Attached files
| file | filename |
|---|---|
| 10-Q - FORM 10-Q - MASIMO CORP | d239151d10q.htm |
| EX-31.1 - SECTION 302 CEO CERTIFICATION - MASIMO CORP | d239151dex311.htm |
| EX-32.1 - SECTION 906 CEO CERTIFICATION - MASIMO CORP | d239151dex321.htm |
| EX-31.2 - SECTION 302 CFO CERTIFICATION - MASIMO CORP | d239151dex312.htm |
| EXCEL - IDEA: XBRL DOCUMENT - MASIMO CORP | Financial_Report.xls |
Exhibit 12.1
Masimo Corporation
Ratio of Earnings to Fixed Charges
(dollars in thousands)
| Nine Months Ended October 1, 2011 |
Fiscal Year Ended | |||||||||||||||||||||||
| January 1, 2011 |
January 2, 2010 |
January 3, 2009 |
December 29, 2007 |
December 31, 2006 |
||||||||||||||||||||
| Ratio of earnings to fixed charges: |
||||||||||||||||||||||||
| Income before provision for income taxes |
$ | 66,936 | $ | 107,569 | $ | 82,180 | $ | 72,391 | $ | 68,122 | $ | 314,403 | ||||||||||||
| Fixed charges |
1,462 | 1,941 | 1,768 | 2,435 | 3,831 | 2,882 | ||||||||||||||||||
| Noncontrolling interests in pre-tax income |
(121 | ) | (676 | ) | (1,159 | ) | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total earnings |
$ | 68,277 | $ | 108,834 | $ | 82,789 | $ | 74,826 | $ | 71,953 | $ | 317,285 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Fixed charges |
||||||||||||||||||||||||
| Interest expensed |
$ | 112 | $ | 23 | $ | 75 | $ | 753 | $ | 2,475 | $ | 1,824 | ||||||||||||
| Estimate of interest within rental expense |
1,350 | 1,918 | 1,693 | 1,682 | 1,356 | 1,058 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total fixed charges |
$ | 1,462 | $ | 1,941 | $ | 1,768 | $ | 2,435 | $ | 3,831 | $ | 2,882 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ratio of earnings to fixed charges |
46.70 | 56.07 | 46.83 | 30.73 | 18.78 | 110.09 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ratio of earnings to fixed charges and preferred stock dividends: |
||||||||||||||||||||||||
| Income before provision for income taxes |
$ | 66,936 | $ | 107,569 | $ | 82,180 | $ | 72,391 | $ | 68,122 | $ | 314,403 | ||||||||||||
| Fixed charges and preferred stock dividends |
1,462 | 1,941 | 1,768 | 2,435 | 11,629 | 16,689 | ||||||||||||||||||
| Noncontrolling interests in pre-tax income |
(121 | ) | (676 | ) | (1,159 | ) | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total earnings |
$ | 68,277 | $ | 108,834 | $ | 82,789 | $ | 74,826 | $ | 79,751 | $ | 331,092 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Fixed charges and preferred stock dividends |
||||||||||||||||||||||||
| Interest expensed |
$ | 112 | $ | 23 | $ | 75 | $ | 753 | $ | 2,475 | $ | 1,824 | ||||||||||||
| Estimate of interest within rental expense |
1,350 | 1,918 | 1,693 | 1,682 | 1,356 | 1,058 | ||||||||||||||||||
| Preferred stock dividend requirement |
— | — | — | — | 7,798 | 13,807 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total fixed charges and preferred stock dividends |
$ | 1,462 | $ | 1,941 | $ | 1,768 | $ | 2,435 | $ | 11,629 | $ | 16,689 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ratio of earnings to fixed charges and preferred stock dividends |
46.70 | 56.07 | 46.83 | 30.73 | 6.86 | 19.84 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||