Attached files

file filename
8-K - HONEYWELL INTERNATIONAL INCc67280_8k.htm

Exhibit 99

 

 

 

News Release

 

Contacts:

Media       Investor Relations    
Robert C. Ferris       Elena Doom     
(973) 455-3388       (973) 455-2222    
rob.ferris@honeywell.com       elena.doom@honeywell.com    

 

HONEYWELL’S THIRD QUARTER SALES UP 14% TO $9.3 BILLION

AND EARNINGS UP 45% TO $1.10 PER SHARE

 

 

MORRIS TOWNSHIP, N.J., October 21, 2011 -- Honeywell (NYSE: HON) today announced:

 

·           3Q11 sales were up 14% to $9.3 billion versus $8.1 billion in 3Q10

-       8% organic growth reflects continued strength in end markets

·           3Q11 earnings of $1.10 per share, an increase of 45% over $0.76 in 3Q10

-       Segment profit growth and margin expansion in all segments

-       Includes $0.04 benefit from lower tax rate; tax rate favorability expected to be offset in 4Q11

-       Includes $0.33 repositioning and other actions funded by the gain on sale of the divested Consumer Products Group (CPG) business ($0.23, discontinued operations) and OPEB curtailment ($0.10) in the quarter, which will better position the company for 2012 and beyond

·        3Q11 cash flow from operations of $0.7 billion, includes $400 million cash pension contribution

-       3Q11 free cash flow (cash flow from operations less capital expenditures) of $884 million, excludes $400 million cash pension contribution

 

The company is raising its 2011 sales and EPS outlook and now expects:

·           2011 sales of $36.5 - 36.7 billion, up approximately 13% over 2010

-       Excludes the divested CPG business, treated as discontinued operations

·           2011 proforma earnings per share of $4.00 - 4.05, up 33 - 35% over 2010

-       Mark-to-market pension adjustments in both periods excluded

·           2011 free cash flow guidance of approximately $3.5 billion, prior to any cash pension contribution

- MORE -

 


Q3’11 Results - 2

 

“Honeywell’s strong third quarter results are a continuation of the momentum we’ve seen across our businesses in 2011,” said Honeywell Chairman and CEO Dave Cote. “Our third quarter sales growth reflects a particularly robust Commercial Aerospace upcycle, with growth in both original equipment and aftermarket sales. It also highlights the company’s extensive innovation pipeline and increasing presence in high growth regions in all our businesses. Our long-cycle backlog continues at near record levels, with sustained strong orders growth particularly at UOP, ACS Solutions, and Commercial Aerospace. Further, our short-cycle businesses, such as Turbo Technologies, Advanced Materials, and ACS Products are performing well overall.”

“Despite signals of slower economic growth, we expect positive organic growth to continue the rest of this year and into 2012,” concluded Cote. “The repositioning actions we took in the third quarter, funded by non-operational gains, better position our businesses for 2012 and beyond. These repositioning tailwinds, combined with our great positions in good industries, execution track record, and disciplined playbook, will be keys to our continued outperformance.”

 

Segment Highlights

Aerospace

·        Sales were up 8% compared with the third quarter of 2010, primarily due to 20% growth in Commercial original equipment and aftermarket volumes, partially offset by lower military and government services sales.

·        Segment profit was up 16% and segment margin increased 120 bps to 18.2%, primarily due to increased volume, favorable mix, and productivity net of inflation, partially offset by higher research and development costs.

·        Honeywell has been chosen by Air China to provide a comprehensive suite of avionics components for its new fleet of 30 B737NG aircraft. Air China also selected Honeywell’s SmartRunway on all of its future incoming aircraft.

·        Honeywell was selected by Tibet Airlines to provide technology for high altitude transportation routes.  Honeywell will also become the sole provider of auxiliary power units (APUs) and aftermarket service and support for Tibet Airlines’ A319 current fleet of nine aircraft with an option for an additional nine aircraft over the life of the contract.

·        Honeywell won a five-year, $450 million contract with NASA’s Goddard Space Flight Center (GSFC) to provide Ground Systems and Mission Operations (GSMO) services for the agency’s fleet of scientific research satellites. Honeywell will work with GSFC to help extend the life of existing research satellites and increase optimization for new satellites that will support greater scientific space research activities in the future.

·        Honeywell received FAA certification for its SmartTraffic system that will allow aircraft to change their altitudes during transoceanic routes and other areas not controlled by radar, enabling airlines to save millions of dollars in annual fuel costs.  With SmartTraffic, airlines will have the capability to significantly increase their flight efficiency and routing, while substantially reducing their operating costs. 

 

 

Automation and Control Solutions

·        Sales were up 14%, compared with the third quarter of 2010, with 6% growth from acquisitions net of divestitures, 4% impact from favorable foreign exchange and 4% organic growth due to higher Products volumes and Solutions sales. ACS continues to benefit from new product introductions, emerging region expansion, and favorable macro trends such as safety, security, and energy efficiency.


- MORE -


Q3’11 Results - 3

 

·        Segment profit was up 15% and segment margins increased 20 bps to 13.8% driven by higher volumes and project sales, partially offset by inflation and investment for growth across the portfolio.

·        Building Solutions was awarded a $20.5 million contract at Heathrow Airport’s new Terminal 2 in London to provide an integrated fire safety, public address, and voice alarm system that will help ensure the more than 20 million passengers expected to pass through the terminal have a safe and comfortable travel experience.

·        Process Solutions was awarded a $2.5 million contract by PetroChina Company Limited in Dalian, China for an integrated process control system in a liquid natural gas (LNG) facility.  The contract expands Honeywell’s position in the highly competitive LNG marketplace in China.  Honeywell will provide its Experion Process Knowledge System (PKS), Safety Instrumented Systems, Operator Training Systems, and fire and gas solutions to fully automate the facility, optimize the maintenance and testing of process safety instruments, and improve overall reliability.  The facility will store six million tons of LNG and supply 8.4 billion cubic meters annually.

·        Honeywell Life Safety was selected by the Department of Fire & Rescue in Prince William County, Virginia to provide personal protective equipment for 600 fire fighters and more than 1,000 volunteers.  The five-year deal valued at up to $3 million includes Morning Pride coats, pants, rubber boots, and hoods, as well as a cleaning and care contract. Life Safety was also selected by Landis+Gyr to provide up to 4,000 Honeywell Optima Plus gas detectors, valued at a potential $4 million, for the 2014 World Cup and the 2016 Olympics in Rio de Janeiro, Brazil.

 

Transportation Systems

·        Sales were up 22% compared with the third quarter of 2010, due to higher global passenger and commercial vehicle Turbo volumes overall, new platform launches, and 9% favorable impact from foreign exchange.

·        Segment profit was up 32% and segment margins increased 90 bps to 12.6%, primarily driven by higher volumes and increased productivity, partially offset by inflation.

·        Honeywell Turbo Technologies launched more than 20 new turbo applications in the quarter on gasoline and diesel powertrains for both passenger and commercial vehicle applications around the world.  Honeywell expects to launch close to 100 new vehicle applications this year as global manufacturers turn to engine downsizing and turbocharging to meet increasing regulatory requirements and satisfy customers.

·        Honeywell highlighted innovative turbocharging technologies at the 2011 Frankfurt Motor Show, including: a two-stage turbocharger for Audi’s 3L diesel engine, the most powerful 3L diesel in the market; the small twinscroll turbocharger for BMW’s 1.6L gasoline engine, which set a new benchmark in driveability for small gas engines; and the high temperature, ball bearing turbo for the Mercedes 3L diesel engine, which enables both power and fuel economy.

 

Specialty Materials

·        Sales were up 25% compared with the third quarter of 2010, resulting from strong UOP project sales and catalyst growth, favorable price over raws spreads, the phenol plant acquisition, and new product applications in Advanced Materials.

·        Segment profit was up 31% and segment margins increased 80 bps to 17.3% due to favorable price over raws spreads, higher project sales and catalyst growth, and productivity, partially offset by inflation and the unfavorable margin impact from the phenol plant acquisition.

 

- MORE -

 


Q3’11 Results - 4

 

·        Fluorine Products announced it has signed an agreement with China’s Sinochem Group, forming a 50/50 joint venture to produce and sell blowing agents for energy efficient foam insulation in China. The venture, which is subject to Chinese government approval, would produce HFC-245fa, a non-ozone-depleting rigid foam blowing agent used in insulation for appliances, construction, transportation, and other applications where maximum energy efficiency is required. The venture is expected to begin production in late 2013.

·        Honeywell’s UOP began construction of a biofuels demonstration unit in Hawaii that will convert forest residuals, algae, and other cellulosic biomass into green transportation fuels. Backed by a $25 million U.S. Department of Energy award, the Honeywell UOP Integrated Biorefinery will upgrade biomass into high-quality renewable gasoline, diesel, and jet fuel. These renewable fuels are drop-in replacements for existing petroleum-based fuels and do not require changes to the distribution network or the engines they power.

 

Honeywell will discuss its results during its investor conference call today starting at 9:30 a.m. EDT. To participate, please dial (631) 291-4830 a few minutes before the 9:30 a.m. EDT start. Please mention to the operator that you are dialing in for Honeywell’s investor conference call. The live webcast of the investor call will be available through the “Investor Relations” section of the company’s Website (http://www.honeywell.com/investor). Investors can access a replay of the conference call from 12:30 p.m. EDT, October 21, until midnight, October 28, by dialing (404) 537-3406. The access code is 96818244.

 

 

Honeywell International (www.honeywell.com) is a Fortune 100 diversified technology and manufacturing leader, serving customers worldwide with aerospace products and services; control technologies for buildings, homes, and industry; automotive products; turbochargers; and specialty materials. Based in Morris Township, N.J., Honeywell’s shares are traded on the New York, London, and Chicago Stock Exchanges. For more news and information on Honeywell, please visit www.honeywellnow.com.

 

This release contains certain statements that may be deemed “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, that address activities, events or developments that we or our management intends, expects, projects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are based upon certain assumptions and assessments made by our management in light of their experience and their perception of historical trends, current economic and industry conditions, expected future developments and other factors they believe to be appropriate. The forward-looking statements included in this release are also subject to a number of material risks and uncertainties, including but not limited to economic, competitive, governmental, and technological factors affecting our operations, markets, products, services and prices. Such forward-looking statements are not guarantees of future performance, and actual results, developments and business decisions may differ from those envisaged by such forward-looking statements.

 

# # #


Q3 Results - 5

 

Honeywell International Inc.

Consolidated Statement of Operations (Unaudited)

(In millions except per share amounts)


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product sales

 

$

7,308

 

$

6,329

 

$

21,267

 

$

18,320

 

Service sales

 

 

1,990

 

 

1,810

 

 

5,789

 

 

5,281

 

 

 



 



 



 



 

Net sales

 

 

9,298

 

 

8,139

 

 

27,056

 

 

23,601

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs, expenses and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products sold (A)

 

 

5,739

 

 

4,959

 

 

16,358

 

 

14,238

 

Cost of services sold (A)

 

 

1,294

 

 

1,211

 

 

3,763

 

 

3,566

 

 

 



 



 



 



 

 

 

 

7,033

 

 

6,170

 

 

20,121

 

 

17,804

 

Selling, general and administrative expenses (A)

 

 

1,303

 

 

1,129

 

 

3,783

 

 

3,329

 

Other (income) expense

 

 

(21

)

 

(78

)

 

(72

)

 

(89

)

Interest and other financial charges

 

 

90

 

 

96

 

 

285

 

 

294

 

 

 



 



 



 



 

 

 

 

8,405

 

 

7,317

 

 

24,117

 

 

21,338

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before taxes

 

 

893

 

 

822

 

 

2,939

 

 

2,263

 

Tax expense

 

 

207

 

 

245

 

 

767

 

 

650

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations after taxes

 

 

686

 

 

577

 

 

2,172

 

 

1,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations after taxes

 

 

177

 

 

19

 

 

209

 

 

53

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

863

 

 

596

 

 

2,381

 

 

1,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net income attributable to the noncontrolling interest

 

 

1

 

 

(2

)

 

4

 

 

13

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Honeywell

 

$

862

 

$

598

 

$

2,377

 

$

1,653

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to Honeywell:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations less net income attributable to the noncontrolling interest

 

 

685

 

 

579

 

 

2,168

 

 

1,600

 

Income from discontinued operations

 

 

177

 

 

19

 

 

209

 

 

53

 

 

 



 



 



 



 

Net income attributable to Honeywell

 

$

862

 

$

598

 

$

2,377

 

$

1,653

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share of common stock - basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

0.88

 

 

0.75

 

 

2.77

 

 

2.08

 

Income from discontinued operations

 

 

0.23

 

 

0.02

 

 

0.27

 

 

0.07

 

 

 



 



 



 



 

Net Income

 

$

1.11

 

$

0.77

 

$

3.04

 

$

2.15

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share of common stock - assuming dilution:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

0.87

 

 

0.74

 

 

2.73

 

 

2.06

 

Income from discontinued operations

 

 

0.23

 

 

0.02

 

 

0.26

 

 

0.07

 

 

 



 



 



 



 

Net Income

 

$

1.10

 

$

0.76

 

$

2.99

 

$

2.13

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding-basic

 

 

778.2

 

 

776.5

 

 

782.9

 

 

770.6

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding - assuming dilution

 

 

786.9

 

 

782.8

 

 

794.0

 

 

777.3

 

 

 



 



 



 



 


(A) Cost of products and services sold and selling, general and administrative expenses include amounts for repositioning and other charges, pension and other post-retirement expense, and stock compensation expense.


Q3 Results - 6

 

Honeywell International Inc.

Segment Data (Unaudited)

(Dollars in millions)


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

Net Sales

 

 

2011

 

2010

 

2011

 

2010

 


 

 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace

 

$

2,922

 

$

2,704

 

$

8,428

 

$

7,857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automation and Control Solutions

 

 

3,948

 

 

3,474

 

 

11,484

 

 

9,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Materials

 

 

1,468

 

 

1,175

 

 

4,229

 

 

3,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Systems

 

 

960

 

 

786

 

 

2,915

 

 

2,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

9,298

 

$

8,139

 

$

27,056

 

$

23,601

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Segment Profit to Income From Continuing Operations Before Taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 


 


 

Segment Profit

 

 

2011

 

2010

 

2011

 

2010

 


 

 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

Aerospace

 

$

532

 

$

458

 

$

1,450

 

$

1,314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automation and Control Solutions

 

 

544

 

 

471

 

 

1,499

 

 

1,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Materials

 

 

254

 

 

194

 

 

819

 

 

578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Systems

 

 

121

 

 

92

 

 

368

 

 

250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

(84

)

 

(56

)

 

(208

)

 

(156

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Segment Profit

 

 

1,367

 

 

1,159

 

 

3,928

 

 

3,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income/(expense) (A)

 

 

8

 

 

75

 

 

36

 

 

73

 

Interest and other financial charges

 

 

(90

)

 

(96

)

 

(285

)

 

(294

)

Stock compensation expense (B)

 

 

(38

)

 

(36

)

 

(129

)

 

(122

)

Pension expense ongoing (B)

 

 

(26

)

 

(50

)

 

(83

)

 

(146

)

Other postretirement income/(expense) (B)

 

 

82

 

 

(18

)

 

109

 

 

(12

)

Repositioning and other charges (B)

 

 

(410

)

 

(212

)

 

(637

)

 

(480

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before taxes

 

$

893

 

$

822

 

$

2,939

 

$

2,263

 

 

 



 



 



 



 


(A) Equity income/(loss) of affiliated companies is included in Segment Profit

(B) Amounts included in cost of products and services sold and selling, general and administrative expenses.


Q3 Results - 7

Honeywell International Inc.
Consolidated Balance Sheet (Unaudited)
(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

September 30,
2011

 

December 31,
2010

 

 

 


 


 

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,885

 

$

2,650

 

Accounts, notes and other receivables

 

 

7,316

 

 

6,841

 

Inventories

 

 

4,369

 

 

3,822

 

Deferred income taxes

 

 

867

 

 

877

 

Investments and other current assets

 

 

607

 

 

455

 

Assets held for sale

 

 

 

 

841

 

 

 



 



 

Total current assets

 

$

17,044

 

 

15,486

 

 

 

 

 

 

 

 

 

Investments and long-term receivables

 

 

465

 

 

616

 

Property, plant and equipment - net

 

 

4,725

 

 

4,724

 

Goodwill

 

 

11,645

 

 

11,275

 

Other intangible assets - net

 

 

2,376

 

 

2,537

 

Insurance recoveries for asbestos related liabilities

 

 

748

 

 

825

 

Deferred income taxes

 

 

1,056

 

 

1,221

 

Other assets

 

 

1,386

 

 

1,150

 

 

 



 



 

 

 

 

 

 

 

 

 

Total assets

 

$

39,445

 

$

37,834

 

 

 



 



 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREOWNERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

4,570

 

$

4,199

 

Short-term borrowings

 

 

60

 

 

67

 

Commercial paper

 

 

700

 

 

299

 

Current maturities of long-term debt

 

 

515

 

 

523

 

Accrued liabilities

 

 

7,014

 

 

6,446

 

Liabilities related to assets held for sale

 

 

 

 

190

 

 

 



 



 

Total current liabilities

 

 

12,859

 

 

11,724

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

6,880

 

 

5,755

 

Deferred income taxes

 

 

505

 

 

636

 

Postretirement benefit obligations other than pensions

 

 

1,386

 

 

1,477

 

Asbestos related liabilities

 

 

1,574

 

 

1,557

 

Other liabilities

 

 

4,474

 

 

5,898

 

Shareowners’ equity

 

 

11,767

 

 

10,787

 

 

 



 



 

 

 

 

 

 

 

 

 

Total liabilities and shareowners’ equity

 

$

39,445

 

$

37,834

 

 

 



 



 



Q3 Results - 8

Honeywell International Inc.
Consolidated Statement of Cash Flows (Unaudited)
(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 


 


 

 

 

2011

 

2010

 

2011

 

2010

 

 

 


 


 


 


 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Honeywell

 

$

862

 

$

598

 

$

2,377

 

$

1,653

 

Adjustments to reconcile net income attributable to Honeywell to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

226

 

 

242

 

 

704

 

 

716

 

Gain on sale of non-strategic businesses and assets

 

 

(307

)

 

 

 

(353

)

 

 

Repositioning and other charges

 

 

410

 

 

212

 

 

637

 

 

482

 

Net payments for repositioning and other charges

 

 

(128

)

 

(8

)

 

(335

)

 

(229

)

Pension and other postretirement expense

 

 

(56

)

 

69

 

 

(24

)

 

161

 

Pension and other postretirement benefit payments

 

 

(448

)

 

(47

)

 

(1,495

)

 

(136

)

Stock compensation expense

 

 

38

 

 

37

 

 

129

 

 

123

 

Deferred income taxes

 

 

39

 

 

201

 

 

197

 

 

688

 

Excess tax benefits from share based payment arrangements

 

 

(1

)

 

(1

)

 

(31

)

 

(5

)

Other

 

 

(122

)

 

97

 

 

(17

)

 

(97

)

Changes in assets and liabilities, net of the effects of acquisitions and divestitures:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts, notes and other receivables

 

 

104

 

 

(381

)

 

(433

)

 

(569

)

Inventories

 

 

(51

)

 

(225

)

 

(440

)

 

(356

)

Other current assets

 

 

(30

)

 

(43

)

 

(53

)

 

(46

)

Accounts payable

 

 

105

 

 

232

 

 

365

 

 

329

 

Accrued liabilities

 

 

20

 

 

342

 

 

128

 

 

444

 

 

 



 



 



 



 

Net cash provided by operating activities

 

 

661

 

 

1,325

 

 

1,356

 

 

3,158

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditures for property, plant and equipment

 

 

(177

)

 

(166

)

 

(466

)

 

(351

)

Proceeds from disposals of property, plant and equipment

 

 

 

 

6

 

 

3

 

 

8

 

Increase in investments

 

 

(93

)

 

(124

)

 

(322

)

 

(435

)

Decrease in investments

 

 

112

 

 

84

 

 

288

 

 

94

 

Cash paid for acquisitions, net of cash acquired

 

 

(619

)

 

(322

)

 

(627

)

 

(1,318

)

Proceeds from sales of businesses, net of fees paid

 

 

955

 

 

 

 

1,170

 

 

 

Other

 

 

9

 

 

34

 

 

67

 

 

22

 

 

 



 



 



 



 

Net cash provided by/(used for) investing activities

 

 

187

 

 

(488

)

 

113

 

 

(1,980

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase/(decrease) in commercial paper

 

 

350

 

 

(251

)

 

401

 

 

599

 

Net (decrease)/increase in short-term borrowings

 

 

(2

)

 

6

 

 

(4

)

 

18

 

Payment of debt assumed with acquisitions

 

 

 

 

(326

)

 

 

 

(326

)

Proceeds from issuance of common stock

 

 

32

 

 

56

 

 

232

 

 

111

 

Proceeds from issuance of long-term debt

 

 

5

 

 

 

 

1,389

 

 

 

Payments of long-term debt

 

 

 

 

(3

)

 

(439

)

 

(1,004

)

Excess tax benefits from share based payment arrangements

 

 

1

 

 

1

 

 

31

 

 

5

 

Repurchases of common stock

 

 

(505

)

 

 

 

(1,009

)

 

 

Cash dividends paid

 

 

(266

)

 

(240

)

 

(796

)

 

(704

)

 

 



 



 



 



 

Net cash used for financing activities

 

 

(385

)

 

(757

)

 

(195

)

 

(1,301

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

 

 

(126

)

 

109

 

 

(39

)

 

(38

)

 

 



 



 



 



 

Net increase in cash and cash equivalents

 

 

337

 

 

189

 

 

1,235

 

 

(161

)

Cash and cash equivalents at beginning of period

 

 

3,548

 

 

2,451

 

 

2,650

 

 

2,801

 

 

 



 



 



 



 

Cash and cash equivalents at end of period

 

 

3,885

 

 

2,640

 

 

3,885

 

 

2,640

 

 

 



 



 



 



 



Q3 Results - 9


Honeywell International Inc.
Reconciliation of Cash Provided by Operating Activities to Free Cash Flow
(Dollars in millions)

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

 


 


 

 

 

 

2011

 

2010

 

2011

 

2010

 

2011 Guidance

 

 


 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash provided by operating activities

$

661

 

$

1,325

 

$

1,356

 

$

3,158

 

 $2,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditures for property, plant and equipment

 

(177

)

 

(166

)

 

(466

)

 

(351

)

~(800

)

 



 



 



 



 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow

$

484

 

$

1,159

 

$

890

 

$

2,807

 

$2,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Pension Cash Contributions (1)

 

400

 

 

 

 

1,400

 

 

 

~1,400

 

 



 



 



 



 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow, excluding U.S. pension cash contributions

$

884

 

$

1,159

 

$

2,290

 

$

2,807

 

~$3,500

 

 



 



 



 



 


 

(1) Represents cash contribution to date.

We define free cash flow as cash provided by operating activities, less cash expenditures for property, plant and equipment.

We believe that this metric is useful to investors and management as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, and to pay dividends, repurchase stock, or repay debt obligations prior to their maturities. This metric can also be used to evaluate our ability to generate cash flow from business operations and the impact that this cash flow has on our liquidity.


Q3 Results - 10

Honeywell International Inc.
Discontinued Operations Reconciliation (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

2010(1)

 

2011E(2)

 

V%

 

 

 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

Sales - Total Honeywell

 

 

33,370

 

~37.0 - 37.2

 

 

 

 

Sales - CPG

 

 

1,020

 

0.5

 

 

 

 

 

 



 



 

 

 

 

Sales - Continuing Operations

 

 

32,350

 

~36.5 - 36.7

 

 

~13%

 

 

 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EPS - Continuing Operations - assuming dilution

 

 

2.49

 

~3.74 - 3.79

 

 

 

 

EPS - CPG - assuming dilution

 

 

0.10

 

0.26

 

 

 

 

 

 



 


 

 

 

 

EPS - Total Honeywell - assuming dilution

 

$

2.59

 

~$ 4.00 - $4.05

 

 

 

 

Mark-to-Market Pension Adjustment

 

 

0.41

 

TBD

 

 

 

 

 

 



 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

EPS - Total Honeywell - assuming dilution, excluding mark-to-market pension expense

 

$

3.00

 

~$ 4.00 - $4.05

 

 

~33% - 35%

 

 

 



 


 

 

 

 

(1) Dollars in millions, except per share amount
(2) Dollars in billions, except per share amount

We believe EPS, excluding mark-to-market pension expense, is a metric that is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

EPS utilizes weighted average shares outstanding and the effective tax rate for the period. Mark-to-market uses a blended tax rate of 32.3% for 2010.