Attached files

file filename
8-K - COMPANY 8-K - RF MICRO DEVICES INCesqtr2fy12results8kcvr.htm

 

 

 

 

 

 

Description: logo3inch_www_r

 

 

At RFMD(R)   At The Financial Relations Board
Doug DeLieto Dean Priddy Joe Calabrese
VP, Investor Relations CFO  Vice President
336-678-5322   336-678-7975    212-827-3772

 

FOR IMMEDIATE RELEASE

October 25, 2011

 

RFMD(R) ACHIEVES SEPTEMBER QUARTERLY REVENUE

OF $243.8 MILLION

 

Sales of RFMD’s 3G/4G Cellular Products Grow More Than 50% Sequentially

 

 

GREENSBORO, N.C., October 25, 2011

 

Quarterly Highlights: 

  • Quarterly Revenue Totals $243.8 Million

  • GAAP Operating Income Is $23.0 Million, And GAAP Diluted EPS Is $0.05

  • Non-GAAP Operating Income Is $37.4 Million, Or 15.3% Of Revenue, And Non-GAAP Diluted EPS Is $0.11

  • Quarterly Shipments Of PowerSmart™ Exceed $25 Million

  • Quarterly Shipments Of Switch And Signal Conditioning Products Exceed $20 Million

  • RFMD Secures Multiple Power Amplifier (PA) Wins On A Qualcomm Reference Design For The 3G Entry Market

Greensboro, NC -- RF Micro Devices, Inc. (Nasdaq GS: RFMD), a global leader in the design and manufacture of high-performance radio frequency components and compound semiconductor technologies, today reported financial results for its fiscal 2012 second quarter, ended October 1, 2011.

 

RFMD’s second quarter revenue increased approximately 14% sequentially to $243.8 million, compared to $214.2 million in the June 2011 quarter, primarily as a result of broad-based share gains in cellular handsets and smartphones. On a GAAP basis, gross margin equaled 37.1%, quarterly operating income totaled $23.0 million, and quarterly net income was $14.3 million, or $0.05 per diluted share.  

 

On a non-GAAP basis, gross margin equaled 39.1%, quarterly operating income totaled $37.4 million, and quarterly net income was $31.1 million, or $0.11 per diluted share. During the second quarter, RFMD generated approximately $38.4 million in cash flow from operations and $30.6 million in free cash flow. RFMD repurchased approximately 1.7 million shares of common stock during the quarter.

 


 


 

 

RFMD Strategic Highlights

 

  • Sales of RFMD’s 3G/4G cellular products grew more than 50% sequentially
  • RFMD secured multiple PA design wins on a Qualcomm reference design for the 3G entry market
  • Shipments of PowerSmart™ grew by more than 100% sequentially and surpassed $25 million in quarterly revenue, in support of Samsung, LG, and Research In Motion
  • RFMD continued to ramp its ultra-high efficiency 3G/4G PAs in support of HTC, Research In Motion, Lenovo, and others
  • RFMD secured major design wins in Smart Energy/Advanced Metering Infrastructure (AMI), point-to-point (P2P) radio for cellular backhaul, and GaN-based military radar products

 

 

GAAP RESULTS

(in millions, except

percentages and per

Q2 Fiscal

Q1 Fiscal

Change

Q2 Fiscal

Change

share data)

 

2012

 

2012

 

vs. Q1 2012

 

 

2011

 

vs. Q2 2011

 

Revenue

$

243.8    

$

214.2

13.8

%

$

285.8   

-14.7

%

Gross Margin

37.1%

    36.5%

0.6 

ppt

38.0%

(0.9)

ppt

Operating Income

$

23.0    

$

14.9

$

8.1 

$

42.4   

$

(19.4)

Net Income

$

14.3    

$

8.9

$

5.4 

$

35.4   

$

(21.1)

Diluted EPS

$

0.05    

$

0.03

$

0.02 

$

0.13   

$

(0.08)

 

NON-GAAP RESULTS (excluding share-based compensation, amortization of intangibles, integration charges, start-up costs, loss on retirement of convertible subordinated notes, restructuring charges, (gain) loss on PP&E, (income) loss from equity investment, and non-cash interest expense on convertible subordinated notes and tax adjustments)

(in millions, except

percentages and per

Q2 Fiscal

Q1 Fiscal

Change

Q2 Fiscal

Change

share data)

 

2012

 

2012

 

vs. Q1 2012

 

 

2011

 

vs. Q2 2011

 

Gross Margin

39.1%

38.5%

0.6 

ppt

39.8%

(0.7)

ppt

Operating Income

$

37.4    

$

25.1    

$

12.3 

$

57.1    

$

(19.7)

Net Income

$

31.1    

$

21.3    

$

9.8 

$

52.3    

$

(21.2)

Diluted EPS

$

0.11    

$

0.08    

$

0.03 

$

0.19    

$

(0.08)

Business Outlook

 

RFMD currently believes the demand environment in its end markets supports the following expectations and projections for the December 2011 quarter:

  • RFMD expects quarterly revenue to increase sequentially to approximately $250 million

  • RFMD expects CPG revenue to outpace the cellular market, driven by anticipated 3G/4G share gains

  • RFMD expects a sequential decline of approximately 10% in MPG revenue

  • RFMD expects non-GAAP gross margin to be approximately flat, based on projected revenue mix, and
    non-GAAP operating expenses to increase sequentially approximately $1 million

  • RFMD expects a non-GAAP tax rate of approximately 16%

 


 


 

 

 

 

RFMD’s actual quarterly results may differ from these expectations and projections, and such differences may be material.

 

Comments From Management

 

Bob Bruggeworth, president and chief executive officer of RFMD, said, “Today’s overlapping macro trends of mobility, broadband data and energy efficiency present the RF industry with a significant, long-term growth opportunity, while RFMD’s industry-leading products and technologies position us to outpace our industry and deliver market share gains.

 

“In the markets served by MPG, we continue to broaden our customer base and expand our product offerings. We are particularly enthusiastic about the increasing customer adoption of our industry-leading GaN technology in strategic market segments like military radar and CATV line amplifiers.

 

“In the cellular market, we are expanding our customer relationships and winning additional content at the world’s leading smartphone manufacturers. Our newest design wins set up continued dollar content expansion in both smartphones and 3G entry handsets, while leveraging our already significant exposure to the industry’s leading baseband providers. Today these include Qualcomm, Intel, ST Ericsson, MediaTek, Spreadtrum, and others.”

 

Dean Priddy, CFO and vice president of administration of RFMD, said, “During the September quarter, RFMD delivered approximately 14% sequential growth in revenue and nearly 50% sequential growth in non-GAAP operating income, as 3G/4G market share gains more than offset a double-digit sequential decline in MPG. In the December quarter, we expect to deliver sequential revenue growth and improved financial performance, as 3G/4G share gains are anticipated to once again more than offset a sequential decline in MPG.”

 

Non-GAAP Financial Measures

 

In addition to disclosing financial results calculated in accordance with United States (U.S.) generally accepted accounting principles (GAAP), RFMD's earnings release contains some or all of the following non-GAAP financial measures: (i) non-GAAP gross profit and gross margin, (ii) non-GAAP operating income and operating margin, (iii) non-GAAP net income, (iv) non-GAAP net income per diluted share, (v) non-GAAP operating expenses (research and development, marketing and selling and general and administrative), (vi) free cash flow, (vii), EBITDA, (viii) return on invested capital (ROIC), and (ix) net debt or positive net cash.  Each of these non-GAAP financial measures is either adjusted from GAAP results to exclude certain expenses or derived from multiple GAAP measures, which are outlined in the "Reconciliation of GAAP to Non-GAAP Financial Measures" tables on page 10 and the "Additional Selected Non-GAAP Financial Measures And Reconciliations" tables on page 11.

 

 


 


 

 

 

 

In managing RFMD's business on a consolidated basis, management develops an annual operating plan, which is approved by our Board of Directors, using non-GAAP financial measures.  In developing and monitoring performance against this plan, management considers the actual or potential impacts on these non-GAAP financial measures from actions taken to reduce unit costs with the goal of increasing gross margin and operating margin.  In addition, management relies upon these non-GAAP financial measures to assess whether research and development efforts are at an appropriate level, and when making decisions about product spending, administrative budgets, and marketing programs. In addition, we believe that non-GAAP financial measures provide useful supplemental information to investors and enable investors to analyze the results of operations in the same way as management.  We have chosen to provide this supplemental information to enable investors to perform additional comparisons of operating results, to assess our liquidity and capital position and to analyze financial performance excluding the effect of expenses unrelated to operations, certain non-cash expenses and share-based compensation expense, which may obscure trends in RFMD's underlying performance.

 

We believe that these non-GAAP financial measures offer an additional view of RFMD's operations that, when coupled with the GAAP results and the reconciliations to corresponding GAAP financial measures, provide a more complete understanding of RFMD's results of operations and the factors and trends affecting RFMD's business.  However, these non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP.

 

Our rationale for using these non-GAAP financial measures, as well as their impact on the presentation of RFMD's operations, are outlined below:

 

Non-GAAP gross profit and gross margin.  Non-GAAP gross profit and gross margin exclude share-based compensation expense, amortization of intangible assets, other non-cash expenses and adjustments for restructuring and integration charges.  We believe that exclusion of these costs in presenting non-GAAP gross profit and gross margin gives management and investors a more effective means of evaluating RFMD's historical performance and projected costs and the potential for realizing cost efficiencies.  We believe that the majority of RFMD's purchased intangibles are not relevant to analyzing current operations because they generally represent costs incurred by the acquired company to build value prior to acquisition, and thus are effectively part of transaction costs rather than ongoing costs of operating RFMD's business.  In this regard, we note that (i) once the intangibles are fully amortized, the intangibles will not be replaced with cash costs and therefore, the exclusion of these costs provides management and investors with better visibility into the actual costs required to generate revenues over time, and (ii) although we set the amortization expense based on useful life of the various assets at the time of the transaction, we cannot influence the timing and amount of the future amortization expense recognition once the lives are established.  Similarly, we believe that presentation of non-GAAP gross profit and gross margin and other non-GAAP financial measures that exclude the impact of share-based compensation expense assists management and investors in evaluating the period-over-period performance of RFMD's ongoing operations because (i) the expenses are non-cash in nature, and (ii) although the size of the grants is within our control, the amount of expense varies depending on factors such as short-term fluctuations in stock price volatility and prevailing interest rates, which can be unrelated to the operational performance of RFMD during the period in which the expense is incurred and generally is outside the control of management.  Moreover, we believe that the exclusion of share-based compensation expense in presenting non-GAAP gross profit and gross margin and other non-GAAP financial measures is useful to investors to understand the impact of the expensing of share-based compensation to RFMD's gross profit and gross margins and other financial measures in comparison to both prior periods as well as to its competitors.  We also believe that the adjustments to profit and margin related to other non-cash expenses and restructuring and integration charges do not constitute part of RFMD's ongoing operations and therefore the exclusion of these costs provides management and investors with better visibility into the actual costs required to generate revenues over time and gives management and investors a more effective means of evaluating our historical and projected performance.  We believe disclosure of non-GAAP gross profit and gross margin has economic substance because the excluded expenses do not represent continuing cash expenditures and, as described above, we have little control over the timing and amount of the expenses in question.

 

 


 


 

 

 

 

Non-GAAP operating income and operating margin.  Non-GAAP operating income and operating margin exclude share-based compensation expense, amortization of intangible assets, other non-cash expenses, restructuring and integration charges, (gain) loss on PP&E and start-up costs.  We believe that presentation of a measure of operating income and operating margin that excludes amortization of intangible assets and share-based compensation expense is useful to both management and investors for the same reasons as described above with respect to our use of non-GAAP gross profit and gross margin.  We believe that other non-cash expenses, restructuring and integration charges, (gain) loss on PP&E and start-up costs do not constitute part of RFMD’s ongoing operations and therefore, the exclusion of these costs provides management and investors with better visibility into the actual costs required to generate revenues over time and gives management and investors a more effective means of evaluating our historical and projected performance.  We believe disclosure of non-GAAP operating income and operating margin has economic substance because the excluded expenses are either unrelated to operations or do not represent current cash expenditures.

 

Non-GAAP net income and non-GAAP net income per diluted share. Non-GAAP net income and non-GAAP net income per diluted share exclude the effects of share-based compensation expense, amortization of intangible assets, other non-cash expenses, restructuring and integration charges, (gain) loss on PP&E, start-up costs, loss on retirement of convertible subordinated notes, non-cash interest expense on convertible subordinated notes, loss (income) from equity investment and also reflect an adjustment of income taxes for cash basis. We believe that presentation of measures of net income and net income per diluted share that exclude these items is useful to both management and investors for the reasons described above with respect to non-GAAP gross profit and gross margin and non-GAAP operating income and operating margin. We believe disclosure of non-GAAP net income and non-GAAP net income per diluted share has economic substance because the excluded expenses are either unrelated to operations or do not represent current cash expenditures.

 

Non-GAAP research and development, marketing and selling and general and administrative expenses. Non-GAAP research and development, marketing and selling and general and administrative expenses exclude share-based compensation expense, amortization of intangible assets, other non-cash expenses and restructuring and integration charges. We believe that presentation of measures of these operating expenses that exclude amortization of intangible assets and share-based compensation expense is useful to both management and investors for the same reasons as described above with respect to our use of non-GAAP gross profit and gross margin. We believe that other non-cash expenses and restructuring and integration charges do not constitute part of RFMD’s ongoing operations and therefore, the exclusion of these costs provides management and investors with better visibility into the actual costs required to generate revenues over time and gives management and investors a more effective means of evaluating our historical and projected performance. We believe disclosure of these non-GAAP operating expenses has economic substance because the excluded expenses are either unrelated to operations or do not represent current cash expenditures.

 

 


 


 

 

 

 

Free cash flow. RFMD defines free cash flow as net cash provided by operating activities during the period minus property and equipment expenditures made during the period. We use free cash flow as a supplemental financial measure in our evaluation of liquidity and financial strength. Management believes that this measure is useful as an indicator of our ability to service our debt, meet other payment obligations and make strategic investments. Free cash flow should be considered in addition to, rather than as a substitute for, net income as a measure of our performance and net cash provided by operating activities as a measure of our liquidity. Additionally, our definition of free cash flow is limited, in that it does not represent residual cash flows available for discretionary expenditures due to the fact that the measure does not deduct the payments required for debt service and other contractual obligations. Therefore, we believe it is important to view free cash flow as a measure that provides supplemental information to our entire statement of cash flows.

 

EBITDA.  RFMD defines EBITDA as earnings before interest expense and interest income, income tax expense (benefit), depreciation and intangible amortization.  Management believes that this measure is useful to evaluate our ongoing operations and as a general indicator of our operating cash flow (in conjunction with a cash flow statement which also includes among other items, changes in working capital and the effect of non-cash charges).  The amounts shown for EBITDA as presented herein differ from the amounts calculated under the definition of EBITDA used in our equipment term loan agreement.  The definition of EBITDA as used in the loan agreement is further adjusted for certain cash and non-cash charges, including stock compensation expense, and is used to determine compliance with financial covenants.

 

Non-GAAP ROIC. Return on invested capital (ROIC) is a non-GAAP financial measure that management believes provides useful supplemental information for management and the investor by measuring the effectiveness of our operations’ use of invested capital to generate profits. We use ROIC to track how much value we are creating for our shareholders. Non-GAAP ROIC is calculated by dividing annualized non-GAAP operating income, net of cash taxes, by average invested capital.  Average invested capital is calculated by subtracting the average of the beginning balance and the ending balance of current liabilities (excluding the current portion of long-term debt and other short-term financings) from the average of the beginning balance and the ending balance of net accounts receivable, inventories, other current assets, net property and equipment and a cash amount equal to seven days of quarterly revenue.

 

Net debt or positive net cash. Net debt or positive net cash is defined as unrestricted cash, cash equivalents and short-term investments minus the principal amount of RFMD’s convertible subordinated notes due 2012 and 2014. Management believes that net debt or positive net cash provides useful information regarding the level of RFMD’s indebtedness by reflecting cash and investments that could be used to repay debt.

 

Limitations of non-GAAP financial measures. The primary material limitations associated with the use of non-GAAP gross profit and gross margin, non-GAAP operating expenses, non-GAAP operating income and operating margin, non-GAAP net income, non-GAAP net income per diluted share, free cash flow, EBITDA, non-GAAP ROIC and net debt or positive net cash, as compared to the most directly comparable GAAP financial measures of gross profit and gross margin, operating expenses, operating income, net income, net income per diluted share and net cash provided by operating activities are (i) they may not be comparable to similarly titled measures used by other companies in RFMD's industry, and (ii) they exclude financial information that some may consider important in evaluating our performance. We compensate for these limitations by providing full disclosure of the differences between these non-GAAP financial measures and the corresponding GAAP financial measures, including a reconciliation of the non-GAAP financial measures to the corresponding GAAP financial measures, to enable investors to perform their own analysis of our gross profit and gross margin, operating expenses, operating income, net income, net income per diluted share and net cash provided by operating activities.

 

 


 


 

 

 

 

RF Micro Devices will conduct a conference call at 5:00 p.m. EDT today to discuss today’s press release.  The conference call will be broadcast live over the Internet and can be accessed by any interested party at http://www.rfmd.com (under “Investors”).  A telephone playback of the conference call will be available approximately one hour after the call’s completion by dialing 303-590-3030 and entering pass code 4478096.  

 

About RFMD

 

RF Micro Devices, Inc. (Nasdaq:RFMD) is a global leader in the design and manufacture of high-performance radio frequency components and compound semiconductor technologies. RFMD's products enable worldwide mobility, provide enhanced connectivity and support advanced functionality in the cellular handset, wireless infrastructure, wireless local area network (WLAN), CATV/broadband and aerospace and defense markets. RFMD is recognized for its diverse portfolio of semiconductor technologies and RF systems expertise and is a preferred supplier to the world's leading mobile device, customer premises and communications equipment providers.

 

Headquartered in Greensboro, N.C., RFMD is an ISO 9001- and ISO 14001-certified manufacturer with worldwide engineering, design, sales and service facilities. RFMD is traded on the NASDAQ Global Select Market under the symbol RFMD. For more information, please visit RFMD's web site at www.rfmd.com.

 

This press release includes "forward-looking statements" within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about our plans, objectives, representations and contentions and are not historical facts and typically are identified by use of terms such as "may," "will," "should," "could," "expect," "plan," "anticipate," "believe," "estimate," "predict," "potential," "continue" and similar words, although some forward-looking statements are expressed differently. You should be aware that the forward-looking statements included herein represent management's current judgment and expectations, but our actual results, events and performance could differ materially from those expressed or implied by forward-looking statements. We do not intend to update any of these forward-looking statements or publicly announce the results of any revisions to these forward-looking statements, other than as is required under the federal securities laws. RF Micro Devices' business is subject to numerous risks and uncertainties, including variability in operating results, risks associated with the impact of global macroeconomic and credit conditions on our business and the business of our suppliers and customers, our reliance on a few large customers for a substantial portion of our revenue, the rate of growth and development of wireless markets, our ability to bring new products to market, our reliance on inclusion in third party reference designs for a portion of our revenue, our ability to manage channel partner and customer relationships, risks associated with the operation of our wafer fabrication, molecular beam epitaxy, assembly and test and tape and reel facilities, our ability to complete acquisitions and integrate acquired companies, including the risk that we may not realize expected synergies from our business combinations, our ability to attract and retain skilled personnel and develop leaders, variability in production yields, raw material costs and availability, our ability to reduce costs and improve margins in response to declining average selling prices, our ability to adjust production capacity in a timely fashion in response to changes in demand for our products, dependence on gallium arsenide (GaAs) for the majority of our products, dependence on third parties, and substantial reliance on international sales and operations. These and other risks and uncertainties, which are described in more detail in RF Micro Devices' most recent Annual Report on Form 10-K and other reports and statements filed with the Securities and Exchange Commission, could cause actual results and developments to be materially different from those expressed or implied by any of these forward-looking statements.

 

RF MICRO DEVICES® and RFMD® are trademarks of RFMD, LLC. All other trade names, trademarks and registered trademarks are the property of their respective owners.

 

 

Tables to Follow

 

#   #   #

 


 


 

 

 

 

RF MICRO DEVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)

 

 

Three Months Ended

 

 

October 1,
2011

 

 

October 2,
2010

Total revenue

$

243,811 

 

$

285,794 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

   Cost of goods sold 

 

153,418 

 

 

177,139 

   Research and development

 

36,961 

 

 

35,604 

   Marketing and selling

 

15,828 

 

 

15,094 

   General and administrative

 

14,629 

 

 

14,836 

   Other operating (income) expense

 

(46)

 

 

729 

 

 

 

 

 

 

   Total costs and expenses

 

220,790 

 

 

243,402 

 

 

 

 

 

 

Operating income

 

23,021 

 

 

42,392 

Other expense

 

(2,506)

 

 

(4,503)

 

 

 

 

 

 

Income before income taxes

$

20,515 

 

$

37,889 

Income tax expense

 

(6,205)

 

 

(2,493)

 

 

 

 

 

 

Net income

$

14,310 

 

$

35,396 

 

 

 

 

 

 

Net income per share, diluted

$

0.05 

 

$

0.13 

 

 

 

 

 

 

Weighted average outstanding diluted shares

 

282,711 

 

 

277,458 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


 

 

 

 

RF MICRO DEVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)

 

 

Six Months Ended

 

 

October 1,
 2011

 

 

October 2,
2010

Total revenue

$

458,002 

 

$

559,636 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

   Cost of goods sold 

 

289,441 

 

 

348,575 

   Research and development

 

73,545 

 

 

71,705 

   Marketing and selling

 

30,854 

 

 

29,462 

   General and administrative

 

26,159 

 

 

25,905 

   Other operating expense

 

129 

 

 

1,038 

 

 

 

 

 

 

   Total costs and expenses

 

420,128 

 

 

476,685 

 

 

 

 

 

 

Operating income

 

37,874 

 

 

82,951 

Other expense

 

(5,928)

 

 

(8,817)

 

 

 

 

 

 

Income before income taxes

$

31,946 

 

$

74,134 

Income tax expense

 

(8,704)

 

 

(10,397)

 

 

 

 

 

 

Net income

$

23,242 

 

$

63,737 

 

 

 

 

 

 

Net income per share, diluted

$

0.08 

 

$

0.23 

 

 

 

 

 

 

Weighted average outstanding diluted shares

 

282,944  

 

 

277,696 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


 

 

 

 

RF MICRO DEVICES, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages and per share data)

(Unaudited)

 

 

Three Months Ended

 

 

October 1,
2011

 

 

July 2,
2011

 

 

October 2,
2010

 

 

 

 

 

 

 

 

 

GAAP operating income

$

23,021 

 

$

14,853 

 

$

42,392 

Share-based compensation expense

 

9,784 

 

 

5,428 

 

 

9,135 

Amortization of intangible assets

 

4,597 

 

 

4,603 

 

 

4,615 

Other (income) expenses (restructuring, (gain) loss on PP&E,
        integration, start-up costs and other non-cash expenses)

 

(45)

 

 

255 

 

 

991 

 Non-GAAP operating income

 

37,357 

 

 

25,139 

 

 

57,133 

 

 

 

 

 

 

 

 

 

GAAP net income

 

14,310 

 

 

8,931 

 

 

35,396 

Share-based compensation expense

 

9,784 

 

 

5,428 

 

 

9,135 

Amortization of intangible assets

 

4,597 

 

 

4,603 

 

 

4,615 

Other (income) expenses (restructuring, (gain) loss on PP&E,
        integration, start-up costs and other non-cash expenses)

 

(45)

 

 

255 

 

 

991 

Loss on retirement of convertible subordinated notes

 

-   

 

 

778 

 

 

1,646 

Non-cash interest expense on convertible subordinated notes

 

2,332 

 

 

2,396 

 

 

3,262 

Loss (income) from equity investment

 

13 

 

 

(68)

 

 

(313)

Tax adjustments

 

112 

 

 

(1,040)

 

 

(2,415)

 

 

 

 

 

 

 

 

 

Non-GAAP net income

$

31,103 

 

$

21,283 

 

$

52,317 

 

 

 

 

 

 

 

 

 

GAAP and Non-GAAP weighted average outstanding diluted
     shares

 

282,711 

 

 

283,310 

 

 

277,458 

 

 

 

 

 

 

 

 

 

Non-GAAP net income per share, diluted

$

0.11 

 

$

0.08 

 

$

0.19 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

October 1,
2011

 

 

July 2,
2011

 

 

October 2,
2010

GAAP gross margin

$

90,393 

37.1%

 

$

78,168 

36.5%

 

$

108,655 

38.0%

Adjustment for intangible amortization

 

3,514 

1.4%

 

 

3,515 

1.6%

 

 

3,514 

1.2%

Adjustment for share-based compensation

 

1,455 

0.6%

 

 

791 

0.4%

 

 

1,248 

0.5%

Other expenses (restructuring, integration
        and other non-cash expenses)

 

-   

0.0%

 

 

79 

0.0%

 

 

262 

0.1%

Non-GAAP gross margin

$

95,362 

39.1%

 

$

82,553 

38.5%

 

$

113,679 

39.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


 

 

 

 

 

RF MICRO DEVICES, INC. AND SUBSIDIARIES

ADDITIONAL SELECTED NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS

(In thousands, except percentages)
(Unaudited)

 

Three Months Ended

Non-GAAP Operating Income

October 1, 2011

(as a percentage of sales)

 

 

 

GAAP operating income

9.4%

Share-based compensation expense

4.0%

Amortization of intangible assets

1.9%

Other expenses (restructuring, (gain) loss on PP&E, integration, start-up costs and
        other non-cash expenses)

0.0%

Non-GAAP operating income

15.3%

 

 

Three Months Ended

 

 

October 1,
 2011

 

 

July 2,
2011

 

 

October 2,
2010

GAAP research and development expense

$

                   36,961

 

$

                 36,584

 

$

                  35,604

Less:

 

 

 

 

 

 

 

 

Share-based compensation expense

 

1,533

 

 

    1,499

 

 

1,392

Amortization of intangible assets

 

13

 

 

13

 

 

14

Non-GAAP research and development expense

$

                   35,415

 

$

                 35,072

 

$

                  34,198

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

October 1,
2011

 

 

July 2,
2011

 

 

October 2,
2010

GAAP marketing and selling expense

$

15,828

 

$

15,025

 

$

 15,094

Less:

 

 

 

 

 

 

 

 

Share-based compensation expense

 

   1,546

 

 

1,238

 

 

1,493

Amortization of intangible assets

 

1,070

 

 

1,075

 

 

1,087

Non-GAAP marketing and selling expense

$

13,212

 

$

   12,712

 

$

12,514

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

October 1,
2011

 

 

July 2, 2011

 

 

October 2,
2010

 

GAAP general and administrative expense

$

14,629

 

$

11,530

 

$

14,836

 

Less:

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

5,250

 

 

1,900

 

 

5,002

 

Non-GAAP general and administrative expense

$

9,379

 

$

9,630

 

$

9,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free Cash Flow (1)

Three Months Ended

 

 

October 1, 2011

 

(In millions)

 

 

 Net cash provided by operating activities

 

 $

38.4 

 

 Purchases of property and equipment

(7.8)

 

 Free cash flow

 

 $

30.6 

 

(1)   Free Cash Flow is calculated as net cash provided by operating activities minus property and equipment expenditures.

 


 


 

 

 

 

RF MICRO DEVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)

 

 

 

 

October 1,
2011

 

 

April 2,
2011

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

120,676 

 

$

131,760 

Restricted cash

 

17 

 

 

422 

Short-term investments

 

155,968 

 

 

159,881 

Accounts receivable, net

 

127,459 

 

 

120,375 

Inventories

 

163,185 

 

 

149,813 

Other current assets

 

37,810 

 

 

37,908 

Total current assets

 

605,115 

 

 

600,159 

 

 

 

 

 

 

Property and equipment, net

 

208,329 

 

 

209,478 

Intangible assets, net

 

74,485 

 

 

83,685 

Goodwill

 

95,628 

 

 

95,628 

Long-term investments

 

2,749 

 

 

2,694 

Other non-current assets

 

30,924 

 

 

33,749 

Total assets

$

1,017,230 

 

$

1,025,393 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable and accrued liabilities

 

128,345 

 

 

130,973 

Current portion of long-term debt

 

46,147 

 

 

3,852 

Other short-term liabilities, net

 

3,272 

 

 

112 

Total current liabilities

 

177,764 

 

 

134,937 

 

 

 

 

 

 

Long-term debt, net

 

115,408 

 

 

177,343 

Other long-term liabilities

 

30,221 

 

 

36,758 

Total liabilities

 

323,393 

 

 

349,038 

 

 

 

 

 

 

Shareholders’ equity

 

693,837 

 

 

676,355 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

$

1,017,230 

 

$

1,025,393