Attached files

file filename
8-K - FORM 8-K - Howmet Aerospace Inc.d242504d8k.htm

Exhibit 99

[Alcoa logo]

FOR IMMEDIATE RELEASE

 

Investor Contact    Media Contact
Roy Harvey    Michael E. Belwood
(212) 836-2674    (812) 604-0530

Alcoa Third Quarter Revenue, Earnings Higher Than Year-Ago

Quarter, Down Sequentially on Lower Prices and European

Market Weakness

Highlights:

 

   

Income from continuing operations of $172 million, or $0.15 per share, up 182 percent compared to third quarter 2010, down 47 percent from second quarter 2011

 

   

Revenue of $6.4 billion, up 21 percent over third quarter 2010, down 3 percent from second quarter 2011

 

   

Cash from operations of $489 million in the quarter, $1.1 billion year-to-date

 

   

Free cash flow of $164 million in the quarter, $250 million year-to-date

 

   

Debt-to-capital ratio of 33.7 percent and cash on hand of $1.3 billion

New York, NY, October 11, 2011 — Alcoa (NYSE: AA) today reported increased third quarter revenue and earnings compared to the year-ago quarter, but lower results sequentially, primarily due to lower metal prices, seasonal factors and weakness in Europe.

Income from continuing operations was $172 million, or $0.15 per share, in third quarter 2011, compared to $61 million, or $0.06 per share, in third quarter 2010 and $326 million, or $0.28 per share, in second quarter 2011.

“Aluminum prices fell in the third quarter, but most markets continued to grow,” said Alcoa Chairman and CEO Klaus Kleinfeld. “With the exception of Europe, we saw growth in our end markets, though at a slower rate than in the first half, as confidence in the global recovery faded.


“We continue to forecast a growth rate of 12 percent for 2011, with a slower pace in the second half of the year, and reaffirm our long-term forecast for a doubling of aluminum demand by 2020. Alcoa is a confident company in a nervous world. We are well prepared for whatever lies ahead, with more cash on hand, lower debt and continued focus on profitable growth.”

Net income for third quarter 2011 was $172 million, or $0.15 per share, compared to net income in third quarter 2010 of $61 million, or $0.06 per share, and net income in second quarter 2011 of $322 million, or $0.28 per share.

Revenue was $6.4 billion in third quarter 2011, up 21 percent from the $5.3 billion recorded in third quarter 2010 and down 3 percent compared to $6.6 billion recorded in second quarter 2011.

On a year-over-year basis, Alcoa’s major end markets showed strong revenue growth, led by commercial transportation (up 44 percent), automotive (up 26 percent), packaging (up 21 percent), and aerospace (up 20 percent).

Sequentially, markets were mixed. Revenue was lower for both alumina and aluminum, down 5 percent and 1 percent, respectively, driven by lower alumina shipments and lower realized pricing in both businesses. In end markets, revenue increased in commercial transportation (6 percent) and aerospace (2 percent), while declines were seen in automotive (7 percent), industrial products (6 percent), building and construction (5 percent), and packaging (4 percent).

Excluding the impact of restructuring and other special items, income from continuing operations was $165 million in third quarter 2011, an increase of $69 million from the prior-year quarter’s $96 million, but a decrease of $199 million from sequential quarter income from continuing operations of $364 million.

In third quarter 2011, special items included the positive impact of mark-to-market changes on certain energy contracts and a net discrete income tax benefit, partially offset by the negative impact of net costs associated with restructuring and uninsured losses, including losses related to flood damage at Alcoa’s Bloomsburg, PA, plant.

For the quarter, adjusted EBITDA was $821 million, up 36 percent from third quarter 2010, but down 21 percent from second quarter 2011.

Year-to-date, revenues were $19.0 billion, up 23 percent over the first three quarters of 2010. Income from continuing operations year-to-date was $807 million, or $0.71 per share, compared to $4 million in the first three quarters of 2010. Net income year-to-date in 2011 was $802 million, or $0.71 per share.


Through the first three quarters of 2011, Alcoa continued to turn in outstanding performance against the Company’s financial targets. Alcoa generated $250 million in free cash flow while cash from operations was $1.1 billion. Alcoa improved liquidity in third quarter 2011, with cash on hand rising 6 percent to $1.3 billion compared to second quarter 2011. Capital spending through third quarter 2011 was $801 million, 53 percent of target. Year-to-date, Alcoa has invested $165 million in the Company’s joint venture in Saudi Arabia, 41 percent of target. Alcoa’s debt-to-capital ratio stands at 33.7 percent, 200 basis points lower than third quarter 2010 and within the Company’s targeted range of 30 to 35 percent.

Looking forward, Alcoa continues to project aluminum demand will grow 12 percent in 2011 on top of the 13 percent growth seen in 2010, well ahead of the 6.5 percent compound annual growth rate needed to double aluminum demand by 2020. Increasing demand in China, where the Company has raised its 2011 growth projection two-percentage points to 17 percent, will mostly offset declines in Europe and other regions.

On a global basis, Alcoa’s year-over-year end market outlook remains positive.

Aerospace, where order backlogs top eight years, and automotive, where increasing government requirements for fuel efficiency are driving more demand for light-weight solutions, are expected to remain strong. Alcoa projects aerospace demand will continue to grow in the second half of 2011 and the year-end growth rate will be between 6 and 7 percent. In the automotive market, Alcoa projects continued growth in the second half and a year-over-year improvement of 3 to 5 percent.

Growing demand for aluminum beverage cans in China, Europe, and the Middle East will offset flat to declining markets in the United States and drive overall packaging market growth of 2 to 3 percent in 2011 compared to 2010. The recovery in the industrial gas turbine market continues to support a brighter long-term outlook and a 2011 growth projection of 5 to 10 percent. The building and construction market continues to struggle in North America and Europe, leading to a growth projection of 1 to 3 percent, primarily due to continued strength in non-residential construction in China.

The outlook for commercial transportation is mixed, with a weaker second half of 2011, driven primarily by lower sales in Europe and China, offsetting strong first-half results and continued gains in the North American market. Alcoa projects heavy truck and trailer sales will range from flat to 2 percent growth over 2010.

Segment Information


Alumina

After-tax operating income (ATOI) in the third quarter was $154 million, up 120 percent compared to $70 million in third quarter 2010, but a decrease of $32 million, or 17 percent, compared to second quarter 2011. Adjusted EBITDA fell $24 million to $311 million, a sequential decrease of 7 percent. Third-quarter results were impacted by lower pricing on the London Metal Exchange (LME) and lower index pricing. Increased energy and raw materials costs were offset by improved productivity, higher volumes, and positive currency impact. Alumina production of 4.14 million metric tons in the third quarter was essentially flat from second quarter 2011, with higher internal sales offsetting a slight decrease in third-party shipments.

Primary Metals

ATOI in the third quarter was $110 million, an increase of $32 million, or 41 percent, over third quarter 2010 and a decrease of $91 million, or 45 percent, from second quarter 2011. Third-party realized metal prices decreased 5 percent sequentially on declining LME cash prices. Restarts at smelters in Massena, NY, and Intalco and Wenatchee, WA, had a positive impact of $6 million in the quarter compared to second quarter 2011.

Flat-Rolled Products

Third-party revenue in the third quarter was $2.0 billion, up 20 percent year-over-year and down 5 percent sequentially. ATOI for the third quarter was $60 million, down 9 percent, or $6 million, from third quarter 2010 and down 39 percent, or $39 million, from second quarter 2011. The declining performance was driven by significant deterioration in European markets, seasonal plant shutdowns and rising costs.

Engineered Products and Solutions

Revenue in the third quarter was $1.4 billion, up 17 percent over third quarter 2010 and an increase of $3 million over second quarter 2011. ATOI in the third quarter was $138 million, up $24 million, or 21 percent, from third quarter 2010 and down $11 million, or 7 percent, compared to second quarter 2011. Sequentially, decreased ATOI was mainly driven by unfavorable price and mix across most businesses as well as the cost impact of flooding at the Bloomsburg, PA, plant. The ATOI improvement from third quarter 2010 resulted from higher volumes across all businesses supported by a strong portfolio of innovative products.

Alcoa will hold its quarterly conference call at 5:00 PM Eastern Time on October 11, 2011 to present the quarter’s results. The meeting will be webcast via alcoa.com. Call information and related details are available at www.alcoa.com under “Invest.”


About Alcoa

Alcoa is the world’s leading producer of primary and fabricated aluminum, as well as the world’s largest miner of bauxite and refiner of alumina. In addition to inventing the modern-day aluminum industry, Alcoa innovation has been behind major milestones in the aerospace, automotive, packaging, building and construction, commercial transportation, consumer electronics, and industrial markets over the past 120 years. Among the solutions Alcoa markets are flat-rolled products, hard alloy extrusions, and forgings, as well as Alcoa® wheels, fastening systems, precision and investment castings, and building systems in addition to its expertise in other light metals such as titanium and nickel-based super alloys. Sustainability is an integral part of Alcoa’s operating practices and the product design and engineering it provides to customers. Alcoa has been a member of the Dow Jones Sustainability Index for 10 consecutive years and approximately 75 percent of all of the aluminum ever produced since 1888 is still in active use today. Alcoa employs approximately 61,000 people in 31 countries across the world. More information can be found at www.alcoa.com.

Forward-Looking Statements

This release contains statements that relate to future events and expectations and, as such, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include those containing such words as “estimates,” “expects,” “forecasts,” “foresees,” “outlook,” “plans,” “projects,” “should,” “targets,” “will,” or other words of similar meaning. All statements that reflect Alcoa’s expectations, assumptions or projections about the future other than statements of historical fact are forward-looking statements, including, without limitation, forecasts concerning global demand for aluminum, end market conditions, aluminum consumption rates, or other trend projections, targeted financial results or operating performance, and statements about Alcoa’s strategies, objectives, goals, targets, outlook, and business and financial prospects. Forward-looking statements are subject to a number of known and unknown risks, uncertainties, and other factors and are not guarantees of future performance. Important factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements include: (a) material adverse changes in aluminum industry conditions, including global supply and demand conditions and fluctuations in London Metal Exchange-based prices for primary aluminum, alumina, and other products, and fluctuations in indexed-based and spot prices for alumina; (b) global economic and financial market conditions generally, including the risk of another global economic downturn and uncertainties regarding the outcome or effects of sovereign debt issues or government intervention into the markets to address economic conditions; (c) unfavorable changes in the markets served by Alcoa, including automotive and commercial transportation, aerospace, building and construction, distribution, packaging, oil and gas, defense, and industrial gas turbine; (d) the impact of changes in foreign currency exchange rates on costs and results, particularly the Australian dollar, Brazilian real, Canadian dollar, and Euro; (e) increases in energy costs, including electricity, natural gas, and fuel oil, or the unavailability or interruption of energy supplies; (f) increases in the costs of other raw materials, including caustic soda or carbon products; (g) Alcoa’s inability to achieve the level of revenue growth, cash generation, cost savings, improvement in profitability and margins, fiscal discipline, or strengthening of operations (including moving its refining and smelting businesses down on the industry cost curve and increasing revenues in its Flat-Rolled Products and Engineered Products and Solutions segments), anticipated from its productivity improvement, cash sustainability, and other initiatives; (h) Alcoa’s inability to realize expected benefits from newly constructed, expanded or acquired facilities or from international joint ventures as planned and by targeted completion dates, including the joint venture in Saudi Arabia or the upstream operations in Brazil; (i) political, economic, and regulatory risks in the countries in which Alcoa operates or sells products, including unfavorable changes in laws and governmental policies, civil unrest, and other events beyond Alcoa’s control; (j) the outcome of contingencies, including legal proceedings, government investigations, and environmental remediation; (k) the business or financial condition of key customers, suppliers, and business partners; (l) changes in tax rates or benefits; and (m) the other risk factors summarized in Alcoa’s Form 10-K for the year ended December 31, 2010, Forms 10-Q for the quarters ended March 31, 2011 and June 30, 2011, and other reports filed with the Securities and Exchange Commission. Alcoa disclaims any obligation to update publicly any forward-looking statements, whether in response to new information, future events or otherwise, except as required by applicable law.


Alcoa and subsidiaries

Statement of Consolidated Operations (unaudited)

(in millions, except per-share, share, and metric ton amounts)

 

     Quarter ended  
     September 30,
2010
    June 30,
2011
    September 30,
2011
 

Sales

   $ 5,287      $ 6,585      $ 6,419   

Cost of goods sold (exclusive of expenses below)

     4,413        5,247        5,290   

Selling, general administrative, and other expenses

     232        253        261   

Research and development expenses

     40        46        47   

Provision for depreciation, depletion, and amortization

     358        375        376   

Restructuring and other charges

     2        34        9   

Interest expense

     139        163        125   

Other expenses (income), net

     43        (50     31   
  

 

 

   

 

 

   

 

 

 

Total costs and expenses

     5,227        6,068        6,139   

Income from continuing operations before income taxes

     60        517        280   

(Benefit) provision for income taxes

     (49     136        55   
  

 

 

   

 

 

   

 

 

 

Income from continuing operations

     109        381        225   

Loss from discontinued operations

            (4       
  

 

 

   

 

 

   

 

 

 

Net income

     109        377        225   

Less: Net income attributable to noncontrolling interests

     48        55        53   
  

 

 

   

 

 

   

 

 

 

NET INCOME ATTRIBUTABLE TO ALCOA

   $ 61      $ 322      $ 172   
  

 

 

   

 

 

   

 

 

 

AMOUNTS ATTRIBUTABLE TO ALCOA COMMON SHAREHOLDERS:

      

Income from continuing operations

   $ 61      $ 326      $ 172   

Loss from discontinued operations

            (4       
  

 

 

   

 

 

   

 

 

 

Net income

   $ 61      $ 322      $ 172   
  

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE ATTRIBUTABLE TO ALCOA COMMON SHAREHOLDERS:

      

Basic:

      

Income from continuing operations

   $ 0.06      $ 0.31      $ 0.16   

Loss from discontinued operations

            (0.01       
  

 

 

   

 

 

   

 

 

 

Net income

   $ 0.06      $ 0.30      $ 0.16   
  

 

 

   

 

 

   

 

 

 

Diluted:

      

Income from continuing operations

   $ 0.06      $ 0.28      $ 0.15   

Loss from discontinued operations

                     
  

 

 

   

 

 

   

 

 

 

Net income

   $ 0.06      $ 0.28      $ 0.15   
  

 

 

   

 

 

   

 

 

 

Average number of shares used to compute:

      

Basic earnings per common share

     1,021,260,553        1,063,850,843        1,064,226,988   

Diluted earnings per common share

     1,026,774,598        1,165,059,389        1,164,085,935   

Shipments of aluminum products (metric tons)

     1,223,000        1,268,000        1,277,000   


Alcoa and subsidiaries

Statement of Consolidated Operations (unaudited), continued

(in millions, except per-share, share, and metric ton amounts)

 

     Nine months ended
September 30,
 
     2010     2011  

Sales

   $ 15,361      $ 18,962   

Cost of goods sold (exclusive of expenses below)

     12,636        15,252   

Selling, general administrative, and other expenses

     679        759   

Research and development expenses

     124        136   

Provision for depreciation, depletion, and amortization

     1,079        1,112   

Restructuring and other charges

     219        49   

Interest expense

     376        399   

Other expenses (income), net

     48        (47
  

 

 

   

 

 

 

Total costs and expenses

     15,161        17,660   

Income from continuing operations before income taxes

     200        1,302   

Provision for income taxes

     92        329   
  

 

 

   

 

 

 

Income from continuing operations

     108        973   

Loss from discontinued operations

     (8     (5
  

 

 

   

 

 

 

Net income

     100        968   

Less: Net income attributable to noncontrolling interests

     104        166   
  

 

 

   

 

 

 

NET (LOSS) INCOME ATTRIBUTABLE TO ALCOA

   $ (4   $ 802   
  

 

 

   

 

 

 

AMOUNTS ATTRIBUTABLE TO ALCOA COMMON SHAREHOLDERS:

    

Income from continuing operations

   $ 4      $ 807   

Loss from discontinued operations

     (8     (5
  

 

 

   

 

 

 

Net (loss) income

   $ (4   $ 802   
  

 

 

   

 

 

 

EARNINGS PER SHARE ATTRIBUTABLE TO ALCOA COMMON SHAREHOLDERS:

    

Basic:

    

Income from continuing operations

   $      $ 0.76   

Loss from discontinued operations

     (0.01     (0.01
  

 

 

   

 

 

 

Net (loss) income

   $ (0.01   $ 0.75   
  

 

 

   

 

 

 

Diluted:

    

Income from continuing operations

   $      $ 0.71   

Loss from discontinued operations

     (0.01       
  

 

 

   

 

 

 

Net (loss) income

   $ (0.01   $ 0.71   
  

 

 

   

 

 

 

Average number of shares used to compute:

    

Basic earnings per common share

     1,016,516,286        1,059,945,523   

Diluted earnings per common share

     1,022,836,762        1,160,380,773   

Common stock outstanding at the end of the period

     1,021,350,038        1,064,276,127   

Shipments of aluminum products (metric tons)

     3,539,000        3,757,000   


Alcoa and subsidiaries

Consolidated Balance Sheet (unaudited)

(in millions)

 

     December 31,
2010
    September 30,
2011
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 1,543      $ 1,332   

Receivables from customers, less allowances of

$45 in 2010 and $39 in 2011

     1,565        1,915   

Other receivables

     326        386   

Inventories

     2,562        3,172   

Prepaid expenses and other current assets

     873        865   
  

 

 

   

 

 

 

Total current assets

     6,869        7,670   
  

 

 

   

 

 

 

Properties, plants, and equipment

     37,446        37,343   

Less: accumulated depreciation, depletion, and amortization

     17,285        17,872   
  

 

 

   

 

 

 

Properties, plants, and equipment, net

     20,161        19,471   
  

 

 

   

 

 

 

Goodwill

     5,119        5,271   

Investments

     1,340        1,521   

Deferred income taxes

     3,184        3,060   

Other noncurrent assets

     2,521        2,527   

Assets held for sale

     99        78   
  

 

 

   

 

 

 

Total assets

   $ 39,293      $ 39,598   
  

 

 

   

 

 

 

LIABILITIES

    

Current liabilities:

    

Short-term borrowings

   $ 92      $ 57   

Commercial paper

            107   

Accounts payable, trade

     2,322        2,480   

Accrued compensation and retirement costs

     929        956   

Taxes, including income taxes

     461        510   

Other current liabilities

     1,201        1,024   

Long-term debt due within one year

     231        489   
  

 

 

   

 

 

 

Total current liabilities

     5,236        5,623   
  

 

 

   

 

 

 

Long-term debt, less amount due within one year

     8,842        8,658   

Accrued pension benefits

     2,923        2,081   

Accrued other postretirement benefits

     2,615        2,555   

Other noncurrent liabilities and deferred credits

     2,560        2,373   

Liabilities of operations held for sale

     31        25   
  

 

 

   

 

 

 

Total liabilities

     22,207        21,315   
  

 

 

   

 

 

 

EQUITY

    

Alcoa shareholders’ equity:

    

Preferred stock

     55        55   

Common stock

     1,141        1,178   

Additional capital

     7,087        7,545   

Retained earnings

     11,149        11,820   

Treasury stock, at cost

     (4,146     (3,954

Accumulated other comprehensive loss

     (1,675     (1,725
  

 

 

   

 

 

 

Total Alcoa shareholders’ equity

     13,611        14,919   
  

 

 

   

 

 

 

Noncontrolling interests

     3,475        3,364   
  

 

 

   

 

 

 

Total equity

     17,086        18,283   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 39,293      $ 39,598   
  

 

 

   

 

 

 


Alcoa and subsidiaries

Statement of Consolidated Cash Flows (unaudited)

(in millions)

 

     Nine months ended
September 30,
 
     2010     2011  

CASH FROM OPERATIONS

    

Net income

   $ 100      $ 968   

Adjustments to reconcile net income to cash from operations:

    

Depreciation, depletion, and amortization

     1,080        1,113   

Deferred income taxes

     62        (78

Equity income, net of dividends

     (25     (28

Restructuring and other charges

     219        49   

Net (gain) loss from investing activities — asset sales

     (8     1   

Loss from discontinued operations

     8        5   

Stock-based compensation

     70        70   

Excess tax benefits from stock-based payment arrangements

     (1     (6

Other

     121        35   

Changes in assets and liabilities, excluding effects of acquisitions, divestitures, and foreign currency translation adjustments:

    

(Increase) in receivables

     (467     (415

(Increase) in inventories

     (94     (606

Decrease in prepaid expenses and other current assets

     34        11   

Increase in accounts payable, trade

     16        171   

(Decrease) in accrued expenses

     (384     (195

Increase in taxes, including income taxes

     167        117   

Pension contributions

     (70     (217

(Increase) in noncurrent assets

     (56     (96

Increase in noncurrent liabilities

     136        160   

(Increase) in net assets held for sale

     (24     (2
  

 

 

   

 

 

 

CASH PROVIDED FROM CONTINUING OPERATIONS

     884        1,057   

CASH PROVIDED FROM (USED FOR) DISCONTINUED OPERATIONS

     7        (6
  

 

 

   

 

 

 

CASH PROVIDED FROM OPERATIONS

     891        1,051   
  

 

 

   

 

 

 

FINANCING ACTIVITIES

    

Net change in short-term borrowings

     (57     (36

Net change in commercial paper

            107   

Additions to long-term debt

     1,082        1,254   

Debt issuance costs

     (5     (17

Payments on long-term debt

     (1,587     (1,122

Proceeds from exercise of employee stock options

     8        36   

Excess tax benefits from stock-based payment arrangements

     1        6   

Dividends paid to shareholders

     (94     (98

Distributions to noncontrolling interests

     (154     (253

Contributions from noncontrolling interests

     121        136   

Acquisitions of noncontrolling interests

     (66       
  

 

 

   

 

 

 

CASH (USED FOR) PROVIDED FROM FINANCING ACTIVITIES

     (751     13   
  

 

 

   

 

 

 

INVESTING ACTIVITIES

    

Capital expenditures

     (650     (801

Acquisitions, net of cash acquired (a)

     (72     (240

Proceeds from the sale of assets and businesses (b)

     (6     (6

Additions to investments

     (224     (216

Sales of investments

     138        5   

Other

     16        (11
  

 

 

   

 

 

 

CASH USED FOR INVESTING ACTIVITIES

     (798     (1,269
  

 

 

   

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH

EQUIVALENTS

     20        (6
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (638     (211

Cash and cash equivalents at beginning of year

     1,481        1,543   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

   $ 843      $ 1,332   
  

 

 

   

 

 

 

 

(a) Acquisitions, net of cash acquired for the nine months ended September 30, 2010 includes a cash inflow for cash received as a result of post-closing adjustments related to the acquisition of a BHP Billiton subsidiary that holds interests in four bauxite mines and one refining facility in the Republic of Suriname, which was completed on July 31, 2009.

 

(b) Proceeds from the sale of assets and businesses for the nine months ended September 30, 2011 was a cash outflow as this line item includes cash paid to settle claims filed in 2010 against Alcoa by Platinum Equity (buyer of the wire harness and electrical portion of the former Electrical and Electronic Solutions business) in an insolvency proceeding in Germany. Proceeds from the sale of assets and businesses for the nine months ended September 30, 2010 was a cash outflow as this line item includes cash paid to settle former customer contracts of the divested Electrical and Electronic Solutions and Automotive Castings businesses.


Alcoa and subsidiaries

Segment Information (unaudited)

(dollars in millions, except realized prices; production and shipments in thousands of metric tons [kmt])

 

     1Q10     2Q10     3Q10     4Q10     2010     1Q11     2Q11     3Q11  

Alumina:

                

Alumina production (kmt)

     3,866        3,890        4,047        4,119        15,922        4,024        4,144        4,140   

Third-party alumina shipments (kmt)

     2,126        2,264        2,423        2,433        9,246        2,206        2,378        2,256   

Third-party sales

   $ 638      $ 701      $ 717      $ 759      $ 2,815      $ 810      $ 926      $ 879   

Intersegment sales

   $ 591      $ 530      $ 506      $ 585      $ 2,212      $ 633      $ 723      $ 751   

Equity income

   $ 2      $ 4      $ 1      $ 3      $ 10      $ 3      $ 22      $ 2   

Depreciation, depletion, and amortization

   $ 92      $ 107      $ 100      $ 107      $ 406      $ 103      $ 112      $ 117   

Income taxes

   $ 27      $ 41      $ (22   $ 14      $ 60      $ 44      $ 60      $ 42   

After-tax operating income (ATOI)

   $ 72      $ 94      $ 70      $ 65      $ 301      $ 142      $ 186      $ 154   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Primary Metals:

                

Aluminum production (kmt)

     889        893        891        913        3,586        904        945        964   

Third-party aluminum shipments (kmt)

     695        699        708        743        2,845        698        724        754   

Alcoa’s average realized price per metric ton of aluminum

   $ 2,331      $ 2,309      $ 2,261      $ 2,512      $ 2,356      $ 2,682      $ 2,830      $ 2,689   

Third-party sales

   $ 1,702      $ 1,710      $ 1,688      $ 1,970      $ 7,070      $ 1,980      $ 2,145      $ 2,124   

Intersegment sales

   $ 623      $ 693      $ 589      $ 692      $ 2,597      $ 839      $ 922      $ 798   

Equity income (loss)

   $      $ 1      $      $      $ 1      $ 1      $ (1   $ (4

Depreciation, depletion, and amortization

   $ 147      $ 142      $ 142      $ 140      $ 571      $ 141      $ 142      $ 137   

Income taxes

   $ 18      $      $ (3   $ 81      $ 96      $ 53      $ 55      $ 21   

ATOI

   $ 123      $ 109      $ 78      $ 178      $ 488      $ 202      $ 201      $ 110   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Flat-Rolled Products:

                

Third-party aluminum shipments (kmt)

     379        420        448        411        1,658        446        473        454   

Third-party sales

   $ 1,435      $ 1,574      $ 1,645      $ 1,623      $ 6,277      $ 1,892      $ 2,085      $ 1,974   

Intersegment sales

   $ 46      $ 40      $ 46      $ 48      $ 180      $ 69      $ 62      $ 48   

Depreciation, depletion, and amortization

   $ 59      $ 57      $ 57      $ 65      $ 238      $ 58      $ 60      $ 61   

Income taxes

   $ 18      $ 28      $ 26      $ 20      $ 92      $ 33      $ 35      $ 26   

ATOI

   $ 30      $ 71      $ 66      $ 53      $ 220      $ 81      $ 99      $ 60   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Engineered Products and Solutions:

                

Third-party aluminum shipments (kmt)

     46        50        51        50        197        55        57        56   

Third-party sales

   $ 1,074      $ 1,122      $ 1,173      $ 1,215      $ 4,584      $ 1,247      $ 1,370      $ 1,373   

Equity income

   $ 1      $      $ 1      $      $ 2      $ 1      $      $   

Depreciation, depletion, and amortization

   $ 41      $ 38      $ 37      $ 38      $ 154      $ 38      $ 41      $ 40   

Income taxes

   $ 31      $ 48      $ 63      $ 53      $ 195      $ 62      $ 72      $ 67   

ATOI

   $ 81      $ 107      $ 114      $ 113      $ 415      $ 130      $ 149      $ 138   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of ATOI to consolidated net (loss) income attributable to Alcoa:

                

Total segment ATOI

   $ 306      $ 381      $ 328      $ 409      $ 1,424      $ 555      $ 635      $ 462   

Unallocated amounts (net of tax):

                

Impact of LIFO

     (14     (3     (2     3        (16     (24     (27     2   

Interest expense

     (77     (77     (91     (76     (321     (72     (106     (81

Noncontrolling interests

     (22     (34     (48     (34     (138     (58     (55     (53

Corporate expense

     (67     (59     (71     (94     (291     (67     (76     (76

Restructuring and other charges

     (122     (21     1        8        (134     (6     (22     (7

Discontinued operations

     (7     (1                   (8     (1     (4       

Other

     (198     (50     (56     42        (262     (19     (23     (75
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated net (loss) income attributable to Alcoa

   $ (201   $ 136      $ 61      $ 258      $ 254      $ 308      $ 322      $ 172   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The difference between certain segment totals and consolidated amounts is in Corporate.


Alcoa and subsidiaries

Calculation of Financial Measures (unaudited)

(dollars in millions)

Adjusted EBITDA

      Quarter ended  
   September 30,
2010
    June 30,
2011
    September 30,
2011
 

Net income attributable to Alcoa

   $ 61      $ 322      $ 172   

Add:

      

Net income attributable to noncontrolling interests

     48        55        53   

Loss from discontinued operations

            4          

(Benefit) provision for income taxes

     (49     136        55   

Other expenses (income), net

     43        (50     31   

Interest expense

     139        163        125   

Restructuring and other charges

     2        34        9   

Provision for depreciation, depletion, and amortization

     358        375        376   
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 602      $ 1,039      $ 821   
  

 

 

   

 

 

   

 

 

 

Alcoa’s definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation, depletion, and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation, depletion, and amortization. Adjusted EBITDA is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because Adjusted EBITDA provides additional information with respect to Alcoa’s operating performance and the Company’s ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies.

Free Cash Flow

      Quarter
ended
    Nine months
ended
 
   September 30,
2011
 

Cash provided from operations

   $ 489      $ 1,051   

Capital expenditures

     (325     (801
  

 

 

   

 

 

 

Free cash flow

   $ 164      $ 250   
  

 

 

   

 

 

 

Free Cash Flow is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews cash flows generated from operations after taking into consideration capital expenditures due to the fact that these expenditures are considered necessary to maintain and expand Alcoa’s asset base and are expected to generate future cash flows from operations. It is important to note that Free Cash Flow does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure.


Alcoa and subsidiaries

Calculation of Financial Measures (unaudited), continued

(in millions, except per-share amounts)

 

Adjusted Income

      Quarter ended  
   September 30,
2010
    June 30,
2011
    September 30,
2011
 

Net income attributable to Alcoa

   $ 61      $ 322      $ 172   

Loss from discontinued operations

            (4       
  

 

 

   

 

 

   

 

 

 

Income from continuing operations attributable to Alcoa

     61        326        172   

Restructuring and other charges

     (1     16        5   

Discrete tax items*

     (38            (10

Other special items**

     74        22        (2
  

 

 

   

 

 

   

 

 

 

Income from continuing operations attributable to Alcoa — as adjusted

   $ 96      $ 364      $ 165   
  

 

 

   

 

 

   

 

 

 

Income from continuing operations attributable to Alcoa — as adjusted is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews the operating results of Alcoa excluding the impacts of restructuring and other charges, discrete tax items, and other special items (collectively, “special items”). There can be no assurances that additional special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both Income from continuing operations attributable to Alcoa determined under GAAP as well as Income from continuing operations attributable to Alcoa — as adjusted.

 

* Discrete tax items include the following:

 

   

for the quarter ended September 30, 2011, a net benefit for adjustments made related to the filing of 2010 tax returns in various jurisdictions ($5) and a net benefit for other miscellaneous items ($5); and

 

   

for the quarter ended September 30, 2010, a benefit for the reversal of a valuation allowance related to net operating losses of an international subsidiary that are now realizable due to a settlement with a tax authority ($41), a charge for a tax rate change in Brazil ($11), and a benefit for the recovery of a portion of the unfavorable impact included in the quarter ended March 31, 2010 related to unbenefitted losses in Russia, China, and Italy ($8).

 

** Other special items include the following:

 

   

for the quarter ended September 30, 2011, favorable mark-to-market changes in certain power derivative contracts ($13) and uninsured losses, including costs related to flood damage to a plant in Pennsylvania caused by Hurricane Irene, ($11);

 

   

for the quarter ended June 30, 2011, a net charge comprised of expenses for the early repayment of Notes set to mature in 2013 due to the premiums paid under the tender offers and call option and gains from the termination of related “in-the-money” interest rate swaps ($32) and favorable mark-to-market changes in certain power derivative contracts ($10); and

 

   

for the quarter ended September 30, 2010, unfavorable mark-to-market changes in certain power derivative contracts ($29), recovery costs associated with the São Luís, Brazil facility due to a power outage and failure of a ship unloader in the first half of 2010 ($23), restart costs and lost volumes related to a June 2010 flood at the Avilés smelter in Spain ($13), and a net charge comprised of expenses for the early repayment of Notes set to mature in 2011 through 2013 due to the premiums paid under the tender offers and call option and gains from the termination of related “in-the-money” interest rate swaps ($9).


Alcoa and subsidiaries

Calculation of Financial Measures (unaudited), continued

(dollars in millions)

 

Alumina Segment

Adjusted EBITDA

      Quarter ended  
   June 30,
2011
    September 30,
2011
 

After-tax operating income (ATOI)

   $ 186      $ 154   

Add:

    

Depreciation, depletion, and amortization

     112        117   

Equity income

     (22     (2

Income taxes

     60        42   

Other

     (1       
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 335      $ 311   
  

 

 

   

 

 

 

Alcoa’s definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation, depletion, and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation, depletion, and amortization. The Other line in the table above includes gains/losses on asset sales and other nonoperating items. Adjusted EBITDA is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because Adjusted EBITDA provides additional information with respect to Alcoa’s operating performance and the Company’s ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies.