Attached files

file filename
8-K - FORM 8-K - Avago Technologies LTDd8k.htm

Exhibit 99.1

Avago Technologies Limited Announces Third Quarter

Fiscal Year 2011 Financial Results

 

   

Net revenue up 8 percent sequentially to a record $603 million, up 10 percent from Q3 last year

 

   

GAAP gross margin of 49.3 percent; Non-GAAP gross margin of 51.7 percent

 

   

GAAP earnings per diluted share of $0.57; Non-GAAP earnings per diluted share of $0.68

SAN JOSE, Calif., and SINGAPORE – August 23, 2011 – Avago Technologies Limited (Nasdaq: AVGO), a leading supplier of analog interface components for communications, industrial and consumer applications, today reported financial results for the third quarter of its fiscal year 2011, ended July 31, 2011, and provided guidance for the fourth quarter of its fiscal year 2011.

Third Quarter Fiscal Year 2011 GAAP Results

Net revenue was $603 million, an increase of 8 percent compared with the previous quarter, and up 10 percent from the same quarter last year.

Gross margin was $297 million, or 49.3 percent of net revenue. This compares with gross margin of $275 million, or 49.1 percent of net revenue last quarter, and gross margin of $263 million, or 47.8 percent of net revenue in the same quarter last year.

Operating expenses were $152 million. This compares with $137 million in the prior quarter and $128 million in the same quarter the previous year. The increase this quarter was primarily due to increased investment in research and development.

Income from operations was $145 million. This compares with $138 million in the prior quarter and $135 million in the same quarter last year.

Third quarter net income was $144 million, or $0.57 per diluted share. This compares with net income of $135 million, or $0.54 per diluted share last quarter, and net income of $123 million, or $0.50 per diluted share in the same quarter last year.

The Company’s cash and cash equivalents balance at the end of the third quarter was $704 million, compared to $596 million at the end of the prior quarter. The increase over the previous quarter is primarily due to cash provided by operating activities of $211 million.

During the quarter the Company repurchased and cancelled approximately 1.9 million ordinary shares for an aggregate $68 million and spent $24 million on capital expenditures. In addition, on June 30, 2011 the Company paid a quarterly cash dividend of 9 cents ($0.09) per ordinary share, totaling approximately $22 million.

Third Quarter Fiscal Year 2011 Non-GAAP Results

Gross margin was $312 million, or 51.7 percent of net revenue. This compares with gross margin of $290 million, or 51.8 percent of net revenue last quarter, and gross margin of $280 million, or 50.9 percent of net revenue in the same quarter last year.


Avago Technologies Limited Announces Third Quarter Fiscal Year 2011 Financial Results

 

Income from operations was a record $177 million. This compares with $167 million in the prior quarter and $164 million in the same quarter the previous year.

Net income was $176 million, or $0.68 per diluted share. This compares with net income of $165 million, or $0.64 per diluted share last quarter, and net income of $152 million, or $0.61 per diluted share in the same quarter last year.

 

Third Quarter Fiscal Year 2011 Non-GAAP Results                      Change  

(Dollars in millions, except EPS)

   Q3 11     Q2 11     Q3 10     Q/Q     Y/Y  

Net Revenue

   $ 603      $ 560      $ 550        +8     +10

Gross Margin

     51.7     51.8     50.9     -10bps        +80bps   

Operating Expenses

   $ 135      $ 123      $ 116      +$ 12      +$ 19   

Net Income

   $ 176      $ 165      $ 152      +$ 11      +$ 24   

Earnings Per Share – Diluted

   $ 0.68      $ 0.64      $ 0.61      +$ 0.04      +$ 0.07   

“During the third quarter of fiscal 2011, our four target markets performed as we expected and we outperformed these markets as our revenue growth for the quarter came in at the high end of guidance,” said Hock Tan, President and CEO of Avago Technologies Limited. “While uncertainties prevail in the global economy today, we continue to believe revenue will grow for the balance of the fiscal year due to share gains with certain wireless and wired OEMs.”

Other Quarterly Data

 

     Percentage of Net Revenue      Growth Rates  

Net Revenues by Target Market

   Q3 11      Q2 11      Q3 10      Q/Q     Y/Y  

Wireless Communications

     37         36         38         10     8

Wired Infrastructure

     28         29         22         6     37

Industrial & Automotive

     30         30         31         7     5

Consumer & Computing Peripherals

     5         5         9         10     -34

Key Statistics

   Q3 11      Q2 11      Q3 10               
(Dollars in millions)                                  

Cash From Operations

   $ 211       $ 253       $ 137        

Depreciation

   $ 20       $ 19       $ 20        

Amortization

   $ 19       $ 19       $ 20        

Capital Expenditures

   $ 24       $ 19       $ 22        

Days Sales Outstanding

     43         47         46        

Inventory Days On Hand

     63         65         62        

 

2


Avago Technologies Limited Announces Third Quarter Fiscal Year 2011 Financial Results

 

Fourth Quarter Fiscal Year 2011 Business Outlook

Based on current business trends, the outlook for the fourth fiscal quarter of 2011, ending October 30, 2011, is expected to be as follows:

 

    

GAAP

  

Reconciling Items

  

Non-GAAP

Sequential Change in Net Revenue

   Up 2% to 5%       Up 2% to 5%

Gross Margin

   49.0% plus/minus 75bps    $15M    51.5% plus/minus 75bps

Operating Expenses

   $151M    $19M    $132M

Interest and Other

   $0M       $0M

Taxes

   $4M       $4M

Diluted Share Count

   253M    3M    256M

Reconciling items include $14 million of amortization of acquisition-related intangibles and $1 million of share-based compensation expense at the Gross Margin line and $6 million of amortization of acquisition-related intangibles, $10 million of share-based compensation and $3 million of restructuring charges at the Operating Expenses line.

The guidance provided above is only an estimate of what the Company believes is realizable as of the date of this release. The guidance excludes any impact from share repurchases or from mergers and acquisitions that may occur during the quarter. Actual results will vary from the guidance and the variations may be material. The Company undertakes no intent or obligation to publicly update or revise any of these projections, whether as a result of new information, future events or otherwise, except as required by law.

Avago will be presenting at the Citigroup Investor Conference in New York on September 8, 2011 and at the Deutsche Bank Technology Conference in Las Vegas on September 13, 2011. Both of these presentations will be webcast and available for replay on the “Investors” section of Avago’s website at www.avagotech.com.

Financial Results Conference Call

Avago Technologies Limited will host a conference call to review its financial results for the third quarter of fiscal year 2011, and to provide guidance for the fourth quarter of fiscal year 2011, today at 2:00 p.m. Pacific Time. Those wishing to access the call should dial 800-510-9691; International 617-614-3453. The passcode is 79271201. A replay of the call will be available through August 30, 2011. To access the replay dial 888-286-8010; International 617-801-6888 and reference the passcode: 66835073. A webcast of the conference call will also be available in the “Investors” section of Avago’s website.

Non-GAAP Financial Measures

In addition to GAAP reporting, Avago provides investors with net income or loss, income from operations, gross margin, operating expenses and other data, on a non-GAAP basis. This non-GAAP information excludes amortization of acquisition-related intangibles, share-based compensation expense, restructuring charges and debt extinguishment losses. Management does not believe that the excluded items are reflective of the Company’s underlying performance. The exclusion of these and other similar items from Avago’s non-GAAP presentation should not be interpreted as implying that these items are non-recurring, infrequent or unusual. Avago believes this non-GAAP financial information provides

 

3


Avago Technologies Limited Announces Third Quarter Fiscal Year 2011 Financial Results

 

additional insight into the Company’s on-going performance and has therefore chosen to provide this information to investors for a more consistent basis of comparison and to help them evaluate the results of the Company’s on-going operations and enable more meaningful period to period comparisons. These non-GAAP measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release.

About Avago Technologies Limited

Avago Technologies Limited is a leading designer, developer and global supplier of a broad range of analog semiconductor devices with a focus on III-V based products. Our product portfolio is extensive and includes over 6,500 products in four primary target markets: wireless communications, wired infrastructure, industrial and automotive electronics and consumer and computing peripherals.

Cautionary Note Regarding Forward-Looking Statements

This announcement contains forward-looking statements which address our expected future business and financial performance. These forward-looking statements are based on current expectations, estimates, forecasts and projections of future Company or industry performance, based on management’s judgment, beliefs, current trends and market conditions, and involve risks and uncertainties that may cause actual results to differ materially from those contained in the forward-looking statements. Accordingly, we caution you not to place undue reliance on these statements. For Avago, particular uncertainties that could materially affect future results include global economic conditions; cyclicality in the semiconductor industry or in our target markets; quarterly and annual fluctuations in operating results; our competitive performance and ability to continue achieving design wins with our customers; our increased dependence on outsourced service providers for certain key business services and their ability to execute to our requirements; our dependence on contract manufacturing and outsourced supply chain; loss of our significant customers; our ability to generate cash sufficient to fund our research and development, capital expenditures and other business needs; our ability to maintain gross margin; our ability to maintain tax concessions in certain jurisdictions; our ability to protect our intellectual property and any associated increases in litigation expenses; any expenses associated with resolving customer product and warranty and indemnification claims; costs associated with and our ability to achieve the growth prospects and synergies expected from our acquisitions; delays and challenges associated with integrating acquired companies with our existing businesses; our ability to improve our cost structure through our manufacturing outsourcing program; and other events and trends on a national, regional and global scale, including those of a political, economic, business, competitive and regulatory nature. Our Quarterly Report on Form 10-Q filed on June 9, 2011 and other filings with the Securities and Exchange Commission, or “SEC” (which you may obtain for free at the SEC’s website at http://www.sec.gov) discuss some of the important risk factors that may affect our business, results of operations and financial condition. We undertake no intent or obligation to publicly update or revise any of these forward looking statements, whether as a result of new information, future events or otherwise, except as required by law.

# # #

 

4


Avago Technologies Limited Announces Third Quarter Fiscal Year 2011 Financial Results

 

Contacts:

Avago Technologies Ltd.

Jacob Sayer, 408-435-7400

VP Business Development and Investor Relations

investor.relations@avagotech.com

 

5


AVAGO TECHNOLOGIES LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS – UNAUDITED

(IN MILLIONS, EXCEPT PER SHARE DATA)

 

     Quarter ended     Three quarters ended  
     July 31,
2011
     May 1,
2011
    August 1,
2010
    July 31,
2011
    August 1,
2010
 

Net revenue

   $ 603       $ 560      $ 550      $ 1,713      $ 1,521   

Cost of products sold:

           

Cost of products sold

     292         271        271        828        786   

Amortization of intangible assets

     14         14        15        42        44   

Restructuring charges

     —           —          1        —          1   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of products sold

     306         285        287        870        831   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

     297         275        263        843        690   

Research and development

     85         76        71        234        205   

Selling, general and administrative

     60         55        51        165        145   

Amortization of intangible assets

     5         5        5        16        16   

Restructuring charges

     2         1        1        3        3   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     152         137        128        418        369   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     145         138        135        425        321   

Interest expense

     —           (1     (8     (4     (27

Loss on extinguishment of debt

     —           (1     —          (20     (24

Other income (expense), net

     —           1        —          1        (2
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     145         137        127        402        268   

Provision for income taxes

     1         2        4        4        17   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 144       $ 135      $ 123      $ 398      $ 251   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share:

           

Basic

   $ 0.59       $ 0.55      $ 0.51      $ 1.62      $ 1.05   

Diluted

   $ 0.57       $ 0.54      $ 0.50      $ 1.57      $ 1.02   

Shares used in per share calculations:

           

Basic

     246         245        239        246        238   

Diluted

     253         252        247        253        246   

Share-based compensation included in:

           

Cost of products sold

   $ 1       $ 1      $ 1      $ 3      $ 2   

Research and development

     4         3        2        10        5   

Selling, general and administrative

     6         5        4        14        11   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ 11       $ 9      $ 7      $ 27      $ 18   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 


AVAGO TECHNOLOGIES LIMITED

NON-GAAP FINANCIAL SUMMARY – UNAUDITED(1)

(IN MILLIONS, EXCEPT PERCENTAGES AND PER SHARE DATA)

 

     Quarter ended     Three quarters ended  
     July 31,
2011
    May 1,
2011
    August 1,
2010
    July 31,
2011
    August 1,
2010
 

Net revenue

   $ 603      $ 560      $ 550      $ 1,713      $ 1,521   

Gross margin

   $ 312      $ 290      $ 280      $ 888      $ 737   

% of net revenue

     52     52     51     52     48

Research and development

   $ 81      $ 73      $ 69      $ 224      $ 200   

Selling, general and administrative

   $ 54      $ 50      $ 47      $ 151      $ 134   

Total operating expenses

   $ 135      $ 123      $ 116      $ 375      $ 334   

% of net revenue

     22     22     21     22     22

Income from operations

   $ 177      $ 167      $ 164      $ 513      $ 403   

Interest expense

   $ —        $ (1   $ (8   $ (4   $ (27

Net income

   $ 176      $ 165      $ 152      $ 506      $ 357   

Net income per share – diluted

   $ 0.68      $ 0.64      $ 0.61      $ 1.97      $ 1.43   

Shares used in per share calculation – diluted

     257        258        251        257        249   

 

(1) A reconciliation of the non-GAAP measures presented above to the most directly comparable GAAP financial data appears on the next page. These non-GAAP measures are provided in addition to and not as a substitute for measures of financial performance prepared in accordance with GAAP. The financial summary excludes amortization of intangible assets, share-based compensation, restructuring charges, and loss on extinguishment of debt.


AVAGO TECHNOLOGIES LIMITED

FINANCIAL RECONCILIATION: GAAP TO NON-GAAP – UNAUDITED

(IN MILLIONS)

 

     Quarter ended      Three quarters ended  
     July 31,
2011
     May 1,
2011
     August 1,
2010
     July 31,
2011
     August 1,
2010
 

Net income on GAAP basis

   $ 144       $ 135       $ 123       $ 398       $ 251   

Amortization of intangible assets

     19         19         20         58         60   

Share-based compensation expense

     11         9         7         27         18   

Restructuring charges

     2         1         2         3         4   

Loss on extinguishment of debt

     —           1         —           20         24   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income on Non-GAAP basis

   $ 176       $ 165       $ 152       $ 506       $ 357   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross margin on GAAP basis

   $ 297       $ 275       $ 263       $ 843       $ 690   

Amortization of intangible assets

     14         14         15         42         44   

Share-based compensation expense

     1         1         1         3         2   

Restructuring charges

     —           —           1         —           1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross margin on Non-GAAP basis

   $ 312       $ 290       $ 280       $ 888       $ 737   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Research and development on GAAP basis

   $ 85       $ 76       $ 71       $ 234       $ 205   

Share-based compensation expense

     4         3         2         10         5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Research and development on Non-GAAP basis

   $ 81       $ 73       $ 69       $ 224       $ 200   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Selling, general and administrative on GAAP basis

   $ 60       $ 55       $ 51       $ 165       $ 145   

Share-based compensation expense

     6         5         4         14         11   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Selling, general and administrative on Non-GAAP basis

   $ 54       $ 50       $ 47       $ 151       $ 134   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses on GAAP basis

   $ 152       $ 137       $ 128       $ 418       $ 369   

Amortization of intangible assets

     5         5         5         16         16   

Share-based compensation expense

     10         8         6         24         16   

Restructuring charges

     2         1         1         3         3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses on Non-GAAP basis

   $ 135       $ 123       $ 116       $ 375       $ 334   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income from operations on GAAP basis

   $ 145       $ 138       $ 135       $ 425       $ 321   

Amortization of intangible assets

     19         19         20         58         60   

Share-based compensation expense

     11         9         7         27         18   

Restructuring charges

     2         1         2         3         4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income from operations on Non-GAAP basis

   $ 177       $ 167       $ 164       $ 513       $ 403   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares used in per share calculation – diluted on GAAP basis

     253         252         247         253         246   

Non-GAAP adjustment

     4         6         4         4         3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares used in per share calculation – diluted on Non-GAAP basis(1)

     257         258         251         257         249   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The number of shares used in the diluted per share calculations on a non-GAAP basis excludes the impact of share-based compensation expense expected to be incurred in future periods and not yet recognized in the financial statements, which would otherwise be assumed to be used to repurchase shares under the GAAP treasury stock method.


AVAGO TECHNOLOGIES LIMITED

CONDENSED CONSOLIDATED BALANCE SHEETS – UNAUDITED

(IN MILLIONS)

 

     July 31,
2011
     October 31,
2010 (1)
 

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 704       $ 561   

Trade accounts receivable, net

     285         285   

Inventory

     200         189   

Other current assets

     40         52   
  

 

 

    

 

 

 

Total current assets

     1,229         1,087   

Property, plant and equipment, net

     296         281   

Goodwill

     177         172   

Intangible assets, net

     519         573   

Other long-term assets

     52         44   
  

 

 

    

 

 

 

Total assets

   $ 2,273       $ 2,157   
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current liabilities:

     

Accounts payable

   $ 196       $ 198   

Employee compensation and benefits

     88         82   

Accrued interest

     —           12   

Capital lease obligations – current

     2         2   

Other current liabilities

     25         41   

Current portion of long-term debt

     —           230   
  

 

 

    

 

 

 

Total current liabilities

     311         565   

Long-term liabilities:

     

Capital lease obligations – non-current

     4         4   

Other long-term liabilities

     88         83   
  

 

 

    

 

 

 

Total liabilities

     403         652   

Shareholders’ equity:

     

Ordinary shares, no par value

     1,472         1,450   

Retained earnings

     398         59   

Accumulated other comprehensive loss

     —           (4
  

 

 

    

 

 

 

Total shareholders’ equity

     1,870         1,505   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 2,273       $ 2,157   
  

 

 

    

 

 

 

 

(1) Amounts for the year ended October 31, 2010 have been derived from audited financial statements as of that date.


AVAGO TECHNOLOGIES LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – UNAUDITED

(IN MILLIONS)

 

     Quarter ended     Three quarters ended  
     July 31,
2011
    May 1,
2011(1)
    August 1,
2010
    July 31,
2011
    August 1,
2010
 

Cash flows from operating activities:

          

Net income

   $ 144      $ 135      $ 123      $ 398      $ 251   

Adjustments to reconcile net income to net cash provided by operating activities:

          

Depreciation and amortization

     39        38        40        118        119   

Amortization of debt issuance costs

     1        —          —          1        1   

Loss on extinguishment of debt

     —          1        —          6        8   

Loss on disposal of property, plant and equipment

     —          1        —          1        1   

Share-based compensation

     11        9        7        27        18   

Tax benefits of share-based compensation

     —          —          —          8        —     

Excess tax benefits from share-based compensation

     —          —          —          (2     (1

Changes in assets and liabilities, net of acquisitions:

          

Trade accounts receivable

     4        2        (27     1        (90

Inventory

     (6     9        (6     (11     (22

Accounts payable

     (13     45        (3     2        4   

Employee compensation and benefits

     26        11        10        6        14   

Other current assets and current liabilities

     5        1        (8     (25     (22

Other long-term assets and long-term liabilities

     —          1        1        1        12   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     211        253        137        531        293   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

          

Purchase of property, plant and equipment

     (24     (19     (22     (75     (49

Acquisitions and investments, net of cash acquired

     —          —          (8     (9     (9

Proceeds from disposal of property, plant, and equipment

     —          —          1        —          2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (24     (19     (29     (84     (56
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

          

Debt repayments

     —          —          —          (230     (364

Debt financing costs

     —          (2     —          (2     —     

Payments on capital lease obligation

     —          (1     —          (2     (1

Issuance of ordinary shares

     11        22        3        55        22   

Repurchases of ordinary shares

     (68     —          —          (68     —     

Excess tax benefits from share-based compensation

     —          —          —          2        1   

Dividend payments to shareholders

     (22     (20     —          (59     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (79     (1     3        (304     (342
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     108        233        111        143        (105

Cash and cash equivalents at the beginning of period

     596        363        256        561        472   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 704      $ 596      $ 367      $ 704      $ 367   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The statement of cash flows data for the quarter ended May 1, 2011 reflects a reclassification of $2 million of expenses related to our new credit agreement entered into in March 2011 from cash flows provided by operating activities to cash flows used in financing activities. As a result, net cash provided by operating activities and net cash used in financing activities for this period each increased by a corresponding amount.