Attached files

file filename
EX-31.2 - CERTIFICATION - InterCore, Inc.v233022_ex31-2.htm
EX-32.1 - CERTIFICATION - InterCore, Inc.v233022_ex32-1.htm
EX-32.2 - CERTIFICATION - InterCore, Inc.v233022_ex32-2.htm
EX-31.1 - CERTIFICATION - InterCore, Inc.v233022_ex31-1.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

Form 10-Q

(Mark One)

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2011

o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________.

Commission file number:  000-53125

HEARTLAND BRIDGE CAPITAL, INC.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)
27-2506234
(I.R.S. Employer
Identification No.)
   
1 International Boulevard - Suite 400
Mahwah, NJ 
(Address of principal executive offices)
 
07495-0027
(Zip Code)

Registrant’s telephone number, including area code   (201) 512-8732

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x           No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes o     No x.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o
Accelerated filer o
   
Non-accelerated filer o
Smaller reporting company x
(Do not check if a smaller reporting company)
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o     No x.
 
Applicable only to issuers involved in bankruptcy proceedings during the preceding five years:

Indicate by check mark whether the registrant filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.   Yes o           No o

Applicable only to corporate issuers:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.  As of August 22, 2011, there were 16,429,641 shares of common stock, $0.0001 par value, issued and outstanding.
 
 
2

 
 
 
 
HEARTLAND BRIDGE CAPITAL, INC.


TABLE OF CONTENTS


PART I – FINANCIAL INFORMATION
4
     
ITEM 1
Financial Statements
5
     
ITEM 2
Management’s Discussion and Analysis of Financial Condition
 
 
and Results of Operations
20
     
ITEM 3
Quantitative and Qualitative Disclosures About Market Risk
24
     
ITEM 4
Controls and Procedures
24
     
PART II – OTHER INFORMATION
26
     
ITEM 1
Legal Proceedings
26
     
ITEM 1A
Risk Factors
26
     
ITEM 2
Unregistered Sales of Equity Securities and Use of Proceeds
26
     
ITEM 3
Defaults Upon Senior Securities
27
     
ITEM 4
(Removed and Reserved)
27
     
ITEM 5
Other Information
27
     
ITEM 6
Exhibits
30


 
 
3

 
PART I – FINANCIAL INFORMATION

This Quarterly Report includes forward-looking statements within the meaning of the Securities Exchange Act of 1934 (the “Exchange Act”).  These statements are based on management’s beliefs and assumptions, and on information currently available to management.  Forward-looking statements include the information concerning our possible or assumed future results of operations set forth under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”  Forward-looking statements also include statements in which words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” “consider,” or similar expressions are used.

Forward-looking statements are not guarantees of future performance.  They involve risks, uncertainties, and assumptions.  Our future results and shareholder values may differ materially from those expressed in these forward-looking statements.  Readers are cautioned not to put undue reliance on any forward-looking statements.
 
 
 
 
4

 

 
ITEM 1      Financial Statements

Heartland Bridge Capital, Inc. and Subsidiaries
(Formerly I-Web Media, Inc.)
Condensed Consolidated Balance Sheets
 
   
June 30,
   
December 31,
 
   
2011
   
2010
 
   
(Unaudited)
   
(Note 2)
 
             
Assets
 
             
Current assets:
           
             
Cash
  $ 53,088     $ 19,997  
Accounts receivable
    125,339       -  
Prepaid expenses and other current assets
    9,523       16,936  
                 
Total current assets
    187,950       36,933  
                 
Fixed assets, net
    143,035       -  
                 
Intangible assets, net
    3,326,312       2,950,000  
                 
Goodwill     400,000       -  
                 
Total assets
  $ 4,057,297     $ 2,986,933  
                 
                 
Liabilities and Stockholders' Equity (Deficiency)
 
                 
Current liabilities:
               
                 
Accounts payable
  $ 455,930     $ 36,063  
Accrued expenses
    85,843       12,312  
Notes payable
    1,680,098       1,468,465  
Notes payable due to related party
    92,521       35,000  
Capital lease obligations
    22,155       -  
Stock subscription payable
    -       750,000  
Stock subscription payable due to related party
    -       100,000  
                 
Total current liabilities
    2,336,547       2,401,840  
                 
Long-term liabilities
               
                 
Notes payable
    31,980       666,667  
Capital lease obligations
    20,357       -  
                 
Total liabilities
    2,388,884       3,068,507  
                 
Commitments and contingencies
    -       -  
                 
Stockholders' equity (deficiency):
               
                 
Preferred stock, $0.0001 par value, 20,000,000 shares authorized, 2,000,000 shares of Series A and 3,000,000 shares of Series B issued and outstanding as of June 30, 2011, no preferred shares issued and outstanding as of December 31, 2010
    500       -  
                 
Common stock, $0.0001 par value, 250,000,000 shares authorized, 16,422,178 and 15,125,000 and issued and outstanding as of June 30, 2011 and December 31, 2010, respectively
    1,640       1,512  
                 
Additional paid-in capital
    3,179,221       228,608  
                 
Accumulated deficit
    (1,517,892 )     (311,694 )
                 
Accumulated other comprehensive income
    4,944       -  
                 
Total stockholders' equity (deficiency)
    1,668,413       (81,574 )
                 
Total liabilities and stockholders' equity (deficiency)
  $ 4,057,297     $ 2,986,933  
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
 
5

 

Heartland Bridge Capital, Inc. and Subsidiaries
(Formerly I-Web Media, Inc.)
Condensed Consolidated Statement of Operations
(Unaudited)

   
Three months
   
Six months
   
April 29, 2010
 
   
ended
   
ended
   
(Inception) to
 
   
June 30, 2011
   
June 30, 2011
   
June 30, 2010
 
                   
Revenues
  $ 170,931     $ 173,896     $ -  
                         
Cost of revenues
    176,813       188,695       -  
                         
Gross profit (loss)
    (5,882 )     (14,799 )     -  
                         
Operating expenses:
                       
                         
Research and development
    39,142       103,872       -  
General and administrative
    564,582       989,077       3,780  
                         
Total operating expenses
    603,724       1,092,949       3,780  
                         
Operating loss
    (609,606 )     (1,107,748 )     (3,780 )
                         
Other income (expense):
                       
                         
Interest income
    -       -       7  
Interest expense
    (45,162 )     (98,450 )     -  
                         
Other income (expense)
    (45,162 )     (98,450 )     7  
                         
                         
Net loss
  $ (654,768 )   $ (1,206,198 )   $ (3,773 )
                         
                         
Net loss per common share - Basic and diluted
  $ (0.04 )   $ (0.08 )   $ (0.00 )
                         
Weighted average common shares outstanding - Basic and diluted
    16,373,016       15,844,026       11,125,000  
 
The accompanying notes are an integral part of these condensed consolidated financial statements.

 
 
6

 

Heartland Bridge Capital, Inc.
(Formerly I-Web Media, Inc.)
Condensed Consilidated Statement of Stockholders' Equity (Deficiency)
For the Six Months Ended June 30, 2011
(Unaudited)

   
Preferred Stock Series A
   
Preferred Stock Series A
   
Common Stock
   
Additional
   
Accumulated
   
Accumulated
   
Total
   
Comprehensive
 
   
Shares
   
Amount
   
Shares
   
Amount
   
Shares
   
Amount
   
Paid-In Capital
   
Deficit
   
Other
   
Equity
   
Income
 
                                                   
Comprehensive
   
(Deficiency)
   
(Loss)
 
                                                   
Income
             
                                                                   
                                                                   
Balance, December 31, 2010
    -     $ -       -     $ -       15,125,000     $ 1,512     $ 228,608     $ (311,694 )   $ -     $ (81,574 )        
                                                                                         
Issuance of Series A Convertible Preferred Stock (Note 7(a))
    2,000,000       200                       -       -       99,800       -       -       100,000          
                                                                                         
Issuance of Series B Convertible Preferred Stock (Note 7(b))
                    3,000,000       300       -       -       749,700       -       -       750,000          
                                                                                         
Issuance of common stock for cash in connection with exercise of warrants (Note 8(a))
    -       -       -       -       141,979       14       141,965       -       -       141,979          
                                                                                         
Issuance of common stock for cash (Note 8(b))
    -       -       -       -       55,430       5       97,698       -       -       97,703          
                                                                                         
Issuance of common stock in connection with the acquisition of the iSafe companies (Notes 8(e) and 10)
    -       -       -       -       500,000       50       874,950       -       -       875,000          
                                                                                         
Issuance of warrants in connection with the acquisition of the iSafe companies  (Notes 9 and 10)
    -       -       -       -       -       -       95,400       -       -       95,400          
                                                                                         
Issuance of common stock in connection with the payment of interest and principal  (Notes 5(a)(i), 5(a)(ii), and 8(d))
    -       -       -       -       521,894       52       521,842       -       -       521,894          
                                                                                         
Amortization of share-based compensation
    -       -       -       -       -       -       217,168       -       -       217,168          
                                                                                         
Shares issued for services (Note 8(c))
    -       -       -       -       77,875       7       135,718       -       -       135,725          
                                                                                         
Warrants issued for services
    -       -       -       -       -       -       16,372       -       -       16,372          
                                                                                         
Net loss
    -       -       -       -       -       -       -       (1,206,198 )     -       (1,206,198 )   $ (1,206,198 )
                                                                                         
Unrealized gain on foreign currency translation
    -       -       -       -       -       -       -       -       4,944       4,944       4,944  
                                                                                         
Balance, June 30, 2011
    2,000,000     $ 200       3,000,000     $ 300       16,422,178     $ 1,640     $ 3,179,221     $ (1,517,892 )   $ 4,944     $ 1,668,413     $ (1,201,254 )
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
 
7

 

Heartland Bridge Capital, Inc. and Subsidiaries
(Formerly I-Web Media, Inc.)
Condensed Consolidated Statement of Cash Flows
(Unaudited)

   
Six months
   
April 29, 2010
 
   
ended
   
(Inception) to
 
   
June 30, 2011
   
June 30, 2010
 
             
Cash flows used in operating activities:
           
             
Net loss
  $ (1,206,198 )   $ (3,773 )
                 
Adjustments to reconcile net loss to net cash used in operating activities:
               
                 
Depreciation and amortization
    52,700       -  
Shares issued for services
    135,725       120  
Warrants issued for services
    233,540       -  
                 
Changes in operating assets and liabilities:
               
                 
Increase in accounts receivable
    (16,321 )     -  
Decrease in prepaid expenses and other current assets
    11,117       -  
Increase in accounts payable
    319,691       -  
Increase (decrease) in accrued expenses
    (11,972 )     910  
                 
Net cash used in operating activities
    (481,718 )     (2,743 )
                 
Cash flows provided by investing activities - Cash acquired in iSafe acquisition
    229,819       -  
                 
Cash flows provided by (used in) financing activities:
               
                 
Proceeds from sale of common stock
    97,703       30,000  
Proceeds from the exercise of warrants
    141,979       -  
Proceeds from issuance of notes payable to related party
    55,000       -  
Repayment of notes payable
    (9,733 )     -  
Repayment of capital lease obligations
    (4,903 )     -  
                 
Net cash flows provided by financing activities
    280,046       30,000  
                 
Net increase in cash
    28,147       27,257  
                 
Effect of foreign exchange rate changes on cash
    4,944       -  
                 
Cash - Beginning of period
    19,997       -  
                 
Cash - End of period
  $ 53,088     $ 27,257  
                 
                 
Supplemental disclosures of cash flow information:
               
                 
Cash paid for:
               
Interest
  $ 2,852     $ -  
Income taxes
  $ -     $ -  
                 
Supplemental disclosures of non-cash operating, investing, and financing activities:
               
                 
Acquisition of iSafe companies:
               
Acquisition of assets other than cash
  $ 1,089,373          
Assumption of liabilities
  $ 348,792          
Issuance of common stock
  $ 875,000          
Issuance of warrants
  $ 95,400          
Issuance of Series A Convertible Preferred Stock in satisfaction of subscription liability
  $ 100,000          
Issuance of Series B Convertible Preferred Stock in satisfaction of subscription liability
  $ 750,000          
Issuance of common stock in payment of principal and interest
  $ 521,894          
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
8

 
Heartland Bridge Capital, Inc and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
June 30, 2011
(Unaudited)
 
1) 
Business

Heartland Bridge Capital, Inc. and Subsidiaries (formerly I-Web Media, Inc.) (the "Company") was organized under the laws of the State of Delaware on April 29, 2010 under the Plan of Reorganization in the Chapter 11 bankruptcy proceedings of AP Corporate Services, Inc. as approved by the U.S. Bankruptcy Court.  The Company focused upon website design services from inception through November 3, 2010, but never had any material operations in that regard.

In connection with a change of control on November 3, 2010, the Company appointed new management and directors, changed its name to Heartland Bridge Capital, Inc., and changed its business focus from a website design service company to a plan focusing on investments and purchasing opportunities primarily in products and companies involved in the emerging and important market segments of clean and renewable energy, medical technology, nanotechnology, and environmentally-friendly (green) waste management.

On March 22, 2011 and as more fully described in Note 10, the Company acquired the operations of iSafe which provides digital file conversion services that convert legacy information of various formats into valuable useful information.  Services include document imaging, tape copying and transcription, data replication and disaster recovery.  Additional services provided include physical storage and management of hard copy records and paper materials, document retention planning, and document disposal.  These services enable iSafe to create unique and comprehensive data and information management solutions that deliver maximum value to their business and user communities. Major customers include companies in the oil and gas, telecommunications, engineering, and medical sectors.

2) 
Basis of Presentation and Going Concern

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the instructions to Form 10-Q of the Securities and Exchange Commission.  Accordingly, they do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America ("US GAAP").  However, in the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all normal and recurring adjustments necessary to present fairly the financial position of the Company as of June 30, 2011 and the related statements of operations and cash flows for the interim period then ended.  The balance sheet amounts as of December 31, 2010 were derived from audited financial statements. For further information, refer to the audited financial statements and related disclosures that were filed by the Company with the Securities and Exchange Commission on Form 10-K for the fiscal year ended December 31, 2010 on April 15, 2011.

The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern.  The Company incurred significant losses and negative cash flows from operations since its inception in April 2010 and has an accumulated deficit of $1,517,892 as of June 30, 2011.  Cash used in operating activities during the six months ended June 30, 2011 totaled $481,718 and it has a working capital deficiency of $2,148,597 as of June 30, 2011.  These conditions raise substantial doubt about the Company's ability to continue as a going concern.  The Company has historically financed its activities through the private placement of equity securities.  To date, it has dedicated most of its financial resources to general and administrative expenses in the pursuit of the new business plan described in the preceding paragraphs.
 
 
9

 

 
The Company’s ability to execute its business plan is dependent upon its ability to raise additional equity, secure debt financing, and/or generate revenue.

The Company can give no assurance that such financing will be available on reasonable terms or available at all or that it can generate revenue. Should the Company not be successful in obtaining the necessary financing or generate revenue to fund its operations, the Company would need to curtail or cease its operational activities. The accompanying condensed consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.

Effective March 22, 2011 with the acquisition of the iSafe companies as described in Note 10, the Company is no longer a development stage enterprise.

3) 
Significant Accounting Policies

The Company's complete accounting policies are described in Note 3 to the audited financial statements contained in the Annual Report on Form 10-K for the year ended December 31, 2010.

Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries.  All other significant inter-company balances and transactions have been eliminated in consolidation.

Use of Estimates - The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the reporting period.  Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances.  Actual results could differ from those estimates.

Revenue Recognition - The Company recognizes revenue when persuasive evidence that an arrangement exists with a customer or client, the price to the purchaser is fixed or determinable, the product has been shipped or the service has been performed, the Company has no significant remaining obligation, and collectability is reasonably assured.

Earnings (Loss) Per Share - The Company calculates basic and diluted net loss per common share by dividing net loss by the weighted-average number of common shares outstanding for the period.  Basic and diluted net loss per common share were the same since the inclusion of common shares issuable pursuant to the exercise of warrants and the conversion of preferred stock in the calculation of diluted net loss per common share would have been anti-dilutive.
 
 
10

 

 
The following table summarizes the number of common shares and common share equivalents excluded from the calculation of diluted net loss per common share for the three and six months ended June 30, 2011:
 
Warrants
    5,433,021  
Series A Convertible Preferred Stock
    2,000,000  
Series B Convertible Preferred Stock
    15,000,000  
Convertible note
    1,708,220  
Total
    24,141,241  
 
Accounts Receivable and Allowance for Doubtful Accounts - The Company's trade accounts receivable are recorded at amounts billed to customers and presented on the combined balance sheet net of the allowance for doubtful accounts.  The allowance is determined by a variety of factors, including the age of the receivables, current economic conditions, historical losses and other information management obtains regarding the financial condition of customers.  The policy for determining the past due status of receivables is based on how recently payments have been received. Receivables are charged off when they are deemed uncollectible, which may arise when customers file for bankruptcy or are otherwise deemed unable to repay the amounts owed to the Company.  In general, the Company does not require collateral and generally grants 30-day invoice terms to its customers.  There was no allowance for doubtful accounts as of June 30, 2011 and December 31, 2010.

Fixed Assets - The Company accounts for fixed assets at their historical cost and records amortization utilizing the straight-line method over periods ranging from three years to five years based upon their estimated useful lives.  Expenditures for maintenance and repairs, which do not extend the economic useful life of the related assets, are charged to operations as incurred.  Gains or losses on disposal of property and equipment are reflected in the statement of operations in the period of disposal.

Intangible Assets - The Company accounts for intangible assets at their historical cost and records amortization utilizing the straight-line method over periods ranging from five years to ten years based upon their estimated useful lives.

Impairment of Long-Lived Assets - The Company reviews long-lived assets, including intangible assets other than goodwill, for impairment whenever changes in circumstances indicate that the carrying value of the asset may not be recoverable.  In connection with this review, the Company also reevaluates the periods of depreciation and amortization for these assets.  The Company assesses recoverability by determining whether the net book value of the related asset will be recovered through the projected undiscounted future cash flows of the asset.  If the Company determined that the carrying value of the asset may not be recoverable, it measures any impairment based on the projected future discounted cash flows as compared to the asset’s carrying value. Based on its assessments, the Company did not incur any impairment charges during the six months ended June 30, 2011.
 
 
11

 

 
Financial Instruments - The Company records financial instruments consisting of cash, accounts receivable, and accounts payable at historical cost and notes payable at face value less principal repayments and considers such amounts to approximate fair value due to their short term nature of those instruments.

Foreign Currency Translation - The functional currency of the Company's Canadian operations is the Canadian dollar.  Assets and liabilities related to that operation are translated at end-of-period exchange rates while the related revenues and expenses are translated at average exchange rates prevailing during the period.  Translation adjustments are recorded as a separate component of shareholders’ equity/deficiency in Accumulated Other Comprehensive Gain.  During the three and six months ended June 30, 2011, foreign currency translation gains were $4,944 and $4,944, respectively.  There were no foreign currency translation gains or losses during the period from April 29, 2010 (Inception) to June 30, 2010.

Comprehensive Income (Loss) - The Company reports comprehensive income (loss) and its components in its condensed consolidated financial statements.  Comprehensive loss consists of net loss and foreign currency translation adjustments affecting shareholder’s deficiency which, under US GAAP, are excluded from net loss.

4) 
Intangible Assets

Intangible assets as of June 30, 2011 and December 31, 2010 consisted of the following:

 
 
 
2011
   
2010
 
a)
Rights to a royalty stream related to the sales of the Myself pelvic muscle trainer to be received during the years 2012 through 2016. This asset will be amortized on a straight-line basis over that period.
  $ 2,950,000     $ 2,950,000  
                   
b)
Consideration paid in excess of the net identifiable assets assumed in connection with the acquisition of the iSafe Entities as described in Note 10. This asset is being amortized over a three to five year period has a gross carrying value of $417,171, and is presented net of related amortization of $40,859. As further described in that note, the allocation of the purchase price is preliminary and subject to revision.
    376,312       -  
                   
 
Total
  $ 3,326,312     $ 2,950,000  
 

 
 
12

 

 
5) 
Notes Payable

a)
Notes payable as of June 30, 2011 and December 31, 2010 consisted of the following:

   
2011
   
2010
 
             
Convertible note payable issued in connection with the acquisition of rights to a royalty stream related to the sales of the Myself pelvic muscle trainer
  $ 1,666,667     $ 2,000,000  
                 
Convertible note payable issued in connection with the acquisition of rights and intangible assets related to a novel medical applicator
    -       125,000  
                 
Note payable to financial institution
    41,315       -  
                 
Other
    4,096       10,132  
                 
Total
  $ 1,712,078     $ 2,135,132  

The amounts related to the notes payable described above were classified between current and long term liabilities as of June 30, 2011 and December 31, 2010 as follows:

 
 
2011
   
2010
 
             
Current liabilities
  $ 1,680,098     $ 1,468,465  
Long term liability
    31,980       666,667  
Total
  $ 1,712,078     $ 2,135,132  

 
Details regarding the notes described above are as follows:

 
i)
Convertible note payable in connection with the acquisition of rights to a royalty stream related to the sales of the Myself pelvic muscle trainer

 
This note accrues interest at the rate of 10% per annum and such interest is payable monthly.  The principal amount is due in five equal installments at the end of each quarter through June 30, 2012 and matures on that date.  Principal and accrued interest is convertible into common stock at the rate of $1.50 per share at any time at the option of the holder.  The Company has the option at any time to pay principal and accrued interest with common stock in lieu of cash at the rate of $1.00 per common share.

 
On March 31, 2011, the Company elected to pay principal of $333,333 and accrued interest of $60,821 through the issuance of 394,154 shares of common stock at the rate of $1.00 per share as permitted under the terms of the note.
 
 
13

 

 
 
ii)
Convertible note payable in connection with the acquisition of rights and intangible assets related to a novel medical applicator

 
This note accrues interest at the rate of 10% per annum.  Principal and accrued interest is due on February 28, 2011.  Principal and accrued interest is convertible into common stock at the rate of $1.50 per share at any time at the option of the holder.  The Company has the option at any time to pay principal and accrued interest with common stock in lieu of cash at the rate of one $1.00 per common share.

 
On February 28, 2011, this note matured and the Company elected to pay principal of $125,000 and accrued interest of $2,740 through the issuance of 127,740 shares of common stock at the rate of $1.00 per share as permitted under the terms of the note.

 
iii)
Note payable to financial institution

 
This note accrued interest at prime plus 3.5% per annum (6.75% as of June 30, 2011) and requires monthly principal and interest payments totaling $987 through June 2015.

b)
Notes payable due to a related party totaled $92,521 and $35,000 as of June 30, 2011 and December 31, 2010, respectively.

On various dates from December 2010 through May 2011, the Company entered into a series of short term notes with the Rockland Group, the Company's majority shareholder and an entity controlled by one of the Company's Directors in the aggregate principal amount of $90,000 which accrued interest at the rate of 15% per annum.  On June 28, 2011, principal and interest due for all these notes were consolidated into one note which accrues interest at the rate of 15% per annum and matures on September 30, 2011.

The scheduled repayment of the notes payable described above and outstanding as of June 30, 2011 is as follows:

2011
  $ 1,101,206  
2012
    676,322  
2013
    10,327  
2014
    11,046  
2015 and thereafter
    5,698  
Total
  $ 1,804,599  


 
14

 
 
6) 
Capital Lease Obligations

In connection with the acquisition of the iSafe companies as described in Note 10, the Company assumed several capital leases which expire on various dates through 2013.  The assets and liabilities under the capital leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the assets.

The assets, with costs of $47,415 and accumulated amortization of $3,951 as of June 30, 2011 are included in machinery and equipment and are amortized over their estimated lives.  Amortization of assets under capital leases is included in depreciation and amortization expense.

Future minimum lease payments due under these capital leases as of June 30, 2011 are as follows:

2011
  $ 33,869  
2012
    13,676  
2013
    627  
Total minimum lease payments
    48,172  
Less amount representing interest
    (5,660 )
Present value of minimum lease payments
  $ 42,512  

The present value of minimum lease payments were classified between current and long term liabilities as of June 30, 2011 as follows:

Current liabilities
  $ 22,155  
Long term liability
    20,357  
Total
  $ 42,512  

Interest rates range on capitalized leases from 10% to 14% and are imputed based on the lower of the Company’s incremental borrowings rate at the inception of each lease or the lessor’s implicit rate of return.

7) 
Issuance of Preferred Stock

a)
Series A Convertible Preferred Stock

 
On November 4, 2010 and as previously disclosed in the Company's Annual Report on Form 10-K filed with the Commission on April 15, 2011, the Company entered into a Securities Purchase Agreement with the Rockland Group, the Company's majority shareholder and an entity controlled by one of the Company's Directors.  Under the terms of that agreement, Rockland paid $100,000 for the purchase of 2,000,000 shares of a then yet to be created series of preferred stock designated Series A Convertible Preferred Stock at a purchase price of $0.05 per share.  That amount was included in current liabilities as of December 31, 2010 under the caption "Stock subscription payable due to related party".
 
 
15

 

 
 
On April 13, 2011, the Company issued 2,000,000 shares of Series A Convertible Preferred Stock in accordance with the agreement described above.

 
Series A Convertible Preferred Stock has the following rights and preferences: (i) dividend rights equal to the dividend rights of the Company's common stock; (ii) liquidation preference over the Company's common stock; (iii) each share of Series A Convertible Preferred Stock is convertible into one share of the Company's common stock; (iv) no redemption rights; (v) no call rights by the Company; (vi) each share of Series A Convertible Preferred stock has twenty five votes on all matters validly brought to the common stockholders for approval; (vii) mandatory approval by a majority of the Series A Convertible Preferred stockholders for certain change of control transactions by the Company; and (viii) other rights and preferences to be determined by the Company's Board of Directors.

b)
Series B Convertible Preferred Stock

 
On December 8, 2010 and as previously disclosed in the Company's Annual Report on Form 10-K filed with the Commission on April 15, 2011, the Company entered into an agreement to acquire the rights to a royalty stream related to the sales of the Myself pelvic muscle trainer.  Under the terms of that agreement, the Company committed to issue 3,000,000 shares of a then yet to be created new class of preferred stock designated Series B Convertible Preferred Stock.  The Company assigned a value to those shares of $750,000 and included that amount in current liabilities as of December 31, 2010 under the caption "Stock subscription payable".

 
On April 13, 2011, the Company issued 3,000,000 shares of Series B Convertible Preferred Stock in accordance with the agreement described above.

 
Series B Convertible Preferred Stock has the following rights and preferences: (i) dividend rights equal to the dividend rights of the Company's common stock; (ii) liquidation preference over common stock and equal to that of the Company's Series A Convertible Preferred Stock; (iii) each share of Series B Convertible Preferred Stock is convertible into five shares of the Company's common stock; (iv) no redemption rights; (v) no call rights by the Company; (vi) each share of Series B Convertible Preferred Stock has one vote on all matters validly brought to the common stockholders; and (vii) other rights and preferences to be determined by the Company's Board of Directors.
 
 
16

 
 
8) 
Issuance of Common Stock

a)
On various dates between January and June, 2011, the Company issued 141,979 shares of common stock at $1.00 per share to private investors in connection with the exercise of warrants and received proceeds of $141,979.

b)
On various dates between January and April, 2011, the Company issued 55,430 shares of common stock at $1.75 to $1.80 per share to private investors and received proceeds of $97,703.
 
c)
On various dates between January and June 2011, the Company issued 77,875 shares of common stock under the terms of a service agreement.  Such shares were valued at an average of $1.74 per share based upon the most recent amount per share for which the Company sold shares of common stock to third-party investors and the most recent closing price of the Company's shares.  During the three and six months ended June 30, 2011, the Company recorded expense of $100,123 and $135,718, respectively.

d)
On February 28, 2011 and March 31, 2011, the Company issued a total of 521,894 shares of common stock at the rate of $1.00 per share in payment of principal and interest due under the notes payable as described in Notes 5(a)(i) and 5(a)(ii).

e)
On March 22, 2011, the Company issued 500,000 shares of common stock in connection with the acquisition of iSafe as described in Note 10.  Such shares were valued at $1.75, the most recent amount per share for which the Company sold shares of common stock to third-party investors.

9)
Issuance of Warrants

On March 22, 2011, the Company issued warrants for the purchase of 50,000 shares of common stock in connection with the acquisition of the iSafe companies as described in Note 10.  Such warrants were valued at $1.90 per share utilizing the method described in the following paragraphs.

The Company utilized the Black-Scholes option pricing model to estimate the fair value of such instruments.  The stock price on the date of issuance was based upon the most recent price per share realized in the private placement of common shares as there is no established public market for the Company's common stock.  The risk-free interest rate assumption was based upon the observed interest rates appropriate for the expected term of the equity instruments.  The expected volatility assumption was based upon the historical volatility of the common stock of comparable companies.  The expected dividend yield was assumed to be zero as the Company has not paid any dividends since its inception and does not anticipate paying dividends in the foreseeable future.

Assumptions made in calculating the fair value of warrants issued during the six months ended June 30, 2011 were as follows:

Risk free interest rate
2.1%
Dividend yield
Zero
Volatility
100%
Expected term (in years)
3.0
 
 
17

 

 
10) 
Acquisition of the iSafe Companies

On March 22, 2011, the Company acquired 100% of the ownership interests in iSafe Imaging, LP, eMediSafe, LP, and iSafe Imaging Canada Ltd. (the "iSafe Companies" or "iSafe").
 
The purchase price of $970,400 consisted of 500,000 shares of common stock with a value of $1.75 per share aggregating $875,000 and warrants for the purchase of 50,000 common shares with a calculated value of $95,400 as described in Notes 8(e) and 9, respectively.

The acquisition of iSafe has been accounted for by the Company under the purchase method of accounting whereby assets acquired and liabilities assumed by the Company are recorded at their estimated fair values as of the date of acquisition and the results of operations of the acquired company are consolidated with those of the Company from the date of acquisition.

The purchase price was preliminarily allocated as follows:

Assets acquired:
     
Cash
  $ 229,819  
Receivables
    109,018  
Prepaid expenses and other current assets
    3,704  
Property and equipment
    159,480  
Intangibles
    417,171  
Goodwill     400,000  
     
1,319,192
 
         
Liabilities assumed:
       
Accounts payable
    104,780  
Accrued expenses
    151,585  
Notes payable
    45,012  
Capital lease obligations
    47,415  
     
348,792
 
         
Purchase price
  $ 970,400  

The purchase price paid by the Company in excess of the net assets of iSafe was allocated to intangible assets as indicated above. The Company is in the process of valuing the assets and liabilities acquired and management contemplates that this valuation will be completed before the end of the next quarter. Consequently, the allocation of the purchase price described above is preliminary and subject to revision upon the completion of the valuation.  The intangible asset is comprised of customer lists, know-how and proprietary methods and is currently being amortized over a three to five year period and the Company recorded amortization expense of $40,859 during the three and six months ended June 30, 2011.
 
The following unaudited pro forma financial information presents the consolidated results of operations of the Company and iSafe for the six months ended June 30, 2011 as if the acquisition had occurred on January 1, 2011 instead of March 22, 2011 and the period April 29, 2010 (Inception) to June 30, 2010 as if the acquistion had occurred on April 29, 2010 instead  of March 22, 2011. As the acquisition occurred on March 22, 2011, there are no pro forma adjustments to the consolidated results of operations for the three months ended June 30, 2011.  The pro forma information does not necessarily reflect the results of operations that would have occurred had the entities been a single company during those periods.  
 
                   
   
As Reported
   
Adjustment
   
Pro Forma
 
               
Results
 
For the six months ended June 30, 2011:
                 
                   
Revenues
  $ 173,896     $ 313,740     $ 487,636  
Net loss
  $ (1,206,198 )   $ 38,837     $ (1,167,361 )
Loss per common share - basic and fully diluted
  $ (0.08 )     NIL     $ (0.07 )
Weighted average number of common shares outstanding
    15,844,026       500,000       16,344,026  
 
For the period April 29, 2010 (Inception) to June 30, 2010:
                 
                   
Revenues
  $ -     $ 217,721     $ 217,721  
Net loss
  $ (3,780 )   $ (1,864   $ (5,644 )
Loss per common share - Basic and fully diluted
    Nil       Nil     $ Nil  
Weighted average number of common shares outstanding
    11,125,000       500,000       11,325,000  
 
 
18

 
 
11) 
Commitments and Contingencies

a)
On March 22, 2011, the Company acquired the iSafe companies as described in Note 10.  In that connection, it assumed the remaining lease obligations for two office facilities.  The aggregate remaining payments to be made under those agreements are summarized as follows:
 
2011
  $ 54,521  
2012
    55,373  
2013
    35,837  
2014
    6,792  
Total
  $ 152,522  

 
The Company leases office facilities for general and administrative purposes on a month to month basis.

 
During the three and six months ended June 30, 2011, the Company recorded rent expense of $657 and $39,314, respectively.

b)
On March 22, 2011, in connection with the acquisition of the iSafe Companies as described in Note 10, the Company assumed certain notes payable and capital lease obligations as described in Notes 5(a)(iii) and 6.

c)
The Company is subject to litigation in the ordinary course of business.  Management believes that the Company has adequate insurance coverage and accrues loss contingencies for all known matters that are probable and can be reasonably estimated and that the resolution of any such items will not have a material effect upon the Company's financial position or results of operations.
 
Additional discussion of commitments is included in the audited financial statements contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2010.

12) 
Subsequent Events

a)
On August 11, 2011, the Company entered into a promissory note arrangement with Rockland, the Company's majority shareholder and an entity controlled by one of the Company's Directors in the principal amount of $20,000.  Under the terms of this note, interest accrues at the rate of 15% per annum and the principal and accrued interest is due on September 30, 2011.

b)
On August 16, 2011, the Company issued 7,463 shares of common stock at $1.00 per share in connection with the exercise of warrants by a private investor and received proceeds of $7,463.

Management has evaluated subsequent events to determine if events or transactions occurring through August 22, 2011, the date these condensed consolidated financial statements are available to be issued, require potential adjustment to or disclosure in such financial statements.
 
 
19

 

 
ITEM 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations

Our Management’s Discussion and Analysis contains not only statements that are historical facts, but also statements that are forward-looking (within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934).  Forward-looking statements are, by their very nature, uncertain and risky.  These risks and uncertainties include international, national, and local general economic and market conditions; demographic changes; our ability to sustain, manage, or forecast growth; our ability to successfully make and integrate acquisitions; raw material costs and availability; new product development and introduction; existing government regulations and changes in, or the failure to comply with, government regulations; adverse publicity; competition; the loss of significant customers or suppliers; fluctuations and difficulty in forecasting operating results; changes in business strategy or development plans; business disruptions; the ability to attract and retain qualified personnel; the ability to protect technology; and other risks that might be detailed from time to time in our filings with the Securities and Exchange Commission.

Although the forward-looking statements in this Quarterly Statement reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by them.  Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements.  You are urged to carefully review and consider the various disclosures made by us in this report and in our other reports as we attempt to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations, and prospects.

The following discussion and analysis of financial condition and results of operations of the Company is based upon, and should be read in conjunction with, its unaudited financial statements and related notes elsewhere in this Form 10-Q, which have been prepared in accordance with accounting principles generally accepted in the United States.

Summary Overview

Heartland Bridge Capital, Inc. and Subsidiaries (formerly I-Web Media, Inc.) focuses on investments and acquisition opportunities primarily in products and companies involved in the emerging and important market segments of clean energy and energy efficiency, medical technology, waste treatment and management, and digital document management.

We evolved this strategy since November 2010 and to that end we have acquired:

a)
The rights to a royalty stream based upon the sales of the Myself® pelvic muscle trainer with royalty payments expected to be received during the years 2012 through 2016.

 
The Myself® pelvic muscle trainer is the first FDA cleared, non-prescription product available direct to the consumer for the treatment of female incontinence.  This innovative device may provide some consumers a truly “curative” private solution to female incontinence.  The product is a home-use biofeedback product with proprietary technology that allows a woman to successfully strengthen her pelvic floor muscles on her own.  In addition to urinary incontinence, the Myself® product is an effective therapeutic choice for a number of other pelvic floor weakness-related conditions affecting millions of women.  These include conditions arising out of pregnancy, menopausal symptoms, pelvic organ relaxation, and female sexual dysfunction.
 
 
20

 

 
 
This acquisition was completed on December 8, 2010.

b)
A patent and certain related assets, for a novel medical applicator.

 
This novel medical applicator is capable of delivering medicants and internal devices within the body in an atraumatic fashion (without producing injury or damage).  The medical applicator technology has a number of potential uses in the medical device field.  These include translumenal delivery of arterial repair devices such as stents and grafts, insertion of analgesics and other medicines to specific locations within a body orifice or vessel, and delivery of tamponading devices for achieving hemostasis within a body cavity.  Of these applications, the use of the applicator technology as a vaginal tampon delivery device offers the largest and nearest-term commercial potential due to its large consumer market and is the first potential product we are currently researching and testing.

 
A development team is currently working to refine the design criteria and market parameters for the project which will help them create clinical testing prototypes of the delivery device in its tampon applicator form.  The tampon applicator under development is designed to replace the plastic and cardboard applicators currently used by women to insert tampons.  Targeted advantages for the new applicator include easier and pain-free insertion, superior disposability (flushable/biodegradable), and smaller size at a cost equal to or less than current plastic applicators.

 
This acquisition was completed on December 13, 2010.

c)
Acquired all of the outstanding securities of the iSafe Entities, which are now our wholly-owned subsidiaries.

 
The iSafe Entities provide digital file conversion services that convert legacy information of various formats into valuable, usable information.  Services include document imaging, tape copying and transcription, data replication, and disaster recovery.  Additional services provided by the iSafe Entities include physical storage and management of hard copy records and paper materials, document retention planning, and document disposal.  These services enable the iSafe Entities to create unique and comprehensive data and information management solutions that deliver maximum value to their business and user communities.  Major iSafe Entities’ customers include companies in the oil and gas, telecommunications, engineering, and medical sectors.
 
 
21

 

 
 
As previously disclosed in the financial statements of the iSafe Entities included in Company's Current Report on Form 8K/A filed with the Commission on August 11, 2011, the iSafe Entities had combined revenue of $1,306,000 in 2010, an increase of more than fifty percent over the 2009 revenue of $851,000.

 
This acquisition was completed on March 22, 2011.

These financial statements were prepared under the assumption that we will continue as a going concern.  Our ability to do so is dependent upon our ability to obtain additional equity or debt financing, reduce expenditures, and/or generate revenue.  These financial statements do not include any adjustments that might result from the outcome of that uncertainty.

Current cash and working capital resources, including funds recently received from the sale of equity securities, are not sufficient to support our activities.  We plan to fund our activities through the sale of equity securities as more fully described in the Liquidity and Capital Resources section in the following paragraphs.

Liquidity and Capital Resources

We had cash of $53,000 at June 30, 2011 compared to $20,000 at December 31, 2010.  This net increase of $33,000 consisted of:

  $ 280,000  
Proceeds from financing activities
    230,000  
Cash acquired in acquisition of iSafe entities
    (482,000 )
Cash used in operating activities
    (5,000 Effect of foreign exchange rate changes on cash
  $ 33,000  
Net increase

We had negative working capital of $2,149,000 at June 30, 2011 and cash on hand as of that date is not sufficient to support our activities. Our losses, negative cash flow, accumulated deficit, and negative working capital through and as of June 30, 2011 raise substantial doubt about our ability to continue as a going concern.

We plan to fund our development and commercialization activities beyond June 30, 2011 primarily through the sale of equity securities.  We cannot be certain that such funding will be available on acceptable terms or available at all.  To the extent that we raise additional funds by issuing equity securities, our stockholders may experience significant dilution.  If we are unable to raise funds when required or on acceptable terms, we may have to: a) Significantly delay, scale back, or discontinue the development and/or commercialization of one or more product candidates; b) Seek collaborators for product candidates at an earlier stage than would otherwise be desirable and/or on terms that are less favorable than might otherwise be available; or c) Relinquish or otherwise dispose of rights to technologies, product candidates, products, or services that we would otherwise seek to develop or commercialize ourselves.

 
22

 

 
Critical Accounting Policies

The following accounting policies are critical in fully understanding and evaluating our financial statements:

a) 
Valuation and recovery of intangible assets; and
b) 
Stock-based compensation.

The Company's accounting policies are described in the Note 3 to the condensed consolidated financial statements for the six months ended June 30, 2011 contained elsewhere in this report and in Note 3 to the audited financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2010.

Results of Operations

For the three months ended June 30, 2011

Revenues and cost of revenues for the three months ended June 30, 2011 were $171,000 and $177,000, respectively.  Those amounts were attributable to the operations of iSafe which was acquired in March 22, 2011 and are not representative of the ongoing operations of that business.  As iSafe was acquired on March 22, 2011, there are no comparative amounts for the period ended June 30, 2010.

Research and development expense for the three months ended June 30, 2011 was $39,000 and was attributable to research and development activity associated with the novel medical applicator.  As that technology was acquired on December 13, 2010, there are no comparative amounts for the period ended June 30, 2010.

General and administrative expense for the three months ended June 30, 2011 was $565,000 compared to $4,000 for the period ended June 30, 2010.  This increase of $561,000 consisted primarily of increases of $203,000 in professional fees and $193,000 in stock based compensation expenses associated with activities necessary to establish our operations and implement our business plan and an increase of $113,000 attributable to the operations of the iSafe Entities which were acquired on March 22, 2010.  Professional fees consist of management, legal, financial advisory, audit, and other professional fees while stock-based compensation is a non-cash charge related to equity incentives for management and financial advisors.

Interest expense for the three months ended June 30, 2011 of $45,000 related exclusively to the various notes payable outstanding during that period.  There are no comparative amounts for the period ended June 30, 2010 as there was no debt outstanding during that period.

 
23

 

 
For the six months ended June 30, 2011

Revenues and cost of revenues for the six months ended June 30, 2011 were $174,000 and $189,000, respectively.  Those amounts were attributable to the operations of iSafe which was acquired in March 22, 2011 and are not representative of the ongoing operations of that business.  As iSafe was acquired on March 22, 2011, there are no comparative amounts for the period ended June 30, 2010.

Research and development expense for the six months ended June 30, 2011 was $104,000 and was attributable to research and development activity associated with the novel medical applicator.  As that technology was acquired on December 13, 2010, there are no comparative amounts for the period ended June 30, 2010.

General and administrative expense for the six months ended June 30, 2011 was $989,000 compared to $4,000 for the period ended June 30, 2010.  This increase of $985,000 consisted primarily of increases of $409,000 in professional fees and $353,000 in stock based compensation expenses associated with activities necessary to establish our operations and implement our business plan and an increase of $143,000 attributable to the operations of the iSafe Entities which were acquired on March 22, 2010.  Professional fees consist of management, legal, financial advisory, audit, and other professional fees while stock-based compensation is a non-cash charge related to equity incentives for management and financial advisors.

Interest expense for the six months ended June 30, 2011 of $98,000 related exclusively to the various notes payable outstanding during that period. There are no comparative amounts for the period ended June 30, 2010 as there was no debt outstanding during that period.

ITEM 3
Quantitative and Qualitative Disclosures About Market Risk

As a smaller reporting company, we are not required to provide the information required by this Item.

ITEM 4
Controls and Procedures

(a) 
Evaluation of Disclosure Controls and Procedures

We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined) in Exchange Act Rules 13a - 15(c) and 15d - 15(e)).  Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer, who are our principal executive officer and principal financial officer, respectively, concluded that, as of the end of the three-month period ended June 30, 2011, our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in reports that we file under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms.
 
 
24

 

 
Our Chief Executive Officer and Chief Financial Officer do not expect that our disclosure controls or internal controls will prevent all error and all fraud.  No matter how well conceived and operated, our disclosure controls and procedures can provide only a reasonable level of assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.  Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake.  Additionally, controls can be circumvented if there exists in an individual a desire to do so.  There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Furthermore, smaller reporting companies face additional limitations.  Smaller reporting companies employ fewer individuals and find it difficult to properly segregate duties.  Often, one or two individuals control every aspect of the company's operation and are in a position to override any system of internal control.  Additionally, smaller reporting companies tend to utilize general accounting software packages that lack a rigorous set of software controls.

(b) 
Changes in Internal Control over Financial Reporting
 
There are no changes to report during the six month period ended June 30, 2011.


 
 
25

 
PART II – OTHER INFORMATION

ITEM 1 
Legal Proceedings

We are not a party to or otherwise involved in any legal proceedings.

In the ordinary course of business, we are from time to time involved in various pending or threatened legal actions.  The litigation process is inherently uncertain and it is possible that the resolution of such matters might have a material adverse effect upon our financial condition and/or results of operations.  However, in the opinion of our management, other than as set forth herein, matters currently pending or threatened against us are not expected to have a material adverse effect on our financial position or results of operations.

ITEM 1A 
Risk Factors

As a smaller reporting company, we are not required to provide the information required by this Item.

ITEM 2 
Unregistered Sales of Equity Securities and Use of Proceeds

On April 5, 2011, pursuant to a notice of warrant exercise, we issued 40,000 shares of our common stock to one of the holders of our common stock warrants in exchange for $40,000.  These shares were issued without a restrictive legend pursuant to U.S. Bankruptcy Code Section 1145.  The issuance was exempt from registration pursuant to U.S. Bankruptcy Code Section 1145.
 
On May 17, 2011, pursuant to a notice of warrant exercise, we issued 20,000 shares of our common stock to one of the holders of our common stock warrants in exchange for $20,000.  These shares were issued without a restrictive legend pursuant to U.S. Bankruptcy Code Section 1145.  The issuance was exempt from registration pursuant to U.S. Bankruptcy Code Section 1145.

On June 27, 2011, pursuant to a notice of warrant exercise, we issued 11,180 shares of our common stock to one of the holders of our common stock warrants in exchange for $11,180.  These shares were issued without a restrictive legend pursuant to U.S. Bankruptcy Code Section 1145.  The issuance was exempt from registration pursuant to U.S. Bankruptcy Code Section 1145.
 
On April 12, 2011, we issued 394,154 shares of our common stock, restricted in accordance with Rule 144, to New Horizon, Inc., as payment of interest due to New Horizon pursuant to the terms of its Convertible Promissory Note dated December 10, 2010, which allow us to issue shares of our common stock, valued at $1.00 per share, to New Horizon for any amounts we owe under the promissory note.  This issuance is exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, and this investor is a sophisticated investor and familiar with our operations.

On April 12, 2011, we issued 127,740 shares of our common stock, restricted in accordance with Rule 144, to RWIP, LLC, as payment of interest due to RWIP pursuant to the terms of its Convertible Promissory Note dated December 10, 2010, which allow us to issue shares of our common stock, valued at $1.00 per share, to RWIP for any amounts we owe under the promissory note.  This issuance is exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, and this investor is a sophisticated investor and familiar with our operations.

On April 25, 2011, pursuant to a Securities Purchase Agreement dated March 18, 2011, we issued 11,430 shares of our common stock, restricted in accordance with Rule 144, to one non-affiliated investor in exchange for $20,002.50.  The issuance was exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, and investors were sophisticated investors and familiar with our operations.
 
 
26

 

 
On April 25, 2011, pursuant to a Securities Purchase Agreement we issued 10,000 shares of our common stock, restricted in accordance with Rule 144, to one non-affiliated investor in exchange for $17,500.  The issuance was exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, and investors were sophisticated investors and familiar with our operations.

On April 25, 2011, pursuant to a Securities Purchase Agreement dated January 26, 2011], we issued 10,000 shares of our common stock, restricted in accordance with Rule 144, to one non-affiliated investor in exchange for $17,500.  The issuance was exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, and investors were sophisticated investors and familiar with our operations.
 
On April 27, 2011, pursuant to a Securities Purchase Agreement dated April 26, 2011, we issued 14,000 shares of our common stock, restricted in accordance with Rule 144, to one non-affiliated investor in exchange for $25,200.  The issuance was exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, and investors were sophisticated investors and familiar with our operations.
 
ITEM 3 
Defaults Upon Senior Securities

There have been no events which are required to be reported under this Item.

ITEM 4 
(Removed and Reserved)

ITEM 5 
Other Information

iSafe Transaction

On March 21, 2011, we entered into a Reorganization and Stock Purchase Agreement (the “Agreement”) with iSafe Imaging Canada Ltd., an Alberta corporation, iSafe Imaging, LP, a Texas limited partnership, and eMediSafe, LP, a Texas limited partnership (together the “iSafe Entities”), and the individuals and entities listed on the signature page of the Agreement as the owners of the iSafe Entities (the “iSafe Holders”).  On March 22, 2011, we closed the transaction contemplated by the Agreement and acquired all of the outstanding securities and ownership interests of the iSafe Entities, which are now our wholly-owned subsidiaries.  The iSafe Entities provide digital file conversion services that convert legacy information of various formats into valuable, usable information.  Services include document imaging, tape copying and transcription, data replication, and disaster recovery.  Additional services provided by the iSafe Entities include physical storage and management of hard copy records and paper materials, document retention planning, and document disposal.  These services enable the iSafe Entities to create unique and comprehensive data and information management solutions that deliver maximum value to their business and user communities.

In exchange for the securities and ownership interests of the iSafe Entities, we issued the iSafe Holders five hundred thousand (500,000) shares of our common stock, restricted in accordance with Rule 144, and warrants to purchase fifty thousand (50,000) shares of our common stock at an exercise price of $3.05 per share.
 
 
27

 

 
On August 11, 2011, we filed an amended Current Report on Form 8-K/A with the audited financial statements of the iSafe Entities for the year ended December 31, 2010.  According to those audited financial statements, the iSafe Entities had combined revenues of approximately $1.3 million in 2010, an increase of approximately 50% over the 2009 revenues of approximately $0.9 million.  Major iSafe Entities’ customers include companies in the energy, telecommunications, engineering, and medical sectors.

Update on MySelf® Cash Flow

As announced at the end of last year, we acquired certain assets from New Horizon, Inc., a Texas corporation (the “New Horizon Agreement”), including the right to receive any proceeds New Horizon is entitled to receive from the sale of the Myself® pelvic muscle trainer.  To date we have not received any proceeds as the first payment is scheduled for early 2012.  Since this payment is based on the sales of the product, and we are only entitled to certain proceeds from those sales, we do not know the amount of the payment we may receive, if any. We are entitled to a full accounting from an agent for the owner of the Myself device, which will disclose total sales and related information and outline the then-current progress related to the asset.  We will report any updates on this asset as we receive them.

Update on Tampon Applicator

As announced at the end of last year, we acquired certain assets from RWIP, LLC, an Oregon limited liability company, including a patent application and related rights for a novel medical applicator that is capable of delivering medicants and internal devices within the body in an atraumatic fashion (meaning without producing injury or damage).

On December 22, 2010, we entered into a Development Services Agreement with NorthStar Partners, LLC, a Connecticut limited liability company (the “Development Agreement”).  Under the terms of the Development Agreement, NorthStar is working with us to determine the commercialization options for the innovative tampon technology we acquired from RWIP, LLC.  NorthStar has extensive experience in new product innovation (specifically within the feminine protection category), business modeling, and business development.

Northstar performed focus group studies on the proposed product to gauge potential customer acceptance of the new technology.  The survey’s results indicated an initial positive consumer response to the product concept.  The survey also indicated that purchase intent figures met or exceeded the thresholds for similar consumer products.  Northstar’s research also provided guidelines suggesting the most effective commercialization approaches for the product.

Along with exploring the commercialization avenues, next steps for the Tampon Applicator project include refining the production design options and performing a small clinical study to validate the design, as well as support the FDA application for the device.
 
 
28

 

 
Change of Auditors

On March 9, 2011, we notified Chang G. Park, CPA, our independent accountants previously engaged as the principal accountants to audit our financial statements, that we were dismissing them as our independent accountants.  This dismissal was effective March 16, 2011.  The decision to change accountants was approved by our Board of Directors and did not arise out of any dispute or disagreement with Chang G. Park, CPA.

Also effective on March 16, 2011, we engaged Marcum LLP as our independent certified public accountants.  The decision to change accountants was approved by our Board of Directors.


 
 
 
 
29

 
 
ITEM 6 
Exhibits

(a) 
Exhibits

2.1 (1)
 
Plan of Reorganization of AP Corporate Services, Inc.
     
3.1 (1)
 
Articles of Incorporation of I-Web Media, Inc. filed April 29, 2010
     
3.2 (5)
 
Amended Articles of Incorporation of I-Web Media, Inc., filed December 8, 2010 (effective December 29, 2010)
     
3.3 (5)
 
Restated Articles of Incorporation of Heartland Bridge Capital, Inc., filed December 8, 2010 (effective December 29, 2010)
     
3.4 (1)
 
Bylaws of I-Web Media, Inc.
     
3.5 (5)
 
Restated Bylaws of Heartland Bridge Capital, Inc.
     
10.1 (1)
 
Form of “A” Warrant
     
10.2 (1)
 
Form of “B” Warrant
     
10.3 (1)
 
Form of “C” Warrant
     
10.4 (1)
 
Form of “D” Warrant
     
10.5 (1)
 
Form of “E” Warrant
     
10.6 (2)
 
Agreement to Purchase Common Stock by and between Kenneth S. Barton, Rockland Group, LLC, and I-Web Media, Inc., dated November 3, 2010
     
10.7 (2)
 
Securities Purchase Agreement by and between I-Web Media, Inc. and Rockland Group, LLC, dated November 4, 2010
     
10.8 (3)
 
Asset Purchase Agreement with New Horizon, Inc. dated December 9, 2010
     
10.9 (6)
 
Amendment No. 1 to Asset Purchase Agreement with New Horizon, Inc.
     
10.10 (3)
 
Convertible Promissory Note Held by New Horizon, Inc. dated December 9, 2010
     
10.11 (3)
 
Assignment of Rights Agreement with New Horizon, Inc. dated December 9, 2010
     
10.12 (3)
 
Asset Purchase Agreement with RWIP, LLC dated December 10, 2010
     
10.13 (3)
 
Convertible Promissory Note Held by RWIP, LLC dated December 10, 2010
     
 
 
30

 
 
10.14 (3)
 
Warrant Agreement with RWIP, LLC dated December 10, 2010
     
10.15 (3)
 
Consulting Agreement with RWIP, LLC dated December 13, 2010
     
10.16 (4)
 
Development Services Agreement with NorthStar Partners Consulting, LLC, dated December 22, 2010
     
10.17 (4)
 
Warrant Agreement with NorthStar Partners Consulting, LLC, dated December 22, 2010
     
10.18 (5)
 
Promissory Note Held by Rockland Group, LLC, dated December 16, 2010
     
10.19 (5)
 
Promissory Note Held by Rockland Group, LLC, dated December 27, 2010
     
10.20 (5)
 
Form of Warrant Issued to Officers, Directors and Consultants on December 29, 2010
     
10.21 (7)
 
Common Stock Purchase Warrant issued to Wexford Partners, L.P. dated March 21, 2011
     
10.22 (7)
 
Reorganization and Stock Purchase Agreement with the iSafe Entities and iSafe Holders dated March 21, 2011
     
10.23 (7)
 
Employment Agreement with Joseph W. Tischner dated March 22, 2011
     
10.24 (8)
 
Promissory Note Held by Rockland Group dated December 29, 2010
     
31.1*
 
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
     
31.2*
 
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
     
32.1*
 
Chief Executive Officer Certification Pursuant to 18 USC, Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2*
 
Chief Financial Officer Certification Pursuant to 18 USC, Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     

* Filed herewith.

 
(1)
Incorporated by reference from our Registration Statement on Form 10-12G/A filed with the Commission on August 12, 2010.
 
(2)
Incorporated by reference from our Current Report on Form 8-K filed with the Commission on November 8, 2010.
 
(3)
Incorporated by reference from our Current Report on Form 8-K filed with the Commission on December 15, 2010.
 
 
31

 
 
 
 
(4)
Incorporated by reference from our Current Report on Form 8-K filed with the Commission on December 23, 2010.
 
(5)
Incorporated by reference from our Current Report on Form 8-K filed with the Commission on December 30, 2010.
 
(6)
Incorporated by reference from our Current Report on Form 8-K filed with the Commission on January 14, 2011.
 
(7)
Incorporated by reference from our Current Report on Form 8-K filed with the Commission on March 24, 2011.
 
(8)
Incorporated by reference from our Annual Report on Form 10-K filed with the Commission on April 15, 2011.
 
 
 
 
32

 

 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


 
Heartland Bridge Capital, Inc.
 
     
     
Dated:    August 22, 2011
 
/s/ James F. Groelinger
 
 
By:
James F. Groelinger
 
 
Its:
Chief Executive Officer
 
     



 
33