Attached files

file filename
10-K - JUNE 30, 2011 10-K - BUCKEYE TECHNOLOGIES INCjune302011-10k.htm
EX-21.1 - SUBSIDIARIES OF THE REGISTRANT - BUCKEYE TECHNOLOGIES INCexhibit21-1.htm
EX-32.2 - CFO CERTIFICATION - BUCKEYE TECHNOLOGIES INCexhibit32-2.htm
EX-31.2 - CFO CERTIFICATION - BUCKEYE TECHNOLOGIES INCexhibit31-2.htm
EX-31.1 - CEO CERTIFICATION - BUCKEYE TECHNOLOGIES INCexhibit31-1.htm
EX-32.1 - CEO CERTIFICATION - BUCKEYE TECHNOLOGIES INCexhibit32-1.htm
EX-23.1 - CONSENT OF INDEPENDENT ACCOUNTING FIRM - BUCKEYE TECHNOLOGIES INCexhibit23-1.htm

Exhibit 12.1
Computation of Ratio of Earnings to Fixed Charges
(in thousands)
(unaudited)
 
2011
2010
2009
2008
2007
Fixed charges:
         
Interest expense on indebtedness
$8,190
$16,678
$28,247
$32,469
$37,853
Amortization of debt issuance costs
663
946
1,047
1,088
1,300
Capitalized interest
881
1,376
1,423
631
269
Interest expense on portion of rent expenserepresentative of interest
 
856
 
882
 
922
 
902
 
760
Total fixed charges
$10,590
$19,882
$31,639
$35,090
$40,182
           
Earnings:
         
Net income (loss) before provision for income taxes
 
$116,035
 
$125,811
 
$(51,710)
 
$67,305
 
$43,838
Fixed charges per above less capitalized interest
 
9,709
 
18,506
 
30,216
 
34,459
 
39,913
Amortization of capitalized interest
990
904
869
827
809
           
Total earnings
$126,734
$145,221
$(20,625)
$102,591
$84,561
           
Ratio of earnings to fixed charges*
12.0x
7.3x
 
2.9x
2.1x
           
Coverage deficiency
   
$(52,264)
   
           

 
*Earnings were inadequate to cover fixed charges during fiscal year 2009.