Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - POPEYES LOUISIANA KITCHEN, INC. | Financial_Report.xls |
EX-31.2 - EX-31.2 - POPEYES LOUISIANA KITCHEN, INC. | g24670exv31w2.htm |
EX-31.1 - EX-31.1 - POPEYES LOUISIANA KITCHEN, INC. | g24670exv31w1.htm |
EX-32.2 - EX-32.2 - POPEYES LOUISIANA KITCHEN, INC. | g24670exv32w2.htm |
EX-32.1 - EX-32.1 - POPEYES LOUISIANA KITCHEN, INC. | g24670exv32w1.htm |
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended July 10, 2011
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-32369
AFC Enterprises, Inc.
(Exact name of registrant as specified in its charter)
Minnesota (State or other jurisdiction of incorporation or organization) |
58-2016606 (IRS Employer Identification No.) |
|
5555 Glenridge Connector, NE, Suite 300 Atlanta, Georgia (Address of principal executive offices) |
30342 (Zip code) |
(404) 459-4450
(Registrants telephone number, including area code)
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act (check one):
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ
As of August 7, 2011 there were 24,385,617 shares of the registrants common stock, par value
$.01 per share, outstanding.
AFC ENTERPRISES, INC.
INDEX
INDEX
1
Table of Contents
PART 1. FINANCIAL INFORMATION
Item 1. Financial Statements
AFC Enterprises, Inc.
Condensed Consolidated Balance Sheets
(unaudited)
(In millions, except share data)
(In millions, except share data)
07/10/11 | 12/26/10 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 6.3 | $ | 15.9 | ||||
Accounts and current notes receivable, net |
6.2 | 5.6 | ||||||
Other current assets |
3.0 | 4.3 | ||||||
Advertising cooperative assets, restricted |
16.4 | 16.1 | ||||||
Total current assets |
31.9 | 41.9 | ||||||
Long-term assets: |
||||||||
Property and equipment, net |
20.6 | 21.2 | ||||||
Goodwill |
11.1 | 11.1 | ||||||
Trademarks and other intangible assets, net |
46.7 | 47.0 | ||||||
Other long-term assets, net |
2.5 | 2.7 | ||||||
Total long-term assets |
80.9 | 82.0 | ||||||
Total assets |
$ | 112.8 | $ | 123.9 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 3.5 | $ | 4.8 | ||||
Other current liabilities |
5.6 | 7.6 | ||||||
Current debt maturities |
5.2 | 4.0 | ||||||
Advertising cooperative liabilities |
16.4 | 16.1 | ||||||
Total current liabilities |
30.7 | 32.5 | ||||||
Long-term liabilities: |
||||||||
Long-term debt |
60.2 | 62.0 | ||||||
Deferred credits and other long-term liabilities |
21.0 | 20.2 | ||||||
Total long-term liabilities |
81.2 | 82.2 | ||||||
Commitments and contingencies |
||||||||
Shareholders equity: |
||||||||
Preferred stock ($.01 par value; 2,500,000 shares authorized; 0 shares issued and outstanding) |
| | ||||||
Common stock ($.01 par value; 150,000,000 shares authorized; 24,385,617 and 25,685,705 shares
issued and outstanding at July 10, 2011 and December 26, 2010, respectively) |
0.3 | 0.3 | ||||||
Capital in excess of par value |
96.0 | 116.4 | ||||||
Accumulated deficit |
(94.7 | ) | (107.4 | ) | ||||
Accumulated other comprehensive loss |
(0.7 | ) | (0.1 | ) | ||||
Total shareholders equity |
0.9 | 9.2 | ||||||
Total liabilities and shareholders equity |
$ | 112.8 | $ | 123.9 | ||||
See accompanying notes to unaudited condensed consolidated financial statements.
2
Table of Contents
AFC Enterprises, Inc.
Condensed Consolidated Statements of Operations
(unaudited)
(In millions, except per share data)
(In millions, except per share data)
12 Weeks Ended | 28 Weeks Ended | |||||||||||||||
07/10/11 | 07/11/10 | 07/10/11 | 07/11/10 | |||||||||||||
Revenues: |
||||||||||||||||
Sales by company-operated restaurants |
$ | 12.3 | $ | 12.1 | $ | 29.9 | $ | 28.2 | ||||||||
Franchise revenues |
22.0 | 21.2 | 49.9 | 47.6 | ||||||||||||
Rent and other revenues |
1.0 | 1.0 | 2.3 | 2.3 | ||||||||||||
Total revenues |
35.3 | 34.3 | 82.1 | 78.1 | ||||||||||||
Expenses: |
||||||||||||||||
Restaurant employee, occupancy and other expenses |
6.2 | 6.2 | 14.6 | 14.0 | ||||||||||||
Restaurant food, beverages and packaging |
4.1 | 3.8 | 9.9 | 8.9 | ||||||||||||
Rent and other occupancy expenses |
0.6 | 0.6 | 1.4 | 1.4 | ||||||||||||
General and administrative expenses |
13.6 | 12.6 | 32.1 | 29.4 | ||||||||||||
Depreciation and amortization |
1.0 | 0.9 | 2.3 | 2.1 | ||||||||||||
Other expenses (income), net |
0.2 | | (0.3 | ) | (0.1 | ) | ||||||||||
Total expenses |
25.7 | 24.1 | 60.0 | 55.7 | ||||||||||||
Operating profit |
9.6 | 10.2 | 22.1 | 22.4 | ||||||||||||
Interest expense, net |
0.9 | 1.7 | 2.0 | 4.5 | ||||||||||||
Income before income taxes |
8.7 | 8.5 | 20.1 | 17.9 | ||||||||||||
Income tax expense |
3.2 | 1.7 | 7.4 | 5.3 | ||||||||||||
Net income |
$ | 5.5 | $ | 6.8 | $ | 12.7 | $ | 12.6 | ||||||||
Earnings per common share, basic: |
$ | 0.22 | $ | 0.27 | $ | 0.51 | $ | 0.50 | ||||||||
Earnings per common share, diluted: |
$ | 0.22 | $ | 0.26 | $ | 0.50 | $ | 0.49 | ||||||||
Weighted-average shares outstanding: |
||||||||||||||||
Basic |
24.4 | 25.3 | 25.0 | 25.3 | ||||||||||||
Diluted |
24.8 | 25.5 | 25.4 | 25.4 |
See accompanying notes to unaudited condensed consolidated financial statements.
3
Table of Contents
AFC Enterprises, Inc.
Condensed Consolidated Statement of Changes in Shareholders Equity
(unaudited)
(In millions, except share data)
(In millions, except share data)
Capital in | Accumulated | |||||||||||||||||||||||
Common Stock | Excess of | Other | ||||||||||||||||||||||
Number of | Par | Accumulated | Comprehensive | |||||||||||||||||||||
Shares | Amount | Value | Deficit | Loss | Total | |||||||||||||||||||
Balance at December 26, 2010 |
25,685,705 | $ | 0.3 | $ | 116.4 | $ | (107.4 | ) | $ | (0.1 | ) | $ | 9.2 | |||||||||||
Net income |
| | | 12.7 | | 12.7 | ||||||||||||||||||
Other comprehensive loss |
||||||||||||||||||||||||
Net change in fair value
of cash flow hedge, (net
of tax impact of $0.4
million) |
| | | | (0.6 | ) | (0.6 | ) | ||||||||||||||||
Total comprehensive income |
12.1 | |||||||||||||||||||||||
Repurchases and retirement
of shares |
(1,465,436 | ) | | (22.3 | ) | | | (22.3 | ) | |||||||||||||||
Issuance of common stock
under stock option plan |
49,784 | | 0.6 | | | 0.6 | ||||||||||||||||||
Issuance of restricted stock
awards, net of forfeitures |
115,564 | | (0.1 | ) | | | (0.1 | ) | ||||||||||||||||
Stock-based compensation
expense |
| | 1.4 | | 1.4 | |||||||||||||||||||
Balance at July 10, 2011 |
24,385,617 | $ | 0.3 | $ | 96.0 | $ | (94.7 | ) | $ | (0.7 | ) | $ | 0.9 | |||||||||||
See accompanying notes to unaudited condensed consolidated financial statements.
4
Table of Contents
AFC Enterprises, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)
(In millions)
(In millions)
28 Weeks Ended | ||||||||
07/10/11 | 07/11/10 | |||||||
Cash flows provided by (used in) operating activities: |
||||||||
Net income |
$ | 12.7 | $ | 12.6 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
2.3 | 2.1 | ||||||
Asset write-downs |
0.2 | 0.2 | ||||||
Net gain on sale of assets |
(0.7 | ) | (0.3 | ) | ||||
Deferred income taxes |
0.5 | 0.2 | ||||||
Non-cash interest expense, net |
0.3 | 1.1 | ||||||
Provision for credit losses |
| (0.2 | ) | |||||
Stock-based compensation expense |
1.4 | 1.2 | ||||||
Change in operating assets and liabilities: |
||||||||
Accounts receivable |
(0.8 | ) | 0.8 | |||||
Other operating assets |
1.3 | (0.4 | ) | |||||
Accounts payable and other operating liabilities |
(3.5 | ) | (2.4 | ) | ||||
Net cash provided by operating activities |
13.7 | 14.9 | ||||||
Cash flows provided by (used in) investing activities: |
||||||||
Capital expenditures |
(1.7 | ) | (1.4 | ) | ||||
Proceeds from dispositions of property and equipment |
0.7 | | ||||||
Proceeds from notes receivable and other investing activities |
0.2 | 2.2 | ||||||
Net cash provided by (used in) investing activities |
(0.8 | ) | 0.8 | |||||
Cash flows provided by (used in) financing activities: |
||||||||
Principal payments 2005 credit facility (term loan) |
| (14.9 | ) | |||||
Principal payments 2010 credit facility (term loan) |
(2.5 | ) | | |||||
Borrowings under 2010 revolving line of credit |
2.0 | | ||||||
Share repurchases |
(22.3 | ) | | |||||
Proceeds from exercise of employee stock options |
0.6 | | ||||||
Other financing activities, net |
(0.3 | ) | (0.3 | ) | ||||
Net cash used in financing activities |
(22.5 | ) | (15.2 | ) | ||||
Net increase (decrease) in cash and cash equivalents |
(9.6 | ) | 0.5 | |||||
Cash and cash equivalents at beginning of year |
15.9 | 4.1 | ||||||
Cash and cash equivalents at end of quarter |
$ | 6.3 | $ | 4.6 | ||||
See accompanying notes to unaudited condensed consolidated financial statements
5
Table of Contents
AFC Enterprises, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 1 Description of Business
AFC Enterprises, Inc. (AFC or the Company) develops, operates and franchises quick-service
restaurants under the trade names Popeyes ® Chicken & Biscuits and Popeyes ® Louisiana Kitchen
(collectively Popeyes) in 45 states, the District of Columbia, Puerto Rico, Guam, the Cayman
Islands and 27 foreign countries.
Note 2 Significant Accounting Policies
The Companys significant accounting policies are presented in Note 2 to the Companys
consolidated financial statements for the fiscal year ended December 26, 2010, which are contained
in the Companys 2010 Annual Report on Form 10-K for the fiscal year ended December 26, 2010 (2010
Form 10-K). The significant accounting policies that are most critical and aid in fully
understanding and evaluating the reported financial results include the following:
Basis of Presentation. The accompanying condensed consolidated financial statements have been
prepared in accordance with the rules and regulations of the Securities and Exchange Commission
(the SEC) for interim financial information. Accordingly, certain information required by
generally accepted accounting principles in the United States (GAAP) for complete financial
statements is not included. The Consolidated Balance Sheet data as of December 26, 2010 that is
presented herein was derived from the Companys audited consolidated financial statements for the
fiscal year then ended. The condensed consolidated financial statements as of July 10, 2011 have
not been audited by the Companys independent registered public accountants, but in the opinion of
management, they contain all normal recurring adjustments necessary for a fair statement of the
Companys financial condition and results of operations for the interim periods presented. Interim
period operating results are not necessarily indicative of the results expected for the full fiscal
year. The Company suggests that the accompanying financial statements be read in conjunction with
the consolidated financial statements and notes thereto included in the 2010 Form 10-K. Except as
disclosed herein, there has been no material change in the information disclosed in the notes to
our consolidated financial statements included in the 2010 Form 10-K.
Use of Estimates. The preparation of condensed consolidated financial statements in conformity
with GAAP requires the Companys management to make estimates and assumptions that affect the
reported amounts of assets and liabilities. These estimates affect the disclosure of contingent
assets and liabilities as of the date of the condensed consolidated financial statements and the
reported amounts of revenues and expenses during the reporting period. Actual results could differ
from those estimates.
Recent Accounting Pronouncements That the Company Has Not Yet Adopted. Accounting standards
that have been issued by the FASB or other standards-setting bodies that do not require adoption
until a future date are expected to have an immaterial impact on the financial statements upon
adoption.
Note 3 Other Current Liabilities
(In millions) | 7/10/11 | 12/26/10 | ||||||
Accrued wages, bonuses and severances |
$ | 3.2 | $ | 5.0 | ||||
Other |
2.4 | 2.6 | ||||||
$ | 5.6 | $ | 7.6 | |||||
6
Table of Contents
AFC Enterprises, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Notes to Unaudited Condensed Consolidated Financial Statements
Note 4 Fair Value Measurements
The following table reflects assets and liabilities that are measured and carried at fair
value on a recurring basis as of July 10, 2011 and December 26, 2010:
Quoted | ||||||||||||||||
Prices in | ||||||||||||||||
Active | ||||||||||||||||
Markets for | Significant | |||||||||||||||
Identical | Other | Significant | ||||||||||||||
Asset or | Observable | Unobservable | ||||||||||||||
Liability | Inputs | Inputs | Carrying | |||||||||||||
(In millions) | (Level 1) | (Level 2) | (Level 3) | Value | ||||||||||||
July 10, 2011 |
||||||||||||||||
Financial Assets |
||||||||||||||||
Cash equivalents |
$ | 4.2 | $ | | $ | | $ | 4.2 | ||||||||
Restricted cash (advertising cooperative assets) |
4.3 | | | 4.3 | ||||||||||||
Total assets at fair value |
$ | 8.5 | $ | | $ | | $ | 8.5 | ||||||||
Financial Liabilities |
||||||||||||||||
Interest rate swap agreement |
$ | | $ | 1.1 | $ | | $ | 1.1 | ||||||||
Total liabilities at fair value |
$ | | $ | 1.1 | $ | | $ | 1.1 | ||||||||
December 26, 2010 |
||||||||||||||||
Financial Assets |
||||||||||||||||
Cash equivalents |
$ | 15.8 | $ | | $ | | $ | 15.8 | ||||||||
Restricted cash (advertising cooperative assets) |
4.3 | | | 4.3 | ||||||||||||
Total assets at fair value |
$ | 20.1 | $ | | $ | | $ | 20.1 | ||||||||
Financial Liabilities |
||||||||||||||||
Interest rate swap agreement |
$ | | $ | 0.1 | $ | | $ | 0.1 | ||||||||
Total liabilities at fair value |
$ | | $ | 0.1 | $ | | $ | 0.1 | ||||||||
At July 10, 2011 and December 26, 2010, the fair value of the Companys current
assets and current liabilities approximates carrying value because of the short-term nature of
these instruments. The Company believes the fair value of its credit facilities approximates its
carrying value, as management believes the floating rate interest and other terms are commensurate
with the credit and interest rate risks involved.
7
Table of Contents
AFC Enterprises, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Notes to Unaudited Condensed Consolidated Financial Statements
Note 5 Long-Term Debt and Other Borrowings
(In millions) | 07/10/11 | 12/26/10 | ||||||
2010 Credit Facility: |
||||||||
Revolving credit facility |
$ | 24.0 | $ | 22.0 | ||||
Term Loan |
37.5 | 40.0 | ||||||
Capital lease obligations |
1.4 | 1.4 | ||||||
Other notes |
2.5 | 2.6 | ||||||
65.4 | 66.0 | |||||||
Less current portion |
(5.2 | ) | (4.0 | ) | ||||
$ | 60.2 | $ | 62.0 | |||||
2010 Credit Facility. On December 23, 2010, the Company entered into a bank credit
facility (the 2010 Credit Facility) with a group of lenders consisting of a five year $60.0
million revolving credit facility and a five year $40.0 million term loan.
Under the terms of the revolving credit facility, the Company may obtain other short-term
borrowings of up to $10.0 million and letters of credit up to $25.0 million. Collectively, these
other borrowings and letters of credit may not exceed the amount of unused borrowings under the
2010 Credit Facility. As of July 10, 2011, the Company had $1.0 million of outstanding letters of
credit. Availability for short-term borrowings and letters of credit under the revolving credit
facility was $35.0 million.
As of July 10, 2011, the Company was in compliance with the financial and other covenants of
the 2010 Credit Facility. As of July 10, 2011, the Companys weighted average interest rate for all
outstanding indebtedness under the 2010 Credit Facility was 3.8%. As of July 11, 2010, the
Companys weighted average interest rate for all outstanding indebtedness under its then-existing
credit facility was 7.2%.
Interest Rate Swap Agreements. On February 22, 2011, the Company entered into new interest
rate swap agreements limiting the interest rate exposure on $30.0 million of the term loan debt to
a fixed rate of 4.8%. The term of the swap agreements expires March 31, 2015.
The Companys interest rate swap agreements are derivative instruments that are designated as
cash flow hedges. The fair value gain or loss on the interest rate swaps is included as a component
of the Accumulated other comprehensive loss (AOCL). The following tables summarize the fair
value of the Companys interest rate swap agreements and the effect on the financial statements:
Fair Values of Derivative Instruments
Derivative Liabilities | ||||||||||||
Balance Sheet | ||||||||||||
(In millions) | Location | 7/10/11 | 12/26/10 | |||||||||
Other current | ||||||||||||
Interest rate swap agreements |
liabilities | $ | | $ | 0.1 | |||||||
Deferred credits and other long- |
||||||||||||
Interest rate swap agreements |
term liabilities | 1.1 | | |||||||||
8
Table of Contents
AFC Enterprises, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Notes to Unaudited Condensed Consolidated Financial Statements
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
Twenty-eight Weeks ended July 10, 2011 and July 11, 2010
Twenty-eight Weeks ended July 10, 2011 and July 11, 2010
Amount of Gain | ||||||||||||||||||||
Location of | (Loss) Reclassified | |||||||||||||||||||
Amount of Gain (Loss) | Gain (Loss) | from AOCL to | ||||||||||||||||||
Recognized in AOCL | Reclassified | Income (effective | ||||||||||||||||||
(effective portion) | from AOCL to | portion) | ||||||||||||||||||
(In millions) | 2011 | 2010 | Income | 2011 | 2010 | |||||||||||||||
Interest rate swap agreements, net of tax |
$ | (0.6 | ) | $ | | Interest expense, net | $ | | $ | (0.6 | ) | |||||||||
$ | (0.6 | ) | $ | | $ | | $ | (0.6 | ) | |||||||||||
Note 6 Deferred Credits and Other Long-Term Liabilities
(In millions) | 7/10/11 | 12/26/10 | ||||||
Deferred franchise revenues |
$ | 2.5 | $ | 2.9 | ||||
Deferred gains on unit conversions |
1.8 | 2.0 | ||||||
Deferred rentals |
2.7 | 3.0 | ||||||
Above-market rent obligations |
2.7 | 2.8 | ||||||
Deferred income taxes |
5.9 | 5.8 | ||||||
Other |
5.4 | 3.7 | ||||||
$ | 21.0 | $ | 20.2 | |||||
Note 7 Comprehensive Income
Comprehensive income is net income plus the change in fair value of the Companys cash flow
hedge discussed in Note 5 plus derivative (gains) or losses realized in earnings during the period.
The following table presents the components of comprehensive income for the twelve and twenty-eight
weeks ended July 10, 2011 and July 11, 2010:
12 Weeks Ended | 28 Weeks Ended | |||||||||||||||
(In millions) | 07/10/11 | 07/11/10 | 07/10/11 | 07/11/10 | ||||||||||||
Net income |
$ | 5.5 | $ | 6.8 | $ | 12.7 | $ | 12.6 | ||||||||
Change in fair value of
interest rate swap agreements,
net of income taxes |
(0.3 | ) | | (0.6 | ) | | ||||||||||
Derivative loss realized in
earnings during the period,
net of income taxes |
| 0.1 | | 0.4 | ||||||||||||
Total comprehensive income |
$ | 5.2 | $ | 6.9 | $ | 12.1 | $ | 13.0 | ||||||||
9
Table of Contents
AFC Enterprises, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Notes to Unaudited Condensed Consolidated Financial Statements
Note 8 Other Expenses (Income), Net
12 Weeks Ended | 28 Weeks Ended | |||||||||||||||
(In millions) | 07/10/11 | 07/11/10 | 07/10/11 | 07/11/10 | ||||||||||||
Impairments and disposals of fixed assets |
$ | 0.1 | $ | 0.1 | $ | 0.2 | $ | 0.2 | ||||||||
Net gain on sale of assets |
(0.1 | ) | (0.1 | ) | (0.7 | ) | (0.3 | ) | ||||||||
Other |
0.2 | | 0.2 | | ||||||||||||
$ | 0.2 | $ | | $ | (0.3 | ) | $ | (0.1 | ) | |||||||
Net gain on sale of assets consists primarily of recognition of deferred gains
associated with refranchising of company-operated restaurants and gain on the sale of real estate
to franchisees and other third parties. During the twenty-eight weeks ended July 10, 2011, the
Company sold two properties to a franchisee for approximately $0.7 million and recognized a gain of
$0.5 million.
Other expense for the twelve and twenty-eight week periods ended July 10, 2011 was $0.2 million and
consists primarily of expenses related to the Companys pending relocation to a new corporate
support center.
Note 9 Commitments and Contingencies
Litigation. The Company is a defendant in various legal proceedings arising in the ordinary
course of business, including claims resulting from slip and fall accidents, employment-related
claims, claims from guests or employees alleging illness, injury or other food quality, health or
operational concerns and claims related to franchise matters. The Company establishes reserves to
provide for the settlement of such matters when payment is probable and reasonably estimable. The
Companys management believes their ultimate resolution will not have a material adverse effect on
the Companys financial condition or its results of operations.
Insurance Programs. The Company carries property, general liability, business interruption,
crime, directors and officers liability, employment practices liability, environmental and workers
compensation insurance policies which it believes are customary for businesses of its size and
type. Pursuant to the terms of their franchise agreements, the Companys franchisees are also
required to maintain certain types and levels of insurance coverage, including commercial general
liability insurance, workers compensation insurance, all risk property and automobile insurance.
The Company has established reserves with respect to the programs described above based on the
estimated total losses the Company will experience. At July 10 2011, the Companys insurance
reserves of approximately $0.9 million were collateralized by letters of credit and/or cash
deposits of $1.1 million.
Corporate Support Center Lease. Subsequent to
July 10, 2011, the Company entered into a
non-cancellable operating lease for its new corporate support center. The lease term is
approximately eleven years and future minimum lease payments under
the lease are approximately zero in 2011 and 2012, $0.7 million in
2013, $1.3 million in 2014 and 2015 and $10.0 million thereafter for
the remaining term of the lease.
The lease includes tenant improvements, design and move allowances of approximately $2.9 million.
Note 10 Interest Expense, Net
12 Weeks Ended | 28 Weeks Ended | |||||||||||||||
(In millions) | 07/10/11 | 07/11/10 | 07/10/11 | 07/11/10 | ||||||||||||
Interest on debt, less capitalized amounts |
$ | 0.7 | $ | 1.5 | $ | 1.5 | $ | 3.8 | ||||||||
Amortization and write-offs of debt issuance costs |
0.1 | 0.1 | 0.2 | 0.5 | ||||||||||||
Other debt related charges |
0.1 | 0.1 | 0.3 | 0.3 | ||||||||||||
Interest income |
| | | (0.1 | ) | |||||||||||
$ | 0.9 | $ | 1.7 | $ | 2.0 | $ | 4.5 | |||||||||
10
Table of Contents
AFC Enterprises, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Notes to Unaudited Condensed Consolidated Financial Statements
During the twenty-eight weeks ended July 10, 2011 and July 11, 2010, total payments
made for interest were approximately $1.5 million and $3.5 million, respectively.
Note 11 Income Taxes
The Companys effective tax rates for the twelve week periods ended July 10, 2011 and July 11,
2010 were 36.8% and 20.0%, respectively. The Companys effective tax rates for the twenty-eight
week periods ended July 10, 2011 and July 11, 2010 were 36.8% and 29.6%, respectively. In the
second quarter of 2010, the Company recorded a tax benefit of $1.4 million related to the
completion a federal tax audit. Excluding the impact of the Internal
Revenue Service audits, the effective tax rates for
the twelve and twenty-eight week periods ended July 11, 2010 were 36.5% and 37.4%. The effective
rate differs from statutory rates due to adjustments to estimated tax reserves and permanent
differences.
The amount of unrecognized tax benefits was approximately $2.1 million as of July 10, 2011 and
December 26, 2010, of which approximately $0.6 million, if recognized, would affect the effective
income tax rate. The Company has unrecognized tax benefits of approximately $0.1 million which the
Company would recognize within the next twelve months if the statute of limitations were to expire.
The Company files income tax returns in the United States and various state jurisdictions. The
U.S. federal tax years 2007 through 2009 are open to audit, with 2009 currently under examination.
Note 12 Components of Earnings Per Common Share Computation
The Companys basic earnings per share calculation is computed based on the weighted-average
number of common shares outstanding. Diluted earnings per share calculation is computed based on
the weighted-average number of common shares outstanding adjusted by the number of additional
shares that would have been outstanding had the potentially dilutive common shares been issued.
Potentially dilutive common shares include employee stock options, non-vested restricted stock
awards and non-vested restricted share units. Performance based awards are included in the average
diluted shares outstanding each period if the performance criteria have been met at the end of the
respective periods.
Potentially dilutive shares are excluded from the diluted earnings per share
computation in periods in which they have an anti-dilutive effect. During the twenty-eight
week period ended July 10, 2011, approximately 0.1 million weighted stock options were not
included in the computation of diluted earnings per share because to do so would have been
anti-dilutive for the period presented. During the twelve and twenty-eight week periods
ended July 11, 2010, approximately 0.6 million weighted stock options were not included in
the computation of diluted earnings per share because to do so would have been anti-dilutive
for the periods presented.
12 Weeks Ended | 28 Weeks Ended | |||||||||||||||
(In millions) | 07/10/11 | 07/11/10 | 07/10/11 | 07/11/10 | ||||||||||||
Numerator for earnings per share computation: |
||||||||||||||||
Net Income |
$ | 5.5 | $ | 6.8 | $ | 12.7 | $ | 12.6 | ||||||||
Denominator for basic earnings per share weighted average
shares |
24.4 | 25.3 | 25.0 | 25.3 | ||||||||||||
Effect of dilutive share-based employee and director compensation |
0.4 | 0.2 | 0.4 | 0.1 | ||||||||||||
Denominator for diluted earnings per share |
24.8 | 25.5 | 25.4 | 25.4 | ||||||||||||
Note 13 Segment Information
Based on its internal reporting and management structure, the Company has determined that it
has two reportable segments: franchise operations and company-operated restaurants. The
company-operated restaurant segment derives its revenues from the operation of company owned
restaurants. The franchise segment consists of domestic and international franchising activities
and derives its revenues principally from (1) ongoing royalty payments that are determined based on
a percentage of franchisee sales; (2) franchise fees associated with new restaurant openings; (3)
development fees associated with the opening of new franchised restaurants in a given market; and
(4) rental income associated with properties leased or subleased to franchisees. Operating profit
for each reportable segment includes operating results directly allocable to each segment plus a 5%
inter-company royalty charge from franchise operations to company-operated restaurants.
11
Table of Contents
AFC Enterprises, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Notes to Unaudited Condensed Consolidated Financial Statements
12 Weeks Ended | 28 Weeks Ended | |||||||||||||||
(In millions) | 07/10/11 | 07/11/10 | 07/10/11 | 07/11/10 | ||||||||||||
Revenues |
||||||||||||||||
Franchise restaurants(a) |
$ | 23.0 | $ | 22.2 | $ | 52.2 | $ | 49.9 | ||||||||
Company-operated restaurants |
12.3 | 12.1 | 29.9 | 28.2 | ||||||||||||
$ | 35.3 | $ | 34.3 | $ | 82.1 | $ | 78.1 | |||||||||
Operating profit before unallocated expenses |
||||||||||||||||
Franchise restaurants(b) |
$ | 9.8 | $ | 10.1 | $ | 21.4 | $ | 21.6 | ||||||||
Company-operated restaurants |
1.0 | 1.0 | 2.7 | 2.8 | ||||||||||||
10.8 | 11.1 | 24.1 | 24.4 | |||||||||||||
Less unallocated expenses(c) |
||||||||||||||||
Depreciation and amortization |
1.0 | 0.9 | 2.3 | 2.1 | ||||||||||||
Other expenses (income), net |
0.2 | | (0.3 | ) | (0.1 | ) | ||||||||||
Operating Profit |
$ | 9.6 | $ | 10.2 | $ | 22.1 | $ | 22.4 | ||||||||
Capital expenditures |
||||||||||||||||
Franchise operations |
$ | 0.3 | $ | 0.3 | $ | 0.4 | $ | 0.5 | ||||||||
Company-operated restaurants |
0.4 | 0.3 | 1.3 | 0.9 | ||||||||||||
$ | 0.7 | $ | 0.6 | $ | 1.7 | $ | 1.4 | |||||||||
(a) | Franchise operations revenues exclude 5% inter-segment royalties. | |
(b) | Includes inter-segment royalties for the quarter of $0.6 million in 2011 and 2010. The year- to-date inter-segment royalties include $1.5 million in 2011 and $1.4 million in 2010. | |
(c) | Amounts have not been allocated to reportable segments for performance reporting purposes in accordance with the Companys method of internal reporting. |
12
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis for AFC Enterprises, Inc. (AFC or the Company) should be
read in conjunction with our condensed consolidated financial statements included in Part 1, Item 1
of this quarterly report and in conjunction with the Companys Annual Report on Form10-K for the
fiscal year ended December 26, 2010 (the 2010 Form 10-K).
Nature of Business
We develop, operate and franchise quick-service restaurants (QSRs) under the trade names Popeyes®
Chicken & Biscuits and Popeyes® Louisiana Kitchen (collectively Popeyes). The Company operates
two business segments: franchise operations and company-operated restaurants.
As of July 10, 2011, we operated and franchised 2,000 Popeyes restaurants in 45 states, the
District of Columbia, Puerto Rico, Guam, the Cayman Islands and 27 foreign countries.
(POPEYES LOGO)
July 10, | Dec. 26, | |||||||
Total Operating Restaurants as of: |
2011 | 2010 | ||||||
Domestic: |
||||||||
Company-Operated |
38 | 38 | ||||||
Franchised |
1,557 | 1,542 | ||||||
International: |
||||||||
Franchised |
405 | 397 | ||||||
Total |
2,000 | 1,977 | ||||||
Our Business Strategy
Our business strategy, announced at the beginning of 2008, capitalizes on our strengths as a highly
franchised restaurant system. The model provides diverse and reliable earnings with steady cash
flow, and low capital spending requirements.
Our strategic plan is built on the foundation of aligning and collaborating with our stakeholders,
and is focused on the following four pillars. We believe our execution of these strategies makes
Popeyes more competitive and better positioned to capture market share and accelerate long-term
growth as the consumer environment improves.
| Build the Popeyes Brand offer a distinctive brand and menu with superior food at affordable prices. | ||
| Run Great Restaurants improve restaurant operations and Popeyes guest experience by delighting the guest with service as distinctive as our food. | ||
| Strengthen Unit Economics lower restaurant operating costs and improve profitability while maintaining excellent food quality for our guests. | ||
| Ramp Up New Unit Growth build more restaurants across the U.S. and abroad with superior profits and investment returns. |
13
Table of Contents
Management Overview of 2011 Operating Results (Second Quarter)
Our second quarter of 2011 results and highlights include the following:
| Reported net income was $5.5 million, or $0.22 per diluted share, compared to $6.8 million, or $0.26 per diluted share, last year which included a $0.05 per diluted share impact from the settlement of a federal income tax audit. Adjusted earnings per diluted share were $0.23 compared to $0.21 in 2010. The increase in adjusted earnings per diluted share was primarily due to lower interest expense. Adjusted earnings per diluted share is a supplemental non-GAAP measure of performance. See the heading entitled Managements Use of Non-GAAP Financial Measures. | ||
| Global system-wide sales increased 4.8% compared to a 2.8% increase last year. | ||
| Global same-store sales increased 0.7% compared to a 0.6% increase last year. Domestic same-store sales increased 0.5% compared to a 0.4% increase in 2010. International same-store sales increased 2.3% compared to a 2.7% increase last year. According to independent data, in the second quarter of 2011, Popeyes domestic same-store sales continued to outpace the chicken QSR category, beating the segment for the 13th consecutive quarter. | ||
| The Popeyes system opened 30 restaurants during the second quarter, resulting in 62 new restaurants opened in the first half of 2011. The Company permanently closed 39 restaurants through the end of the second quarter, resulting in 23 net openings in 2011 compared to 5 in the same period of the prior year. | ||
| Through the end of the second quarter, Operating EBITDA was $24.1 million, at 29.4% of total revenue, compared to $24.4 million, at 31.2% of total revenue last year. The decrease in Operating EBITDA as a percent of total revenue was primarily due to new investments in general and administrative expenses, partially offset by higher revenues. Operating EBITDA is a supplemental non-GAAP measure of performance. See the heading entitled Managements Use of Non-GAAP Financial Measures. | ||
| Through the second quarter of 2011, the Company used $22.3 million of cash to repurchase 1,465,436 shares of common stock under the Companys current Share Repurchase Program. |
14
Table of Contents
A summary of our financial results and key operational metrics is presented below.
12 Weeks Ended |
28 Weeks Ended |
|||||||||||||||
(Dollars in millions) | 07/10/11 | 07/11/10 | 07/10/11 | 07/11/10 | ||||||||||||
Sales by company-operated restaurants |
$ | 12.3 | $ | 12.1 | $ | 29.9 | $ | 28.2 | ||||||||
Franchise revenues (a) |
22.0 | 21.2 | 49.9 | 47.6 | ||||||||||||
Other revenues |
1.0 | 1.0 | 2.3 | 2.3 | ||||||||||||
Total revenues |
$ | 35.3 | $ | 34.3 | $ | 82.1 | $ | 78.1 | ||||||||
Operating profit |
$ | 9.6 | $ | 10.2 | $ | 22.1 | $ | 22.4 | ||||||||
Net income |
$ | 5.5 | $ | 6.8 | $ | 12.7 | $ | 12.6 | ||||||||
Global system-wide sales increase |
4.8 | % | 2.8 | % | 6.0 | % | 2.4 | % | ||||||||
Same-store sales increase (decrease) (b) |
||||||||||||||||
Company-operated restaurant segment |
(0.2 | )% | 0.3 | % | 3.6 | % | 0.2 | % | ||||||||
Domestic franchised restaurants |
0.5 | % | 0.4 | % | 2.3 | % | (0.1 | )% | ||||||||
Total domestic (company-operated and franchised restaurants) |
0.5 | % | 0.4 | % | 2.4 | % | (0.1 | )% | ||||||||
International franchised restaurants |
2.3 | % | 2.7 | % | 3.3 | % | 1.9 | % | ||||||||
Total global system |
0.7 | % | 0.6 | % | 2.5 | % | 0.1 | % | ||||||||
Company-operated restaurants (all domestic) |
||||||||||||||||
Restaurants at beginning of period |
38 | 37 | 38 | 37 | ||||||||||||
New restaurant openings |
| | | | ||||||||||||
Unit conversions, net |
| | | | ||||||||||||
Permanent closings |
| | | | ||||||||||||
Temporary (closings)/re-openings, net |
| | | | ||||||||||||
Restaurants at the end of second quarter |
38 | 37 | 38 | 37 | ||||||||||||
15
Table of Contents
A summary
of our financial results and key operational metrics is presented
below (continued from previous page).
12 Weeks Ended |
28 Weeks Ended |
|||||||||||||||
(Dollars in millions) | 07/10/11 | 07/11/10 | 07/10/11 | 07/11/10 | ||||||||||||
Franchised restaurants (domestic and international) |
||||||||||||||||
Restaurants at beginning of period |
1,959 | 1,907 | 1,939 | 1,906 | ||||||||||||
New restaurant openings |
30 | 17 | 62 | 34 | ||||||||||||
Unit conversions, net |
| | | | ||||||||||||
Permanent closings |
(25 | ) | (17 | ) | (39 | ) | (29 | ) | ||||||||
Temporary (closings)/re-openings, net |
(2 | ) | 1 | | (3 | ) | ||||||||||
Restaurants at the end of second quarter |
1,962 | 1,908 | 1,962 | 1,908 | ||||||||||||
Total system restaurants |
2,000 | 1,945 | 2,000 | 1,945 | ||||||||||||
(a) | Franchise revenues are principally comprised of royalty payments from franchisees that are based upon franchisee sales. While franchisee sales are not recorded as revenue by the Company, we believe they are important in understanding the Companys financial performance and overall financial health, given the Companys strategic focus on growing its overall business through franchising. For the second quarter of 2011 and 2010, franchisee sales, as reported by our franchisees, were approximately $447.2 million and $426.4 million, respectively. | |
(b) | Same-store sales statistics exclude temporarily and permanently closed restaurants and stores that have been open for less than 65 weeks. |
2011 Same-Store Sales Second Quarter
Global same-store sales increased 0.7% compared to a 0.6% increase in 2010. Domestic same-store
sales increased 0.5% compared to a 0.4% increase last year. According to independent data, in the
second quarter 2011, Popeyes outpaced the chicken QSR category for the 13th consecutive quarter.
International same-store sales increased 2.3% and represented the 6th consecutive quarter of
positive same-store sales. This increase was primarily driven by strong same-store sales in Turkey
and Canada, partially offset by Korea.
16
Table of Contents
Looking Forward to the Remainder of 2011
The Company now expects that Popeyes global same-store sales growth will be in the range of
positive 1.0 to 2.0% versus prior guidance of positive 1.0 to 3.0% as Popeyes restaurants roll over
strong same-store sales from the third and fourth quarters of 2010.
Global new openings are still expected to be in the range of 120-140 restaurants. As previously
indicated, international new unit openings are expected to remain on pace with the systems 2010 growth of
approximately 60 restaurants.
Consistent with previous guidance, the Company expects system-wide unit closings will be in the
range of 60-80 restaurants, resulting in 40-80 net openings as compared to 39 net openings in 2010.
The Company continues to expect general and administrative expenses will be in the range of $60-$62
million, at a rate of 3.1-3.2% of system-wide sales, among the lowest in the restaurant industry.
As previously disclosed, this expense includes $1.0 million for the planned corporate office
relocation. Absent this unusual item, general and administrative expenses as a percent of
system-wide sales would be 3.0-3.1%.
Consistent with previous guidance, the Company expects 2011 reported earnings per diluted share
will be in the range of $0.87-$0.91. The Company continues to expect adjusted earnings per diluted
share will be in the range of $0.91-$0.95, compared to $0.86 in 2010. Adjusted earnings per diluted
share is a supplemental non-GAAP measure of performance. See the heading entitled Managements
Use of Non-GAAP Financial Measures. Full year 2011 adjusted diluted earnings per share excludes
approximately $1.5 million for the corporate office relocation ($1.0 million for general and
administrative expenses and $0.5 million for depreciation and
other expenses), or $0.04 per diluted share.
Comparisons of the Second Quarter for 2011 and 2010
Sales by Company-Operated Restaurants
Sales by company-operated restaurants were $12.3 million in the second quarter of 2011, a $0.2
million increase from the second quarter of 2010. The increase was primarily due to a $0.3 million
increase as a result of a new restaurant opened in the fourth quarter of 2010 offset by a decline
in company-operated same-store sales of 0.2% during the second quarter.
Franchise Revenues
Franchise revenues have three basic components: (1) royalties that are based on a percentage
(typically 5%) of franchisee sales; (2) franchise fees associated with new unit openings and
renewals; and (3) development fees associated with the agreement pursuant to which a franchisee may
develop new restaurants in a given market. Royalties are the largest component of franchise
revenues, generally constituting more than 90% of franchise revenues.
Franchise revenues were $22.0 million in the second quarter of 2011, a $0.8 million increase from
the second quarter of 2010. The increase was primarily due to an increase in royalty revenue from
positive same-store sales and new franchised restaurants.
Company-operated Restaurant Operating Profit Margins
Company-operated restaurant operating profit (ROP) was $2.0 million, or 16.3% of sales, compared
to $2.1 million, or 17.4% of sales, last year. The $0.1 million decrease in ROP was primarily due
to higher food costs as a result of increased commodity costs, partially offset by modest pricing
increases on select menu items. Company-operated ROP is a supplemental non-GAAP measure of
performance. See the heading entitled Managements Use of Non-GAAP Financial Measures.
General and Administrative Expenses
General and administrative expenses were $13.6 million, or 3.0% of system-wide sales, compared to
$12.6 million, or 2.9% of system-wide sales, last year.
This increase was primarily attributable to a $1.1 million increase in global new restaurant
development and marketing initiatives, a $0.4 million increase is franchisee support services and a
$0.5 increase in other general administrative expenses, net. Increases in general and
administrative expenses were partially offset by a $1.0 million decrease in legal fees associated
with litigation initiated by the company which resulted in settlement and the renegotiation of a
long-term supply agreement with a key supplier of proprietary ingredients and products during the
second quarter of 2010.
17
Table of Contents
Other Expenses (Income), Net
Other expense (income), net was $0.2 million, primarily due to expenses related to the Companys
pending relocation to a new corporate support center.
Interest Expense, Net
Interest expense, net was $0.9 million, an $0.8 million decrease from 2010. This decrease was
primarily due to lower average interest rates under the Companys new 2010 Credit Facility, and
lower amortization for bank fees recognized in the second quarter of 2010.
Income Tax Expense
Income tax expense was $3.2 million, yielding an effective tax rate of 36.8%, compared to an
effective tax rate of 20.0% in the prior year. In the second quarter of 2010, the Company recorded
a tax benefit of $1.4 million related to the completion of a federal income tax audit. Excluding
this tax benefit, the effective tax rate would have been 36.5% for the second quarter of 2010. The
effective rates differ from statutory rates due to adjustments to estimated tax reserves.
Comparisons of the Twenty Eight Weeks Ended July 10, 2011 and July 11, 2010
Sales by Company-Operated Restaurants
Sales by company-operated restaurants were $29.9 million in the twenty-eight weeks ended July 10,
2011, a $1.7 million increase from 2010. The increase was primarily due to the positive 3.6%
increase in same store sales year to-date 2011 and a $0.7 million increase as a result of the new
restaurant opened in the fourth quarter of 2010.
Franchise Revenues
Franchise revenues have three basic components: (1) royalties that are based on a percentage
(typically 5%) of franchisee sales; (2) franchise fees associated with new unit openings and
renewals; and (3) development fees associated with the agreement pursuant to which a franchisee may
develop new restaurants in a given market. Royalties are the largest component of franchise
revenues, generally constituting more than 90% of franchise revenues.
Franchise revenues were $49.9 million in the twenty-eight weeks ended July 10, 2011, a $2.3 million
increase from 2010. The increase was primarily due to an increase in royalty revenue from positive
same-store sales and new franchised restaurants.
Company-operated Restaurant Operating Profit Margins
Company-operated restaurant operating profit (ROP) was $5.4 million in the twenty-eight weeks
ended July 10, 2011, or 18.1% of sales, compared to $5.3 million, or 18.8% of sales, last year.
The $0.1 million increase in ROP was primarily due to the increase in same store sales of 3.6%
partially offset by higher food costs as a result of increased commodity costs. Company-operated
ROP is a supplemental non-GAAP measure of performance. See the heading entitled Managements Use
of Non-GAAP Financial Measures.
General and Administrative Expenses
General and administrative expenses were $32.1 million in the twenty-eight weeks ended July 10,
2011, or 3.1% of system-wide sales, compared to $29.4 million, or 3.0% of system-wide sales, last
year.
This increase was primarily attributable to a $2.2 million increase in global new restaurant
development, marketing and supply chain initiatives, a $0.4 million increase is franchisee support
services, a $0.5 million increase in incentive compensation, and a $0.6 increase in other general
administrative expenses, net. Increases in general and administrative expenses were partially
offset by a $1.0 million decrease in legal fees associated with litigation initiated by the company
which resulted in settlement and the renegotiation of a long-term supply agreement with a key
supplier of proprietary ingredients and products during the second quarter of 2010.
18
Table of Contents
Other Expenses (Income), Net
Other income was $0.3 million during the twenty-eight weeks ended July 10, 2011, primarily due to a
net gain on the sale of two real estate properties offset by expenses associated with the corporate
headquarters relocation.
Interest Expense, Net
Interest expense, net was $2.0 million in the twenty-eight week period ended July 10, 2011, a $2.5
million decrease from 2010. This decrease was primarily due to lower average interest rates under
the Companys new 2010 Credit Facility, and lower amortization for bank fees and swap settlement
charges recognized in second quarter 2010.
Income Tax Expense
Income tax expense was $7.4 million in the twenty-eight week period ended July 10, 2011, yielding
an effective tax rate of 36.8%, compared to an effective tax rate of 29.6% in the prior year. In
the second quarter of 2010, the Company recorded a $1.4 million tax benefit related to the
completion of a federal income tax audit for years 2004 and 2005. Excluding this benefit, the
Companys effective tax rate would have been 37.4% for 2010 year to date. The lower tax rate in
2011 reflects a lower effective state income tax rate, lower interest expense accruals on income
tax reserves and higher income tax credits. The effective rates differ from statutory rates due to
adjustments to estimated tax reserves and other permanent differences.
Liquidity and Capital Resources
We finance our business activities primarily with:
| cash flows generated from our operating activities, and | ||
| borrowings under our 2010 Credit Facility. |
Our franchise model provides diverse and reliable cash flows. Net cash provided by operating
activities of the Company was $13.7 million and $14.9 million for the twenty-eight week period
ended July 10, 2011 and July 11, 2010, respectively. See our condensed consolidated statements of
cash flows in Part 1, Item 1 to this quarterly report. Based primarily upon our generation of cash
flow from operations, our existing cash reserves (approximately $6.3 million available as of July
10, 2011), and available borrowings under our 2010 Credit Facility (approximately $35.0 million
available as of July 10, 2011), we believe that we will have adequate cash flow to meet our
anticipated future requirements for working capital, including various contractual obligations and
expected capital expenditures.
Our cash flows and available borrowings allow us to pursue our growth strategies. Our priorities in
the use of available cash are:
| reinvestment in our core business activities that promote the Companys strategic initiatives, | ||
| repurchase shares of our common stock and | ||
| reduction of long-term debt. |
Our investment in core business activities includes our obligation to maintain our company-operated
restaurants and provide marketing plans and operations support to our franchise system.
Under the terms of the Companys 2010 Credit Facility, quarterly principal payments of $1.25
million will be due during 2011 and 2012, $1.50 million during 2013 and 2014, and $4.50 million
during 2015.
Pursuant to the 2010 Credit Facility, the Company is subject to a Total Leverage Ratio requirement
of ≤ 2.75 to 1.0 through December 23, 2015. As of July 10, 2011, the Companys Total Leverage
Ratio was 1.39 to 1.0. The Total Leverage Ratio is defined as the ratio of the Companys
Consolidated Total Indebtedness to Consolidated EBITDA for the four immediately preceding fiscal
quarters. Consolidated Total Indebtedness means, as at any date of determination, the aggregate
principal amount of Indebtedness of the Company and its Subsidiaries.
The Company repurchased 1,027,148 shares of our common stock during the second quarter of 2011. As
of July 10, 2011, the remaining value of shares that may be repurchased under the Companys current
share repurchase program was approximately $16.7 million. The Company may repurchase and retire
its common shares at any time its Total Leverage Ratio is less than 2.00 to 1.0.
19
Table of Contents
Critical Accounting Policies and Significant Estimates
There have been no material changes to the Companys critical accounting policies and estimates
from the information provided in Item 7, Managements Discussion and Analysis of Financial
Condition and Results of Operations, included in the 2010 Form 10-K.
Contractual Obligations
The Companys material contractual obligations are summarized and included in our 2010 Form 10-K.
During the quarter ended July 10, 2011, there have been no material changes outside the ordinary
course of business in the contractual obligations specified in the 2010 Form 10-K.
Long-Term Debt
For a discussion of our long-term debt, see Note 5 to our condensed financial statements at Part 1,
Item 1 to this quarterly report. That note is hereby incorporated by reference into this Item 2.
See Note 10 in the 2010 Form 10-K for more information about the Companys long-term debt.
Capital Expenditures
Our capital expenditures consist of new unit construction and development, equipment replacements,
the purchase of new equipment, reimaging our company-operated restaurants and investments in
information technology hardware and software. Substantially all of our capital expenditures have
been financed using cash provided from operating activities and borrowings under our 2010 Credit
Facility.
During the twenty-eight week period ended July 10, 2011, we invested approximately $1.7 million in
various capital projects, including approximately $0.9 million in company restaurant reimages, $0.4
million of IT projects and $0.4 million in other capital assets to maintain, replace and extend the
lives of company-operated restaurant facilities and equipment.
During the twenty-eight week period ended July 11, 2010, we invested approximately $1.4 million in
various capital projects, including approximately $0.5 million in restaurant reimage projects, $0.4
million of software and computer equipment and approximately $0.5 million in other capital assets
to maintain, replace and extend the lives of company-operated restaurant facilities, equipment and
other corporate office assets.
Impact of Inflation
The impact of inflation on the cost of food, labor, fuel and energy costs, and other commodities
has impacted our operating expenses. To the extent permitted by the competitive environment in
which we operate, increased costs are partially recovered through menu price increases coupled with
purchasing prices and productivity improvements.
Recently Adopted Accounting Pronouncements
For a discussion of recently adopted accounting pronouncements, see Note 2 to our condensed
consolidated financial statements at Part 1, Item 1 to this quarterly report.
Accounting Pronouncements That We Have Not Yet Adopted
For a discussion of recently issued accounting pronouncements that we have not yet adopted, see
Note 2 to our condensed consolidated financial statements at Part 1, Item 1 to this quarterly
report.
20
Table of Contents
Managements Use of Non-GAAP Financial Measures
Adjusted earnings per diluted share, Operating EBITDA and Company-operated restaurant
operating profit margins are supplemental non-GAAP financial measures. The Company uses adjusted
earnings per diluted share, Operating EBITDA and Company-operated restaurant operating profit
margins in addition to net income, operating profit and cash flows from operating activities, to
assess its performance and believes it is important for investors to be able to evaluate the
Company using the same measures used by management. The Company believes these measures are
important indicators of its operational strength and performance of its business because they
provide a link between profitability and operating cash flow. Adjusted earnings per diluted share,
Operating EBITDA and Company-operated restaurant operating profit margins as calculated by the
Company are not necessarily comparable to similarly titled measures reported by other companies. In
addition, adjusted earnings per diluted share, Operating EBITDA and Company- operated restaurant
operating profit margins: (a) do not represent net income, cash flows from operations or earnings
per share as defined by GAAP; (b) are not necessarily indicative of cash available to fund cash
flow needs; and (c) should not be considered as an alternative to net income, earnings per share,
operating profit, cash flows from operating activities or other financial information determined
under GAAP.
21
Table of Contents
Adjusted Earnings per Diluted Share: Calculation and Definition
The Company defines adjusted earnings for the periods presented as the Companys reported net
income after adjusting for certain non-operating items consisting of (i) other income, net (which
for second quarter 2011 includes $0.1 million for impairments and disposals of fixed assets, $0.1
million for net gain on sales of assets and $0.2 million of other expenses related to the pending
relocation to a new corporate support center; for second quarter year-to-date 2011 includes $0.2
million for impairments and disposals of fixed assets, $0.7 million for net gain on sales of assets
and $0.2 million of other expenses related to the pending relocation to the new corporate support
center; for second quarter 2010 includes $0.1 million for impairments and disposals of fixed assets
and $0.1 million for net gain on sale of assets; for second quarter year-to-date 2010 includes $0.2
million for impairments and disposals of fixed assets and $0.3 million for net gain on sale of
assets and for fiscal 2010 includes $0.7 million for impairments and disposals of fixed assets
partially offset by $0.5 million for net gain on sales of assets), (ii) accelerated depreciation
related to Companys pending relocation to a new corporate
support center, (iii) the interest expense associated with the
credit facility refinancing in fiscal 2010, (iv) the tax effect of
these adjustments, and (v) the tax audit benefit. Adjusted earnings per diluted share provides the
per share effect of adjusted net income on a diluted basis. The following table reconciles on a
historical basis for second quarter 2011, second quarter year-to-date of 2011, second quarter 2010,
second quarter year-to-date of 2010 and fiscal year 2010, the Companys adjusted earnings per
diluted share on a consolidated basis to the line on its consolidated statement of operations
entitled net income, which the Company believes is the most directly comparable GAAP measure on its
consolidated statement of operations to adjusted earnings per diluted share:
(in millions, except per share data) | Q2 2011 | Q2 2010 | Year-to-date | Year-to-date | FY 2010 | |||||||||||||||||||||
7/10/2011 | 7/11/2010 | |||||||||||||||||||||||||
Net income |
$ | 5.5 | $ | 6.8 | $ | 12.7 | $ | 12.6 | $ | 22.9 | ||||||||||||||||
Other expense (income), net |
$ | 0.2 | | $ | (0.3 | ) | $ | (0.1 | ) | $ | 0.2 | |||||||||||||||
Accelerated Depreciation related to
Companys
relocation to new corporate support center |
$ | 0.1 | | $ | 0.3 | | | |||||||||||||||||||
Interest
expense associated with credit facility |
| | | | $ | 0.6 | ||||||||||||||||||||
Tax effect |
$ | (0.1 | ) | | $ | (0.1 | ) | $ | 0.1 | $ | (0.3 | ) | ||||||||||||||
Tax audit benefit |
| $ | (1.4 | ) | | $ | (1.4 | ) | $ | (1.4 | ) | |||||||||||||||
Adjusted net income |
$ | 5.7 | $ | 5.4 | $ | 12.6 | $ | 11.2 | $ | 22.0 | ||||||||||||||||
Adjusted earnings per diluted share |
$ | 0.23 | $ | 0.21 | $ | 0.50 | $ | 0.44 | $ | 0.86 | ||||||||||||||||
Weighted-average diluted shares outstanding |
24.8 | 25.5 | 25.4 | 25.4 | 25.5 | |||||||||||||||||||||
22
Table of Contents
Operating EBITDA: Calculation and Definition
The Company defines Operating EBITDA as earnings before interest expense, taxes, depreciation and
amortization, and other expenses (income), net. The following table reconciles on a historical
basis for second quarter year-to-date 2011 and second quarter year-to-date 2010, the Companys
earnings before interest expense, taxes, depreciation and amortization, and other expenses
(income), net (Operating EBITDA) on a consolidated basis to the line on its condensed
consolidated statement of operations entitled Net Income, which the Company believes is the most
directly comparable GAAP measure on its condensed consolidated statement of operations to Operating
EBITDA. Operating EBITDA as a percentage of Total Revenues is defined as operating EBITDA divided by Total Revenues.
Year-to-date |
Year-to-date |
|||||||||||
(In millions) |
7/10/2011 |
7/11/2010 |
||||||||||
Net income |
$ |
12.7 |
$ |
12.6 |
||||||||
Interest expense, net |
$ |
2.0 |
$ |
4.5 |
||||||||
Income tax expense |
$ |
7.4 |
$ |
5.3 |
||||||||
Depreciation and amortization |
$ |
2.3 |
$ |
2.1 |
||||||||
Other expenses (income), net |
$ |
(0.3 |
) |
$ |
(0.1 |
) |
||||||
Operating EBITDA |
$ |
24.1 |
$ |
24.4 |
||||||||
Total Revenues |
$ |
82.1 |
$ |
78.1 |
||||||||
Operating EBITDA as a percentage of Total Revenues |
29.4 |
% |
31.2 |
% |
||||||||
23
Table of Contents
Company-Operated Restaurant Operating Profit: Calculation and Definition
The
Company defines Company-Operated Restaurant Operating Profit as Sales by Company-operated
restaurants minus restaurant employee, occupancy and other expenses minus restaurant food,
beverages and packaging as a percentage of Sales by Company-operated restaurants. The following
table reconciles on a historical basis for second quarter 2011 and second quarter 2010, and year
to-to-date 2011 and year-to-date 2010, Company-Operated Restaurant Operating Profit to the line
item on its consolidated statement of operations entitled Sales by Company-operated restaurants,
which the Company believes is the most directly comparable GAAP measure on its condensed
consolidated statements of operations to Company-Operated Restaurant
Operating Profit. Company-operated restaurant operating profit margins as a percentage of Sales by Company-operated restaurants
is defined as Company-operated restaurants operating profit divided
by Sales by Company-operated restaurants.
(In millions) | Q2 2011 | Q2 2010 | Year-to-date | Year-to-date | ||||||||||||||||||
7/10/2011 |
7/11/2010 |
|||||||||||||||||||||
Sales by Company-operated restaurants |
$ |
12.3 |
$ |
12.1 |
$ |
29.9 |
$ |
28.2 |
||||||||||||||
Restaurant employee, occupancy and
other expenses |
$ |
6.2 |
$ |
6.2 |
$ |
14.6 |
$ |
14.0 |
||||||||||||||
Restaurant food, beverages and packaging |
$ |
4.1 |
$ |
3.8 |
$ |
9.9 |
$ |
8.9 |
||||||||||||||
Company-operated restaurant operating
profit |
$ |
2.0 |
$ |
2.1 |
$ |
5.4 |
$ |
5.3 |
||||||||||||||
Company-operated restaurant operating
profit margins as a percentage of sales
by Company-operated restaurants |
16.3 |
% |
17.4 |
% |
18.1 |
% |
18.8 |
% |
||||||||||||||
24
Table of Contents
Forward-Looking Statements
This quarterly report on Form 10-Q contains forward-looking statements within the meaning of the
federal securities laws. Statements regarding future events and developments and our future
performance, as well as managements current expectations, beliefs, plans, estimates or projections
relating to the future, are forward-looking statements within the meaning of these laws. These
forward-looking statements are subject to a number of risks and uncertainties. Examples of such
statements in this quarterly report on Form 10-Q include discussions regarding the Companys
planned implementation of its strategic plan, projections and expectations regarding same-store
sales for fiscal 2011 and beyond, the Companys ability to improve restaurant level margins,
guidance for new restaurant openings and closures, and the Companys anticipated 2011 and long-term
performance, including projections regarding general and administrative expenses, and net earnings
per diluted share, and similar statements of belief or expectation regarding future events. Among
the important factors that could cause actual results to differ materially from those indicated by
such forward-looking statements are: competition from other restaurant concepts and food retailers,
continued disruptions in the financial markets, the loss of franchisees and other business
partners, labor shortages or increased labor costs, increased costs of our principal food products,
changes in consumer preferences and demographic trends, as well as concerns about health or food
quality, instances of avian flu or other food-borne illnesses, general economic conditions, the
loss of senior management and the inability to attract and retain additional qualified management
personnel, limitations on our business under our 2010 Credit Facility, our ability to comply with
the repayment requirements, covenants, tests and restrictions contained in the 2010 Credit
Facility, failure of our franchisees, a decline in the number of franchised restaurants, a decline in our
ability to franchise new restaurants, slowed expansion into new markets, unexpected and adverse
fluctuations in quarterly results, increased government regulation, effects of volatile gasoline
prices, supply and delivery shortages or interruptions, currency, economic and political factors
that affect our international operations, inadequate protection of our intellectual property and
liabilities for environmental contamination and the other risk factors detailed in the Companys
2010 Annual Report on Form 10-K and other documents we file with the Securities and Exchange
Commission. Therefore, you should not place undue reliance on any forward-looking statements.
25
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Commodity Market Risk. We are exposed to market risk from changes in poultry and other commodity
prices. Chicken is the principal raw material for our Popeyes operations, constituting
approximately 40% of our combined Restaurant food, beverages and packaging costs. Food costs are
significantly affected by increases in the cost of chicken, which can result from a number of
factors, including increases in the cost of corn and soy, disease, declining market supply of
fast-food sized chickens and other factors that affect availability. Restaurant food, beverages and
packaging costs are further affected by increases in the cost of other commodities including
shortening, wheat, gas and utility price fluctuations. Our ability to recover increased costs
through higher pricing is limited by the competitive environment in which we operate.
In order to ensure favorable pricing for fresh chicken purchases and to maintain an adequate supply
of fresh chicken for the Popeyes system, Supply Management Services, Inc. (a not-for-profit
purchasing cooperative of which we are a member) has entered into chicken pricing contracts with
chicken suppliers. The contracts, which pertain to a vast majority of our system-wide purchases for
Popeyes are cost-plus contracts that utilize prices based upon the cost of feed grains plus
certain agreed upon non-feed and processing costs. In order to stabilize pricing for the Popeyes
system, Supply Management Services, Inc. has entered into commodity pricing agreements for 2011 for
certain commodities including corn and soy, which impact the price of poultry and other food cost.
Instances of food-borne illness or avian flu could adversely affect the price and availability of
poultry. In addition to losses associated with higher prices and a lower supply of our food
ingredients, instances of food-borne illnesses could result in negative publicity for us and could
result in a decline in our sales.
Foreign Currency Exchange Rate Risk. We are exposed to foreign currency exchange rate risk
associated with our international franchise operations. Foreign currency exchange rate changes
directly impact our revenues and cash flows from these operations. For the twenty-eight weeks ended
July 10, 2011 and July 11, 2010, foreign-sourced revenues represented approximately 7.3% and 6.8%,
respectively, of our total revenues. All other things being equal, for the twenty eight weeks ended
July 10, 2011, operating profit would have decreased by approximately $0.4 million if all foreign
currencies uniformly weakened 10% relative to the U.S. dollar.
As of July 10, 2011, approximately $1.2 million of our accounts receivable were denominated in
foreign currencies. Our international franchised operations are in 27 foreign countries with
approximately 30% of our revenues from international royalties originating from restaurants in
Korea and Canada.
Interest Rate Risk With Respect to our 2010 Credit Facility. We have a market risk exposure to
changes in interest rates. Borrowings made pursuant to the 2010 Credit Facility include interest
rates that are benchmarked to U.S. and European short-term floating-rate interest rates. As of July
10, 2011, we had outstanding borrowings under our 2010 Credit Facility of $61.5 million.
On February 22, 2011, the Company entered into new interest rate swap agreements limiting the
interest rate exposure on $30.0 million of the term loan debt to a fixed rate of 4.8%. The term of
the swap agreements expires March 31, 2015.
As of July 10, 2011, the Companys weighted average interest rate for all outstanding indebtedness
under the 2010 Credit Facility, including the effect of the interest rate swap agreements, was
approximately 3.8%. The impact on our annual results of operations of a hypothetical one-point
interest rate change on the outstanding borrowings under the 2010 Credit Facility would be
approximately $0.3 million, taking into account our interest rate swap agreements.
26
Table of Contents
Item 4. Controls and Procedures
(a) Disclosure Controls and Procedures
Disclosure controls and procedures are controls and other procedures of a registrant designed to
ensure that information required to be disclosed by the registrant in the reports that it files or
submits under the Securities Exchange Act of 1934 (the Exchange Act) are properly recorded,
processed, summarized and reported, within the time periods specified in the Securities and
Exchange Commissions (SEC) rules and forms. Disclosure controls and procedures include processes
to accumulate and evaluate relevant information and communicate such information to a registrants
management, including its principal executive and financial officers, as appropriate, to allow for
timely decisions regarding required disclosures.
(b) CEO and CFO Certifications
Attached as Exhibit 31.1 and 31.2 to this quarterly report are certifications by our Chief
Executive Officer (CEO) and Chief Financial Officer (CFO). These certifications are required in
accordance with Section 302 of the Sarbanes-Oxley Act of 2002. This portion of our quarterly report
describes the results of our controls evaluation referred to in those certifications.
(c) Our Evaluation of AFCs Disclosure Controls and Procedures
As of the end of the period covered by this report, we evaluated the effectiveness of the design
and operation of AFCs disclosure controls and procedures, as required by Rule 13a-15 of the
Exchange Act. This evaluation was carried out under the supervision and with the participation of
our management, including our CEO and CFO. Based on the evaluation as of the end of the period
covered by this report, our CEO and CFO concluded that our disclosure controls and procedures were
effective to ensure that information required to be disclosed by us in the reports we file or
submit under the Exchange Act is recorded, processed, summarized and reported, within the time
periods specified in the SECs rules and forms.
(d) Changes in Internal Control Over Financial Reporting
There were no changes to our internal control over financial reporting or in other factors that
materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting during the period covered by this report.
(e) Inherent Limitations of Any Control System
We do not expect that our disclosure controls and procedures or our internal control over financial
reporting will prevent all error and all fraud. A control system, no matter how well designed and
operated, can provide only reasonable, not absolute, assurance that the control systems objectives
will be met. However, the control system has been designed to provide reasonable assurance of the
control objectives are met.Further, the design of a control system must reflect the fact that there
are resource constraints, and the benefits of controls must be considered relative to their costs.
Because of the inherent limitations in all control systems, no evaluation of controls can provide
absolute assurance that all control issues and instances of fraud, if any, within the company have
been detected.
27
Table of Contents
PART 2. OTHER INFORMATION
Item 1. Legal Proceedings
For a discussion of our legal matters, see Note 9 to our condensed consolidated financial
statements at Part 1, Item 1 to this quarterly report. That note is hereby incorporated by
reference into this Part 2, Item 1.
Item 1A. Risk Factors
There have been no material changes to the risk factors presently disclosed in our 2010 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the second quarter of 2011, we repurchased 1,027,148 of our common shares as scheduled
below:
Period | Number of Shares Repurchased |
Average Price Paid Per Share |
Total Number of Shares Repurchased as Part of a Publicly Announced Plan |
Maximum Value of Shares that May Yet Be Repurchased Under the Plan |
||||||||||||
Period 5 4/18/11 5/15/11 |
640,448 | $ | 15.04 | 640,448 | $ | 22,829,567 | ||||||||||
Period 6 5/16/11 6/12/11 |
159,100 | $ | 16.00 | 159,100 | $ | 20,284,505 | ||||||||||
Period 7 6/13/11 7/10/11 |
227,600 | $ | 15.96 | 227,600 | $ | 16,652,499 | ||||||||||
Total |
1,027,148 | $ | 15.39 | 1,027,148 | $ | 16,652,499 | ||||||||||
As originally announced on July 22, 2002, and subsequently amended and expanded, the Companys
Board of Directors has approved a share repurchase program. During the second quarter of 2011, the
Company repurchased 1,027,148 shares of our common stock.
As of July 10, 2011, the remaining shares that may be repurchased under the program were
approximately $16.7 million.
28
Table of Contents
Item 6. Exhibits
(a) Exhibits
Exhibit 3.1 | Articles of Incorporation of AFC Enterprises, Inc., as amended (incorporated by reference to Exhibit 3.1 of the Registrants Quarterly Report on Form 10-Q for the quarterly period ended July 14, 2002). | |||
Exhibit 3.2 | Amended and Restated Bylaws of Registrant (incorporated by reference to Exhibit 3.1 of the Registrants Current Report on Form 8-K filed April 16, 2008). | |||
Exhibit 10.1 | First Amendment to the AFC Enterprises, Inc. 2006 Incentive Stock Plan (incorporated by reference to Exhibit A to the Registrants Definitive Proxy Statement filed April 20, 2011). | |||
Exhibit 11.1* | Statement Regarding Composition of Per Share Earnings. | |||
Exhibit 31.1 | Certification pursuant to Rule 13a 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
Exhibit 31.2 | Certification pursuant to Rule 13a 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
Exhibit 32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
Exhibit 32.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
Exhibit 100.1 | The following financial information for the Registrant, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Changes in Shareholders Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) the Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text. |
* | Data required by FASB authoritative guidance for Earnings per Share, is provided in Note 12 to our condensed consolidated financial statements in Part 1, Item 1 to this quarterly report. |
29
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
AFC Enterprises, Inc. |
||||
Date: August 17, 2011 | By: | /s/ H. Melville Hope, III | ||
H. Melville Hope, III | ||||
Chief Financial Officer (Duly Authorized Officer and Principal Financial and Accounting Officer) |
30