Attached files
file | filename |
---|---|
10-K - FORM 10-K - ETHAN ALLEN INTERIORS INC | ethanallen_10k-063011.htm |
EX-21 - EXHIBIT 21 - ETHAN ALLEN INTERIORS INC | ex21.htm |
EX-23 - EXHIBIT 23 - ETHAN ALLEN INTERIORS INC | ex23.htm |
EX-31.1 - EXHIBIT 31.1 - ETHAN ALLEN INTERIORS INC | ex31-1.htm |
EX-32.2 - EXHIBIT 32.2 - ETHAN ALLEN INTERIORS INC | ex32-2.htm |
EX-31.2 - EXHIBIT 31.2 - ETHAN ALLEN INTERIORS INC | ex31-2.htm |
EX-32.1 - EXHIBIT 32.1 - ETHAN ALLEN INTERIORS INC | ex32-1.htm |
Exhibit 12(a)
Computation of Ratio Earnings to Fixed Charges
(dollars in thousands)
Fiscal Year Ended June 30,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
Earnings:
|
||||||||||||
Income (loss) before income taxes
|
$ | 26,371 | $ | (18,787 | ) | $ | (81,180 | ) | ||||
Unconsolidated affiliates' interests, net
|
- | - | - | |||||||||
Amortization of capitalized interest
|
10 | 61 | 46 | |||||||||
Interest expense and other related financing costs
|
11,126 | 11,924 | 11,764 | |||||||||
Interest portion of rent expense (1)
|
10,323 | 11,152 | 12,901 | |||||||||
Adjusted earnings
|
$ | 47,830 | $ | 4,350 | $ | (56,469 | ) | |||||
Fixed Charges:
|
||||||||||||
Interest expense and other related financing costs
|
$ | 11,126 | $ | 11,924 | $ | 11,764 | ||||||
Interest portion of rent expense (1)
|
10,323 | 11,152 | 12,901 | |||||||||
Total fixed charges
|
$ | 21,449 | $ | 23,076 | $ | 24,665 | ||||||
Ratio of earnings to fixed charges
|
2.23 | 0.19 | (2.29 | ) |
(1) One-third of rent expense is considered representative of the interest factor within rent expense
|