Attached files

file filename
8-K - FORM 8-K - S&T BANCORP INCd246393d8k.htm

Exhibit 99.1

LOGO

 

FOR IMMEDIATE RELEASE    Contact: Mark Kochvar
October 24, 2011    Chief Financial Officer
   724-465-4826

S&T Bancorp, Inc. Announces Third Quarter Earnings

Indiana, Pennsylvania – S&T Bancorp, Inc. (NASDAQ: STBA), a full-service financial institution with office locations in 10 Pennsylvania counties, has announced its third quarter earnings.

Todd D. Brice, president and chief executive officer of S&T Bancorp, Inc., offered the following highlights:

 

   

Net income available to common shareholders was $12.2 million compared to $13.4 million in the second quarter of 2011 and $10.9 million in the third quarter of 2010 with diluted earnings per common share of $0.44 compared to $0.48 in the second quarter of 2011 and $0.39 in the third quarter of 2010.

 

   

Nonperforming assets decreased to 2.08% of total loans plus OREO compared to 2.18% in the second quarter of 2011 and 2.45% in the third quarter of 2010.

 

   

S&T announced an agreement to acquire Mainline Bancorp, Inc. in a stock and cash transaction expected to close in the first quarter of 2012.

“At S&T Bank, our recent agreement to acquire Mainline Bancorp, Inc. will enable us to gain greater market share and strengthen our existing footprint in Cambria and Blair counties, thereby having a positive impact on future earnings,” Brice said. “In addition, we are pleased to announce another quarter of strong earnings. In particular, our nonperforming assets are at the lowest levels since December of 2008, which demonstrates our continued progress in resolving challenging loans within our portfolio.”

 

- more -


S&T Earnings Release - 2

S&T Bancorp, Inc. Announces Third Quarter Earnings (cont.)

 

Net Interest Income

Net interest income and net interest margin (FTE) decreased from the second quarter mainly due to a continued shift in asset mix to lower yielding assets. Net interest income on a fully taxable equivalent (FTE) basis for the third quarter of 2011 was $34.9 million compared to $35.6 million in the second quarter of 2011 and $38.1 million in the third quarter of 2010. The net interest margin (FTE) was 3.76% in the third quarter of 2011 compared to 3.85% in the second quarter of 2011 and 4.09% in the third quarter of 2010. Average loans decreased $76.6 million from the second quarter of 2011, while the fully taxable-equivalent yield decreased by 4 basis points to 4.85%. The average securities balance increased by $51.9 million mainly due to an increase in excess funds at the Federal Reserve. The fully taxable-equivalent yield on average securities decreased by 37 basis points to 2.39%.

Asset Quality

Asset quality metrics continue to show signs of improvement. Nonperforming assets decreased to $65.2 million or 2.08% of total loans plus other real estate owned (“OREO”) compared to $69.9 million or 2.18% in the second quarter of 2011 and from $82.7 million or 2.45% in the third quarter of 2010. Included in nonperforming assets were troubled debt restructurings (“TDRs”) of $22.1 million. Loans transferred to held for sale in the second quarter 2011 of $8.8 million were sold during the third quarter of 2011 and resulted in an additional $0.2 million loss on loans held for sale within noninterest expense.

The provision for loan losses was $1.5 million for the third quarter of 2011 compared to $1.1 million for the second quarter of 2011 and $8.3 million in the third quarter of 2010. Net charge-offs were $8.0 million for the third quarter of 2011 compared to $4.8 million in the second quarter of 2011 and $6.0 million in the third quarter of 2010. Approximately $6.0 million of the $8.0 million of net loan charge-offs this quarter had previously established specific reserves. At September 30, 2011, the allowance for loan losses was $51.5 million or 1.64% of total loans, as compared to $58.0 million or 1.81% at June 30, 2011 and $56.3 million or 1.67% at September 30, 2010.

 

- more -


S&T Earnings Release - 3

S&T Bancorp, Inc. Announces Third Quarter Earnings (cont.)

 

The allowance to nonperforming loans was 87% at September 30, 2011, 93% at June 30, 2011 and 75% at September 30, 2010. Included in the allowance is $2.9 million of specific reserves compared to $7.5 million in the second quarter of 2011 and $10.5 million in the third quarter of 2010.

Noninterest Income and Expense

Noninterest income was $10.4 million for the third quarter of 2011 compared to $11.2 million in the second quarter of 2011 and $12.3 million in the third quarter of 2010. The decrease from the prior quarter primarily relates to a $0.8 million impairment charge for mortgage servicing rights compared to $0.2 million for the second quarter of 2011. This impairment charge reflects a decline in the value of the remaining mortgage servicing rights due to increased prepayment speeds resulting from a decrease in interest rates during the quarter. Positively impacting noninterest income for the quarter was $0.3 million of new deposit fees.

Noninterest expense for the third quarter of 2011 was $24.2 million compared to $25.6 million for the second quarter of 2011 and $24.9 million for the third quarter of 2010. The decrease from the prior quarter in noninterest expense primarily relates to a decrease in the unfunded commitment reserve of $1.1 million. Approximately $0.8 million of the decline related to an expense recognized in 2008 for a letter of credit that S&T was contractually obligated to fulfill. During the third quarter of 2011, the letter of credit was drawn upon and funded and a corresponding loan charge-off was recorded. In addition, the unfunded commitment reserve decreased $0.4 million due to a decline in commitment levels.

Financial Condition

Total assets were essentially unchanged in the third quarter of 2011 compared to the second quarter of 2011 and the third quarter of 2010. Total portfolio loans were $3.1 billion at September 30, 2011 compared to $3.2 billion at June 30, 2011 and $3.4 billion at September 30, 2010. Total portfolio loans have decreased $59.7 million from the prior quarter including $6.1 million in consumer loans and $53.6 million in commercial loans.

 

- more -


S&T Earnings Release - 4

S&T Bancorp, Inc. Announces Third Quarter Earnings (cont.)

 

The decline in loan balances is a result of a slow economic recovery resulting in businesses and consumers remaining cautious and significant loan principal pay-downs.

Total deposits were essentially unchanged in the third quarter of 2011 compared to the second quarter of 2011 and the third quarter of 2010. Noninterest-bearing demand deposits remain strong at $817.5 million as of September 30, 2011 compared to $801.5 million at June 30, 2011 and $743.5 million at September 30, 2010.

S&T’s capital ratios continue to improve due to a reduction in risk-weighted assets and earnings retention. S&T’s capital ratios exceed the “well capitalized” thresholds of federal bank regulatory agencies with a tier 1 leverage ratio of 11.80%, tier 1 risk-based capital ratio of 14.95% and total risk-based capital ratio of 18.51% at September 30, 2011. This compares to tier 1 leverage ratio of 11.49%, tier 1 risk-based capital ratio of 14.31% and total risk-based capital ratio of 17.83% at June 30, 2011. S&T’s tangible common equity ratio for the third quarter of 2011 was 8.30% compared to 8.08% for the second quarter of 2011 and 7.53% for the third quarter of 2010.

Other Highlights

On September 14, 2011, S&T Bancorp, Inc. and Mainline Bancorp, Inc. jointly announced the signing of a definitive merger agreement pursuant to which S&T Bancorp, Inc. will acquire Mainline Bancorp, Inc. in a stock and cash transaction valued at approximately $21.5 million. Based in Ebensburg, Pennsylvania, Mainline Bancorp has assets of $241.8 million and maintains eight branches. The transaction is in-market and will expand S&T Bancorp, Inc.’s existing footprint in Cambria and Blair counties, Pennsylvania. The combined company will have more than $4.3 billion in assets. The transaction is expected to be completed in the first quarter of 2012, after satisfaction of customary closing conditions, including regulatory approvals and the approval of the shareholders of Mainline Bancorp, Inc.

 

- more -


S&T Earnings Release - 5

S&T Bancorp, Inc. Announces Third Quarter Earnings (cont.)

 

About S&T Bancorp, Inc.

Headquartered in Indiana, PA, S&T Bancorp, Inc. operates offices within Allegheny, Armstrong, Blair, Butler, Cambria, Clarion, Clearfield, Indiana, Jefferson and Westmoreland counties. With assets of $4.1 billion, S&T Bancorp, Inc. stock trades on the NASDAQ Global Select Market under the symbol STBA. For more information, visit www.stbancorp.com.

This information may contain forward-looking statements regarding future financial performance which are not historical facts and which involve risks and uncertainties. Actual results and performance could differ materially from those anticipated by these forward-looking statements. Factors that could cause such a difference include, but are not limited to, general economic conditions, change in interest rates, deposit flows, loan demand, asset quality, including real estate and other collateral values and competition. In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), S&T management uses and this press release contains or references, certain non-GAAP financial measures, such as net interest income on a fully taxable equivalent basis. S&T believes these non-GAAP financial measures provide information useful to investors in understanding our underlying operational performance and our business and performance trends as they facilitate comparisons with the performance of others in the financial services industry. Although S&T believes that these non-GAAP financial measures enhance investors’ understanding of S&T’s business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. A reconciliation of these non-GAAP financial measures is presented in the attached consolidated selected financial data spreadsheet. This information should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K for S&T Bancorp, Inc. and subsidiaries.

 

- more -


S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands, except per share data)

   S&T Earnings Release - 6

 

     2011     2011     2010  
     Third
Quarter
    Second
Quarter
    Third
Quarter
 

Income Statements

      

Interest Income

   $ 40,845      $ 41,783      $ 45,325   

Interest Expense

     6,976        7,245        8,352   
  

 

 

   

 

 

   

 

 

 

Net Interest Income

     33,869        34,538        36,973   

Taxable Equivalent Adjustment

     1,002        1,014        1,137   
  

 

 

   

 

 

   

 

 

 

Net Interest Income (FTE)

     34,871        35,552        38,110   

Provision For Loan Losses

     1,535        1,097        8,278   
  

 

 

   

 

 

   

 

 

 

Net Interest Income After Provisions (FTE)

     33,336        34,455        29,832   
  

 

 

   

 

 

   

 

 

 

Security (Losses) Gains, Net

     (81     (56     6   

Service Charges and Fees

     2,683        2,389        2,842   

Wealth Management

     1,965        2,144        1,861   

Insurance

     2,192        2,181        2,125   

Other

     3,584        4,456        5,501   
  

 

 

   

 

 

   

 

 

 

Total Noninterest Income

     10,424        11,170        12,329   

Salaries and Employee Benefits

     11,741        12,571        11,887   

Occupancy and Equipment Expense, Net

     2,916        3,103        2,850   

Data Processing Expense

     1,743        1,681        1,547   

FDIC Expense

     749        917        1,359   

Other

     7,044        7,322        7,305   
  

 

 

   

 

 

   

 

 

 

Total Noninterest Expense

     24,193        25,594        24,948   
  

 

 

   

 

 

   

 

 

 

Income Before Taxes

     19,486        19,975        17,219   

Taxable Equivalent Adjustment

     1,002        1,014        1,137   

Applicable Income Taxes

     4,681        4,051        3,600   
  

 

 

   

 

 

   

 

 

 

Net Income

     13,803        14,910        12,482   

Preferred Stock Dividends

     1,559        1,558        1,551   
  

 

 

   

 

 

   

 

 

 

Net Income Available to Common Shareholders

   $ 12,244      $ 13,352      $ 10,931   
  

 

 

   

 

 

   

 

 

 

Per Common Share Data:

      

Shares Outstanding at End of Period

     28,106,451        28,078,849        27,849,171   

Average Shares Outstanding - Diluted

     28,025,419        27,983,706        27,812,637   

Diluted Earnings Per Common Share

   $ 0.44      $ 0.48      $ 0.39   

Dividends Declared

   $ 0.15      $ 0.15      $ 0.15   

Common Book Value

   $ 17.68      $ 17.31      $ 16.83   

Tangible Common Book Value (1)

   $ 11.58      $ 11.19      $ 10.61   

Market Value

   $ 16.16      $ 18.59      $ 17.42   


S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(Dollars in thousands, except per share data)

   S&T Earnings Release - 7

 

     For the Nine Months Ended September 30,  
     2011     2010  

Income Statements

    

Interest Income

   $ 124,820      $ 136,209   

Interest Expense

     21,541        26,697   
  

 

 

   

 

 

 

Net Interest Income

     103,279        109,512   

Taxable Equivalent Adjustment

     3,054        3,552   
  

 

 

   

 

 

 

Net Interest Income (FTE)

     106,333        113,064   

Provision For Loan Losses

     13,272        21,835   
  

 

 

   

 

 

 

Net Interest Income After Provisions (FTE)

     93,061        91,229   
  

 

 

   

 

 

 

Security (Losses) Gains, Net

     (124     263   

Service Charges and Fees

     7,356        8,706   

Wealth Management

     6,159        5,761   

Insurance

     6,505        6,457   

Other

     12,587        14,021   
  

 

 

   

 

 

 

Total Noninterest Income

     32,607        34,945   

Salaries and Employee Benefits

     37,632        36,263   

Occupancy and Equipment Expense, Net

     9,053        8,879   

Data Processing Expense

     4,928        4,601   

FDIC Expense

     2,892        4,059   

Other

     22,731        24,813   
  

 

 

   

 

 

 

Total Noninterest Expense

     77,236        78,615   
  

 

 

   

 

 

 

Income Before Taxes

     48,308        47,822   

Taxable Equivalent Adjustment

     3,054        3,552   

Applicable Income Taxes

     10,246        11,080   
  

 

 

   

 

 

 

Net Income

     35,008        33,190   

Preferred Stock Dividends

     4,672        4,648   
  

 

 

   

 

 

 

Net Income Available to Common Shareholders

   $ 30,336      $ 28,542   
  

 

 

   

 

 

 

Per Common Share Data:

    

Average Shares Outstanding - Diluted

     27,971,837        27,789,910   

Net Income - Diluted

   $ 1.08      $ 1.03   

Dividends Declared

   $ 0.45      $ 0.45   


S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands)

   S&T Earnings Release - 8

 

     2011            2011            2010         
     Third
Quarter
           Second
Quarter
           Third
Quarter
        

Net Interest Margin (Quarterly Averages)

               

Assets

               

Loans - FTE

   $ 3,171,379         4.85   $ 3,247,998         4.89   $ 3,377,607         5.10

Securities/Other - FTE

     510,575         2.39     458,720         2.76     315,823         3.82
  

 

 

      

 

 

      

 

 

    

Total Interest-earning Assets

     3,681,954         4.51     3,706,718         4.63     3,693,430         4.99

Noninterest-earning Assets

     376,077           368,763           412,247      
  

 

 

      

 

 

      

 

 

    

Total Assets

   $ 4,058,031         $ 4,075,481         $ 4,105,677      
  

 

 

      

 

 

      

 

 

    

Liabilities and Shareholders’ Equity

               

Now/Money Market/Savings

   $ 1,287,489         0.14   $ 1,268,085         0.16   $ 1,250,278         0.24

Certificates of Deposit

     1,159,557         1.81     1,202,346         1.82     1,309,880         1.89

Borrowed funds < 1 year

     41,257         0.12     43,465         0.14     62,011         0.24

Borrowed funds > 1 year

     123,103         3.93     123,541         4.14     121,218         4.26
  

 

 

      

 

 

      

 

 

    

Total Interest-bearing Liabilities

     2,611,406         1.06     2,637,437         1.10     2,743,387         1.21

Noninterest-bearing Liabilities

               

Demand Deposits

     799,247           804,199           743,265      

Shareholders’ Equity/Other

     647,378           633,845           619,025      
  

 

 

      

 

 

      

 

 

    

Total Noninterest-bearing Liabilities

     1,446,625           1,438,044           1,362,290      
  

 

 

      

 

 

      

 

 

    

Total Liabilities and Shareholders’ Equity

   $ 4,058,031         $ 4,075,481         $ 4,105,677      
  

 

 

      

 

 

      

 

 

    

Net Interest Margin

        3.76        3.85        4.09
     2011            2011            2010         
     Third
Quarter
           Second
Quarter
           Third
Quarter
        

Balance Sheets (Period-End)

               

Assets

               

Cash

   $ 262,406         $ 170,826         $ 88,157      

Securities

     359,298           357,750           301,260      

Loans, Net

     3,084,609           3,144,833           3,314,702      

Other Assets

     385,657           384,881           393,989      
  

 

 

      

 

 

      

 

 

    

Total Assets

   $ 4,091,970         $ 4,058,290         $ 4,098,108      
  

 

 

      

 

 

      

 

 

    

Liabilities and Shareholders’ Equity

               

Noninterest-bearing Demand Deposits

   $ 817,518         $ 801,504         $ 743,453      

Interest-bearing Deposits

     2,453,913           2,452,479           2,561,117      

Short-term Borrowings

     42,409           41,112           48,189      

Long-term Debt

     122,938           123,378           120,468      

Other Liabilities

     51,518           47,280           50,374      

Shareholders’ Equity

     603,674           592,537           574,507      
  

 

 

      

 

 

      

 

 

    

Total Liabilities and Shareholders’ Equity

   $ 4,091,970         $ 4,058,290         $ 4,098,108      
  

 

 

      

 

 

      

 

 

    


S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands)

   S&T Earnings Release - 9

 

     2011            2011            2010         
     Third
Quarter
           Second
Quarter
           Third
Quarter
        

Loans (Period-End)

               

Consumer

               

Home Equity

   $ 423,166         $ 431,763         $ 451,275      

Residential Mortgage

     350,619           345,698           361,320      

Installment

     68,049           70,171           76,148      

Construction

     3,111           3,365           6,946      
  

 

 

      

 

 

      

 

 

    

Total Consumer Loans

     844,945           850,997           895,689      
  

 

 

      

 

 

      

 

 

    

Commercial

               

Commercial Real Estate

     1,414,398           1,441,813           1,436,971      

Commercial & Industrial

     681,866           690,956           728,091      

Construction

     190,974           208,111           306,162      
  

 

 

      

 

 

      

 

 

    

Total Commercial Loans

     2,287,238           2,340,880           2,471,224      
  

 

 

      

 

 

      

 

 

    

Total Portfolio Loans

     3,132,183           3,191,877           3,366,913      

Loans Held for Sale

     3,959           10,960           4,070      
  

 

 

      

 

 

      

 

 

    

Total Loans

   $ 3,136,142         $ 3,202,837         $ 3,370,983      
  

 

 

      

 

 

      

 

 

    
     2011            2011            2010         
     Third
Quarter
           Second
Quarter
           Third
Quarter
        

Nonperforming Loans (NPL)

          % NPL            % NPL            % NPL  

Consumer

               

Home Equity

   $ 3,095         0.73   $ 2,536         0.59   $ 1,700         0.38

Residential Mortgage

     6,719         1.92     6,155         1.78     5,159         1.41

Installment

     15         0.02     6         0.01     89         0.12

Construction

     181         5.82     —           —          530         7.63
  

 

 

      

 

 

      

 

 

    

Total Consumer Loans

     10,010         1.18     8,697         1.02   $ 7,478         0.83
  

 

 

      

 

 

      

 

 

    

Commercial

               

Commercial Real Estate

     34,524         2.44     38,261         2.65     51,792         3.60

Commercial & Industrial

     6,002         0.88     8,141         1.18     8,469         1.16

Construction

     8,703         4.56     7,401         3.56     7,600         2.48
  

 

 

      

 

 

      

 

 

    

Total Commercial Loans

     49,229         2.15 %      53,803         2.30 %      67,861         2.75 % 
  

 

 

      

 

 

      

 

 

    

Total Nonperforming Loans

   $ 59,239         1.89   $ 62,500         1.96   $ 75,339         2.23
  

 

 

      

 

 

      

 

 

    


S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands)

   S&T Earnings Release - 10

 

     2011            2011            2010         
     Third
Quarter
           Second
Quarter
           Third
Quarter
        

Construction and Commercial Real Estate (CRE) PA vs. Out-of-state

               

Pennsylvania

   $ 1,295,367         $ 1,326,843         $ 1,382,894      

Out-of-state

     310,005           323,081           360,239      
  

 

 

      

 

 

      

 

 

    

Total Construction and CRE PA vs. Out-of-state

   $ 1,605,372         $ 1,649,924         $ 1,743,133      
  

 

 

      

 

 

      

 

 

    
     2011            2011            2010         
     Third
Quarter
           Second
Quarter
           Third
Quarter
        

Construction and CRE - NPL PA vs. Out-of-state

          % NPL            % NPL            % NPL  

Pennsylvania

   $ 38,864         3.00   $ 44,243         3.33   $ 45,760         3.31

Out-of-state

     4,363         1.41     1,419         0.44     13,632         3.78
  

 

 

      

 

 

      

 

 

    

Total Construction and CRE - NPL PA vs. Out-of-state

   $ 43,227         2.69   $ 45,662         2.77   $ 59,392         3.41
  

 

 

      

 

 

      

 

 

    
     2011            2011            2010         
     Third
Quarter
           Second
Quarter
           Third
Quarter
        

Construction and CRE by Type

               

Retail/Strip Malls

   $ 286,424         $ 285,743         $ 298,956      

Offices

     216,815           221,042           227,663      

Residential Rental Properties

     198,422           220,674           218,436      

Hotels

     186,342           184,658           195,841      

Healthcare/Education

     107,871           109,479           91,755      

Manufacturing/Industrial/Warehouse

     99,382           95,750           128,820      

Real Estate Development - Commercial

     98,196           100,069           103,110      

Flex/Mixed Use

     95,578           107,011           112,081      

Real Estate Development - Residential

     73,145           69,763           92,855      

Miscellaneous

     243,197           255,735           273,616      
  

 

 

      

 

 

      

 

 

    

Total Construction and CRE by Type

   $ 1,605,372         $ 1,649,924         $ 1,743,133      
  

 

 

      

 

 

      

 

 

    
     2011            2011            2010         
     Third
Quarter
           Second
Quarter
           Third
Quarter
        

Construction and CRE - NPL by Type

          % NPL            % NPL            % NPL  

Retail/Strip Malls

   $ 2,371         0.83   $ 2,882         1.01   $ 3,866         1.29

Offices

     5,124         2.36     6,592         2.98     3,036         1.33

Residential Rental Properties

     3,381         1.70     4,618         2.09     12,653         5.79

Hotels

     1,100         0.59     1,452         0.79     2,562         1.31

Healthcare/Education

     —           0.00     813         0.74     3,951         4.31

Manufacturing/Industrial/Warehouse

     5,183         5.22     4,414         4.61     555         0.43

Real Estate Development - Commercial

     1,660         1.69     1,144         1.14     9,181         8.90

Flex/Mixed Use

     —           0.00     —           0.00     3,182         2.84

Real Estate Development - Residential

     8,352         11.42     7,566         10.85     4,965         5.35

Miscellaneous

     16,056         6.60     16,181         6.33     15,441         5.64
  

 

 

      

 

 

      

 

 

    

Total Construction and CRE -NPL by Type

   $ 43,227         2.69   $ 45,662         2.77   $ 59,392         3.41
  

 

 

      

 

 

      

 

 

    


S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands)

   S&T Earnings Release - 11

 

     2011      2011      2010  
     Third
Quarter
     Second
Quarter
     Third
Quarter
 

Commercial Credit Exposure

        

Pass

        

Commercial Real Estate

   $ 1,203,477       $ 1,235,019       $ 1,235,276   

Commercial & Industrial

     601,552         584,715         639,692   

Construction

     148,083         163,453         251,630   
  

 

 

    

 

 

    

 

 

 

Total Pass

   $ 1,953,112       $ 1,983,187       $ 2,126,598   
  

 

 

    

 

 

    

 

 

 

Special Mention

        

Commercial Real Estate

   $ 98,793       $ 84,351       $ 103,802   

Commercial & Industrial

     19,450         62,759         62,414   

Construction

     10,432         12,310         17,980   
  

 

 

    

 

 

    

 

 

 

Total Special Mention

   $ 128,675       $ 159,420       $ 184,196   
  

 

 

    

 

 

    

 

 

 

Substandard

        

Commercial Real Estate

   $ 112,128       $ 122,443       $ 97,893   

Commercial & Industrial

     60,864         43,482         25,985   

Construction

     32,458         32,348         36,552   
  

 

 

    

 

 

    

 

 

 

Total Substandard

   $ 205,450       $ 198,273       $ 160,430   
  

 

 

    

 

 

    

 

 

 


S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands)

   S&T Earnings Release - 12

 

     2011     2011     2010  
     Third
Quarter
    Second
Quarter
    Third
Quarter
 

Asset Quality Data

      

Nonaccrual Loans and Nonperforming Loans

   $ 59,239      $ 62,500      $ 75,339   

Assets Acquired through Foreclosure or Repossession

     5,992        7,389        7,367   

Nonperforming Assets

     65,231        69,889        82,706   

Troubled Debt Restructurings (nonaccrual)

     22,124        26,186        —     

Troubled Debt Restructurings (accruing)

     21,460        19,829        —     

Total Troubled Debt Restructurings

     43,584        46,015        —     

Allowance for Loan Losses

     51,533        58,004        56,281   

Nonperforming Loans / Loans

     1.89     1.95     2.23

Nonperforming Assets / Loans plus OREO

     2.08     2.18     2.45

Allowance for Loan Losses / Loans

     1.64     1.81     1.67

Allowance for Loan Losses / Nonperforming Loans

     87     93     75

Net Loan Charge-offs (Recoveries)

     8,006        4,756        5,965   

Net Loan Charge-offs (Recoveries) (Annualized) / Average Loans

     1.00     0.59     0.70

Profitability Ratios (Annualized)

      

Common Return on Average Assets

     1.20     1.31     1.06

Common Return on Average Tangible Assets (2)

     1.25     1.37     1.10

Common Return on Average Equity

     8.12     9.15     7.61

Common Return on Average Tangible Common Equity (3)

     15.20     17.47     14.93

Efficiency Ratio (FTE) (4)

     53.41     54.78     49.46

Capitalization Ratios

      

Dividends Paid to Net Income

     34.40     31.52     38.18

Common Equity / Assets

     12.14     11.98     11.43

Tier 1 Leverage Ratio

     11.80     11.49     10.92

Risk-Based Capital - Tier 1

     14.95     14.31     12.97

Risk-Based Capital - Total

     18.51     17.83     16.35

Tangible Common Equity / Tangible Assets (5)

     8.30     8.08     7.53
           For the Nine Months
Ended September 30,
 
           2011     2010  

Asset Quality Data

      

Net Loan Charge-offs (Recoveries)

       13,126        25,134   

Net Loan Charge-offs (Recoveries) (Annualized) / Average Loans

       0.54     0.99

Profitability Ratios (Annualized)

      

Common Return on Average Assets

       1.00     0.92

Common Return on Average Tangible Common Assets (6)

       1.04     0.97

Common Return on Average Shareholders’ Equity

       6.90     6.78

Common Return on Average Tangible Common Equity (7)

       13.10     13.47

Efficiency Ratio (FTE) (4)

       55.59     53.12

Capitalization Ratios

      

Dividends Paid to Net Income

       41.58     43.81


S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

   S&T Earnings Release - 13

 

         2011     2011     2010  
         Third
Quarter
    Second
Quarter
    Third
Quarter
 

Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:

      

(1)

 

Tangible Common Book Value

      
 

Common Book Value (GAAP Basis)

   $ 17.68      $ 17.31      $ 16.83   
 

Effect of Excluding Intangible Assets

     (6.10     (6.12     (6.22
    

 

 

   

 

 

   

 

 

 
 

Tangible Common Book Value

   $ 11.58      $ 11.19      $ 10.61   

(2)

 

Common Return on Average Tangible Assets

      
 

Common Return on Average Assets (GAAP Basis)

     1.20     1.31     1.06
 

Effect of Excluding Intangible Assets

     0.05     0.06     0.04
    

 

 

   

 

 

   

 

 

 
 

Common Return on Average Tangible Assets

     1.25     1.37     1.10

(3)

 

Common Return on Average Tangible Common Equity

      
 

Common Return on Average Common Equity (GAAP Basis)

     8.12     9.15     7.61
 

Effect of Excluding Intangible Assets

     3.80     4.50     3.99
 

Effect of Excluding Preferred Stock

     3.28     3.82     3.33
    

 

 

   

 

 

   

 

 

 
 

Common Return on Average Tangible Common Equity

     15.20     17.47     14.93

(4)

 

Recurring noninterest expense divided by recurring noninterest income plus net interest income, on a fully taxable equivalent basis.

  

(5)

 

Tangible Common Equity / Tangible Assets

      
 

Common Equity / Assets (GAAP Basis)

     12.14     11.98     11.43
 

Effect of Excluding Intangible Assets

     -3.84     -3.90     -3.90
    

 

 

   

 

 

   

 

 

 
 

Tangible Common Equity / Tangible Assets

     8.30     8.08     7.53
               For the Nine  Months
Ended September 30,
 
               2011     2010  

(6)

 

Common Return on Average Tangible Common Assets

      
 

Common Return on Average Assets (GAAP Basis)

       1.00     0.92
 

Effect of Excluding Intangible Assets

       0.04     0.05
      

 

 

   

 

 

 
 

Common Return on Average Tangible Common Assets

       1.04     0.97

(7)

 

Common Return on Average Tangible Common Equity

      
 

Common Return on Average Shareholders’ Equity (GAAP Basis)

       6.90     6.78
 

Effect of Excluding Intangible Assets

       3.35     3.66
 

Effect of Excluding Preferred Stock

       2.85     3.03
      

 

 

   

 

 

 
 

Common Return on Average Tangible Common Equity

       13.10     13.47