Attached files

file filename
8-K - 8-K - ARCH RESOURCES, INC.a11-28726_18k.htm

Exhibit 99.1

 

News from

Arch Coal, Inc.

 

FOR FURTHER INFORMATION:

Deck S. Slone

Vice President, Government, Investor and Public Affairs

314/994-2717

 

FOR IMMEDIATE RELEASE

 

Arch Coal, Inc. Reports Third Quarter 2011 Results

Quarterly revenues reach $1.2 billion

Year-to-date adjusted EBITDA expands 22% versus a year ago

Arch generates record free cash flow year-to-date in 2011

 

Earnings Highlights

 

 

 

Quarter Ended

 

Nine Months Ended

 

In $ millions, except per share data

 

9/30/11

 

9/30/10

 

9/30/11

 

9/30/10

 

Revenues

 

$

1,198.7

 

$

874.7

 

$

3,057.1

 

$

2,350.9

 

Income from Operations

 

92.3

 

98.3

 

291.7

 

237.0

 

Net Income (1)

 

19.1

 

46.7

 

82.1

 

111.0

 

Fully Diluted EPS

 

0.09

 

0.29

 

0.45

 

0.68

 

Adjusted Fully Diluted EPS (2)

 

0.08

 

0.35

 

0.88

 

0.81

 

Adjusted EBITDA (2)

 

$

211.5

 

$

201.1

 

$

650.7

 

$

531.9

 

 


(1) - Net income attributable to ACI.

(2) - Defined and reconciled under “Reconciliation of non-GAAP measures” in the release.

 

ST. LOUIS (Oct. 28, 2011) — Arch Coal, Inc. (NYSE: ACI) today reported net income of $19.1 million, or $0.09 per diluted share, in the third quarter of 2011 compared with net income of $46.7 million, or $0.29 per diluted share, in the third quarter of 2010.  Excluding acquisition-related costs and debt retirement fees associated with the purchase of International Coal Group (“ICG”) on June 15, as well as non-cash amortization of acquired coal supply agreements, third quarter 2011 adjusted earnings were $0.08 per diluted share.

 

“As previously announced, our third quarter financial results reflect lower Powder River Basin shipments versus a year ago due to the impact of Midwestern flooding on rail service, as well as reduced profitability at our Mountain Laurel operation in Appalachia as a result of geologic challenges,” said Steven F. Leer, Arch’s chairman and chief executive officer.  “Even with these temporary hurdles, Arch’s quarterly EBITDA expanded year-over-year on higher metallurgical coal shipments and better metallurgical coal pricing.”

 

For the first nine months of 2011, Arch generated adjusted earnings before interest, taxes, depreciation, depletion and amortization (“EBITDA”) of $651 million, an increase of 22 percent versus the prior-year period.  During the nine months ended Sept. 30, 2011, cash flow from operations reached $471 million, while capital expenditures totaled $216 million, resulting in record free cash flow of $255 million.

 

1



 

“Looking ahead, Arch will continue to prioritize and maximize the build out of its metallurgical coal franchise, including accelerating Tygart Valley’s longwall startup by six months to mid-2013,” said Leer.  “We also expect Arch to deliver record export coal shipments in 2011, and will strive to further expand the company’s export capabilities to service the growing seaborne coal trade.”

 

“At the same time, we remain committed to following a market-driven strategy and will take steps across our portfolio of mines to optimize sourcing and to match our production levels to market requirements,” continued Leer.  “One area of noted strength domestically has been the Powder River Basin, where we have signed multi-year contracts for our ultra-low-sulfur coal, supporting our view that the lowest sulfur coals could be advantaged under new emission regulations.”

 

Core Values

 

Arch operations received 11 national, multi-state and statewide safety awards during the third quarter of 2011.  Most significantly, the employees of Sufco mine in Utah and Powell Mountain preparation plant in Appalachia were honored with the U.S. Department of Labor’s prestigious Sentinels of Safety awards as the nation’s safest operations in their respective categories in 2010.  Also during the third quarter, Arch’s West Virginia operations were honored with eight statewide safety awards and Sufco employees earned the Rocky Mountain Coal Mining Institute safety award for a perfect 2010 safety record.

 

Several of Arch’s operations also reached key milestones in safety and environmental performance in the third quarter.  In particular, five operations and facilities attained a Perfect Zero — a dual goal of operating without a reportable safety incident or environmental violation — for the three months ended Sept. 30, 2011.  “We commend the employees across our operating platform for these accomplishments and for their dedication to our core values,” said John W. Eaves, Arch’s president and chief operating officer.  “This hard work underscores our commitment to achieving a best-in-class safety and environmental record.”

 

Operational Results

 

“In the third quarter of 2011, Arch’s overall operating margin declined modestly relative to the second quarter, principally due to our Appalachian segment,” said Eaves.  “In particular, the longwall outage and associated geologic challenges at Mountain Laurel, as well as soft thermal coal pricing, offset solid performances from most of our other metallurgical coal mines.”

 

“With the integration of ICG essentially complete, our focus now turns toward executing our plan to maximize the operating performance of our asset base and to increase our profitability,” added Eaves.  “This includes prioritizing cost-containment efforts, completing several preparation plant upgrades, judiciously allocating capital and right-sizing operations to match currently muted domestic thermal coal demand.”

 

2



 

 

 

Arch Coal, Inc.

 

 

 

3Q11

 

2Q11

 

3Q10

 

Tons sold (in millions)

 

39.9

 

36.7

 

43.7

 

Average sales price per ton

 

$

27.87

 

$

24.67

 

$

19.09

 

Cash cost per ton

 

$

21.59

 

$

17.17

 

$

14.02

 

Cash margin per ton

 

$

6.28

 

$

7.50

 

$

5.07

 

Total operating cost per ton

 

$

24.62

 

$

19.75

 

$

16.13

 

Operating margin per ton

 

$

3.25

 

$

4.92

 

$

2.96

 

 

Consolidated results may not tie to regional breakout due to exclusion of other assets, rounding.

Operating cost per ton includes depreciation, depletion and amortization per ton.

Acquired coal supply agreement amortization and other acquisition costs not included in results.

Amounts reflected in this table exclude certain coal sales and purchases which have no effect on company results. For further description of the excluded transactions, please refer to the supplemental regional schedule that can be found at http://investor.archcoal.com.

 

Third quarter 2011 consolidated operating margin declined $1.67 per ton versus the second quarter.  Average sales price per ton rose 13 percent, mainly due to an increased percentage of higher-priced Appalachian tons in Arch’s overall volume mix.  Consolidated operating costs per ton increased 25 percent over the same time period, primarily reflecting increased operating costs in Appalachia and a larger percentage of higher-cost Appalachian tons in the company’s overall volume mix.

 

 

 

Powder River Basin

 

 

 

3Q11

 

2Q11

 

3Q10

 

Tons sold (in millions)

 

28.8

 

28.0

 

36.1

 

Average sales price per ton

 

$

13.62

 

$

13.70

 

$

12.12

 

Cash cost per ton

 

$

10.68

 

$

10.79

 

$

9.08

 

Cash margin per ton

 

$

2.94

 

$

2.91

 

$

3.04

 

Total operating cost per ton

 

$

12.16

 

$

12.26

 

$

10.44

 

Operating margin per ton

 

$

1.46

 

$

1.44

 

$

1.68

 

 

Above figures exclude transportation costs billed to customers.

Operating cost per ton includes depreciation, depletion and amortization per ton.

Amortization of acquired coal supply agreements not included in results.

 

In the Powder River Basin, third quarter 2011 operating margin per ton expanded slightly versus the second quarter.  Lower-than-planned third quarter shipments resulted from rail disruptions associated with the aforementioned flooding in the Midwest.  When compared with the second quarter, third quarter 2011 sales price per ton declined, in part due to a larger percentage of Coal Creek tons shipped.  Operating costs per ton declined over the same time period, as the company incurred increased repair costs in the second quarter.

 

 

 

Appalachia

 

 

 

3Q11

 

2Q11

 

3Q10

 

Tons sold (in millions)

 

6.3

 

3.8

 

3.5

 

Average sales price per ton

 

$

86.50

 

$

91.41

 

$

73.20

 

Cash cost per ton

 

$

67.62

 

$

58.16

 

$

51.09

 

Cash margin per ton

 

$

18.88

 

$

33.25

 

$

22.11

 

Total operating cost per ton

 

$

76.62

 

$

66.28

 

$

58.01

 

Operating margin per ton

 

$

9.88

 

$

25.13

 

$

15.19

 

 

Note: Appalachia segment includes ICG operations (excl. Illinois) since June 15, 2011.

Above figures exclude transportation costs billed to customers.

Operating cost per ton includes depreciation, depletion and amortization per ton.

Acquired coal supply agreement amortization and other acquisition costs not included in results.

Arch acts as an intermediary on certain pass-through transactions that have no effect on company results. These transactions are not reflected in this table.

 

3



 

In Appalachia, third quarter 2011 operating margin per ton declined 61 percent when compared with the second quarter.  Third quarter sales volumes rose 2.5 million tons versus the prior-quarter period, benefitting from a full quarter of legacy ICG volumes offset by reduced sales at Mountain Laurel due to the longwall outage.  Average sales price declined over the same time period, reflecting a larger percentage of thermal coal shipments in the region’s quarterly volume mix, which offset higher pricing of metallurgical coal sales.  Third quarter operating costs per ton rose more than 15 percent versus the second quarter, due to the impact of Mountain Laurel’s longwall outage and the addition of higher-cost production from former ICG mines.

 

 

 

Western Bituminous Region

 

 

 

3Q11

 

2Q11

 

3Q10

 

Tons sold (in millions)

 

4.2

 

4.7

 

4.0

 

Average sales price per ton*

 

$

36.09

 

$

35.59

 

$

34.16

 

Cash cost per ton*

 

$

25.77

 

$

21.75

 

$

25.85

 

Cash margin per ton

 

$

10.32

 

$

13.84

 

$

8.31

 

Total operating cost per ton*

 

$

30.29

 

$

26.43

 

$

30.56

 

Operating margin per ton

 

$

5.80

 

$

9.16

 

$

3.60

 

 


*Sales prices and costs in the region are presented f.o.b. point for domestic customers.

Operating cost per ton includes depreciation, depletion and amortization per ton.

 

Third quarter 2011 operating margin in the Western Bituminous Region fell when compared with the region’s record-setting second quarter.  While third quarter average sales price per ton increased versus the second quarter, sales volumes declined on lower production levels associated with an additional longwall move and continued weak market demand in the region.  Operating costs per ton rose nearly 15 percent over the same time period, partially due to the impact of the additional longwall move.

 

Coal Market Trends

 

“The long-term outlook for global coal markets remains strong despite some near-term uncertainty,” said Leer.  “The seaborne coal trade has grown an average of 5 percent annually during the past five years, and we expect that pace of growth to accelerate into 2015 and beyond.  That view is underpinned by the construction of coal-based power plants around the world and the large infrastructure building needs that require increased coal supplies in Asia and South America.”

 

In global steel markets, world crude steel capacity utilization averaged 79 percent in September 2011, roughly 3.5 percentage points higher than the prior-year month.  Likewise, U.S. steel capacity utilization has averaged above 75 percent from July through the third week of October, up 5 percentage points versus the same period last year.

 

In the seaborne coal trade, coal imports into mainland China have continued to keep pace with the record level set in 2010, further underscoring the strength of global coal demand.  Year-to-date through August, U.S. coal exports remain on pace to hit near-record levels to serve the structurally undersupplied global coal market.  Arch continues to project 106 million tons of domestic coal exports (including overland shipments in North America) during 2011, and believes capacity is in place to expand those shipment levels markedly in 2012.

 

Domestic power demand in 2011 remains roughly even with last year through the third week of October, according to the Edison Electric Institute.  U.S. coal consumption through August has declined due to strong contributions from other fuel sources, including higher

 

4



 

hydroelectric power in the western U.S. and increased natural gas generation in the eastern part of the country.

 

Meanwhile, U.S. coal production year-to-date in 2011 has remained flat versus the same period last year, according to MSHA data and company estimates.  Furthermore, Arch forecasts that imported coal supply into the U.S. will fall again in 2011, representing the fourth consecutive year of decline.

 

U.S. generator coal stockpile levels totaled 145 million tons at the end of September 2011, having declined 30 percent since peaking in November of 2009.  Arch estimates that coal stockpiles nationwide totaled 55 days of supply at Sept. 30, in line with the five-year average, and that coal stockpiles at PRB-served power plants were below normal.

 

Production and Sales Contract Portfolio

 

Arch now forecasts full year 2011 sales volumes, including brokered tons, to be in the range of 157 million and 160 million tons.  The company also now expects to sell between 7.5 and 8.0 million tons into metallurgical coal markets (coking and pulverized coal injection/PCI) in 2011, which primarily reflects lower sales at its Mountain Laurel complex in the second half.

 

 

 

2011

 

2012

 

2013

 

 

 

Tons

 

Price

 

Tons

 

Price

 

Tons

 

Price

 

Powder River Basin

 

 

 

 

 

 

 

 

 

 

 

 

 

Committed, Priced

 

117.5

 

$

13.60

 

93.3

 

$

14.49

 

42.7

 

$

14.91

 

Committed, Unpriced

 

0.5

 

 

 

8.4

 

 

 

11.5

 

 

 

Appalachia

 

 

 

 

 

 

 

 

 

 

 

 

 

Committed, Priced (Coking/PCI)

 

7.6

 

$

120.55

 

1.0

 

$

144.67

 

 

 

Committed, Priced (Thermal)

 

12.6

 

$

66.56

 

8.2

 

$

71.01

 

4.2

 

$

65.81

 

Western Bituminous Region

 

 

 

 

 

 

 

 

 

 

 

 

 

Committed, Priced

 

17.8

 

$

35.61

 

12.3

 

$

38.94

 

11.3

 

$

39.05

 

 

“Arch has signed attractive commitments for future years that will help expand our profitability here in the United States, while allowing us to more fully participate in the seaborne coal trade,” said Eaves.  “From signing multi-year domestic commitments of Powder River Basin coal to accelerating low-cost metallurgical coal development projects to expanding our international sales efforts with new offices in London and Singapore, we’re positioning the company to excel in a rapidly changing coal market environment.”

 

2011 Earnings Guidance

 

Arch has maintained or updated its 2011 guidance as follows:

 

·                  Earnings per diluted share on a GAAP basis is now projected to be between $0.69 and $1.14, including advisory, financing and legal fees, severance, amortization of acquired coal supply agreements and other costs stemming from the acquisition of ICG.

 

·                  Excluding the aforementioned charges, adjusted earnings per diluted share would remain in the range of $1.00 to $1.40.

 

·                  Adjusted EBITDA is forecasted to be in the $900 million to $1.0 billion range.

 

5



 

·                  Capital spending, excluding acquisitions and new reserve additions, is now expected to be in the $390 million to $410 million range, which is roughly $100 million lower than prior forecasted levels.

 

·                  Depreciation, depletion and amortization expense (excluding non-cash amortization of acquired coal supply agreements) is projected to be between $449 million and $465 million.

 

“It’s our view that ongoing supply constraints domestically and around the world — along with significant growth in energy demand globally — will exert upward pressure on coal prices over the long term,” said Leer.  “We are managing our business accordingly, including positioning the company to capitalize across the full market cycle.”

 

A conference call regarding Arch Coal’s third quarter 2011 financial results will be webcast live today at 11 a.m. E.D.T.  The conference call can be accessed via the “investor” section of the Arch Coal website (http://investor.archcoal.com).

 

U.S.-based Arch Coal is a top five global coal producer and marketer, with 179 million tons of coal sold pro forma in 2010.  Arch is the most diversified American coal company, with mining complexes across every major U.S. coal supply basin.  Its core business is supplying cleaner-burning, low-sulfur thermal and metallurgical coal to power generators and steel manufacturers on four continents.

 

Forward-Looking Statements:  This press release contains “forward-looking statements” — that is, statements related to future, not past, events.  In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” or “will.”  Forward-looking statements by their nature address matters that are, to different degrees, uncertain.  For us, particular uncertainties arise from changes in the demand for our coal by the domestic electric generation industry; from legislation and regulations relating to the Clean Air Act and other environmental initiatives; from operational, geological, permit, labor and weather-related factors; from fluctuations in the amount of cash we generate from operations; from future integration of acquired businesses; and from numerous other matters of national, regional and global scale, including those of a political, economic, business, competitive or regulatory nature.  These uncertainties may cause our actual future results to be materially different than those expressed in our forward-looking statements.  We do not undertake to update our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law.  For a description of some of the risks and uncertainties that may affect our future results, you should see the risk factors described from time to time in the reports we file with the Securities and Exchange Commission.

 

# # #

 

6



 

Arch Coal, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

(In thousands, except per share data)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,198,673

 

$

874,705

 

$

3,057,139

 

$

2,350,874

 

 

 

 

 

 

 

 

 

 

 

Costs, expenses and other

 

 

 

 

 

 

 

 

 

Cost of sales

 

952,850

 

651,853

 

2,322,124

 

1,773,464

 

Depreciation, depletion and amortization

 

123,026

 

92,857

 

301,746

 

269,135

 

Amortization of acquired sales contracts, net

 

(12,186

)

10,038

 

(4,753

)

26,005

 

Selling, general and administrative expenses

 

33,276

 

26,999

 

92,750

 

89,509

 

Change in fair value of coal derivatives and coal trading activities, net

 

8,360

 

1,832

 

9,248

 

12,296

 

Acquisition and transition costs related to ICG

 

4,694

 

 

53,360

 

 

Gain on Knight Hawk transaction

 

 

 

 

(41,577

)

Other operating income, net

 

(3,613

)

(7,221

)

(9,019

)

(15,004

)

 

 

1,106,407

 

776,358

 

2,765,456

 

2,113,828

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

92,266

 

98,347

 

291,683

 

237,046

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net:

 

 

 

 

 

 

 

 

 

Interest expense

 

(77,694

)

(37,698

)

(154,523

)

(107,906

)

Interest income

 

840

 

927

 

2,341

 

1,888

 

 

 

(76,854

)

(36,771

)

(152,182

)

(106,018

)

 

 

 

 

 

 

 

 

 

 

Other non-operating expense

 

 

 

 

 

 

 

 

 

Bridge financing costs related to ICG

 

 

 

(49,490

)

 

Net loss resulting from early retirement of debt

 

(1,708

)

(6,776

)

(1,958

)

(6,776

)

 

 

(1,708

)

(6,776

)

(51,448

)

(6,776

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

13,704

 

54,800

 

88,053

 

124,252

 

Provision for (benefit from) income taxes

 

(5,583

)

7,941

 

5,103

 

12,889

 

Net income

 

19,287

 

46,859

 

82,950

 

111,363

 

Less: Net income attributable to noncontrolling interest

 

(231

)

(181

)

(822

)

(325

)

Net income attributable to Arch Coal, Inc.

 

$

19,056

 

$

46,678

 

$

82,128

 

$

111,038

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.09

 

$

0.29

 

$

0.45

 

$

0.68

 

Diluted earnings per common share

 

$

0.09

 

$

0.29

 

$

0.45

 

$

0.68

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

211,337

 

162,391

 

182,898

 

162,384

 

Diluted

 

211,974

 

163,174

 

183,850

 

163,128

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

0.11

 

$

0.10

 

$

0.32

 

$

0.29

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (A)

 

$

211,459

 

$

201,061

 

$

650,739

 

$

531,861

 

 


(A) Adjusted EBITDA is defined and reconciled under “Reconciliation of Non-GAAP Measures” later in this release.

 



 

Arch Coal, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands)

 

 

 

September 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

(Unaudited)

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

158,509

 

$

93,593

 

Restricted cash

 

21,428

 

 

Trade accounts receivable

 

342,721

 

208,060

 

Other receivables

 

83,579

 

44,260

 

Inventories

 

346,331

 

235,616

 

Prepaid royalties

 

29,163

 

33,932

 

Deferred income taxes

 

15,795

 

 

Coal derivative assets

 

2,595

 

15,191

 

Other

 

107,462

 

104,262

 

Total current assets

 

1,107,583

 

734,914

 

 

 

 

 

 

 

Property, plant and equipment, net

 

7,703,280

 

3,308,892

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

Prepaid royalties

 

96,869

 

66,525

 

Goodwill

 

539,963

 

114,963

 

Deferred income taxes

 

9,217

 

361,556

 

Equity investments

 

224,684

 

177,451

 

Other

 

173,665

 

116,468

 

Total other assets

 

1,044,398

 

836,963

 

 

 

 

 

 

 

 

 

Total assets

 

$

9,855,261

 

$

4,880,769

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

293,446

 

$

198,216

 

Coal derivative liabilities

 

5,824

 

4,947

 

Deferred income taxes

 

 

7,775

 

Accrued expenses and other current liabilities

 

379,707

 

245,411

 

Current maturities of debt and short-term borrowings

 

47,156

 

70,997

 

Total current liabilities

 

726,133

 

527,346

 

Long-term debt

 

3,841,330

 

1,538,744

 

Asset retirement obligations

 

415,877

 

334,257

 

Accrued pension benefits

 

16,235

 

49,154

 

Accrued postretirement benefits other than pension

 

88,820

 

37,793

 

Accrued workers’ compensation

 

64,421

 

35,290

 

Deferred income taxes

 

880,487

 

 

Other noncurrent liabilities

 

277,490

 

110,234

 

Total liabilities

 

6,310,793

 

2,632,818

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

11,261

 

10,444

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

Common stock

 

2,135

 

1,645

 

Paid-in capital

 

3,012,628

 

1,734,709

 

Treasury stock, at cost

 

(53,848

)

(53,848

)

Retained earnings

 

586,067

 

561,418

 

Accumulated other comprehensive loss

 

(13,775

)

(6,417

)

Total stockholders’ equity

 

3,533,207

 

2,237,507

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

9,855,261

 

$

4,880,769

 

 



 

Arch Coal, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In thousands)

 

 

 

Nine Months Ended September 30,

 

 

 

2011

 

2010

 

 

 

(Unaudited)

 

Operating activities

 

 

 

 

 

Net income

 

$

82,950

 

$

111,363

 

Adjustments to reconcile to cash provided by operating activities:

 

 

 

 

 

Depreciation, depletion and amortization

 

301,746

 

269,135

 

Amortization of acquired sales contracts, net

 

(4,753

)

26,005

 

Bridge financing costs related to ICG

 

49,490

 

 

Net loss resulting from early retirement of debt

 

1,958

 

6,776

 

Write down of assets acquired from ICG

 

7,316

 

 

Prepaid royalties expensed

 

26,880

 

26,190

 

Employee stock-based compensation expense

 

9,019

 

9,640

 

Amortization relating to financing activities

 

9,854

 

6,630

 

Gain on Knight Hawk transaction

 

 

(41,577

)

Changes in:

 

 

 

 

 

Receivables

 

(35,874

)

(48,718

)

Inventories

 

(23,716

)

21,818

 

Coal derivative assets and liabilities

 

15,199

 

14,116

 

Accounts payable, accrued expenses and other current liabilities

 

3,742

 

20,879

 

Income taxes, net

 

(21,971

)

(1,923

)

Deferred income taxes

 

23,572

 

(7,561

)

Other

 

25,955

 

43,907

 

 

 

 

 

 

 

Cash provided by operating activities

 

471,367

 

456,680

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Acquisition of ICG, net of cash acquired

 

(2,894,339

)

 

Increase in restricted cash

 

(5,939

)

 

Capital expenditures

 

(215,899

)

(221,583

)

Proceeds from dispositions of property, plant and equipment

 

25,133

 

252

 

Purchases of investments and advances to affiliates

 

(56,827

)

(16,740

)

Additions to prepaid royalties

 

(26,135

)

(23,715

)

 

 

 

 

 

 

Cash used in investing activities

 

(3,174,006

)

(261,786

)

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Proceeds from the issuance of senior notes

 

2,000,000

 

500,000

 

Proceeds from the issuance of common stock, net

 

1,267,776

 

 

Payments to retire debt

 

(604,096

)

(505,627

)

Net increase (decrease) in borrowings under lines of credit and commercial paper program

 

283,096

 

(118,337

)

Net payments on other debt

 

(8,792

)

(9,794

)

Debt financing costs

 

(114,587

)

(12,630

)

Dividends paid

 

(57,470

)

(47,121

)

Issuance of common stock under incentive plans

 

1,628

 

339

 

Contribution from noncontrolling interest

 

 

891

 

 

 

 

 

 

 

Cash provided by (used in) financing activities

 

2,767,555

 

(192,279

)

 

 

 

 

 

 

Increase in cash and cash equivalents

 

64,916

 

2,615

 

Cash and cash equivalents, beginning of period

 

93,593

 

61,138

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

158,509

 

$

63,753

 

 



 

Arch Coal, Inc. and Subsidiaries

Schedule of Consolidated Debt

(In thousands)

 

 

 

September 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

(Unaudited)

 

 

 

 

 

 

 

Commercial paper

 

$

 

$

56,904

 

Indebtedness to banks under credit facilities

 

340,000

 

 

6.75% senior notes ($450.0 million face value) due 2013

 

451,132

 

451,618

 

8.75% senior notes ($600.0 million face value) due 2016

 

588,496

 

587,126

 

7.25% senior notes due 2020 at par

 

500,000

 

500,000

 

7.00% senior notes due in 2019 at par

 

1,000,000

 

 

7.25% senior notes due 2021 at par

 

1,000,000

 

 

Other

 

8,858

 

14,093

 

 

 

3,888,486

 

1,609,741

 

Less: current maturities of debt and short-term borrowings

 

47,156

 

70,997

 

Long-term debt

 

$

3,841,330

 

$

1,538,744

 

 

 

 

 

 

 

Restricted cash

 

$

21,428

 

$

 

 



 

Arch Coal, Inc. and Subsidiaries

Reconciliation of Non-GAAP Measures

(In thousands)

 

Included in the accompanying release, we have disclosed certain non-GAAP measures as defined by Regulation G. The following reconciles these items to net income and cash flows as reported under GAAP.

 

Adjusted EBITDA

 

Adjusted EBITDA is defined as net income attributable to the Company before the effect of net interest expense, income taxes, depreciation, depletion and amortization, and the amortization of acquired sales contracts.   Adjusted EBITDA may also be adjusted for items that may not reflect the trend of future results.

 

Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting principles, and items excluded to calculate Adjusted EBITDA are significant in understanding and assessing our financial condition. Therefore, Adjusted EBITDA should not be considered in isolation nor as an alternative to net income, income from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally accepted accounting principles. We believe that Adjusted EBITDA presents a useful measure of our ability to service and incur debt based on ongoing operations. Furthermore, analogous measures are used by industry analysts to evaluate operating performance. In addition, acquisition related expenses are excluded to make results more comparable between periods.  Investors should be aware that our presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. The table below shows how we calculate Adjusted EBITDA.

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(Unaudited)

 

(Unaudited)

 

Net income

 

$

19,287

 

$

46,859

 

$

82,950

 

$

111,363

 

Income tax expense (benefit)

 

(5,583

)

7,941

 

5,103

 

12,889

 

Interest expense, net

 

76,854

 

36,771

 

152,182

 

106,018

 

Depreciation, depletion and amortization

 

123,026

 

92,857

 

301,746

 

269,135

 

Amortization of acquired sales contracts, net

 

(12,186

)

10,038

 

(4,753

)

26,005

 

Acquisition and transition costs related to ICG

 

4,694

 

 

53,360

 

 

Acquisition related costs — inventory write up *

 

3,890

 

 

9,525

 

 

Bridge financing costs related to ICG

 

 

 

49,490

 

 

Net loss resulting from early retirement of debt

 

1,708

 

6,776

 

1,958

 

6,776

 

Net income attributable to noncontrolling interest

 

(231

)

(181

)

(822

)

(325

)

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

211,459

 

$

201,061

 

$

650,739

 

$

531,861

 

 


*  Represents the pre-tax impact on cost of sales of inventory written up to fair value in the ICG acquisition.  Adjustments made to the provisional fair value of inventories during the third quarter of 2011 are reflected in the accompanying results assuming the adjustments were made as of the ICG acquisition date.

 

Adjusted net income and adjusted diluted earnings per common share

 

Adjusted net income and adjusted diluted earnings per common share are adjusted for the after-tax impact of acquisition related costs and are not measures of financial performance in accordance with generally accepted accounting principles.  We believe that adjusted net income and adjusted diluted earnings per common share better reflect the trend of our future results by excluding items relating to significant transactions. The adjustments made to arrive at these measures are significant in understanding and assessing our financial condition.  Therefore, adjusted net income and adjusted diluted earnings per share should not be considered in isolation, nor as an alternative to net income or diluted earnings per common share under generally accepted accounting principles.

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(Unaudited)

 

(Unaudited)

 

Net income attributable to Arch Coal

 

$

19,056

 

$

46,678

 

$

82,128

 

$

111,038

 

 

 

 

 

 

 

 

 

 

 

Amortization of acquired sales contracts, net

 

(12,186

)

10,038

 

(4,753

)

26,005

 

Acquisition and transition costs related to ICG

 

4,694

 

 

53,360

 

 

Acquisition related costs — inventory write up

 

3,890

 

 

9,525

 

 

Bridge financing costs related to ICG

 

 

 

49,490

 

 

Net loss resulting from early retirement of debt

 

1,708

 

6,776

 

1,958

 

6,776

 

Tax impact of adjustments

 

701

 

(6,137

)

(29,917

)

(11,965

)

 

 

 

 

 

 

 

 

 

 

Adjusted net income attributable to Arch Coal

 

$

17,863

 

$

57,355

 

$

161,791

 

$

131,854

 

Diluted weighted average shares outstanding

 

211,974

 

163,174

 

183,850

 

163,128

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.09

 

$

0.29

 

$

0.45

 

$

0.68

 

 

 

 

 

 

 

 

 

 

 

Amortization of acquired sales contracts, net

 

(0.06

)

0.06

 

(0.03

)

0.16

 

Acquisition and transition costs related to ICG

 

0.02

 

 

0.29

 

 

Acquisition related costs — inventory write up

 

0.02

 

 

0.05

 

 

Bridge financing costs related to ICG

 

 

 

0.27

 

 

Net loss resulting from early retirement of debt

 

0.01

 

0.04

 

0.01

 

0.04

 

Tax impact of adjustments

 

 

(0.04

)

(0.16

)

(0.07

)

 

 

 

 

 

 

 

 

 

 

Adjusted diluted earnings per share

 

$

0.08

 

$

0.35

 

$

0.88

 

$

0.81

 

 



 

Free Cash Flow

 

Free cash flow is defined as operating cash flows minus capital expenditures and is not a measure of cash flow in accordance with generally accepted accounting principles.  We use free cash flow as a measure of our ability to make investments, acquisitions and payments to our debt and equity security holders.  Free cash flow should not be considered in isolation, nor as an alternative to cash flows generated from operations.

 

 

 

Nine Months Ended September 30,

 

 

 

2011

 

2010

 

 

 

(Unaudited)

 

Cash provided by operating activities

 

$

471,367

 

$

456,680

 

Capital expenditures

 

(215,899

)

(221,583

)

 

 

 

 

 

 

Free cash flow

 

$

255,468

 

$

235,097

 

 

Reconciliation of 2011 Targets

 

Adjusted EBITDA

 

 

 

Targeted Results

 

 

 

Year Ended December 31, 2011

 

 

 

Low

 

High

 

 

 

(Unaudited)

 

Net income attributable to Arch Coal

 

132,000

 

217,000

 

Income tax expense

 

7,000

 

22,000

 

Interest expense, net

 

224,000

 

222,000

 

Depreciation, depletion and amortization

 

449,000

 

465,000

 

Amortization of acquired sales contracts, net

 

(26,000

)

(42,000

)

Acquisition and transition costs

 

62,600

 

64,600

 

Financing costs related to ICG

 

51,400

 

51,400

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

900,000

 

$

1,000,000

 

 

Adjusted net income and adjusted diluted earnings per share

 

 

 

Targeted Results

 

 

 

Year Ended December 31, 2011

 

 

 

Low

 

High

 

 

 

(Unaudited)

 

Net income attributable to Arch Coal

 

$

132,000

 

$

217,000

 

 

 

 

 

 

 

Amortization of acquired sales contracts, net

 

(26,000

)

(42,000

)

Acquisition and transition costs

 

62,600

 

64,600

 

Financing costs related to ICG

 

51,400

 

51,400

 

Tax impact of adjustments

 

(28,600

)

(23,400

)

 

 

 

 

 

 

Adjusted net income attributable to Arch Coal

 

$

191,400

 

$

267,600

 

Diluted weighted average shares outstanding

 

191,092

 

191,092

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.69

 

$

1.14

 

 

 

 

 

 

 

Amortization of acquired sales contracts, net

 

(0.14

)

(0.22

)

Acquisition and transition costs

 

0.33

 

0.34

 

Financing costs related to ICG

 

0.27

 

0.27

 

Tax impact of adjustments

 

(0.15

)

(0.13

)

 

 

 

 

 

 

Adjusted diluted earnings per share

 

$

1.00

 

$

1.40