Attached files

file filename
8-K - CURRENT REPORT DATED OCTOBER 18, 2011 - CROWN HOLDINGS INCearnings8k-sep2011.htm
Exhibit 99
 
 
 

Crown Black White Logo
          
                                                                                                                                                                                 
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 



CROWN HOLDINGS REPORTS THIRD QUARTER 2011 RESULTS



Philadelphia, PA – October 18, 2011.   Crown Holdings, Inc. (NYSE:CCK) today announced its financial results for the third quarter ended September 30, 2011.
 
 
Third Quarter Highlights
 
 
·
Income Per Diluted Share $0.84; Before Certain Items improves 19% to $1.01
 
·
Gross profit increases 5%
 
·
Global beverage can sales unit volumes up 3%
 
·
Three new beverage can lines in Brazil ready for the Southern Hemisphere summer season
 
 
Net sales in the third quarter grew to $2,423 million over the $2,205 million in the third quarter of 2010, primarily driven by the pass-through of higher raw material costs and $92 million from foreign currency translation.  Approximately 74% of net sales were generated outside the U.S. in the third quarter compared to 72% in the third quarter of 2010.
 
Third quarter gross profit improved 5.0% to $396 million over the $377 million in the 2010 third quarter and included $14 million from foreign currency translation.
 
Selling and administrative expense was $96 million in the third quarter compared to $82 million in the prior year and included $4 million from foreign currency translation.
 
Segment income (a non-GAAP measure defined by the Company as gross profit less selling and administrative expense) increased to $300 million in the third quarter over the $295 million in the third quarter of 2010 including $10 million of foreign currency translation.
 
Commenting on the quarter, John W. Conway, Chairman and Chief Executive Officer, stated, “We are pleased with our overall financial performance and solid execution in the third quarter.  Comparable diluted earnings per share were up 19% despite a challenging macro economic environment, adverse weather conditions in parts of North America and a cool and damp summer across much of Europe.  These solid results reflect the strength of the developing markets in which we have expanded over the last several years, the diversification of our product offerings and geographic footprint, world class operating performance and our constant focus on cost containment.
 
“Global beverage can sales unit volumes rose 3% in the third quarter driven by continued strong demand in the emerging markets of Brazil and Asia.  Our second beverage can line in Phnom Penh, Cambodia began commercial production earlier this month and in the first half of 2012 we expect to begin production at several new beverage can plants including in China and Brazil,” Mr. Conway added.
 
Interest expense in the third quarter was $58 million compared to $55 million in the third quarter of 2010.  The increase reflects $2 million from foreign currency translation.
 
During the third quarter of 2011, the Company recorded a tax charge of $25 million ($0.17 per diluted share) for a deferred tax valuation allowance adjustment arising from a September 2011 tax law change in France that limits the amount of tax loss carryforwards a company can use in any year.  The Company expects to make these tax payments over the next four years.

Page 1 of 9





                                                                                              Crown Black White Logo
 
                                                                                                                                                                                                        
 
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 

Net income attributable to Crown Holdings in the third quarter increased to $129 million, or $0.84 per diluted share, over the $126 million, or $0.78 per diluted share, in the third quarter last year.  Before certain items, net income increased 12.4% to $154 million over the $137 million in 2010 third quarter; and earnings per diluted share attributable to Crown Holdings improved 18.8% to $1.01 from $0.85 in the same quarter last year.
 
A reconciliation from net income and income per diluted share to net income before certain items and income per diluted share before certain items is provided below.
 
Nine Month Results
During the first nine months of 2011, net sales increased to $6,586 million over the $5,992 million in the first nine months of 2010, reflecting higher global sales unit volumes, the pass-through of higher raw material costs and $224 million of favorable foreign currency translation. Approximately 73% of net sales were generated outside the U.S. in the first nine months of 2011 compared to 71% in the first nine months of 2010.
 
Gross profit for the nine month period improved to $1,059 million over the $962 million in the first nine months of 2010 and reflects global sales unit volume growth, ongoing productivity improvements, and $32 million of favorable foreign currency translation.
 
Selling and administrative expense for the nine month period was $298 million compared to $256 million for the same 2010 period.  The increase in expense reflects $11 million in foreign currency translation and a one time benefit of $20 million (recorded as a reduction to corporate and other unallocated items) realized in the first quarter of 2010 from the settlement of a legal dispute unrelated to the Company’s ongoing operations.
 
Segment income in the first nine months of 2011 grew 7.8% to $761 million over the $706 million in the first nine months of 2010, including $21 million of improvement due to foreign currency translation.  Excluding the $20 million settlement benefit realized in 2010, segment income increased 10.9% and was 11.6% of net sales in the first nine months of 2011 compared to 11.4% of net sales for the same period last year.
 
Interest expense for the first nine months of 2011 was $174 million compared to $147 million in the same period of 2010, reflecting higher average debt outstanding and $4 million from foreign currency translation.
 
During the first nine months of 2011, the Company recorded restructuring charges of $27 million ($26 million, net of tax, or $0.16 per diluted share) primarily related to the relocation of its European headquarters from France to Switzerland, and tax charges of $42 million ($0.27 per diluted share) in connection with the relocation and the new tax law in France.  Also during the first nine months of 2011, the Company recorded gains on sales of assets of $2 million ($2 million, net of tax, or $0.01 per diluted share) and losses of $32 million ($20 million, net of tax, or $0.13 per diluted share) in connection with the early extinguishment of its $600 million senior secured notes due 2015 and its first priority senior secured notes due September 2011.
 
Net income attributable to Crown Holdings for the first nine months of 2011 was $274 million, or $1.77 per diluted share, compared to $279 million, or $1.71 per diluted share, in the first nine months of 2010.
 
 
 
Page 2 of 9

 

 

Crown Black White Logo
          
                                                                                                                                                                                                                 
 
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 
 
Before certain items, net income increased 22.0% to $360 million over the $295 million in 2010; and earnings per diluted share improved 28.2% to $2.32 from $1.81 in the first nine months of 2010.
 
Net debt (a non-GAAP measure defined by the Company as total debt less cash) was $464 million higher at September 30, 2011 than at September 30, 2010, and includes $362 million in common share repurchases and $49 million from the purchase of noncontrolling interests.
 
Debt and cash amounts were:
 
 
September 30,
    2011 
   
December 31,
  2010
   
September 30,
    2010 
   
December 31,
  2009
Total debt
$ 3,757      $ 3,048      $ 3,229      $ 2,798 
Cash
  479        463        415        459 
Net debt
$ 3,278      $ 2,585      $ 2,814      $ 2,339 
                             
Receivables securitizations not included in total debt above
$     $     $     $ 232 

 
Non-GAAP Measures
Segment income, free cash flow and net debt are not defined terms under U.S. generally accepted accounting principles (non-GAAP measures).  In addition, the information presented regarding net income before certain items and income before certain items per diluted share does not conform to U.S. GAAP and includes non-GAAP measures.  Non-GAAP measures should not be considered in isolation or as a substitute for net income, income per diluted share, cash flow or total debt data prepared in accordance with U.S. GAAP and may not be comparable to calculations of similarly titled measures by other companies.
 
The Company views segment income and free cash flow as the principal measures of performance of its operations and for the allocation of resources.  Free cash flow has certain limitations, however, including that it does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure.  The amount of mandatory versus discretionary expenditures can vary significantly between periods. The Company believes net debt is a useful measure of the Company’s debt levels and that net income before certain items and income before certain items per diluted share can be used to evaluate the Company’s operations.  Segment income, free cash flow, net debt, net income before certain items and income before certain items per diluted share are derived from the Company’s Consolidated Statements of Operations and Cash Flows and Consolidated Balance Sheets, as applicable, and reconciliations to segment income, free cash flow, net debt, net income before certain items and income before certain items per diluted share can be found within this release.
 
Conference Call
The Company will hold a conference call tomorrow, October 19, 2011 at 9:00 a.m. (EDT) to discuss this news release.  Forward-looking and other material information may be discussed on the conference call.  The dial-in numbers for the conference call are (415) 228-5025 or toll-free (800) 475-0233 and the access password is “packaging.”  A live webcast of the call will be made available to the public on the internet at the Company’s web site, www.crowncork.com.  A replay of the conference call will be available for a one-week period ending at midnight on October 26.  The telephone numbers for the replay are (203) 369-3106 or toll free (888) 566-0111 and the access passcode is 0105.
 
 
Page 3 of 9
 






Crown black white logo 
 
 
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 
 

Cautionary Note Regarding Forward-Looking Statements
Except for historical information, all other information in this press release consists of forward-looking statements.  These forward-looking statements involve a number of risks, uncertainties and other factors, including the Company’s ability to implement expansion and commercialization plans on schedule, to begin production as expected at new beverage can plants, and continued growth rates for beverage cans in emerging markets that may cause actual results to be materially different from those expressed or implied in the forward-looking statements.  Important factors that could cause the statements made in this press release or the actual results of operations or financial condition of the Company to differ are discussed under the caption "Forward-Looking Statements" in the Company's Form 10-K Annual Report for the year ended December 31, 2010 and in subsequent filings made prior to or after the date hereof.  The Company does not intend to review or revise any particular forward-looking statement in light of future events.
 
Crown Holdings, Inc., through its subsidiaries, is a leading supplier of packaging products to consumer marketing companies around the world.  World headquarters are located in Philadelphia, Pennsylvania.
 
For more information, contact:
Thomas A. Kelly, Senior Vice President – Finance, (215) 698-5341, or
Edward Bisno, Bisno Communications, (212) 717-7578.
 
 
Unaudited Consolidated Statements of Operations, Balance Sheets, Statements of Cash Flows, Segment Information and Supplemental Data follow.

 
 
Page 4 of 9
 



 

Crown black white logo

                                                                                     
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 
 
 
Consolidated Statements of Operations (Unaudited)
(in millions, except share and per share data)
 
 
    Three Months Ended    Nine Months Ended 
    September 30,     September 30,
     2011      2010      2011      2010
                       
Net sales $ 2,423    $  2,205    $ 6,586    $  5,992 
                       
Cost of products sold    1,980       1,788      5,395       4,902 
Depreciation and amortization   47       40      132       128 
Gross profit (1)    396       377      1,059       962 
                       
Selling and administrative expense    96      82      298      256 
Provision for asbestos          15            15 
Provision for restructuring     2       17      27       41 
Asset impairments and sales     (2)      (11)      (2)      (18)
Loss from early extinguishment of debt            16      32       16 
Interest expense    58       55      174       147 
Interest income    (2)      (3)     (8)      (6)
Translation and foreign exchange adjustments    (1)      (2)             (4)
Income before income taxes   245      208      538       515 
Provision for income taxes    87       47      182       143 
Equity earnings                   
Net income   159       161        357       372 
Net income attributable to noncontrolling interests    (30)      (35)     (83)      (93)
Net income attributable to Crown Holdings $ 129    $  126    $ 274    $  279 
Earnings per share attributable to Crown Holdings common shareholders:                      
     Basic  $ 0.86    $  0.79    $ 1.80    $  1.74 
     Diluted $ 0.84    $  0.78    $ 1.77    $  1.71 
                       
Weighted average common shares outstanding:                      
     Basic   150,138,644       159,181,133      152,347,988       160,280,362 
     Diluted   152,680,719       161,674,329      155,069,413       162,683,432 
Actual common shares outstanding    151,154,989       159,087,919      151,154,989       159,087,919 
 


     (1)  A reconciliation from gross profit to segment income is found on the following page.
 

Page 5 of 9
 




 

Crown black white logo

                                                                                     
 
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 



Consolidated Supplemental Financial Data (Unaudited)
(in millions)
 



Reconciliation from Gross Profit to Segment Income
The Company views segment income, as defined below, as a principal measure of performance of its operations and for the allocation of resources.  Segment income is defined by the Company as gross profit less selling and administrative expense.  A reconciliation from gross profit to segment income for the three and nine months ended September 30, 2011 and 2010 follows:
 
 
 
 Three Months Ended
 
 Nine Months Ended
 
September 30,
 
September 30,
   
2011
   
2010
   
2011
   
2010
                       
Gross profit
$
396 
 
$
377 
 
$
1,059 
 
$
962 
Selling and administrative expense
 
96 
   
82 
   
298 
   
256 
Segment income
$
300 
 
$
295 
 
$
761 
 
$
706 
 

 




   
Segment Information
 
                                   
   
Three Months Ended September 30,
     
Nine Months Ended September 30,
Net Sales
   
2011
       
2010
       
2011
       
2010
                                     
Americas Beverage
 
$
594 
     
$
547 
     
$
1,697 
     
$
1,576 
North America Food
   
271 
       
275 
       
676 
       
686 
European Beverage
   
451 
       
411 
       
1,291 
       
1,164 
European Food
   
623 
       
558 
       
1,554 
       
1,383 
European Specialty Packaging
   
122 
       
108 
       
341 
       
296 
Total reportable segments
   
2,061 
       
1,899 
       
5,559 
       
5,105 
Non-reportable segments
   
362 
       
306 
       
1,027 
       
887 
Total net sales
 
$
2,423 
     
$
2,205 
     
$
6,586 
     
$
5,992 
 
 
Segment Income
                                   
                                     
Americas Beverage
 
$
77 
     
$
74 
     
$
217 
     
$
204 
North America Food
   
49 
       
42 
       
115 
       
91 
European Beverage
   
61 
       
70 
       
176 
       
197 
European Food
   
87 
       
83 
       
202 
       
182 
European Specialty Packaging
   
11 
       
12 
       
30 
       
23 
Total reportable segments
   
285 
       
281 
       
740 
       
697 
Non-reportable segments
   
62 
       
57 
       
174 
       
149 
Corporate and other unallocated items
 
  (47)    
 
  (43)    
 
  (153)    
 
  (140)
Total segment income
 
$
300 
     
$
295 
     
$
761 
     
$
706 
 
 
 
 

 

 
Page 6 of 9
 




 

Crown black white logo

                                                                                     
 
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 
 
Consolidated Supplemental Data (Unaudited)
(in millions, except per share data)
 
 

 
Reconciliation from Net Income and Income Per Diluted Common Share to Net Income before Certain Items and Income Per Diluted Common Share before Certain Items
The following table reconciles reported net income and diluted earnings per share attributable to the Company to net income before certain items and income per diluted common share before certain items, as used elsewhere in this release:
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
   
2011
   
2010
   
2011
   
2010
 
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to Crown Holdings, as reported  $
129 
  $
  126 
  $
274 
  $
279 
Items, net of tax:
 
 
   
 
   
 
   
 
Settlement of dispute (1)
 
 
   
 
   
 
   
(20)
     Provision for asbestos                  
Provision for restructuring (2)
 
   
13 
   
26 
   
37 
Asset impairments and sales (3) 
  (2)       (11)     (2)    
(17)
     Loss from early extinguishment of debt (4)         10      20       10 
     Income taxes (5)    25       (10)     42       (3)
Net income before the above items
$
154 
  $
137 
  $
360 
  $
295 
   
 
 
 
 
   
 
 
 
 
Income per diluted common share as reported $ 0.84    $ 0.78    $ 1.77    $ 1.71 
Income per diluted common share before the above items $
1.01 
  $
0.85 
  $
2.32 
  $
1.81 
                       
Effective tax rate as reported    35.5%      22.6%      33.8%      27.8% 
Effective tax rate before the above items    25.3%      29.8%      25.7%      29.3% 
 
 
Net income before certain items, income per diluted common share before certain items and the effective tax rate before certain items are non-GAAP measures and are not meant to be considered in isolation or as a substitute for net income, income per diluted common share and effective tax rates determined in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”).  The Company believes these non-GAAP measures provide useful information to evaluate the performance of the Company’s ongoing business.
 
(1)  
In the first quarter of 2010, the Company recorded a benefit of $20 million ($20 million, net of tax, or $0.12 per diluted share) in selling and administrative expense for a legal settlement unrelated to the Company’s ongoing operations.
 
(2)  
In the third quarter and first nine months of 2011, the Company recorded restructuring charges of $2 million ($2 million, net of tax, or $0.01 per diluted share) and $27 million ($26 million, net of tax, or $0.16 per diluted share), respectively, primarily related to the relocation of its European Division headquarters from France to Switzerland.  In the third quarter and first nine months of 2010, the Company recorded restructuring charges of $17 million ($13 million, net of tax, or $0.08 per diluted share) and $41 million ($37 million, net of tax, or $0.23 per diluted share), respectively, primarily related to a plant closure in Canada and severance costs for administrative headcount reductions.
 
(3)  
In the third quarter of 2011, the Company recorded net gains of $2 million ($2 million, net of tax, or $0.01 per diluted share) for asset sales and impairments.  In the third quarter and first nine months of 2010, the Company recorded net gains of $11 million ($11 million, net of tax, or $0.07 per diluted share) and $18 million ($17 million, net of tax, or $0.11 per diluted share) respectively, for asset sales and impairments.
 
(4)  
In the first quarter of 2011, the Company recorded a loss of $30 million ($19 million, net of tax, or $0.12 per diluted share) in connection with the early extinguishment of its $600 million senior secured notes due 2015.  In the second quarter of 2011, the Company recorded a loss of $2 million ($1 million, net of tax, or $0.01 per diluted share) primarily in connection with the redemption of its first priority senior secured notes due September 2011.  In the third quarter of 2010, the Company recorded losses on extinguishments of debt of $16 million ($10 million, net of tax, or $0.06 per diluted share) related to the repurchase of €65 million of its first priority senior secured notes due 2011, and the redemption of the remaining $200 million outstanding principal of its senior notes due 2013.
 
(5)  
In the first quarter of 2011, the Company recorded a tax charge of $17 million ($0.11 per diluted share) in connection with the relocation of its European Division headquarters.  In the third quarter of 2011, the Company recorded a tax charge of $25 million ($0.17 per diluted share) in connection with a tax law change in France that limits the amount of tax loss carryforwards a company can use in any year.  In the first quarter of 2010, the Company recorded a charge of $7 million ($0.04 per diluted share) to recognize the tax impact of new U.S. health care legislation on the Company’s deferred taxes.  In the third quarter of 2010, the Company recorded benefits of $10 million ($0.06 per diluted share) for valuation allowance adjustments in certain foreign jurisdictions.
 
   
 
Page 7 of 9
 






Crown black white logo
                                                                                    
 
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599

 

 
Consolidated Balance Sheets (Condensed & Unaudited)
(in millions)
                   
September 30,
   
2011
       
2010
 
Assets
                 
Current assets
                 
Cash and cash equivalents
 
$
479 
     
$
415 
 
Receivables, net
   
1,317 
       
1,274 
 
Inventories
   
1,339 
       
1,068 
 
Prepaid expenses and other current assets
   
170 
       
122 
 
Total current assets
   
3,305 
       
2,879 
 
                   
Goodwill
   
1,977 
       
1,998 
 
Property, plant and equipment, net
   
1,710 
       
1,524 
 
Other non-current assets
   
607 
       
745 
 
Total
 
$
7,599 
     
$
7,146 
 
                   
Liabilities and equity
                 
Current liabilities
                 
Short-term debt
 
$
295 
     
$
299 
 
Current maturities of long-term debt
   
66 
       
156 
 
Accounts payable and accrued liabilities
   
2,021 
       
1,974 
 
Total current liabilities
   
2,382 
       
2,429 
 
                   
Long-term debt, excluding current maturities
   
3,396 
       
2,774 
 
Other non-current liabilities
   
1,641 
       
1,476 
 
                   
Noncontrolling interests
   
280 
   
 
 
328 
 
Crown Holdings shareholders' (deficit)/equity      (100)         139   
Total  equity    
180 
       
  467 
 
Total
 
$
7,599 
     
$
7,146 
 
                   

 
 
Page 8 of 9
 
 
 
 
 

 
 

Crown black white logo
                                                                                    
 
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599

 
 
 
Consolidated Statements of Cash Flows (Condensed & Unaudited)
(in millions)
                   
Nine months ended September 30,
   
2011
       
2010
 
                   
Cash flows from operating activities
                 
Net income
 
$
357 
     
$
372 
 
Depreciation and amortization
   
132 
       
128 
 
      Provision for restructuring     27          41   
      Asset impairments and sales     (2)         (18)  
      Loss from early extinguishment of debt     32          16   
      Pension expense     74          83   
      Pension contributions     (56)         (43)  
      Stock-based compensation     15          17   
      Working capital changes        (769)         (636)  
Deferred taxes and other
   
56 
       
79 
 
Net cash provided by/(used for) operating activities (A)
   
(134)
       
39 
 
                   
Cash flows from investing activities
             
 
 
Capital expenditures
   
(273)
       
(187)
 
     Proceeds from sale of assets     25          20   
Other
   
 
       
 
Net cash used for investing activities
 
 
(248)
     
 
(164)
 
                   
Cash flows from financing activities
                 
Net change in debt  (1)  
 
 
716 
     
 
452 
 
      Purchase of noncontrolling interests     (48)         (168)  
      Common stock repurchased     (212)         (105)  
      Dividends paid to noncontrolling interests     (60)         (77)  
Other, net
   
       
(16)
 
Net cash provided by financing activities
   
399 
       
86 
 
                   
Effect of exchange rate changes on cash and cash equivalents
   
(1)
       
(5)
 
 
   
 
       
 
 
Net change in cash and cash equivalents      16          (44)  
                   
Cash and cash equivalents at January 1
   
463 
   
 
 
459 
 
                   
Cash and cash equivalents at September 30
 
$
479 
     
$
415 
 
                   
                   

 
 
(A)
Free cash flow is defined by the Company as net cash provided by/used for operating activities less capital expenditures.  A reconciliation from net cash provided by/used for operating activities to free cash flow for the three and nine months ended September 30, 2011 and 2010 follows:
 

 
Three Months Ended September 30,
     
Nine Months Ended September 30,
 
 
2011
       
2010
       
2011
       
2010
                                   
Net cash provided by/(used for) operating activities (1)
$
113 
     
$
233 
     
$
(134)
     
$
39 
Changes in accounts receivable securitization              31                    246 
Premiums paid to retire debt early                       27           
Adjusted net cash provided by/(used for) operating activities   113        $ 264        (107)         285 
Capital expenditures
 
(89)
       
(83)
       
(273)
       
(187)
Free cash flow
$
24 
     
$
181 
     
$
(380)
     
$
(98)
 
 
 
  (1)
Amounts are presented in accordance with accounting guidance related to receivables securitizations that was effective as of January 1, 2010.   The impact of the guidance for the three and nine months ended September 30, 2010, was to increase net cash used for operating activities and net cash provided by financing activities as compared to the amounts that would have been reported under the previous guidance.  
 
 
 

Page 9 of 9