Attached files

file filename
EX-31.1 - EX 31.1 - REDtone Asia Incredtoneexh31-1.htm
EX-31.2 - EX 31.2 - REDtone Asia Incredtoneexh31-2.htm
EX-32.1 - EX 32.1 - REDtone Asia Incredtoneexh32-1.htm
EX-32.2 - EX 32.2 - REDtone Asia Incredtoneexh32-2.htm
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q/A
Amendment No 2

(Mark One)

T QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: February 28, 2011

£ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _____________

Commission File No. 333-129388
 
REDTONE ASIA, INC.
(Exact name of small business issuer as specified in its charter)
         
 
Nevada
 
71-098116
 
 
(State or other jurisdiction of
 
(I.R.S. Tax. I.D. No.)
 
 
incorporation or organization)
     
         
  Room 1602, Aitken Vanson Centre, 61 Hoi Yuen Rd., Kwun Tong, Hong Kong
  (Address of Principal Executive Offices)
 
  (852) 2270-0688
  (Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2)has been subject to such filing requirements for the past 90 days.   Yes   T     No  £

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   £    No   £

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
 
  Large accelerated filer £
 Non-accelerated filer    £
Accelerated filer                £    (do not check if smaller reporting company)
 Smaller reporting company       T

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes *    No   T

State the number of shares outstanding of each of the issuer’s classes of common equity, as of February 28, 2011, are as follows:
 
Class of Securities
 
Shares Outstanding
Common Stock, $0.0001 par value
 
282,315,325

Transitional Small Business Disclosure Format (check one): Yes *       No  T


 
 

 

 
REDtone Asia, Inc.
(Previously Hotgate Technology, Inc.)
TABLE OF CONTENTS
 
PART I - FINANCIAL INFORMATION
Item 1.  
Financial Statements
3
Item 2.  
Management’s Discussion and Analysis of Financial Condition and Results of Operation or Plan of Operation
   15
Item 3.  
Quantitative and Qualitative Disclosures About Market Risk
  17
Item 4T.  
Controls and Procedures
  19
  
  
  
PART II -OTHER INFORMATION
Item 1.  
Legal Proceedings.
  19
Item 2.  
Unregistered Sales of Equity Securities and Use of Proceeds.
  19
Item 3.  
Defaults Upon Senior Securities.
  19
Item 4.  
[REMOVED AND RESERVED]
  19
Item 5.  
Other Information.
  19
Item 6.  
Exhibits
  20
  
  
  
SIGNATURES
21


 
1

 


PART I – FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

REDtone Asia, Inc.
(Previously Hotgate Technology, Inc.)

As of Quarter Ended February 28, 2011 (unaudited)

Contents
 
Condensed Consolidated Balance Sheet as of February 28, 2011 (unaudited) and May 31, 2010 (Audited)
3
Condensed Consolidated Statements of Operations and Comprehensive Income for the Nine Months Ended February 28, 2011 and 2010 (unaudited)
4
Condensed Consolidated Statement of Cash Flows (unaudited) for the Nine Months Ended February 28, 2011 and 2010
5
Notes to the Condensed Consolidated Financial Statements (unaudited)
6-14


 
2

 

 
REDTONE ASIA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
February 28, 2011
 
   
February 28,
2011
   
May 31,
2010
 
   
Unaudited
   
Audited
 
Assets
           
Current assets
           
Cash and cash equivalents
  $ 4,892,355     $ 4,319,834  
Inventories
    219       199  
Accounts receivable
    11,211       132,769  
                 
Tax recoverable
    262,104       67,547  
Other receivables and deposits
    802,722       421,138  
Total current assets
    5,968,611       4,941,487  
                 
Property, plant and equipment, net
    2,456,599       2,632,778  
Intangible assets, net
    1,871,601       1,921,531  
Available-for-sale investments
    711,121       390,603  
Amount due from a related company
    1,212,017       1,179,487  
                 
Total assets
  $ 12,219,949     $ 11,065,886  
Liabilities and stockholders’ equity
               
Liabilities
               
Current liabilities
               
Deferred income
  $ 2,149,372     $ 2,226,709  
Accounts payable
    224,770       363,732  
Accrued expenses and other payables
    286,272       94,703  
Amount due to a related company
    100,183       127,179  
Taxes payable
    203,044       109,026  
Total current liabilities
    2,963,641       2,921,349  
                 
Deferred tax liabilities
    59,512       57,204  
                 
Total liabilities
    3,023,153       2,978,553  
                 
Stockholders’ equity
               
Common stock, US$0.0001 par value , 300,000,000 shares authorized; 282,315,325 and 269,168,128 shares issued and
               
    outstanding, respectively     28,232       26,917  
Additional paid in capital
    7,628,822       7,473,211  
Retained earnings
    914,144       137,922  
Accumulated other comprehensive income
    625,598       449,283  
Total stockholders’ equity
    9,196,796       8,087,333  
Total liabilities and stockholders’ equity
  $ 12,219,949     $ 11,065,886  
 
See accompanying notes to the condensed consolidated financial statements.
 

 
3

 

 
REDTONE ASIA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME (UNAUDITED)
For the three months and nine months ended February 28, 2011 and 2010
                         
   
Three months ended February 28,
   
Nine months ended February 28,
 
   
2011
   
2010
   
2011
   
2010
 
                         
Revenue
  $ 1,384,170     $ 1,267,220     $ 3,998,708     $ 3,203,234  
                                 
Other income and gains
    69,411       27,391       85,431       49,307  
                                 
Service costs
    562,157       440,416       1,728,506       557,058  
                                 
Administrative expenses
    210,900       148,925       525,429       411,599  
                                 
Personnel cost
    173,889       155,272       470,099       399,703  
                                 
Depreciation expense
    116,053       105,930       339,780       318,068  
                                 
Amortization expense
    30,054       27,611       88,281       82,832  
   
 
   
 
   
 
   
 
 
Income before provision for income taxes
    360,528       416,457       932,044       1,483,281  
                                 
Provision for income taxes
    46,614       150,167       155,822       437,816  
                                 
Net income
  $ 313,914     $ 266,290     $ 776,222     $ 1,045,465  
                                 
Other comprehensive income
                               
Gain/(loss) on foreign currency translation
    13,513       8,162       176,315       1,972  
   
 
   
 
   
 
   
 
 
Total comprehensive income
  $ 327,427     $ 274,452     $ 952,537     $ 1,047,437  
                                 
Net income per share, basic and diluted
  $ --     $ --     $ --     $ --  
                                 
Weighted average number of shares
    275,284,223       269,168,128       275,284,223       269,168,128  

See accompanying notes to the condensed consolidated financial statements.

 
4

 

 
REDTONE ASIA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For the nine months ended February 28, 2011 and 2010
             
             
   
Nine months ended February 28,
 
   
2011
   
2010
 
             
Cash flows from operating activities
           
Net income
  $ 776,222     $ 1,045,465  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Amortization expense
    88,281       82,832  
Depreciation expense
    339,780       318,068  
Deferred tax
    -       83,821  
Changes in operating assets and liabilities:
               
Decrease/(increase) in accounts receivable
    128,096       (159,315 )
(Increase)/decrease in inventories
    (20 )     911  
Increase in other receivables and deposits
    (342,691 )     (596,263 )
Decrease/(increase) in amount due from a related company
    80,403       (1,177,971 )
Increase in tax recoverable
    (195,649 )     (7,213 )
Decrease in deferred income
    (77,337 )     (591,025 )
Decrease in accounts payable
    (166,099 )     (702,011 )
Increase in taxes payable
    94,018       305,914  
Increase in accrued liabilities and other payables
    155,986       177,241  
   
 
   
 
 
Net cash provided by/(used in) operating activities
  $ 880,990       (1,219,546 )
                 
Cash flows from investing activities
               
Purchase of property, plant and equipment
    (97,406 )     (5,871 )
Investment in available-for-sale investments
    (304,584 )     -  
Acquisition of RedTone
    21,144       -  
   
 
   
 
 
Net cash used in investing activities
  $ (380,846 )   $ (5,871 )
                 
Cash flows from financing activities
               
Decrease in amount due to related companies
    (26,996 )     (43,976 )
                 
Net cash used in financing activities
  $ (26,996 )   $ (43,976 )
                 
Net increase/(decrease) in cash and cash equivalents
    473,148       (1,269,393 )
                 
Effect of exchange rate changes on cash and cash equivalents
    99,373       2,684  
                 
Cash and cash equivalents at beginning of period
    4,319,834       4,618,856  
                 
Cash and cash equivalents at end of period
  $ 4,892,355     $ 3,352,147  
                 
Cash paid for interest
  $ -     $ -  
                 
Cash paid for income taxes
  $ 308,393     $ 48,779  
                 
Non-cash transaction:
               
Issuance of shares to satisfy debts
    1,183,248       -  

See accompanying notes to the condensed consolidated financial statements.


 
5

 


REDTONE ASIA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
February 28, 2011

NOTE 1 - ORGANIZATION AND PRINCIPAL ACTIVITIES

Hotgate Technology, Inc. and subsidiaries (the “Company”) are a group of companies in People’s Republic of China (“PRC”) that engaged in e-sales and distribution provider for prepaid services such as prepaid discounted call services for consumers, prepaid mobile air-time and game reload and prepaid shopping card or pass business.

On March 25, 2011, Hotgate Technology, Inc. changed its name to REDtone Asia, Inc. and having its new trading symbol in OTCBB as “RTAS”.

As of February 28, 2011, details of the Company are as follows:

Name
 
Domicile and date of incorporation
 
Effective
ownership
 
Principal activities
             
VMS Technology Limited (“VMS”) (Previously known as 
 
Hong Kong
 
100%
 
Provides system design, maintenance
    HotgateVMS Technology Ltd.)       September 14, 1998           services and distance call services
             
Redtone Telecommunication (China) Limited (“Redtone China”)
 
Hong Kong
 
100%
 
Investment holding
        May 26, 2005        
             
Redtone Telecommunications (Shanghai) Limited (“Redtone
 
The PRC
 
100%
 
Provides technical support services to group
    Shanghai”)       July, 26, 2005           companies
             
Shanghai Hongsheng Net Telecommunication Company Limited
 
The PRC
 
100%#
 
Marketing and distribution of discounted 
    (“Hongsheng”)       November 29, 2006           call services to PRC consumer market
             
Shanghai Huitong Telecommunication Company Limited
 
The PRC
 
100%#
 
Marketing and distribution of IP call and
    (“Huitong”)       March, 26, 2007           discounted call services in the PRC
             
Shanghai Jiamao E-Commerce Company Limited (“Jiamao”)
 
The PRC
 
100%#
 
Marketing and distribution of products on 
        March 21, 2008           the internet
             
RT Communications Limited
 
British Virgin Island
 
100%
 
Investment holding
        February 24, 2010        
 
# - Variable interest entities.  See also Footnote 15.

Jiamao is not reported as a distinct operating segment as the revenue, profit or loss and total assets in association with the ecommerce business are immaterial to the Company’s revenue, reported profit or loss and total assets, respectively.

NOTE 2 – RECAPITALIZATION AND REORGANIZATION

Acquisition of Redtone China.

On August 2, 2010, the Company entered into a Share Exchange Agreement (“SEA”) with Redtone Technology Sdn. Bhd. and Redtone International Berhad, both of which are incorporated in Malaysia.   Upon the closing of the transactions contemplated in the SEA, the Company will acquire 100% ownership of Redtone China.

For accounting purposes, the acquisition of Redtone China by Hotgate has been recorded as a reverse acquisition of a public company and a recapitalization of Redtone China based on factors demonstrating that Redtone is the acquirer for accounting purposes.  This reverse acquisition is accounted for as a recapitalization of Redtone with the common stock of the public company.  Therefore, the historical operations of Redtone are included in the condensed consolidated statements of operations for the comparative period.

 
6

 

NOTE 3 – PRINCIPLES OF CONSOLIDATION

The unaudited interim financial statements of the Company and the Company’s subsidiaries (see Note 1) for the nine months ended February 28, 2011 and 2010 have been prepared pursuant to the rules & regulations of the SEC, give effect to the acquisition of Redtone China and the disposal of Hotgate Holdings Group, as if these arrangements had occurred retroactively. Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations; however the Company believes that the following disclosures are adequate to make the information presented not misleading.  All significant intercompany balances and transactions have been eliminated. The functional currency for the majority of the Company’s operations is in Renminbi (“RMB”), while the reporting currency is US Dollar.

In the opinion of management, the accompanying condensed consolidated financial statements contain all adjustments, consisting only of normal recurring accruals, necessary for a fair presentation of the Company’s financial position as of February 28, 2011, the results of its operations and cash flows for the nine months ended February 28, 2011.

The results of operations for the nine months ended February 28, 2011 are not necessarily indicative of the results for a full year period.

NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a) Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents.  The Company maintains bank accounts in China and Hong Kong.

(b) Fair Value of Financial Instruments

The Company’s financial instruments primarily consist of cash and cash equivalents, accounts receivable, Other receivables and deposits, tax recoverable, amount due from/(to) related parties, accounts payable, accrued expenses and other payables, and taxes payable.

The estimated fair value amounts have been determined by the Company, using available market information or other appropriate valuation methodologies. However, considerable judgment is required in interpreting market data to develop estimates of fair value. Consequently, the estimates are not necessarily indicative of the amounts that could be realized or would be paid in a current market exchange.

As of the balance sheet dates, the estimated fair values of the financial instruments were not materially different from their carrying values as presented, due to the short maturities of these instruments.

(c) Revenue Recognition

The Company assesses appropriate revenue recognition policy for each type of operation according to ASC 605-45

Revenue represents the invoiced value of services rendered and receivable during the year. Revenue is recognized when all of the following criteria are met:

§ Persuasive evidence of an arrangement exists,
§ Delivery has occurred or services have been rendered,
§ The sellers price to the buyer is fixed or determinable, and
§ Collectability is reasonably assured

Revenue Recognition policy for each of the major products and services:

1.   Discounted call services for consumer (EMS) as follows
         ·
           
Collaboration with CTT – Redtone China is appointed as the sole distributor for EMS and we will recognize the revenue when airtime is utilize by the consumer and it is on net basis which is computed based on a fixed sharing ratio of the total airtime utilize by consumers after netting of direct traffic termination cost and incidental expenses. Redtone China’s role for Business Collaboration with China TieTong Telecommunications (CTT) would be as “Agent” as Redtone China is the sole distributor for EMS brand owned and controlled by CTT ;  and
         ·
           
Collaboration with other telecommunication providers – Redtone China will act as discounted consumer call Reseller whereby Redtone China will decide on service and package specification, pricing policy while China Unicom merely acts as passive termination partner for call traffic.  Redtone China will pay China Unicom solely based on call traffic termination by China Unicom at prescribed rate (defined as traffic termination cost in the book of Redtone China).  In this regard, Redtone China will recognize the revenue when airtime is utilized by the consumer and the value recognize is the call charges gross value. Redtone China role for Business Collaboration with China Unicom would be as “Principal” as China Unicom is playing passive role as traffic termination partner while Redtone China is fully responsible for the entire management of discounted call services

 
 
7

 

As this is a prepaid product, there is an expiry date for the product sold. If the airtime is not utilize by the expiry date, which is currently one year from the activation date, it will be deemed expired and recognize as revenue based on the remaining gross value of the expired prepaid product.

2.   Discounted call services for corporate as follow:
·
 
Collaboration with CTT – the revenue recognize is the commission earn from distributing the discounted call services to corporate customer; and
·
 
Collaboration with other telecommunication providers –the revenue recognize is the commission earned from distributing the discounted call services to corporate customer;
 
3.   Reload services for prepaid mobile – revenue recognize is the commission earn

(d) Earnings Per Share

Basic earnings per share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. As of February 28, 2011 and 2010, there were no dilutive securities outstanding.

(e) Foreign Currency Translation

The accompanying consolidated financial statements are presented in United States dollars (US$). The functional currencies of the Company are the Hong Kong dollar (HK$) and the Renminbi (RMB), respectively. Capital accounts of the financial statements are translated into United States dollars from HK$ or RMB at their historical exchange rates when the capital transactions occurred. Assets and liabilities are translated at the exchange rates as of balance sheet date. Income and expenditures are translated at the average exchange rate of the year.  The translation rates are as follows:
 
   
February 28,
   
May 31,
   
February 28,
 
   
2011
   
2010
   
2010
 
                  
                 
Year end RMB : US$ exchange rate
    0.1524       0.1464       0.1458  
Average yearly RMB : US$ exchange rate
    0.1523       0.1459       0.1455  
Year end HK$ : US$ exchange rate
    0.1283       0.1282       0.1282  
Average yearly HK$ : US$ exchange rate
    0.1284       0.1282       0.1282  

On July 21, 2005, the PRC changed its foreign currency exchange policy from a fixed RMB/US$ exchange rate into a flexible rate under the control of the PRC’s government.

The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions.  No representation is made that the RMB amounts could have been, or could be, converted into US$ at the rates used in translation.

(f) Fair Value of Financial Instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. To increase the comparability of fair value measures, the following hierarchy prioritizes the inputs to valuation methodologies used to measure fair value:
 
 
Level 1—Valuations based on quoted prices for identical assets and liabilities in active markets.
 
 
Level 2—Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
 
 
Level 3—Valuations based on unobservable inputs reflecting our own assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment.
 
 
 
8

 
 

We measure the fair value of money market funds and equity securities based on quoted prices in active markets for identical assets or liabilities. All other financial instruments were valued based on quoted market prices of similar instruments and other significant inputs derived from or corroborated by observable market data.
 
(g) Recent Accounting Pronouncements

New accounting rules and disclosure requirements may significantly impact the financial statements. We believe that there is no new accounting guidance adopted but not yet effective that is relevant to the readers of our financial statements. However, there are numerous new proposals under development which, if and when enacted, may have a significant impact on our financial reporting.

NOTE 5 – CASH & CASH EQUIVALENTS

As of the balance sheet dates, cash & cash equivalents are summarized as follows:
             
   
February 28,
2011
   
May 31,
2010
 
             
Cash and bank
  $ 1,521,367     $ 1,574,829  
Fixed deposits
    3,370,988       2,745,005  
                 
Total
  $ 4,892,355     $ 4,319,834  

As of the balance sheet dates, the fixed deposits had a maturity term of less than three months.

NOTE 6 – AVAILABLE-FOR-SALE INVESTMENT

As of the balance sheet dates, available-for-sale investments are summarized as follows:
             
   
Cost or amortized cost
 
   
February 28,
2011
   
May 31,
2010
 
Investment in trust fund
  $ 304,764     $ -  
Shanghai Hai He Computing Technology Company Limited (“Hai He”)
    406,357       390,603  
Total
  $ 711,121     $ 390,603  

Hai He is principally engaged in the wholesale and retailing of 3G mobile internet devices and air-time access packages in the PRC.  The above investment in an amount of USD406,357 was held for sale without participation in management and control.  

The Company is currently in the process of negotiation for disposal of this investment at a price that is not less than original cost. In the opinion of the directors, the carrying value of the unlisted investment approximates the fair value as of February 28, 2011 and up to the date of this report.

Investment in trust fund in an amount of RMB2,000,000 (equivalent to USD304,764) is held under CITIC Trust for the investment project of CITIC Cheng Jing and China Agriculture Technological Cultural share capital. The trust fund provides an expected return of 8% per annum with a held to maturity of 2 years.

NOTE 7 –OTHER RECEIVABLES AND DEPOSITS

Other receivables and deposits as of the balance sheet dates were summarized as follows:
             
   
February 28,
2011
   
May 31,
2010
 
             
Deposits
  $ 90,896     $ 133,058  
Other receivables
    711,826       288,080  
Total
  $ 802,722     $ 421,138  

Included in other receivables as of February 28, 2011 are advances paid by the Company to outside third parties for future investment opportunities of $457,145. These advances were repaid to the Company on April 14, 2011.
 
NOTE 8 – PROPERTY, PLANT AND EQUIPMENT


 
9

 
 
 
Property, plant and equipment as of the balance sheet dates are summarized as follows:
             
   
February 28,
2011
   
May 31,
2010
 
At cost:
           
   Computer and software
  $ 114,831     $ 95,107  
   Telecommunication equipment
    4,723,008       4,483,234  
   Furniture, fixtures and equipment
    60,838       38,296  
   Motor vehicles
    31,391       30,173  
   Leasehold improvement
    29,642       26,997  
      4,959,710       4,673,807  
                 
Less: Accumulated depreciation
    (2,503,111 )     (2,041,029 )
Property, plant and equipment, net
  $ 2,456,599     $ 2,632,778  

Depreciation expense for the nine months ended February 28, 2011 and 2010 was $339,780 and $318,068, respectively.
 
NOTE 9 – INTANGIBLE ASSETS

Intangible assets of the Company consist primarily of licenses and software for the PRC operations.  

Intangible assets as of the balance sheet dates are summarized as follows:
             
   
   February 28,
2011
   
May 31,
2010
 
At cost:
           
   Licenses and software
  $ 2,315,295     $ 2,252,870  
                 
Less: Accumulated amortization
    (443,694 )     (331,339 )
                 
Intangible assets, net
  $ 1,871,601     $ 1,921,531  

Amortization expense for the nine months ended February 28, 2011 and 2010 was $88,281 and $82,832, respectively.

NOTE 10 – AMOUNT DUE FROM/(TO) RELATED COMPANIES

Redtone Technology Sdn. Bhd. was previously the holding company of Redtone Telecommunications (China) Ltd.  Pursuant to the reversed take-over by Redtone Asia, Inc., Redtone Technology Sdn. Bhd. is now the related company of Redtone Asia, both of which are subsidiaries of penultimate holding company namely Redtone International Berhad.

Amount due from a related company as of the balance sheet dates were summarized as follows:
             
   
February 28,
2011
   
May 31,
2010
 
             
Fellow subsidiary:
           
REDtone Technology Sdn. Bhd.
  $ 1,212,017     $ 1,179,487  
    $ 1,212,017     $ 1,179,487  

The amount represents advances to the related company. As of the balance sheet dates, the amount is unsecured, non-interest bearing and is expected to be repaid within three to five years.  
 
Amount due to a related company as of the balance sheet dates were summarized as follows:
             
   
February 28,
2011
   
May 31,
2010
 
Fellow subsidiary:
           
Redtone Telecommunications Sdn Bhd
  $ 100,183     $ 127,179  
                 
    $ 100,183     $ 127,179  

The amount due to the related company is unsecured, non-interest bearing and has no fixed repayment date.


 
10

 

NOTE 11 – ACCRUED EXPENSES AND OTHER PAYABLES

Accrued expenses and other payables as of the balance sheet dates were summarized as follows:
             
   
February 28,
2011
   
May 31,
2010
 
             
Accrued expenses
  $ 16,949     $ 32,152  
Other payables
    269,323       62,551  
Total
  $ 286,272     $ 94,703  
                 

NOTE 12 – DEFERRED INCOME

Deferred income consists of prepaid air-time sold which is yet to be utilized. The basis of revenue recognition for discounted call services is based on actual call charges made by end users.   When calls are being made, the amount will be deducted from deferred income to the statement of income, net of call costs and expenses.
 
NOTE 13 – TAXES PAYABLE

Taxes payable at the balance sheet dates are summarized as follows:
             
   
February 28,
2011
   
May 31,
2010
 
             
Business tax payable
  $ 129,742     $ 94,481  
Income tax payable
    73,302       12,617  
Others
    -       1,928  
Total
  $ 203,044     $ 109,026  

Business tax represents PRC sales tax imposed upon the Company’s services provided in the PRC.  Tax rates range from 3% to 5% depending on the nature of the taxable activities.

Income tax represents PRC income tax. The provision for PRC income tax is based on a statutory rate of 25% of the assessable income of the PRC subsidiaries as determined in accordance with the relevant income tax rules and regulations of the PRC.

NOTE 14 – PROVISION FOR INCOME TAXES

Income tax expense for the nine months ended February 28, 2011 and 2010 are summarized as follows:
             
   
Nine months ended February 28,
 
   
2011
   
2010
 
             
Current – PRC income tax provision
  $ 155,882     $ 354,172  
Deferred income tax provision
    -       83,644  
Total
  $ 155,882     $ 437,816  
                 
 
 
 
11

 

A reconciliation of the expected tax with the actual tax expense is as follows:
                         
   
2011
   
2010
 
   
Amount
   
%
   
Amount
   
%
 
                         
Income before provision for income taxes
  $ 932,044           $ 1,483,281        
                             
Expected PRC income tax expense at statutory tax rate of 25%
    233,011       25.0       370,820       25.0  
Different tax rate for PRC/Hong Kong local authority
    (30,448 )     (3.2 )     6,669       0.5  
Expenses not deductible for tax
    9,602       1.0       57,000       3.8  
Income not subject to tax
    (56,873 )     (6.1 )     (8,774 )     (0.6 )
Utilization of tax loss brought forward
    530       0.0       -       -  
Tax losses not provided for deferred tax
    -       -       12,101       0.8  
                                 
Actual tax expense
  $ 155,822       16.7     $ 437,816       29.5  

(i)
 
All PRC subsidiaries are subject to PRC tax. The provision for PRC income tax is based on a statutory rate of 25% of the assessable income of the PRC subsidiaries as determined in accordance with the relevant income tax rules and regulations of the PRC.
(ii)
 
VMS and Redtone China did not generate any assessable profits in Hong Kong and therefore are not subject to Hong Kong tax.

NOTE 15 – VARIABLE INTEREST ENTITIES (“VIEs”)

On November 30, 2006, the Company entered into loan agreements with Huang Bin (“HB”) and Mao Hong (“MH”) for the establishment of Hongsheng and on November 30, 2006, an equity pledge agreement which provides that HB and MH will pledge all their equities in Hongsheng to the Company and Redtone Shanghai. The agreement also provides that control of Hongsheng by the Company shall take effect from June 1, 2007.

On April 30, 2007, the Company entered into the loan agreements with Mao Junbao (“MJ”) and MH for the establishment of Huitong and on April 30, 2007, an equity pledge agreement which provides that MJ and MH would pledge all their equities in Huitong to the Company and Redtone Shanghai.

Although the Company is not the shareholder of Hongsheng and Huitong, the Company has determined that it is the primary beneficiary of these two entities, as the Company has 100% voting powers and entitled to receive all the benefit from operations of these two entities. Hence, Hongsheng and Huitong are identified as VIEs and are consolidated as if wholly-owned subsidiaries of the Company.

The status of Hongsheng and Huitong as VIEs has not changed since the date of the combination. In addition, we did not identify any additional VIEs in which we hold a significant interest.

The total consolidated VIE assets and liabilities reflected on the Company’s balance sheet are as follows:
             
   
February 28,
2011
   
May 31,
2010
 
Assets
           
Cash and cash equivalents
  $ 348,489     $ 304,861  
Inventories
    219       199  
Accounts receivable
    7,619       132,769  
Tax recoverable
    61,463       -  
Other receivables and deposits
    324,208       414,404  
Property, plant and equipment, net
    87,795       52,860  
Available-for-sale investment
    711,121       390,603  
Total assets (not include amount due from intra-group companies)
  $ 1,540,914     $ 1,295,696  
                 
Liabilities
               
Deferred income
  $ 2,156,958     $ 2,226,709  
Accounts payable
    197,998       363,732  
Accrued expenses and other payables
    133,602       9,099  
Tax payables
    5,789       40,935  
Total liabilities
  $ 2,494,347     $ 2,640,475  


 
12

 
 

The statements of income of the consolidated VIEs for the nine months ended February 28, 2011 and 2010 are as follows, and are included in the condensed consolidated statements of income of the Company:
             
   
Nine months ended February 28,
 
   
2011
   
2010
 
             
Revenue
  $ 3,531,995     $ 3,203,234  
Other income and gains
    28,458       18,600  
Service costs
    1,602,004       516,278  
Administrative expenses
    244,422       217,469  
Personnel cost
    382,286       349,584  
Depreciation expense
    16,640       10,081  
Other operating expenses
    30,310       30,715  
                 
Income before provision for income taxes (Not including service costs payable to intra-group companies)
    1,284,791       2,097,707  
                 
Provision for income taxes
    37,034       354,172  
                 
Net income
  $ 1,247,757     $ 1,743,535  

NOTE 16 – COMMON STOCK

As of the balance sheet dates, the Company has a total of 300,000,000 shares of common shares authorized at US$0.0001 par value.  

(a)
 
Changes in common stock before reverse takeover transaction

On July 22, 2010, the Company entered into a Stock Subscription Agreement whereby it sold 110,000,000 of its common shares at a price per share of $0.0004. The shares were purchased by Grand Trading Investment Pte Ltd, of which Lu Kan, Lee Chee Keong, and Tan Chee Chong are the directors.  Lu Kan and Lee Chee Keong are also the shareholders of Grand Trading Investment Pte Ltd. The transaction has been retroactively reflected in the financial statements.  Lee Chee Keong has been appointed as the Company’s Chief Financial Officer effective October 22, 2010.
On July 29, 2010, the Company’s majority shareholders approved a resolution to effect a one-for-twelve reverse stock split of the Company’s common stock.   The reverse stock split did not change the number of authorized shares of the Company’s common stock.  The transaction has been retroactively reflected in the financial statements.

During the second quarter, the Company issued 244,444,444 shares of its common shares to Redtone International Berhad as consideration for the acquisition of Redtone China. The transaction has been retroactively reflected in the financial statements.

(b)
 
Changes in common stock after reverse takeover transaction

On October 25, 2010, the Company satisfied certain debts due from the Company to Redtone International Berhad amounting to $1,183,248 by way of issuance and allotment of 13,147,197 shares of the Company’s common stock.

(c)
 
Weighted average number of shares

The calculation of weighted average number of shares for the nine months ended February 28, 2011 is illustrated as follows:
             
   
Number
of shares
   
Weighted average
number of shares
 
             
At June 1, 2010, as reported previously
    186,684,199        
Issuance of shares to Grand Trading Investment Limited on July 22, 2010
    110,000,000        
One-for-twelve reverse stock split
    (271,960,515 )      
               
Total shares outstanding after stock split
    24,723,684        
Issuance of shares for acquisition of Redtone China
    244,444,444        
               
At June 1, 2010, after reverse takeover transaction
    269,168,128       269,168,128  
Issuance of shares on October 25, 2010 to satisfied debts to Redtone International Berhad
    13,147,197       6,116,095  
                 
At February 28, 2011
    282,315,325       275,284,223  


 
13

 

 
NOTE 17 – CONTINGENCIES AND COMMITMENTS

Operating lease commitments

As of February 28, 2011, two PRC subsidiaries had arranged non-cancelable operating leases with a third party for its office premise.  The expected annual lease payments under these operating leases are as follows:
       
   
2011
 
February 28,
     
2012
  $ 119,800  
2013
    8,920  
Total
  $ 128,720  

NOTE 18 – SUBSEQUENT EVENT

On March 7, 2011, through its wholly-subsidiary Shanghai Hongsheng Net Telecommunications Company Limited ("Hongsheng "), entered into a share sales agreement (“SSA”) with Shanghai QianYue Information Technology Co., Ltd. ("QIT") for the acquisition of the entire paid-up capital of Shanghai QianYue Business Administration Co., Ltd. ("QBA"), amounting to RMB 10 million, for a cash consideration of $1,205,540.  QBA is an established prepaid shopping-card issuer in Shanghai known as “VeryPass”.
The salient terms and conditions of the SSA are:
 
1. The purchase consideration will be paid in 3 tranches – (i) $30,520 earnest deposit paid upon signing the term sheet, (ii) $427,280 within 3 days after date of SSA and the balance upon completion of shares transfer.
2. The net book value of QBA's fixed assets (inclusive of software) must be at least $183,120;
3. All of the liabilities/obligations that existed or occurred on or before the completion date shall be fully undertaken by QIT.
4. The cut-off date for transferring the QBA operations to Hongsheng is on April 1, 2011 (“Cut-off Date”).
5. QIT will not engage in any similar business as QBA within 2 years from the date of SSA.
6. QIT has the right to the cash balance after deducting designated card payment obligation and all liabilities as at the Cut-off Date.


 
14

 


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
 
NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
This quarterly report contains forward-looking statements within the meaning of the federal securities laws. These include statements about our expectations, beliefs, intentions or strategies for the future, which we indicate by words or phrases such as "anticipate," "expect," "intend," "plan," "will," "we believe," "REDtone believes," "management believes" and similar language. The forward-looking statements are based on the current expectations of RTAS and are subject to certain risks, uncertainties and assumptions, including those set forth in the discussion under "Management's Discussion and Analysis of Financial Condition and Results of Operations" in this report. The actual results may differ materially from results anticipated in these forward-looking statements. We base the forward-looking statements on information currently available to us, and we assume no obligation to update them.
 
Investors are also advised to refer to the information in our filings with the Securities and Exchange Commission, specifically Forms 10-KSB, 10-QSB and 8-K, in which we discuss in more detail various important factors that could cause actual results to differ from expected or historic results. It is not possible to foresee or identify all such factors. As such, investors should not consider any list of such factors to be an exhaustive statement of all risks and uncertainties or potentially inaccurate assumptions.
 
Except as otherwise indicated by the context, references in this Form 10-Q to “RTAS,” “we,” “us,” “our,” “the Registrant”, “our Company,” or “the Company” are to REDtone Asia, Inc., a Nevada corporation and its consolidated subsidiaries. Unless the context otherwise requires, all references to (i) “BVI” are to British Virgin Islands; (ii) “PRC” and “China” are to the People’s Republic of China; (iii) “U.S. dollar,” “$” and “US$” are to United States dollars; (iv) “RMB” are to Yuan Renminbi of China; (v) “RM” are to Malaysian Ringgit; (vi) “Securities Act” are to the Securities Act of 1933, as amended; and (vii) “Exchange Act” are to the Securities Exchange Act of 1934, as amended.
 
Business Overview

Pursuant to the Share Exchange Agreement signed with REDtone Technology Sdn. Bhd. and REDtone International Berhad, the Company completed the acquisition of 100% ownership of Redtone China on October 7, 2010.  Redtone China has subsidiaries in Shanghai that are principally involved in the business of e-sales and distribution provider for prepaid services.   Redtone China is also conducting paperless reload services for prepaid discounted call services and mobile air-time reload for consumers in Shanghai covering all three major telecommunication operators namely China Mobile, China Unicom and China Telecom.
 
Critical Accounting Policies and Estimates

Our financial statements and related public financial information are based on the application of accounting principles generally accepted in the United States ("US GAAP"). US GAAP requires the use of estimates; assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenues and expenses amounts reported. These estimates can also affect supplemental information contained in our external disclosures including information regarding contingencies, risk and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial statements.
 
We believe the following is among the most critical accounting policies that impact our consolidated financial statements. We suggest that our significant accounting policies, as described in our condensed consolidated financial statements in the Summary of Significant Accounting Policies, be read in conjunction with this Management's Discussion and Analysis of Financial Condition and Results of Operations.

The Company recognizes revenue when persuasive evidence of an arrangement exists and upon utilisation of actual air-time traffic by users.

Pursuant to the reverse take-over of Redtone China, the majority of the Company's revenue derives from consumer and corporate voice services.     Majority of the Company call services are for consumer market which is prepaid in nature and hence there are no bad debts.   For corporate market segment, credit background checks for new customers are conducted to reduce bad debts.

Recent Accounting Pronouncements

The Company does not expect the adoption of any recent accounting pronouncements will have any material impact on its financial statements.
 
Results of Operations

 
 
15

 


Nine Months Ended February 28, 2011 as Compared to Nine Months Ended February 28, 2010
 
       The following table summarizes the results of our operations during the nine month periods ended February 28, 2011 and 2010, and associated percentage changes for comparisons purposes.
                         
   
Nine months ended February 28,
             
   
2011
   
2010
      +/-    
% changes
 
 Revenue
  $ 3,998,708     $ 3,203,234       795,474       25 %
                                 
 Other income and gains
    85,431       49,307       36,124       73 %
                                 
 Service costs
    1,728,506       557,058       1,171,448       210 %
                                 
 Administrative expenses
    525,429       411,599       113,830       28 %
                                 
 Personnel cost
    470,099       399,703       70,396       18 %
                                 
 Depreciation expense
    339,780       318,068       21,712       7 %
                                 
 Amortization expense
    88,281       82,832       5,449       7 %
                                 
Income before provision for income taxes
    932,044       1,483,281       (551,237 )     -37 %
                                 
 Provision for income taxes
    155,822       437,816       (281,994 )     -64 %
                                 
 Net income
  $ 776,222     $ 1,045,465       (269,243 )     -26 %

Revenues
 
       The Company generated revenue of US$3,998,708 in the first 9 months representing a 25% increase as compared with the same period last year. The increase is mainly due to increase in consumer call business resulted from the marketing effort undertaken by the Company to promote consumer call services.

Other income and gains:  
 
       Other income comprises mainly of interest income from bank deposits.  The increase in interest income by US$36,124 is mainly due to high cash reserve recorded for the current quarter.

Service Cost
 
       Service cost has increased by US$1.17million in the first nine months as new services/products come with different cost structure.  
 
       The service cost for the nine months period ended February 28,  increase by 210% or US$1.17million over the prior interim period mainly due to increase in the sales from the collaboration agreement with China Unicom for discounted consumer voice services whereby we recognize both revenue and cost on the gross basis for China Unicom model.

       Redtone China’s role for Business Collaboration with China Unicom would meet the criteria for revenue recognition on gross basis and therefore the same gross basis is applicable for the recognition of traffic termination cost paid for China Unicom in the account.

General and administrative expenses
 
General and administrative expenses total US$525,429 represent 28% increase or US$113,830 as compared to the same period last year.  The increase is mainly due to higher expenses required to support the higher revenue.

Personnel expenses
 
Personnel expenses total US$470,099, representing an 18% increase or US$70,396 as compared to the same period last year.  The increase is due to additional headcount recruited to support the higher revenue.

 
 
16

 


Amortisation and depreciation expenses
 
       Amortisation and depreciation expenses total US$428,061, representing an increase of 7% as compared to the same period last year. This is mainly due to new capital expenditure incurred by the Company.

 Income before provision for income tax
 
       Income before provision for income tax total US$932,044, representing a 37% reduction as compared to the same period last year mainly due to higher cost of good sold and higher operating expenses

Provision for taxes
 
       Provision for taxation made for the first nine months was lower by US$281,994 due to lower income before provision for income tax as compared to the same period last year.

Liquidity and Capital Resources
 
Cash
 
       Our cash balance at February 28, 2011, was US$4,892,355, representing an increase of US$1,540,208 compared to our cash balance of US$3,352,147 at February 28, 2010.

Cash Flow
 
   
Nine months ended February 28,
       
   
2011
   
2010
   
Percentage change
 
                   
Net cash used in operating activities
    880,990       (1,219,546 )     N/A  
Net cash (used in)/provided by investing activities
    (380,846 )     (5,871 )     1381 %
Net cash provided by financing activities
    (26,996 )     (43,976 )     39 %
Net increase in cash and cash equivalents
    473,148       (1,269,393 )     N/A  
 
       Cash inflows from operations during the nine months ended February 28, 2011 amounted to US$880,990 as compared to net cash outflows from operations of US$1,219,546 in the same period of 2010. This is mainly due to advance made to the penultimate holding company by the Company in 2010.
 
       Our cash outflows in investing activities during the nine months ended February 28, 2011 amounted to US$380,846 as compared to cash outflows of US$5,871 for the same period in 2010. The cash outflow in the investing activities for the first nine months is primarily due to acquisition of investment in available-for-sale investments.  
 
       The Company has cash outflow of US$26,996 from financing activities for the period ended February 28, 2011 as compared to cash outflow of US$43,976 in same period last year.   The cashflow changes for these two periods are due to related party transactions.

Working Capital
 
       Our working capital recorded a surplus of US$4,216,987 as at February 28, 2011.  This is mainly contributed by our core business namely consumer call service which is prepaid in nature which helps generating high cash reserve for the Company.

Off-Balance Sheet Arrangements
 
       We do not have any off-balance sheet arrangements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
We are exposed to various market risks arising from adverse changes in market rates and prices, such as foreign exchange fluctuations and interest rates, which could impact our results of operations and financial position. We do not currently engage in any hedging or other market risk management tools, and we do not enter into derivatives or other financial instruments for trading or speculative purposes.


 
17

 


Foreign Currency Exchange Rate Risk
 
Fluctuations in the rate of exchange between the U.S. dollar and foreign currencies in Chinese Renminbi (“RMB”), Malaysian Ringgit (“RM”) and Hong Kong Dollar (“HK$”) could adversely affect our financial results. We expect that foreign currencies will continue to represent a similarly significant percentage of our sales in the future. Selling, marketing and administrative costs related to these sales are largely denominated in the same respective currency, thereby mitigating our transaction risk exposure. We therefore believe that the risk of a significant impact on our operating income from foreign currency fluctuations is not substantial. However, for sales not denominated in U.S. dollars, if there is an increase in the rate at which a foreign currency is exchanged for U.S. dollars, it will require more of the foreign currency to equal a specified amount of U.S. dollars than before the rate increase. In such cases and if we price our products in the foreign currency, we will receive less in U.S. dollars than we did before the rate increase went into effect. If we price our products in U.S. dollars and competitors price their products in local currency, an increase in the relative strength of the U.S. dollar could result in our price not being competitive in a market where business is transacted in the local currency. All of our sales and expenses denominated in foreign currencies are denominated in the RMB, RM and HK$. Our principal exchange rate risk therefore exists between the U.S. dollar and these currencies. Fluctuations from the beginning to the end of any given reporting period result in the re-measurement of our foreign currency-denominated receivables and payables, generating currency transaction gains or losses that impact our non-operating income/expense levels in the respective period and are reported in other (income) expense, net in our combined consolidated financial statements. We do not currently hedge our exposure to foreign currency exchange rate fluctuations. We may, however, hedge such exposure to foreign currency exchange rate fluctuations in the future.
 
Interest Rate Risk

Changes in interest rates may affect the interest paid (or earned) and therefore affect our cash flows and results of operations. However, we do not believe that this interest rate change risk is significant.
 
Inflation
 
Inflation has not had a material impact on the Company's business in recent years.
 
Currency Exchange Fluctuations
 
The Company's revenues and its expenses are denominated in RMB, RM and HK$. The value of these foreign currency-to-U.S. dollars may fluctuate and is affected by, among other things, changes in political and economic conditions. Since 1994, the conversion of RMB into foreign currencies, including U.S. dollars, has been based on rates set by the People's Bank of China, which are set daily based on the previous day's inter-bank foreign exchange market rates and current exchange rates on the world financial markets. Since 1994, the official exchange rate for the conversion of RMB to U.S. dollars had generally been stable and RMB had appreciated slightly against the U.S. dollar. However, on July 21, 2005, the Chinese government changed its policy of pegging the value of RMB to the U.S. dollar. Under the new policy, RMB may fluctuate within a narrow and managed band against a basket of certain foreign currencies. Recently there has been increased political pressure on the Chinese government to decouple the RMB from the United States dollar. At the recent quarterly regular meeting of People's Bank of China, its Currency Policy Committee affirmed the effects of the reform on RMB exchange rate. Since February 2006, the new currency rate system has been operated; the currency rate of RMB has become more flexible while basically maintaining stable and the expectation for a larger appreciation range is shrinking. The Company has never engaged in currency hedging operations and has no present intention to do so.
 
Concentration of Credit Risk
 
Credit risk represents the accounting loss that would be recognized at the reporting date if counterparties failed completely to perform as contracted. Concentrations of credit risk (whether on or off balance sheet) that arise from financial instruments exist for groups of customers or counterparties when they have similar economic characteristics that would cause their ability to meet contractual obligations to be similarly affected by changes in economic or other conditions as described below:
 
1. The Company's business is characterized by new product and service development and evolving industry standards and regulations. Inherent in the Company's business are various risks and uncertainties, including the impact from the volatility of the stock market, limited operating history, uncertain profitability and the ability to raise additional capital.
 
2. The Company's revenue is deriving from China and Hong Kong. Changes in laws and regulations, or their interpretation, or the imposition of confiscatory taxation, restrictions on currency conversion, devaluations of currency or the nationalization or other expropriation of private enterprises could have a material adverse effect on our business, results of operations and financial condition.
 
3. If the Company is unable to derive any revenues from these countries, it would have a significant, financially disruptive effect on the normal operations of the Company.


 
18

 


ITEM 4T. CONTROL AND PROCEDURES
 
Evaluation of disclosure controls and procedures
 
As of February 28, 2011, the end of the period covered by this Form 10-Q, our management performed, under the supervision and with the participation of our principal executive officer and principal financial officer, an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended). Based on this evaluation, our principal executive officer and principal financial officer have concluded that, as of February 28, 2011, our disclosure controls and procedures were effective, in that they provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding disclosure.

Changes in internal controls

There were no material changes in the Company’s internal controls or in other factors that could materially affect these controls subsequent to the date of their evaluation. Disclosure controls and procedures are the Company’s controls and other procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. There were no changes in the Company’s internal control over financial reporting that occurred during the last quarter that has materially affected, or is reasonable likely to materially affect, the Company’s internal control over financial reporting.

Sarbanes - Oxley Act 404 compliance
 
The Company anticipates that it will be fully compliant with section 404 of the Sarbanes-Oxley Act of 2002 by the required date for non-accelerated filers and it is in the process of reviewing its internal control systems in order to be compliant with Section 404 of the Sarbanes Oxley Act. However, at this time the Company makes no representation that its systems of internal control comply with Section 404 of the Sarbanes-Oxley Act.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS
 
       The Company may from time to time be involved in various claims, lawsuits, and disputes with third parties, actions involving allegations of discrimination, or breach of contract actions incidental to the operation of its business. The Company is not currently involved in any such litigation that it believes could have a materially adverse effect on its financial condition or results of operations.


ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
       There have been no unregistered sales of equity for the quarter ended February 28, 2011.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES
 
       There have been no material defaults for the quarter ended February 28, 2011.

ITEM 4. [REMOVED AND RESERVED]

ITEM 5. OTHER INFORMATION
 
       The Company has evaluated for disclosure all subsequent events occurring through April 13, 2011, the date the financial statements were issued.

       Subsequent to the balance sheet date, the Company has changed its name from Hotgate Technology, Inc. to REDtone Asia, Inc and having its new trading symbol in OTCBB as “RTAS”.

       On March 7, 2011, following the satisfactory completion of due diligence, the Company through its wholly-subsidiary Shanghai Hongsheng Net Telecommunications Company Limited ("Hongsheng"), entered into a share sales agreement (“SSA”) with Shanghai QianYue Information Technology Co., Ltd. ("QIT") for the acquisition of the entire paid-up capital of Shanghai QianYue Business Administration Co., Ltd. ("QBA"), amounting to RMB 10 million, for a cash consideration of RMB 7.9 million. QBA is an established prepaid shopping-card issuer in Shanghai known as “VeryPass”.


 
19

 


The salient terms and conditions of the SSA are:
1.
 
The purchase consideration will be paid in 3 tranches: (i) RMB200,000 earnest deposit paid upon signing the term sheet, (ii) RMB2.8 million within 3 days after date of SSA and (iii) the balance upon completion of shares transfer.   
 
2.
 
The net book value of QBA's fixed assets (inclusive of software) must be at least RMB 1.2 million;
 
3.
 
All of the liabilities/obligations that existed or occurred on or before the completion date shall be fully undertaken by QIT.
 
4.
 
The cut-off date for transferring the QBA operations to Hongsheng is on April 1, 2011 (“Cut-off Date”).
 
5.
 
QIT will not engage in any similar business as QBA within 2 years from the date of SSA.
 
6.
 
QIT has the right to the cash balance after deducting designated card payment obligation and all liabilities as at the Cut-off Date.

Relevant announcement has also been filed and the post-acquisition result of QBA will be consolidated after April 1, 2011.   The Company does not expect the acquisition of QBA would have any material impact to the net assets of the Company in the coming quarter.

ITEM 6 - EXHIBITS
 
The following exhibits are furnished as part of the Quarterly Report on Form 10-Q:

Exhibit
Number
Description
31.1
 
Certification of Chief Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
 
Certification of Chief Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
 
Certification of Chief Executive Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
 
Certification of Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 

 
20

 
 
 
SIGNATURES
 
In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
     
 
REDtone Asia, Inc.
   
   
  By:
/s/ Chan Beng Wei
   
Name: Chuan Beng Wei
   
Title: Chief Executive Officer
     
     
  By:
/s/ Chee Keong Lee
   
Name: Chee Keong Lee
   
Title:  Chief Financial Officer


 
21