Exhibit 99.1
LYONDELLBASELL
INDUSTRIES N.V.
Index to
the Consolidated Financial Statements
|
|
|
|
|
|
|
Page
|
|
|
|
|
F-2
|
|
Consolidated Financial Statements:
|
|
|
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
|
|
|
F-9
|
|
F-1
Report of Independent Registered Public Accounting Firm
To the Board of Directors and stockholders of LyondellBasell Industries N.V.
In our opinion, the accompanying consolidated balance sheet as of December 31, 2010 and the related
consolidated statement of income, of stockholders equity (deficit) and of cash flows for the
period from May 1, 2010 through December 31, 2010 present fairly, in all material respects, the
financial position of LyondellBasell Industries N.V. and its subsidiaries (the Successor Company)
at December 31, 2010 and the results of their operations and their cash flows for the period from
May 1, 2010 through December 31, 2010 in conformity with accounting principles generally accepted
in the United States of America. These financial statements are the responsibility of the
Successor Companys management. Our responsibility is to express an opinion on these financial
statements based on our audit. We conducted our audit of these statements in accordance with the
standards of the Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audit provides a reasonable basis for our
opinion.
As discussed in Note 3 to the consolidated financial statements, in 2009 LyondellBasell Industries
AF S.C.A. (the Predecessor Company), its U.S. subsidiaries and a German subsidiary, each filed a
voluntary petition with the United States Bankruptcy Court for reorganization under the provisions
of Chapter 11 of the United States Bankruptcy Code. The Predecessor Companys Third Amended and
Restated Plan of Reorganization was confirmed on April 23, 2010 and the Debtors emerged from
Chapter 11 protection on April 30, 2010. As of the Emergence Date, the Predecessor Companys equity
interests in its indirect subsidiaries terminated and the Successor Company now owns and operates,
directly and indirectly, substantially the same business as the Predecessor Company owned and
operated prior to emergence from the Bankruptcy Cases. In connection with its emergence from
bankruptcy, the Successor Company adopted fresh start accounting on May 1, 2010.
PricewaterhouseCoopers LLP
Houston, Texas
March 17, 2011, except for the guarantor financial information presented in Note 27 to the
consolidated financial statements, as to which the date is June 20, 2011, and except for Revision
II described in Note 2, as to which the date is August 12, 2011
F-2
Report of Independent Registered Public Accounting Firm
To the Board of Directors and stockholders of LyondellBasell Industries N.V.
In our opinion, the accompanying consolidated balance sheet as of December 31, 2009 and the related
consolidated statements of income, of stockholders equity (deficit) and of cash flows for the
period from January 1, 2010 through April 30, 2010 and for each of the years ended December 31,
2009 and 2008 present fairly, in all material respects, the financial position of the Predecessor
of LyondellBasell Industries N.V. and its subsidiaries (the Predecessor Company) at December 31,
2009 and the results of their operations and their cash flows for the period from January 1, 2010
through April 30, 2010 and for each of the years ended December 31, 2009 and 2008 in conformity
with accounting principles generally accepted in the United States of America. These financial
statements are the responsibility of the Predecessor Companys management. Our responsibility is
to express an opinion on these financial statements based on our audits. We conducted our audits
of these statements in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.
As discussed in Note 3 to the consolidated financial statements, in 2009 the Predecessor Company,
its U.S. subsidiaries and a German subsidiary, each filed a voluntary petition with the United
States Bankruptcy Court for reorganization under the provisions of Chapter 11 of the United States
Bankruptcy Code. The Predecessor Companys Third Amended and Restated Plan of Reorganization was
confirmed on April 23, 2010 and the Debtors emerged from Chapter 11 protection on April 30, 2010.
As of the Emergence Date, the Predecessor Companys equity interests in its indirect subsidiaries
terminated and LyondellBasell Industries N.V. (the Successor Company) now owns and operates,
directly and indirectly, substantially the same business as the Predecessor Company owned and
operated prior to emergence from the Bankruptcy Cases. In connection with its emergence from
bankruptcy, the Successor Company adopted fresh start accounting on May 1, 2010.
PricewaterhouseCoopers LLP
Houston, Texas
March 17, 2011, except for the guarantor financial information presented in Note 27 to the
consolidated financial statements, as to which the date is June 20, 2011, and except for Revision
II described in Note 2, as to which the date is August 12, 2011
F-3
LYONDELLBASELL
INDUSTRIES N.V.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
through
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
For the Year Ended December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
Millions of dollars, except earnings per share
|
|
Sales and other operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade
|
|
$
|
26,961
|
|
|
|
$
|
13,260
|
|
|
$
|
30,207
|
|
|
$
|
49,903
|
|
Related parties
|
|
|
723
|
|
|
|
|
207
|
|
|
|
621
|
|
|
|
803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,684
|
|
|
|
|
13,467
|
|
|
|
30,828
|
|
|
|
50,706
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
24,697
|
|
|
|
|
12,405
|
|
|
|
29,372
|
|
|
|
48,780
|
|
Inventory valuation adjustment
|
|
|
42
|
|
|
|
|
|
|
|
|
127
|
|
|
|
1,256
|
|
Impairments
|
|
|
28
|
|
|
|
|
9
|
|
|
|
17
|
|
|
|
5,207
|
|
Selling, general and administrative expenses
|
|
|
564
|
|
|
|
|
308
|
|
|
|
850
|
|
|
|
1,197
|
|
Research and development expenses
|
|
|
99
|
|
|
|
|
55
|
|
|
|
145
|
|
|
|
194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,430
|
|
|
|
|
12,777
|
|
|
|
30,511
|
|
|
|
56,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
2,254
|
|
|
|
|
690
|
|
|
|
317
|
|
|
|
(5,928
|
)
|
Interest expense
|
|
|
(545
|
)
|
|
|
|
(713
|
)
|
|
|
(1,795
|
)
|
|
|
(2,476
|
)
|
Interest income
|
|
|
17
|
|
|
|
|
5
|
|
|
|
18
|
|
|
|
69
|
|
Other income (expense), net
|
|
|
(103
|
)
|
|
|
|
(263
|
)
|
|
|
319
|
|
|
|
106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before equity
investments, reorganization items and income taxes
|
|
|
1,623
|
|
|
|
|
(281
|
)
|
|
|
(1,141
|
)
|
|
|
(8,229
|
)
|
Income (loss) from equity investments
|
|
|
86
|
|
|
|
|
84
|
|
|
|
(181
|
)
|
|
|
38
|
|
Reorganization items
|
|
|
(23
|
)
|
|
|
|
7,388
|
|
|
|
(2,961
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes
|
|
|
1,686
|
|
|
|
|
7,191
|
|
|
|
(4,283
|
)
|
|
|
(8,191
|
)
|
Provision for (benefit from) income taxes
|
|
|
170
|
|
|
|
|
(1,315
|
)
|
|
|
(1,411
|
)
|
|
|
(848
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
1,516
|
|
|
|
|
8,506
|
|
|
|
(2,872
|
)
|
|
|
(7,343
|
)
|
Income (loss) from discontinued operations, net of tax
|
|
|
64
|
|
|
|
|
(2
|
)
|
|
|
1
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
1,580
|
|
|
|
|
8,504
|
|
|
|
(2,871
|
)
|
|
|
(7,328
|
)
|
Less: net loss attributable to non-controlling interests
|
|
|
7
|
|
|
|
|
60
|
|
|
|
6
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to the Company
|
|
$
|
1,587
|
|
|
|
$
|
8,564
|
|
|
$
|
(2,865
|
)
|
|
$
|
(7,321
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
2.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
2.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to the Consolidated Financial Statements.
F-4
LYONDELLBASELL
INDUSTRIES N.V.
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2009
|
|
Millions, except shares and par value data
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
4,222
|
|
|
|
$
|
558
|
|
Short-term investments
|
|
|
|
|
|
|
|
11
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
|
|
Trade, net
|
|
|
3,482
|
|
|
|
|
3,092
|
|
Related parties
|
|
|
265
|
|
|
|
|
195
|
|
Inventories
|
|
|
4,824
|
|
|
|
|
3,277
|
|
Prepaid expenses and other current assets
|
|
|
986
|
|
|
|
|
1,119
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
13,779
|
|
|
|
|
8,252
|
|
Property, plant and equipment, net
|
|
|
7,190
|
|
|
|
|
15,152
|
|
Investments and long-term receivables:
|
|
|
|
|
|
|
|
|
|
Investment in PO joint ventures
|
|
|
437
|
|
|
|
|
922
|
|
Equity investments
|
|
|
1,587
|
|
|
|
|
1,085
|
|
Related party receivables
|
|
|
14
|
|
|
|
|
14
|
|
Other investments and long-term receivables
|
|
|
67
|
|
|
|
|
112
|
|
Goodwill
|
|
|
595
|
|
|
|
|
|
|
Intangible assets, net
|
|
|
1,360
|
|
|
|
|
1,861
|
|
Other assets
|
|
|
273
|
|
|
|
|
363
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
25,302
|
|
|
|
$
|
27,761
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY (DEFICIT)
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt
|
|
$
|
4
|
|
|
|
$
|
497
|
|
Short-term debt
|
|
|
42
|
|
|
|
|
6,182
|
|
Accounts payable:
|
|
|
|
|
|
|
|
|
|
Trade
|
|
|
1,968
|
|
|
|
|
1,627
|
|
Related parties
|
|
|
793
|
|
|
|
|
501
|
|
Accrued liabilities
|
|
|
1,705
|
|
|
|
|
1,390
|
|
Deferred income taxes
|
|
|
319
|
|
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
4,831
|
|
|
|
|
10,367
|
|
Long-term debt
|
|
|
6,036
|
|
|
|
|
305
|
|
Other liabilities
|
|
|
2,183
|
|
|
|
|
1,361
|
|
Deferred income taxes
|
|
|
656
|
|
|
|
|
2,081
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
Liabilities subject to compromise
|
|
|
|
|
|
|
|
22,494
|
|
Stockholders equity (deficit):
|
|
|
|
|
|
|
|
|
|
Ordinary shares, 0.04 par value, 1,000 million
shares authorized and 565,676,222 shares issued at
December 31, 2010
|
|
|
30
|
|
|
|
|
|
|
Predecessor common stock, 124 par value,
403,226 shares authorized and issued at December 31,
2009
|
|
|
|
|
|
|
|
60
|
|
Additional paid-in capital
|
|
|
9,837
|
|
|
|
|
563
|
|
Retained earnings (deficit)
|
|
|
1,587
|
|
|
|
|
(9,313
|
)
|
Accumulated other comprehensive income (loss)
|
|
|
81
|
|
|
|
|
(286
|
)
|
Treasury stock, at cost, 1,122,651 class A ordinary shares
at December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company share of stockholders equity (deficit)
|
|
|
11,535
|
|
|
|
|
(8,976
|
)
|
Non-controlling interests
|
|
|
61
|
|
|
|
|
129
|
|
|
|
|
|
|
|
|
|
|
|
Total equity (deficit)
|
|
|
11,596
|
|
|
|
|
(8,847
|
)
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity (deficit)
|
|
$
|
25,302
|
|
|
|
$
|
27,761
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to the Consolidated Financial Statements.
F-5
LYONDELLBASELL
INDUSTRIES N.V.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
through
|
|
|
For the Year Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
Millions of dollars
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
1,580
|
|
|
|
$
|
8,504
|
|
|
$
|
(2,871
|
)
|
|
$
|
(7,328
|
)
|
Adjustments to reconcile net income (loss) to net cash provided
by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
558
|
|
|
|
|
565
|
|
|
|
1,774
|
|
|
|
1,911
|
|
Asset impairments
|
|
|
28
|
|
|
|
|
9
|
|
|
|
17
|
|
|
|
5,207
|
|
Amortization of debt-related costs
|
|
|
23
|
|
|
|
|
307
|
|
|
|
347
|
|
|
|
513
|
|
Charge related to payment of debt
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued
debtor-in-possession
exit fees
|
|
|
|
|
|
|
|
|
|
|
|
159
|
|
|
|
|
|
Inventory valuation adjustment
|
|
|
42
|
|
|
|
|
|
|
|
|
127
|
|
|
|
1,256
|
|
Equity investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity (income) loss
|
|
|
(86
|
)
|
|
|
|
(84
|
)
|
|
|
181
|
|
|
|
(38
|
)
|
Distributions of earnings
|
|
|
34
|
|
|
|
|
18
|
|
|
|
26
|
|
|
|
98
|
|
Deferred income taxes
|
|
|
20
|
|
|
|
|
(1,321
|
)
|
|
|
(1,399
|
)
|
|
|
(831
|
)
|
Reorganization items and fresh-start accounting adjustments, net
|
|
|
23
|
|
|
|
|
(7,388
|
)
|
|
|
2,961
|
|
|
|
|
|
Reorganization-related payments, net
|
|
|
(349
|
)
|
|
|
|
(407
|
)
|
|
|
(340
|
)
|
|
|
|
|
(Gain) loss on sale of assets
|
|
|
(64
|
)
|
|
|
|
4
|
|
|
|
8
|
|
|
|
(9
|
)
|
Unrealized foreign currency exchange loss (gains)
|
|
|
22
|
|
|
|
|
264
|
|
|
|
(193
|
)
|
|
|
(20
|
)
|
Changes in assets and liabilities that provided (used) cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(52
|
)
|
|
|
|
(650
|
)
|
|
|
(129
|
)
|
|
|
1,367
|
|
Inventories
|
|
|
(27
|
)
|
|
|
|
(368
|
)
|
|
|
(40
|
)
|
|
|
943
|
|
Accounts payable
|
|
|
392
|
|
|
|
|
249
|
|
|
|
99
|
|
|
|
(1,563
|
)
|
Repayment of accounts receivable securitization facility
|
|
|
|
|
|
|
|
|
|
|
|
(503
|
)
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
22
|
|
|
|
|
47
|
|
|
|
(329
|
)
|
|
|
101
|
|
Other, net
|
|
|
773
|
|
|
|
|
(685
|
)
|
|
|
(682
|
)
|
|
|
(517
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
2,957
|
|
|
|
|
(936
|
)
|
|
|
(787
|
)
|
|
|
1,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
(466
|
)
|
|
|
|
(226
|
)
|
|
|
(779
|
)
|
|
|
(1,000
|
)
|
Proceeds from insurance claims
|
|
|
|
|
|
|
|
|
|
|
|
120
|
|
|
|
89
|
|
Acquisition of businesses, net of cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,061
|
)
|
Advances and contributions to affiliates
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
(60
|
)
|
Proceeds from disposal of assets
|
|
|
154
|
|
|
|
|
1
|
|
|
|
20
|
|
|
|
173
|
|
Short-term investments
|
|
|
|
|
|
|
|
12
|
|
|
|
23
|
|
|
|
(32
|
)
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(312
|
)
|
|
|
|
(213
|
)
|
|
|
(611
|
)
|
|
|
(1,884
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of class B ordinary shares
|
|
|
|
|
|
|
|
2,800
|
|
|
|
|
|
|
|
|
|
Proceeds from note payable
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
Repayment of note payable
|
|
|
|
|
|
|
|
|
|
|
|
(100
|
)
|
|
|
|
|
Net proceeds from (repayments of)
debtor-in-possession
term loan facility
|
|
|
|
|
|
|
|
(2,170
|
)
|
|
|
1,986
|
|
|
|
|
|
Net borrowings (repayments) under
debtor-in-possession
revolving credit facility
|
|
|
|
|
|
|
|
(325
|
)
|
|
|
325
|
|
|
|
|
|
Net borrowings (repayments) under pre-petition revolving credit
facilities
|
|
|
|
|
|
|
|
|
|
|
|
(766
|
)
|
|
|
1,510
|
|
Net borrowings (repayments) on revolving credit facilities
|
|
|
(412
|
)
|
|
|
|
38
|
|
|
|
(298
|
)
|
|
|
|
|
Proceeds from short-term debt
|
|
|
6
|
|
|
|
|
8
|
|
|
|
42
|
|
|
|
5
|
|
Repayments of short-term debt
|
|
|
(8
|
)
|
|
|
|
(14
|
)
|
|
|
(6
|
)
|
|
|
(7
|
)
|
Issuance of long-term debt
|
|
|
|
|
|
|
|
3,242
|
|
|
|
|
|
|
|
1
|
|
Repayments of long-term debt
|
|
|
(778
|
)
|
|
|
|
(9
|
)
|
|
|
(68
|
)
|
|
|
(384
|
)
|
Payments of equity and debt issuance costs
|
|
|
(2
|
)
|
|
|
|
(253
|
)
|
|
|
(93
|
)
|
|
|
(42
|
)
|
Other, net
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(1,194
|
)
|
|
|
|
3,315
|
|
|
|
1,101
|
|
|
|
1,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
60
|
|
|
|
|
(13
|
)
|
|
|
(3
|
)
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
1,511
|
|
|
|
|
2,153
|
|
|
|
(300
|
)
|
|
|
298
|
|
Cash and cash equivalents at beginning of period
|
|
|
2,711
|
|
|
|
|
558
|
|
|
|
858
|
|
|
|
560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
4,222
|
|
|
|
$
|
2,711
|
|
|
$
|
558
|
|
|
$
|
858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
281
|
|
|
|
$
|
360
|
|
|
$
|
1,221
|
|
|
$
|
1,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income taxes paid
|
|
$
|
75
|
|
|
|
$
|
12
|
|
|
$
|
57
|
|
|
$
|
145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to the Consolidated Financial Statements.
F-6
LYONDELLBASELL
INDUSTRIES N.V.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Common Stock/
|
|
|
Additional
|
|
|
Retained
|
|
|
Other
|
|
|
Stockholders
|
|
|
Non-
|
|
|
|
|
|
|
Ordinary Shares
|
|
|
Paid-In
|
|
|
Earnings
|
|
|
Comprehensive
|
|
|
Equity
|
|
|
Controlling
|
|
|
Comprehensive
|
|
|
|
Issued
|
|
|
Treasury
|
|
|
Capital
|
|
|
(Deficit)
|
|
|
Income (Loss)
|
|
|
(Deficit)
|
|
|
Interests
|
|
|
Income (Loss)
|
|
Millions of dollars
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2008
|
|
$
|
60
|
|
|
$
|
|
|
|
$
|
563
|
|
|
$
|
881
|
|
|
$
|
417
|
|
|
$
|
1,921
|
|
|
$
|
144
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,321
|
)
|
|
|
|
|
|
|
(7,321
|
)
|
|
|
(7
|
)
|
|
$
|
(7,328
|
)
|
Financial derivatives, net of tax of ($68)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(89
|
)
|
|
|
(89
|
)
|
|
|
|
|
|
|
(89
|
)
|
Unrealized gain on
held-for-sale
securities held by equity investees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23
|
)
|
|
|
(23
|
)
|
|
|
|
|
|
|
(23
|
)
|
Changes in unrecognized employee benefits gains and losses, net
of tax of ($127)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(378
|
)
|
|
|
(378
|
)
|
|
|
|
|
|
|
(378
|
)
|
Foreign currency translation, net of tax of ($12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(191
|
)
|
|
|
(191
|
)
|
|
|
(2
|
)
|
|
|
(191
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(8,009
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
$
|
60
|
|
|
$
|
|
|
|
$
|
563
|
|
|
$
|
(6,440
|
)
|
|
$
|
(264
|
)
|
|
$
|
(6,081
|
)
|
|
$
|
135
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,865
|
)
|
|
|
|
|
|
|
(2,865
|
)
|
|
|
(6
|
)
|
|
$
|
(2,871
|
)
|
Net distributions to non-controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
Financial derivatives, net of tax of ($27)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
29
|
|
|
|
|
|
|
|
29
|
|
Unrealized gain on
held-for-sale
securities held by equity investees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
31
|
|
|
|
|
|
|
|
31
|
|
Changes in unrecognized employee benefits gains and losses, net
of tax of $(15)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36
|
)
|
|
|
(36
|
)
|
|
|
|
|
|
|
(36
|
)
|
Foreign currency translation, net of tax of $(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(46
|
)
|
|
|
(46
|
)
|
|
|
|
|
|
|
(46
|
)
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
(8
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(2,893
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
$
|
60
|
|
|
$
|
|
|
|
$
|
563
|
|
|
$
|
(9,313
|
)
|
|
$
|
(286
|
)
|
|
$
|
(8,976
|
)
|
|
$
|
129
|
|
|
|
|
|
See Notes to the Consolidated Financial Statements.
F-7
LYONDELLBASELL
INDUSTRIES N.V.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY
(DEFICIT) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Common Stock/
|
|
|
Additional
|
|
|
Retained
|
|
|
Other
|
|
|
Stockholders
|
|
|
Non-
|
|
|
|
|
|
|
Ordinary Shares
|
|
|
Paid-In
|
|
|
Earnings
|
|
|
Comprehensive
|
|
|
Equity
|
|
|
Controlling
|
|
|
Comprehensive
|
|
|
|
Issued
|
|
|
Treasury
|
|
|
Capital
|
|
|
(Deficit)
|
|
|
Income (Loss)
|
|
|
(Deficit)
|
|
|
Interests
|
|
|
Income (Loss)
|
|
Millions of dollars
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
$
|
60
|
|
|
$
|
|
|
|
$
|
563
|
|
|
$
|
(9,313
|
)
|
|
$
|
(286
|
)
|
|
$
|
(8,976
|
)
|
|
$
|
129
|
|
|
|
|
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,564
|
|
|
|
|
|
|
|
8,564
|
|
|
|
(60
|
)
|
|
$
|
8,504
|
|
Net distributions to non-controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15
|
)
|
|
|
|
|
Financial derivatives, net of tax of $51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90
|
|
|
|
90
|
|
|
|
|
|
|
|
90
|
|
Unrealized gain on
held-for-sale
securities held by equity investees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13
|
)
|
|
|
(13
|
)
|
|
|
|
|
|
|
(13
|
)
|
Changes in unrecognized employee benefits gains and losses, net
of tax of $3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(48
|
)
|
|
|
(48
|
)
|
|
|
|
|
|
|
(48
|
)
|
Foreign currency translation net of tax of $(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25
|
)
|
|
|
(25
|
)
|
|
|
|
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, April 30, 2010
|
|
|
60
|
|
|
|
|
|
|
|
563
|
|
|
|
(749
|
)
|
|
|
(282
|
)
|
|
|
(408
|
)
|
|
|
54
|
|
|
|
|
|
Fresh-start reporting adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elimination of predecessor common stock, capital surplus and
accumulated earnings
|
|
|
(60
|
)
|
|
|
|
|
|
|
(563
|
)
|
|
|
749
|
|
|
|
|
|
|
|
126
|
|
|
|
|
|
|
|
|
|
Elimination of predecessor accumulated other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
282
|
|
|
|
282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, May 1, 2010, Successor
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance May 1, 2010
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
54
|
|
|
|
|
|
Issuance of class A and class B ordinary shares
|
|
|
30
|
|
|
|
|
|
|
|
9,815
|
|
|
|
|
|
|
|
|
|
|
|
9,845
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,587
|
|
|
|
|
|
|
|
1,587
|
|
|
|
(7
|
)
|
|
$
|
1,580
|
|
Contributions from non-controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
Unrealized gain on
held-for-sale
securities held by equity investees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
Changes in unrecognized employee benefits gains and losses, net
of tax of ($30)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
|
|
(33
|
)
|
|
|
|
|
|
|
(33
|
)
|
Foreign currency translation, net of tax of $4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113
|
|
|
|
113
|
|
|
|
|
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010
|
|
$
|
30
|
|
|
$
|
|
|
|
$
|
9,837
|
|
|
$
|
1,587
|
|
|
$
|
81
|
|
|
$
|
11,535
|
|
|
$
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to the Consolidated Financial Statements.
F-8
LYONDELLBASELL
INDUSTRIES N.V.
TABLE OF
CONTENTS
F-9
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
1.
|
Description
of Company and Operations
|
LyondellBasell Industries N.V. is a limited liability company
(Naamloze Vennootschap) incorporated under Dutch law by
deed of incorporation dated October 15, 2009.
LyondellBasell Industries N.V. was formed to serve as the parent
holding company for certain subsidiaries of LyondellBasell
Industries AF S.C.A. (together with its subsidiaries,
LyondellBasell AF, the Predecessor
Company or the Predecessor) after completion
of proceedings under chapter 11
(chapter 11) of title 11 of the United
States Bankruptcy Code (the U.S. Bankruptcy
Code). LyondellBasell Industries AF S.C.A. and 93 of its
subsidiaries were debtors (the Debtors) in jointly
administered bankruptcy cases (the Bankruptcy Cases)
in the United States Bankruptcy Court in the Southern District
of New York (the Bankruptcy Court). As of
April 30, 2010 (the Emergence Date),
LyondellBasell Industries AF S.C.A.s equity interests in
its indirect subsidiaries terminated and LyondellBasell
Industries N.V. now owns and operates, directly and indirectly,
substantially the same business as LyondellBasell Industries AF
S.C.A. owned and operated prior to emergence from the Bankruptcy
Cases, which business includes subsidiaries of LyondellBasell
Industries AF S.C.A. that were not involved in the Bankruptcy
Cases. LyondellBasell Industries N.V. is the successor to the
combination in December 2007 of Lyondell Chemical Company
(Lyondell Chemical) and Basell AF S.C.A.
(Basell), which created one of the worlds
largest private petrochemical companies with significant
worldwide scale and leading product positions. LyondellBasell
Industries AF S.C.A. is no longer part of the LyondellBasell
group.
LyondellBasell Industries N.V., together with its consolidated
subsidiaries (collectively LyondellBasell N.V., the
Successor Company or the Successor), is
a worldwide manufacturer of chemicals and polymers, a refiner of
crude oil, a significant producer of gasoline blending
components and a developer and licensor of technologies for
production of polymers. When we use the terms
LyondellBasell N.V., the Successor
Company, the Successor, we,
us, our or similar words, unless the
context otherwise requires, we are referring to LyondellBasell
N.V. after April 30, 2010. References herein to the
Company for periods through April 30, 2010 are
to the Predecessor Company, LyondellBasell AF, and for periods
after the Emergence Date, to the Successor Company,
LyondellBasell N.V.
LyondellBasell Industries AF S.C.A. was formed in the Grand
Duchy of Luxembourg as a corporate partnership limited by shares
in April 2005 by BI S.à.r.l., a Luxembourg private limited
liability company, affiliated with Access Industries
(Access Industries), which is a privately held
industrial group based in the United States (U.S.).
On July 2, 2009, Nell Limited (Nell), an
affiliate of Access Industries and the indirect owner of 100% of
the share capital of LyondellBasell AF, transferred its indirect
ownership interest in LyondellBasell AF to Prochemie GmbH
(Prochemie), a wholly owned subsidiary of ProChemie
Holding Ltd. (ProChemie Holding). As of July 2,
2009, Nell and ProChemie Holding each owned 50% of Prochemie,
which owned 100% of the share capital of LyondellBasell AF.
|
|
2.
|
Summary
of Significant Accounting Policies
|
Basis of Presentation The accompanying
consolidated financial statements have been prepared from the
books and records of LyondellBasell N.V. and its majority-owned
subsidiaries after April 30, 2010 and LyondellBasell AF and
its majority-owned subsidiaries for periods up to and including
that date under accounting principles generally accepted in the
U.S. (U.S. GAAP). All inter company
transactions and balances have been eliminated in consolidation.
F-10
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
2.
|
Summary
of Significant Accounting Policies
(Continued)
|
The Company identified adjustments in its opening fresh start
balance sheet as a result of deferred tax liabilities either
omitted or included in error. These amounts in the aggregate
were not material to the Predecessor period or the fresh start
opening balance sheet. However, the Company has revised its
consolidated financial statements for the four months ending
April 30, 2010 to correct for an overstatement of goodwill
and deferred income taxes with corresponding adjustments to
Reorganization items and Benefit from income taxes (Revision I) resulting
from these errors as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
As Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustment
|
|
|
Revised
|
|
Millions of dollars
|
|
|
|
|
|
Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization items
|
|
$
|
8,010
|
|
|
$
|
(430
|
)
|
|
$
|
7,580
|
|
Income from continuing operations before income taxes
|
|
|
7,813
|
|
|
|
(430
|
)
|
|
|
7,383
|
|
Benefit from income taxes
|
|
|
(693
|
)
|
|
|
(430
|
)
|
|
|
(1,123
|
)
|
Net income
|
|
|
8,504
|
|
|
|
|
|
|
|
8,504
|
|
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization items
|
|
|
(8,010
|
)
|
|
|
430
|
|
|
|
(7,580
|
)
|
Deferred income taxes
|
|
|
(610
|
)
|
|
|
(519
|
)
|
|
|
(1,129
|
)
|
Other*
|
|
|
(761
|
)
|
|
|
76
|
|
|
|
(685
|
)
|
Net cash used in operating activities
|
|
|
(936
|
)
|
|
|
|
|
|
|
(936
|
)
|
|
|
|
* |
|
The adjustment for Other includes the reclassification of
$9 million to Asset impairments and $4 million to Gain
(loss) on sale of assets to conform to classifications at
December 31, 2010. |
Amounts presented in Note 4 are revised as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
As Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustment
|
|
|
Revised
|
|
Millions of dollars
|
|
|
|
|
|
Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$ |
1,098
|
|
|
$ |
(314
|
)
|
|
$ |
784
|
|
Total assets
|
|
|
24,312
|
|
|
|
(314
|
)
|
|
|
23,998
|
|
Deferred income taxes
|
|
|
920
|
|
|
|
(314
|
)
|
|
|
606
|
|
Total liabilities and equity
|
|
|
24,312
|
|
|
|
(314
|
)
|
|
|
23,998
|
|
The Company has identified two adjustments in its opening fresh start balance sheet in addition to
those described above as Revision I. The additional adjustments are due to errors in the
calculation of the tax asset basis reduction and related uncertain tax provisions resulting from the forgiveness of certain debts upon
emergence from bankruptcy. These amounts in the aggregate were not material to the Predecessor
period or the fresh start opening balance sheet. However, the Company has revised its consolidated
financial statements as of and for the four months ending April 30, 2010 and as of December 31,
2010 to correct for a net overstatement of goodwill and deferred income taxes with
corresponding adjustments to Reorganization items and Benefit from income taxes (Revision II)
resulting from these errors as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
As Previously |
|
|
|
|
|
|
|
|
|
Revised |
|
|
Adjustment |
|
|
Revised |
|
Millions of dollars
|
|
|
|
|
Statement of Income |
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization items |
|
$ |
7,580 |
|
|
$ |
(192 |
) |
|
$ |
7,388 |
|
Income from continuing operations before income taxes |
|
|
7,383 |
|
|
|
(192 |
) |
|
|
7,191 |
|
Benefit from income taxes |
|
|
(1,123 |
) |
|
|
(192 |
) |
|
|
(1,315 |
) |
Net income |
|
|
8,504 |
|
|
|
|
|
|
|
8,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization items |
|
|
(7,580 |
) |
|
|
192 |
|
|
|
(7,388 |
) |
Deferred income taxes |
|
|
(1,129 |
) |
|
|
(192 |
) |
|
|
(1,321 |
) |
Net cash used in operating activities |
|
|
(936 |
) |
|
|
|
|
|
|
(936 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
|
As Previously |
|
|
|
|
|
|
|
|
|
Reported |
|
|
Adjustment |
|
|
Revised |
|
Millions of dollars
|
|
|
|
|
Balance Sheet December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
787 |
|
|
$ |
(192 |
) |
|
$ |
595 |
|
Total assets |
|
|
25,494 |
|
|
|
(192 |
) |
|
|
25,302 |
|
Current deferred income taxes |
|
|
244 |
|
|
|
75 |
|
|
|
319 |
|
Deferred income taxes |
|
|
923 |
|
|
|
(267 |
) |
|
|
656 |
|
Total liabilities and equity |
|
|
25,494 |
|
|
|
(192 |
) |
|
|
25,302 |
|
Amounts presented in Note 4 are revised as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Previously |
|
|
|
|
|
|
|
|
|
Revised |
|
|
Adjustment |
|
|
Revised |
|
Millions of dollars
|
|
|
|
|
Balance Sheet April 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
784 |
|
|
$ |
(192 |
) |
|
$ |
592 |
|
Total assets |
|
|
23,998 |
|
|
|
(192 |
) |
|
|
23,806 |
|
Deferred income taxes |
|
|
606 |
|
|
|
(192 |
) |
|
|
414 |
|
Total liabilities and equity |
|
|
23,998 |
|
|
|
(192 |
) |
|
|
23,806 |
|
We have revised various footnotes in these consolidated financial statements to reflect the impact of these adjustments.
Joint Ventures Investments in joint ventures where we exert a certain level of
management control, but lack full decision making ability over
all major issues, are accounted for using the equity method.
Under those circumstances, the equity method is used even though
our ownership percentage may exceed 50%.
The Accounting Policies of LyondellBasell N.V. in the Successor
period are as follows:
Fresh Start Accounting In accordance with
Financial Accounting Standards Board (FASB)
Accounting Standards Codification (ASC) Topic 852,
Reorganizations, (ASC 852), we applied
fresh-start accounting as of May 1, 2010.
Fresh-start accounting requires us to initially record the
assets and liabilities at their fair value based on the
Companys reorganization value. Reorganization value is the
fair value of the emerged entity before considering liabilities.
The Debtors reorganization proceedings associated with
their emergence from bankruptcy resulted in a new reporting
entity. Financial information presented for the Successor is on
a basis different from, and is therefore not comparable to,
financial information for the Predecessor. The Predecessor
information in the financial statements is for periods through
April 30, 2010, including the impact of plan of
reorganization provisions and the adoption of fresh-start
accounting. For additional information on fresh-start
accounting, see Note 4.
F-11
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
2.
|
Summary
of Significant Accounting Policies
(Continued)
|
Revenue Recognition Revenue from product
sales is recognized at the time of transfer of title and risk of
loss to the customer, which usually occurs at the time of
shipment. Revenue is recognized at the time of delivery if we
retain the risk of loss during shipment. For products that are
shipped on a consignment basis, revenue is recognized when the
customer uses the product. Costs incurred in shipping products
sold are included in cost of sales. Billings to customers for
shipping costs are included in sales revenue.
With respect to licensing contracts we recognize revenue on a
contract-by-contract
basis when we determine that we have sold our product or
rendered service. For proven technologies for which we are
contractually entitled to receive the vast majority of the
contract value in cash at or before the date of customer
acceptance, we will generally recognize revenue at the date of
delivery of the process design package and the related license,
provided that the undelivered items are considered
inconsequential or perfunctory. Revenue for remaining
perfunctory items for these contracts is recognized when the
uncertainties are resolved. For contracts involving unproven
process technology or post-delivery technical assistance that is
not considered inconsequential or perfunctory, we recognize
revenue at the date of customer acceptance up to the amount of
fixed fees due at customer acceptance date. Future fixed fees
for these contracts are recognized when the uncertainties are
resolved. Royalties under these contracts are recognized when
earned, typically based on production volumes.
Research and Development Research and
Development (R&D) costs are expensed when
incurred. Subsidies for research and development are included in
Other income. Depreciation expense related to R&D assets is
included as a cost of R&D. To the extent the purchase price
in a business combination is allocated to in-process research
and development assets, those assets are capitalized at fair
value as an intangible asset with an indefinite life. When the
related R&D project is abandoned, the assets are impaired
and when the related R&D project activities are completed,
we make a determination of the useful lives and amortize those
assets over their useful lives.
Cash and Cash Equivalents Cash equivalents
consist of highly liquid debt instruments such as certificates
of deposit, commercial paper and money market accounts. Cash
equivalents include instruments with maturities of three months
or less when acquired. Cash equivalents are stated at cost,
which approximates fair value. Cash and cash equivalents exclude
restricted cash. Our cash equivalents are placed in high-quality
commercial paper, money market funds and time deposits with
major international banks and financial institutions.
We have no requirements for compensating balances in a specific
amount at a specific point in time. We maintain compensating
balances for some of our banking services and products. Such
balances are maintained on an average basis and are solely at
our discretion.
Allowance for Doubtful Accounts We establish
provisions for doubtful accounts receivable based on our
estimates of amounts that we believe are unlikely to be
collected. Collectability of receivables is reviewed and the
allowance for doubtful accounts is adjusted at least quarterly,
based on aging of specific accounts and other available
information about the associated customers. Provisions for an
allowance for doubtful accounts are included in selling, general
and administrative expenses.
Inventories Inventories are carried at the
lower of current market value or cost. Cost is determined using
the last-in,
first-out (LIFO) method for raw materials, work in
progress (WIP) and finished goods, and the moving
average cost method for materials and supplies.
Inventory exchange transactions, which involve fungible
commodities and do not involve the payment or receipt of cash,
are not accounted for as purchases and sales. Any resulting
volumetric exchange balances are accounted for as inventory,
with cost determined using the LIFO method.
F-12
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
2.
|
Summary
of Significant Accounting Policies
(Continued)
|
Property, Plant and Equipment Property, plant
and equipment was recorded at fair value at emergence and then
at cost subsequently. Depreciation is computed using the
straight-line method over the estimated useful asset lives,
generally up to 25 years for major manufacturing equipment,
30 years for buildings, 5 to 15 years for light
equipment and instrumentation, 15 years for office
furniture and 3 to 5 years for information system
equipment. Upon retirement or sale, we remove the cost of the
asset and the related accumulated depreciation from the accounts
and reflect any resulting gain or loss in the Consolidated
Statements of Income. Our policy is to capitalize interest cost
incurred on debt during the construction of major projects
exceeding one year.
Costs of major maintenance and repairs incurred as part of
turnarounds of major units at our manufacturing facilities are
deferred and amortized using the straight-line method over the
period until the next planned turnaround, predominantly 4 to
7 years. These costs are necessary to maintain, extend and
improve the operating capacity and efficiency rates of the
production units.
Long-Lived Asset Impairment We evaluate
long-lived assets, including identifiable intangible assets, for
impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable.
When it is probable that undiscounted future cash flows will not
be sufficient to recover an assets carrying amount, the
asset is written down to its estimated fair value.
Goodwill We recorded goodwill upon
application of fresh-start accounting (see Note 4).
Goodwill is not amortized, but is tested for impairment annually
during the fourth quarter, or sooner if events or changes in
circumstances indicate the carrying amount may exceed fair
value. Recoverability is determined by comparing the estimated
fair value of a reporting unit to the carrying value, including
the related goodwill, of that reporting unit. We use the present
value of expected net cash flows to determine the estimated fair
value of the reporting units. The impairment test requires us to
make cash flow assumptions including, among other things, future
margins, volumes, operating costs, capital expenditures, growth
rates and discount rates. Our assumptions regarding future
margins and volumes require significant judgment as actual
margins and volumes have fluctuated in the past and will likely
continue to do so.
Identifiable Intangible Assets Costs to
purchase and to develop software for internal use are deferred
and amortized over periods of 3 to 10 years. Other
intangible assets were stated at fair value at emergence and
carried at cost or amortized cost subsequently. Such assets
primarily consist of emission allowances, various contracts, and
in-process research and development. These assets are amortized
using the straight-line method over their estimated useful lives
or over the term of the related agreement, if shorter.
Environmental Remediation Costs Anticipated
expenditures related to investigation and remediation of
contaminated sites, which include current and former plant sites
and other remediation sites, are accrued when it is probable a
liability has been incurred and the amount of the liability can
reasonably be estimated. Only ongoing operating and monitoring
costs, the timing of which can be determined with reasonable
certainty, are discounted to present value. Future legal costs
associated with such matters, which generally are not estimable,
are not included in these liabilities.
Legal Costs We expense legal costs, including
those incurred in connection with loss contingencies, as
incurred.
Income Taxes Deferred income taxes reflect
the net tax effects of temporary differences between the
carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes,
as well as the net tax effects of net operating loss
carryforwards. Valuation allowances are provided against
deferred tax assets when it is more likely than not that some
portion or all of the deferred tax asset will not be realized.
F-13
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
2.
|
Summary
of Significant Accounting Policies
(Continued)
|
We recognize the financial statement effects of an uncertain
income tax position when it is more likely than not, based on
the technical merits, that the position will be sustained upon
examination. We accrue for other tax contingencies when it is
probable that a liability to a taxing authority has been
incurred and the amount of the contingency can be reasonably
estimated.
Liabilities Subject to Compromise Pursuant to
U.S. GAAP, certain pre-petition liabilities of the Debtors
have been reclassified as of December 31, 2009, to
long-term liabilities on the accompanying consolidated balance
sheets as liabilities subject to compromise (see Note 3).
Liabilities subject to compromise included the Debtors
long-term debt that was considered undersecured and amounts that
were due from the Debtors to vendors and employees for goods and
services received prior to the January 6, 2009,
April 24, 2009 and May 8, 2009 petition dates and
include damage claims created by the Debtors rejection of
executory contracts. The Debtors recognized claims at the
probable allowed amounts. Claims for rejected contracts were
recorded at the earlier of default by the Debtors under the
contract or notification to the U.S. Bankruptcy Court of
rejection. Liabilities subject to compromise were distinguished
from pre-petition liabilities of the Debtors estimated to be
fully secured, post-petition liabilities of the Debtors and
liabilities of the non-Debtors for all of which the balance
sheet classification was unchanged.
Stock-Based Compensation The Company grants
stock-based compensation awards that vest over a specified
period or upon employees meeting certain service criteria. The
fair value of equity instruments issued to employees is measured
on the grant date and is recognized over the vesting period.
Non controlling interests Non-controlling
interests primarily represent the interests of unaffiliated
investors in a partnership that owns our PO/SM II plant at the
Channelview, Texas complex and a subsidiary owning an equity
investment in the Al-Waha Petrochemicals Ltd. joint venture.
Foreign Currency Translation Our reporting
currency for the accompanying financial statements is the
U.S. dollar. We have significant operations in several
countries of which functional currencies are primarily the
U.S. dollar for U.S. operations and the Euro for
operations in Europe.
Adjustments resulting from the process of translating foreign
functional currency financial statements are included in
Accumulated other comprehensive income (loss) in
Stockholders equity. Foreign currency transaction gains
and losses are included in current earnings.
Financial Instruments and Derivatives We
selectively enter into derivative transactions to manage
volatility related to market risks associated with changes in
commodity pricing, currency exchange rates and interest rates.
We categorize assets and liabilities, measured at fair value,
into one of three different levels depending on the
observability of the inputs employed in the measurement.
Level 1 inputs are quoted prices in active markets for
identical assets or liabilities. Level 2 inputs are
observable inputs other than quoted prices included within
Level 1 for the asset or liability, either directly or
indirectly through market corroborated inputs. Level 3
inputs are unobservable inputs for the asset or liability
reflecting significant modifications to observable related
market data or our assumptions about pricing by market
participants. For a discussion related to financial instruments
and derivatives policies, see Note 17.
Use of Estimates The preparation of financial
statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities at the date of
the financial statements, and the reported amounts of revenues
and expenses during the reporting periods. Actual results could
differ from those estimates.
Classification Our consolidated financial
statements classify precious metals and catalysts as components
of Property, plant and equipment. Catalysts and precious metals
were previously reported by the
F-14
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
2.
|
Summary
of Significant Accounting Policies
(Continued)
|
Predecessor as Intangible assets and Other assets, respectively.
Debt issuance costs, which were previously reported as
Intangible assets, net, by the Predecessor, are classified as
Other assets by the Successor.
The accounting policies of LyondellBasell A.F. in the
Predecessor period were the same as for the Successor period
except as follows:
Inventories Inventories are carried at the
lower of current market value or cost. Cost is determined using
the FIFO method, except for certain U.S. inventories for
which cost is required to be determined using the LIFO method,
and the average cost method for materials and supplies.
New
Accounting Standards
Business Combinations In December 2010, the
FASB issued guidance related to ASC Topic 805, Business
Combinations, to clarify that if a public entity presents
comparative financial statements, the entity should disclose
pro-forma revenue and earnings of the combined entity as though
the business combination(s) that occurred during the current
year had occurred as of the beginning of the comparable prior
annual reporting period only. This guidance also expands the
supplemental pro forma disclosures to include a description of
the nature and amount of material, nonrecurring pro forma
adjustments directly attributable to the business combination
included in the reported pro forma revenue and earnings. This
guidance is effective prospectively for business combinations
for which the acquisition date is on or after the beginning of
the first annual reporting period beginning on or after
December 15, 2010. Early adoption is permitted. Adoption of
this amendment is not expected to have a material effect on our
consolidated financial statements.
Goodwill In December 2010, the FASB issued
guidance related to ASC Topic 350, Intangibles
Goodwill and Other, to require a company with reporting
units having a carrying amount of zero or less to perform Step 2
of the goodwill impairment test if it is more likely than not
that a goodwill impairment exists. This guidance is effective
for fiscal years, and interim periods within those years,
beginning December 15, 2010. Early adoption is not
permitted. Adoption of this amendment is not expected to have a
material effect on our consolidated financial statements.
Pension and Other Post Retirement Benefits In
September 2010, the FASB issued guidance related to ASC Topic
962, Plan Accounting Defined Contribution Pension
Plans, to clarify how loans to participants should be
classified and measured by defined contribution pension benefit
plans. The guidance requires that participant loans be
classified as notes receivable from participants, which are
segregated from plan investments and measured at their unpaid
principal balance, plus any accrued but unpaid interest. This
guidance is effective for fiscal years ending after
December 15, 2010, and should be applied retrospectively to
all prior periods presented. Early adoption is permitted.
Adoption of this amendment is not expected to have a material
effect on our consolidated financial statements.
Revenue Recognition In April 2010, the FASB
issued additional guidance on the criteria that should be met
for determining whether the milestone method of revenue
recognition is appropriate. Under this guidance, a vendor can
recognize consideration that is contingent upon achievement of a
milestone in its entirety as revenue in the period in which the
milestone is achieved only if the milestone meets all criteria
to be considered substantive. Our adoption of this amendment
effective July 1, 2010 did not have a material effect on
our consolidated financial statements.
In October 2009, the FASB ratified the consensus reached by its
emerging issues task force to require companies to allocate
revenue in multiple-element arrangements based on the estimated
selling price of an element if vendor-specific or other
third-party evidence of value is not available. The adoption of
these changes, in January 2011, will not have a material effect
on our consolidated financial statements.
F-15
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
2.
|
Summary
of Significant Accounting Policies
(Continued)
|
Income Taxes In April 2010, the FASB issued
additional guidance on accounting for certain tax effects of the
2010 Health Care Reforms Act. The guidance requires entities to
recognize the impact of changes in tax law in continuing
operations in the Consolidated Statements of Income for the
period that includes the enactment date. The adoption of these
changes in March 2010 did not have a material effect on the
Companys consolidated financial statements.
Fair Value Measurement In January 2010, the
FASB issued additional guidance on improving disclosures
regarding fair value measurements. The guidance requires the
disclosure of the amounts of, and the rationale for, significant
transfers between Level 1 and Level 2 of the fair
value hierarchy, as well as the rationale for transfers in or
out of Level 3. We have adopted all of the amendments
regarding fair value measurements except for a requirement to
disclose information about purchases, sales, issuances, and
settlements in the reconciliation of recurring Level 3
measurements on a gross basis. The requirement to separately
disclose purchases, sales, issuances, and settlements of
recurring Level 3 measurements beginning in 2011 will not
have a material impact on our consolidated financial statements.
Transfer and Servicing In June 2009, the FASB
revised the requirements for accounting for transfers of
financial assets. These revisions eliminate the concept of a
qualifying special-purpose entity, change the
requirements for de-recognizing financial assets, and require
additional disclosures regarding transfers of financial assets,
securitization transactions, and exposures to risks related to
transferred financial assets. These changes were effective for
the Company beginning in 2010. The adoption of these changes did
not have a material effect on the Companys consolidated
financial statements.
|
|
3.
|
Emergence
from Chapter 11 Proceedings
|
On April 23, 2010, the U.S. Bankruptcy Court confirmed
LyondellBasell AFs Third Amended and Restated Plan of
Reorganization and the Debtors emerged from chapter 11
protection on April 30, 2010.
As a result of the emergence from chapter 11 proceedings,
certain prepetition liabilities against the Debtors were
discharged to the extent set forth in the Plan of Reorganization
and otherwise applicable law and the Debtors were permitted to
make distributions to their creditors in accordance with the
terms of the Plan of Reorganization.
General unsecured non-priority claims against the Debtors were
addressed through the bankruptcy process and were reported as
liabilities subject to compromise and adjusted to the estimated
allowed claim amount as determined through the bankruptcy
process if determined to be probable and estimable. Certain of
these claims were resolved and satisfied on or before the
Debtors emergence on April 30, 2010. Except for
certain specific non-priority claims, the unsecured non-priority
claims were resolved as part of the Plan of Reorganization.
Under the Plan of Reorganization, the organizational structure
of the Company in North America was simplified by the removal of
90 legal entities. The ultimate ownership of 49 of these
entities (identified as Schedule III Debtors in the Plan)
was transferred to a new owner, the Millennium Custodial Trust,
a trust established for the benefit of certain creditors, and
these entities are no longer part of LyondellBasell N.V. In
addition, certain real properties owned by the Debtors,
including the Schedule III Debtors (as defined in the
Plan), were transferred to the Environmental Custodial Trust,
which now owns and is responsible for these properties. Any
associated liabilities of the entities transferred to and owned
by the Millennium Custodial Trust are the responsibility of
those entities and claims regarding those entities will be
resolved solely using their assets and the assets of the trust.
In total, $250 million of cash was used to fund the two
trusts, including approximately $80 million to the
Millennium Custodial Trust and approximately $170 million
to fund the Environmental Custodial Trust and to make certain
direct payments to the U.S. EPA and certain state
environmental agencies.
F-16
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
3.
|
Emergence
from Chapter 11 Proceedings
(Continued)
|
As part of the Debtors emergence from chapter 11
proceedings, approximately 563.9 million shares of common
stock of LyondellBasell N.V. were issued under the Plan,
including 300 million shares of class A ordinary
shares issued in exchange for allowed claims under the Plan of
Reorganization. Approximately 263.9 million shares of
LyondellBasell N.V. class B ordinary shares were issued in
connection with a rights offering for gross proceeds of
$2.8 billion.
Pursuant to the Plan of Reorganization, administrative and
priority claims, as well as the new money
debtor-in-possession
(DIP) financing, were repaid in full. The lenders of
certain DIP loans, which represented a
dollar-for-dollar
roll-up or
conversion of previously outstanding senior secured loans
(DIP
Roll-up
Notes), received new senior secured third lien notes in
the same principal amount as the DIP
Roll-up
Notes. In accordance with the Plan of Reorganization, holders of
senior secured claims received a combination of LyondellBasell
N.V. class A ordinary shares; rights to purchase
class B ordinary shares of LyondellBasell N.V.;
LyondellBasell N.V. stock warrants; and cash. Allowed general
unsecured claims received a combination of cash and class A
ordinary shares of LyondellBasell N.V. pursuant to the Amended
Lender Litigation Settlement approved by the
U.S. Bankruptcy Court on March 11, 2010.
In conjunction with the Debtors emergence from
chapter 11, LyondellBasell N.V., through its wholly owned
subsidiary, LBI Escrow Corporation, (LBI Escrow)
issued $3.25 billion of first priority debt, including
$2.25 billion and 375 million offerings of
senior secured notes in a private placement and borrowings of
$500 million under a senior term loan facility. Upon
emergence, LBI Escrow merged with and into Lyondell Chemical
Company (Lyondell Chemical), which replaced LBI
Escrow as the issuer of the senior secured notes and as borrower
under the term loan. On April 30, 2010, Lyondell Chemical
issued $3,240 million of Senior Secured 11% Notes due
2018 (the Senior Secured 11% Notes) in exchange
for DIP
Roll-up
Notes incurred as part of the
debtor-in-possession
financing. The net proceeds from the sale of the senior secured
notes, together with borrowings under the term loan, a new
European securitization facility, and proceeds from the
$2.8 billion rights offering, were used to repay and
replace certain existing debt, including the
debtor-in-possession
credit facilities and an existing European securitization
facility, and to make certain related payments. In addition, we
entered into a new $1,750 million U.S. asset-based
revolving credit facility, which can be used for advances or to
issue up to $700 million of letters of credit. For
additional information on the Companys debt, see
Note 15.
Liabilities Subject to Compromise Certain
prepetition liabilities subject to compromise were reported at
the expected allowed amount, even if they could potentially be
settled for lesser amounts in accordance with the terms of the
Plan of Reorganization. The total amount to be paid by the
Debtors to settle claims is fixed under the Plan of
Reorganization. As a result, all of the Debtors
liabilities subject to compromise at April 30, 2010 have
been effectively resolved at the Emergence Date. As of
December 31, 2010, approximately $98 million of
priority and administrative claims have yet to be paid.
F-17
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
3.
|
Emergence
from Chapter 11 Proceedings
(Continued)
|
Liabilities subject to compromise included in the
Predecessors balance sheet consist of the following:
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
Millions of dollars
|
|
|
|
|
|
Accounts payable
|
|
$
|
473
|
|
|
$
|
602
|
|
Employee benefits
|
|
|
994
|
|
|
|
997
|
|
Accrued interest
|
|
|
295
|
|
|
|
277
|
|
Conversion fee Interim Loan
|
|
|
161
|
|
|
|
161
|
|
Estimated claims
|
|
|
1,392
|
|
|
|
1,726
|
|
Interest rate swap obligations
|
|
|
218
|
|
|
|
201
|
|
Related party payable
|
|
|
|
|
|
|
82
|
|
Other accrued liabilities
|
|
|
102
|
|
|
|
78
|
|
Long-term debt
|
|
|
18,310
|
|
|
|
18,370
|
|
|
|
|
|
|
|
|
|
|
Total liabilities subject to compromise
|
|
$
|
21,945
|
|
|
$
|
22,494
|
|
|
|
|
|
|
|
|
|
|
The April 30, 2010 liabilities subject to compromise in the
above table represent such liabilities immediately prior to
their discharge in accordance with the Plan of Reorganization.
The Plan of Reorganization required that, upon emergence,
certain liabilities previously reported as liabilities subject
to compromise be retained by LyondellBasell N.V. Accordingly, on
the Emergence Date, approximately $854 million of pension
and other post-retirement benefit liabilities, included in
employee benefits in the above table, were reclassified from
liabilities subject to compromise to current or long-term
liabilities, as appropriate.
Long-term debt classified as liabilities subject to compromise
immediately prior to the Debtors emergence from bankruptcy
included amounts outstanding under the Interim Loan; the Senior
Secured Credit Facility, including the Term Loan A
U.S. Dollar tranche, the U.S. dollar and German
tranches of Term Loan B and the Revolving Credit Facility;
10.25% Debentures due 2010; 9.8% Debentures due 2020;
7.55% Debentures due 2026; the Senior Notes due 2015;
7.625% Senior Debentures due 2026; and loans from the State
of Maryland and KIC Ltd.
All of the long-term debt classified in liabilities subject to
compromise at April 30, 2010, except for a $6 million
loan from KIC Ltd., was discharged pursuant to the Plan of
Reorganization through distributions of a combination of
LyondellBasell N.V. class A ordinary shares, the rights to
purchase class B ordinary shares of LyondellBasell N.V. in
a rights offering, warrants to purchase class A ordinary
shares of LyondellBasell N.V. and cash. The loan from KIC Ltd.
was transferred to the Millennium Custodial Trust under the Plan
of Reorganization.
Reorganization Items Reorganization items,
including professional advisory fees and other costs directly
associated with our reorganization, recognized by the Debtors
since the January 6, 2009 bankruptcy are classified as
Reorganization items on the Consolidated Statements of Income.
Post-emergence reorganization items are primarily related to
professional fees associated with claim settlements, plan
implementation and other transition costs attributable to the
reorganization. Pre-emergence reorganization items include
provisions and adjustments to record the carrying value of
certain pre-petition liabilities at their estimated allowable
claim amounts, as well as the costs incurred by non-Debtor
companies as a result of the Debtors chapter 11
proceedings.
F-18
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
3.
|
Emergence
from Chapter 11 Proceedings
(Continued)
|
The Companys charges (credits) for reorganization items,
including charges recognized by the Debtors, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
Year
|
|
|
|
through
|
|
|
|
Through
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
Millions of dollars
|
|
Change in net assets resulting from the application of
fresh-start accounting*
|
|
$
|
|
|
|
|
$
|
6,278
|
|
|
$
|
|
|
Gain on discharge of liabilities subject to compromise
|
|
|
|
|
|
|
|
(13,617
|
)
|
|
|
|
|
Asset write-offs and rejected contracts
|
|
|
|
|
|
|
|
25
|
|
|
|
679
|
|
Estimated claims
|
|
|
(1
|
)
|
|
|
|
(262
|
)
|
|
|
1,548
|
|
Accelerated amortization of debt issuance costs
|
|
|
|
|
|
|
|
|
|
|
|
228
|
|
Professional fees
|
|
|
21
|
|
|
|
|
172
|
|
|
|
218
|
|
Employee severance costs
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
201
|
|
Plant closures costs
|
|
|
|
|
|
|
|
12
|
|
|
|
53
|
|
Other
|
|
|
4
|
|
|
|
|
4
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
23
|
|
|
|
$
|
(7,388
|
)
|
|
$
|
2,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
We have revised our disclosure for reorganization items for the Predecessor period ended
April 30, 2010 as described in the Basis of Presentation section of Note 2. Summary of
Significant Accounting Policies. The $6,086 million change in net assets resulting from the
application of fresh-start accounting has been adjusted in the Predecessor period by $192
million to $6,278 million resulting in income from total reorganization items of $7,388
million in the four months ended April 30, 2010. |
|
Estimated claims in the above table include adjustments made to
reflect the Debtors estimated claims to be allowed. Such
claims were classified as Liabilities subject to compromise.
|
|
4.
|
Fresh-Start
Accounting
|
Effective May 1, 2010, we adopted fresh-start accounting
pursuant to ASC 852. Accordingly, the basis of the assets
and liabilities in LyondellBasell AFs financial statements
for periods prior to May 1, 2010 will not be comparable to
the basis of the assets and liabilities in the financial
statements prepared for LyondellBasell N.V. after emergence from
bankruptcy.
In order to qualify for fresh-start accounting, ASC 852
requires that total post-petition liabilities and allowed claims
be in excess of the reorganization value and that prepetition
stockholders receive less than 50% of LyondellBasell N.V.s
common stock. Based on the estimated reorganization value and
the terms of the Plan of Reorganization, the criteria of
ASC 852 were met and, as a result, we applied fresh-start
accounting on May 1, 2010.
In determining the range of reorganization values, we used a
combination of customary valuation techniques, including, among
other things:
|
|
|
|
|
The peer group trading analysis methodology, which calculates
the total reorganization value of LyondellBasell N.V. by
applying valuation metrics derived from an analysis of publicly
traded peer companies to LyondellBasell N.V.s estimated
earnings before interest, tax, depreciation and amortization
(EBITDA):
|
|
|
|
|
|
Valuation metrics consist of implied market trading multiples
and are calculated by dividing the publicly traded peer
companys market capitalization by its respective EBITDA;
|
|
|
|
The peer group trading analysis was performed on both a
consolidated and reported segment basis; and
|
F-19
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
4.
|
Fresh-Start
Accounting (Continued)
|
|
|
|
|
|
Public peer companies were selected based on their comparability
to LyondellBasell N.V.s reportable operating segments,
with those comparable companies primarily operating in the
diversified commodity chemicals, refining and technology
businesses.
|
|
|
|
|
|
Discounted cash flow valuation methodology, which calculates the
reorganization value of LyondellBasell N.V. as the sum of the
present value of its projected unlevered, after-tax free cash
flows. The resulting reorganization valuation is representative
of LyondellBasell N.V. on a cash-free, debt-free basis:
|
|
|
|
|
|
Financial projections beginning May 1, 2010 were estimated
based on a
4-year and
8-month
detailed forecast followed with a higher
level 10-year
forecast. These projections reflected certain economic and
industry information relevant to the operating businesses of
LyondellBasell N.V. and estimated cyclical trends where
appropriate. Various time periods within the approximately
15-year
forecast period were evaluated including the entire period
itself. To the extent that such cycles are, or commodity price
volatility within any cycle is, greater or smaller than
estimated, the estimate of the reorganization value could vary
significantly;
|
|
|
|
The projected cash flows associated with the projections were
discounted at a range of rates that reflected the estimated
range of weighted average cost of capital (WACC);
|
|
|
|
The imputed discounted cash flow value comprises the sum of
(i) the present value of the projected unlevered free cash
flows over the projection period; and (ii) the present
value of a terminal value, which represents the estimate of
value attributable to performance beyond the projection period.
Cash flows and associated imputed values were calculated on both
a consolidated and reportable segment basis;
|
|
|
|
WACCs utilized in the consolidated discounted cash flow analysis
ranged from 11% to 12%. The range of WACCs utilized were
developed from an analysis of the yields associated with
LyondellBasell N.V.s own debt financings and the equity
costs of peer companies as well as the anticipated mix of
LyondellBasell N.V.s debt and equity;
|
|
|
|
A range of terminal value EBITDA multiples were selected which,
where appropriate, represented estimated industry cycle average
market capitalization/EBITDA multiples; and
|
|
|
|
Additional discounted cash flow analysis was performed for
LyondellBasell N.V.s unconsolidated joint ventures.
|
In April 2010 the U.S. Bankruptcy Court approved the total
reorganization enterprise value on a cash-free and debt-free
basis for consolidated LyondellBasell AF at approximately
$14.2 billion to $16.2 billion, with a midpoint of
$15.2 billion. This estimate incorporated adjustments to
include the estimated reorganization value of LyondellBasell
AFs interests in unconsolidated joint ventures, and
deducted the estimated book value of third party non-controlling
interests in consolidated joint ventures. The Plan of
Reorganization, which was confirmed and approved by the
U.S. Bankruptcy Court on April 23, 2010, without
objection by any third party, adopted the midpoint of
$15.2 billion as the reorganization value used to calculate
and settle claims.
Fresh-start accounting requires us to allocate the
reorganization value approved by the U.S. Bankruptcy Court
to the individual assets and liabilities based upon their
estimated fair values. The determination of fair values of
assets and liabilities is subject to significant estimation and
assumptions. The following balance sheet information illustrates
the financial effects as of May 1, 2010 of implementing the
Plan of Reorganization and the adoption of fresh-start
accounting. Adjustments recorded to the Predecessor balance
sheet, resulting from the consummation of the Plan of
Reorganization and the adoption of fresh-start accounting, are
summarized below.
F-20
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
4.
|
Fresh-Start
Accounting (Continued)
|
CONSOLIDATED
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
Reorganization
|
|
|
|
|
|
Fresh Start
|
|
|
|
|
|
Successor
|
|
|
|
LyondellBasell AF
|
|
|
Adjustments
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
LyondellBasell N.V.
|
|
Millions of dollars
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
817
|
|
|
$
|
1,894
|
|
|
|
a
|
|
|
$
|
|
|
|
|
|
|
|
$
|
2,711
|
|
Accounts receivable
|
|
|
3,771
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,772
|
|
Inventories
|
|
|
3,552
|
|
|
|
|
|
|
|
|
|
|
|
1,297
|
|
|
|
h
|
|
|
|
4,849
|
|
Prepaid expenses and other current assets
|
|
|
1,098
|
|
|
|
(20
|
)
|
|
|
|
|
|
|
(30
|
)
|
|
|
|
|
|
|
1,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
9,238
|
|
|
|
1,875
|
|
|
|
|
|
|
|
1,267
|
|
|
|
|
|
|
|
12,380
|
|
Property, plant and equipment, net
|
|
|
14,554
|
|
|
|
|
|
|
|
|
|
|
|
(7,474
|
)
|
|
|
i
|
|
|
|
7,080
|
|
Investments and long-term receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in PO joint ventures
|
|
|
867
|
|
|
|
|
|
|
|
|
|
|
|
(415
|
)
|
|
|
j
|
|
|
|
452
|
|
Equity investments
|
|
|
1,173
|
|
|
|
|
|
|
|
|
|
|
|
351
|
|
|
|
k
|
|
|
|
1,524
|
|
Other investments and long-term receivables
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
(46
|
)
|
|
|
k
|
|
|
|
51
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
592
|
|
|
|
l
|
|
|
|
592
|
|
Intangible assets, net
|
|
|
1,689
|
|
|
|
|
|
|
|
|
|
|
|
(215
|
)
|
|
|
m
|
|
|
|
1,474
|
|
Other assets
|
|
|
340
|
|
|
|
154
|
|
|
|
b
|
|
|
|
(241
|
)
|
|
|
n
|
|
|
|
253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
27,958
|
|
|
$
|
2,029
|
|
|
|
|
|
|
$
|
(6,181
|
)
|
|
|
|
|
|
$
|
23,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-21
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
4.
|
Fresh-Start
Accounting (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
Reorganization
|
|
|
|
|
|
Fresh Start
|
|
|
|
|
|
Successor
|
|
|
|
LyondellBasell AF
|
|
|
Adjustments
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
LyondellBasell N.V.
|
|
Millions of dollars
|
|
|
Liabilities not subject to compromise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt
|
|
$
|
485
|
|
|
$
|
(480
|
)
|
|
|
c
|
|
|
$
|
|
|
|
|
|
|
|
$
|
5
|
|
Short-term debt
|
|
|
6,842
|
|
|
|
(6,392
|
)
|
|
|
c
|
|
|
|
|
|
|
|
|
|
|
|
450
|
|
Accounts payable
|
|
|
2,351
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,352
|
|
Accrued liabilities
|
|
|
1,373
|
|
|
|
46
|
|
|
|
d
|
|
|
|
(18
|
)
|
|
|
|
|
|
|
1,401
|
|
Deferred income taxes
|
|
|
162
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
285
|
|
|
|
o
|
|
|
|
443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
11,213
|
|
|
|
(6,829
|
)
|
|
|
|
|
|
|
267
|
|
|
|
|
|
|
|
4,651
|
|
Long-term debt
|
|
|
304
|
|
|
|
6,477
|
|
|
|
c
|
|
|
|
|
|
|
|
|
|
|
|
6,781
|
|
Other liabilities
|
|
|
1,416
|
|
|
|
808
|
|
|
|
e
|
|
|
|
(163
|
)
|
|
|
p
|
|
|
|
2,061
|
|
Deferred income taxes
|
|
|
2,009
|
|
|
|
1,408
|
|
|
|
o
|
|
|
|
(3,003
|
)
|
|
|
o
|
|
|
|
414
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities subject to compromise
|
|
|
21,945
|
|
|
|
(21,945
|
)
|
|
|
f
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares, 0.04 par value, 1,000 million
shares authorized and 565,673,773 shares issued at
May 1, 2010
|
|
|
|
|
|
|
30
|
|
|
|
g
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
Additional paid-in capital
|
|
|
|
|
|
|
9,815
|
|
|
|
g
|
|
|
|
|
|
|
|
|
|
|
|
9,815
|
|
Predecessor common stock, 124 par value,
403,226 shares authorized and issued at April 30, 2010
|
|
|
60
|
|
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor additional paid-in capital
|
|
|
563
|
|
|
|
(563
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor retained earnings (deficit)
|
|
|
(9,452
|
)
|
|
|
12,958
|
|
|
|
f
|
|
|
|
(3,506
|
)
|
|
|
q
|
|
|
|
|
|
Predecessor accumulated other comprehensive income (loss)
|
|
|
(212
|
)
|
|
|
(70
|
)
|
|
|
|
|
|
|
282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity (deficit)
|
|
|
(9,041
|
)
|
|
|
22,110
|
|
|
|
|
|
|
|
(3,224
|
)
|
|
|
|
|
|
|
9,845
|
|
Non-controlling interests
|
|
|
112
|
|
|
|
|
|
|
|
|
|
|
|
(58
|
)
|
|
|
r
|
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity (deficit)
|
|
|
(8,929
|
)
|
|
|
22,110
|
|
|
|
|
|
|
|
(3,282
|
)
|
|
|
|
|
|
|
9,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity (deficit)
|
|
$
|
27,958
|
|
|
$
|
2,029
|
|
|
|
|
|
|
$
|
(6,181
|
)
|
|
|
|
|
|
$
|
23,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization
and Fresh-Start Accounting Adjustments
Reorganization
a. Cash and cash equivalents The
adjustments to Cash and cash equivalents represent net cash
inflows, after giving effect to transactions pursuant to the
Plan of Reorganization, including proceeds from the issuance of
new notes, borrowings under the new Senior Term Loan Facility,
receipt of proceeds from the rights
F-22
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
4.
|
Fresh-Start
Accounting (Continued)
|
offering; payments relating to the discharge of debts and other
liabilities subject to compromise; and the funding of the
custodial and litigation trusts.
|
|
|
|
|
Millions of dollars
|
|
|
|
|
Sources of funds:
|
|
|
|
|
Senior Secured Notes due 2017, $2,250 million, 8.0%
|
|
$
|
2,250
|
|
Senior Secured Notes due 2017, 375 million, 8.0%
|
|
|
497
|
|
Senior Term Loan Facility due 2016 ($5 million of discount)
|
|
|
495
|
|
Issuance of class B ordinary shares
|
|
|
2,714
|
|
|
|
|
|
|
|
|
|
5,956
|
|
Use of funds:
|
|
|
|
|
Debtor-in-Possession
Credit Agreements
|
|
|
|
|
Term Loan facility due 2010:
|
|
|
|
|
New Money Loans
|
|
|
(2,167
|
)
|
ABL Facility
|
|
|
(985
|
)
|
Settlement with unsecured creditors
|
|
|
(260
|
)
|
DIP exit fees
|
|
|
(195
|
)
|
Funding of Millennium and environmental custodial trusts
|
|
|
(270
|
)
|
Deferred financing costs
|
|
|
(156
|
)
|
Other
|
|
|
(29
|
)
|
|
|
|
|
|
|
|
|
(4,062
|
)
|
|
|
|
|
|
Net cash proceeds from reorganization
|
|
$
|
1,894
|
|
|
|
|
|
|
b. Other assets Changes to Other assets
primarily comprise capitalized debt issuance costs resulting
from the incurrence of new debt.
F-23
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
4.
|
Fresh-Start
Accounting (Continued)
|
c. Debt The changes in debt are
summarized below:
|
|
|
|
|
Millions of dollars
|
|
|
|
|
Current maturities of senior secured credit facility settled
with class A ordinary shares
|
|
|
|
|
Senior secured credit facility:
|
|
|
|
|
Term Loan A due 2013, Dutch tranche
|
|
$
|
(322
|
)
|
$1,000 million revolving credit facility
|
|
|
(163
|
)
|
|
|
|
|
|
|
|
|
(485
|
)
|
Current maturities New Senior Term Loan Facility due
2016
|
|
|
5
|
|
|
|
|
|
|
|
|
$
|
(480
|
)
|
|
|
|
|
|
Debtor-in-Possession
Credit Agreements
|
|
|
|
|
Term Loan facility due 2010:
|
|
|
|
|
New Money Loans
|
|
$
|
(2,167
|
)
|
Roll-up
Loans Senior Secured Credit Facility
|
|
|
(3,240
|
)
|
ABL Facility
|
|
|
(985
|
)
|
|
|
|
|
|
|
|
$
|
(6,392
|
)
|
|
|
|
|
|
New long-term debt:
|
|
|
|
|
Senior Secured Notes due 2017, $2,250 million, 8.0%
|
|
$
|
2,250
|
|
Senior Secured Notes due 2017, 375 million, 8.0%
|
|
|
497
|
|
Senior Term Loan Facility due 2016 ($5 million of discount)
|
|
|
495
|
|
Senior Secured Notes due 2018, $3,240 million, 11.0%
|
|
|
3,240
|
|
|
|
|
|
|
|
|
|
6,482
|
|
Less: Current maturities
|
|
|
(5
|
)
|
|
|
|
|
|
Additional long-term debt
|
|
$
|
6,477
|
|
|
|
|
|
|
d. Accrued liabilities The net of
payments and accruals related to the Plan of Reorganization,
including the issuance of warrants to purchase class A
ordinary shares with a fair value of $101 million.
e. Other liabilities The adjustments to
Other liabilities primarily reflect the Companys agreement
to continue sponsoring the pension plans previously reported as
Liabilities subject to compromise.
F-24
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
4.
|
Fresh-Start
Accounting (Continued)
|
f. Liabilities subject to compromise The
adjustment to Liabilities subject to compromise reflects the
discharge of Liabilities subject to compromise through a series
of transactions involving liabilities, equity and cash. The
table below summarizes the discharge of debt:
|
|
|
|
|
Millions of dollars
|
|
|
|
|
Liabilities subject to compromise
|
|
$
|
21,945
|
|
Current maturities of senior secured credit facility settled
with class A ordinary shares
|
|
|
485
|
|
|
|
|
|
|
|
|
|
22,430
|
|
Issuance of class A ordinary shares
|
|
|
(7,131
|
)
|
Warrants
|
|
|
(101
|
)
|
Assumption of pension plan liabilities
|
|
|
(854
|
)
|
Settlement unsecured creditors
|
|
|
(300
|
)
|
Loss of receivables from deconsolidated companies
|
|
|
(75
|
)
|
Other
|
|
|
(352
|
)
|
|
|
|
|
|
Gain on discharge of liabilities subject to compromise before tax
|
|
$
|
13,617
|
|
|
|
|
|
|
|
|
|
|
|
Millions of dollars
|
|
|
|
|
Gain on discharge of liabilities subject to compromise before tax
|
|
$
|
13,617
|
|
Provision for income taxes
|
|
|
(1,413
|
)
|
|
|
|
|
|
Gain on discharge of liabilities subject to compromise after tax
|
|
|
12,204
|
|
Elimination of Predecessors retained earnings
|
|
|
754
|
|
|
|
|
|
|
Retained earnings adjustment
|
|
$
|
12,958
|
|
|
|
|
|
|
g. Equity The changes to Equity reflect
LyondellBasell N.V.s issuance of common stock.
Fresh-Start
Accounting
In applying fresh-start accounting at May 1, 2010, we
recorded the assets acquired and the liabilities assumed from
LyondellBasell AF at fair value, except for deferred income
taxes and certain liabilities associated with employee benefits,
which were recorded in accordance with ASC 852 and
ASC 740, respectively. The significant assumptions related
to the valuations of our assets and liabilities recorded in
connection with fresh-start accounting are discussed herein. All
valuation inputs, with the exception of the calculation of crude
oil related raw material inventories, are considered to be
Level 3 inputs, as they are based on significant inputs
that are not observable in the market. Crude oil related raw
material inventories were valued using a combination of
Level 1 and Level 2 inputs depending on the
availability of publicly available quoted market prices. For
additional information on Level 1, Level 2 and
Level 3 inputs, see Note 2.
h. Inventory We recorded Inventory at
its fair value of $4,849 million, which was determined as
follows:
|
|
|
|
|
Finished goods were valued based on the estimated selling price
of finished goods on hand less costs to sell, including disposal
and holding period costs, and a reasonable profit margin on the
selling and disposal effort for each specific category of
finished goods being evaluated;
|
|
|
|
Work in process was valued based on the estimated selling price
once completed less total costs to complete the manufacturing
process, costs to sell including disposal and holding period
costs, a reasonable profit margin on the remaining
manufacturing, selling, and disposal effort; and
|
F-25
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
4.
|
Fresh-Start
Accounting (Continued)
|
|
|
|
|
|
Raw materials were valued based on current replacement cost.
|
Compared to amounts recorded by LyondellBasell AF, finished
goods increased by $888 million, work in process increased
by $65 million, raw materials increased by
$313 million and other inventories increased by
$31 million.
i. Property, Plant and Equipment We
recorded Property, plant and equipment, which includes land,
buildings and equipment, furniture and fixtures and construction
in progress, at its fair value. Fair value was based on the
highest and best use of the assets. We considered and applied
two approaches to determine fair value:
|
|
|
|
|
The market, sales comparison or trended cost approach was
utilized for land, buildings and land improvements. This
approach relies upon recent sales, offerings of similar assets
or a specific inflationary adjustment to original purchase price
to arrive at a probable selling price. Certain adjustments were
made to reconcile differences in attributes between the
comparable sales and the appraised assets.
|
|
|
|
The cost approach was utilized for certain assets primarily
consisting of our machinery and equipment. This approach
considers the amount required to construct or purchase a new
asset of equal utility at current prices, with adjustments in
value for physical deterioration, and functional and economic
obsolescence. The machinery and equipment amounts determined
under the cost approach were adjusted for functional
obsolescence, which represents a loss in value due to
unfavorable external conditions such as the facilities
locality, comparative inherent technology and comparative energy
efficiency. Physical deterioration is an adjustment made in the
cost approach to reflect the real operating age of any
individual asset. LyondellBasell N.V.s estimated economic
obsolescence is the difference between the discounted cash flows
(income approach) expected to be realized from utilization of
the assets as a group, compared to the initial estimate of value
from the cost approach method. In the analysis, the lower of the
income approach and cost approach was used to determine the fair
value of machinery and equipment in each reporting segment.
Where the value per reportable segment, using the income
approach, exceeded the value of machinery and equipment plus
separately identifiable intangible assets, goodwill was
generated.
|
The following table summarizes the components of Property, plant
and equipment, net, at April 30, 2010, and reflects the
application of fresh-start accounting at May 1, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1,
|
|
|
|
April 30,
|
|
|
|
2010
|
|
|
|
2010
|
|
Millions of dollars
|
|
Land
|
|
$
|
290
|
|
|
|
$
|
280
|
|
Manufacturing facilities and equipment
|
|
|
6,176
|
|
|
|
|
13,219
|
|
Construction in progress
|
|
|
614
|
|
|
|
|
1,055
|
|
|
|
|
|
|
|
|
|
|
|
Total property, plant and equipment, net
|
|
$
|
7,080
|
|
|
|
$
|
14,554
|
|
|
|
|
|
|
|
|
|
|
|
There would have been no impairment of our assets during the
Predecessor period because undiscounted cash flows exceeded
their carrying values.
j. Investments in Propylene Oxide (PO) Joint
Ventures Investments in PO Joint Ventures were
valued using the techniques described above to value Property,
plant and equipment. The equity ownership reflects our direct
proportional share of the property, plant and equipment of the
PO Joint Ventures. The fair value of the Companys equity
interests in PO Joint Ventures is $452 million.
F-26
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
4.
|
Fresh-Start
Accounting (Continued)
|
k. Equity Investments and Other Investments and
Long-term Receivables Our equity in the net
assets of our nonconsolidated affiliates was recorded at fair
value of $1,575 million determined using discounted cash
flow analyses, and included the following assumptions and
estimates:
|
|
|
|
|
Forecasted cash flows, which incorporate projections of sales
volumes, revenues, variable costs, fixed costs, other income and
costs, and capital expenditures, after considering potential
changes in unconsolidated affiliates portfolio and local market
conditions;
|
|
|
|
A terminal value calculated for investments and long-term
receivables with forecasted cash flows, not limited by
contractual terms or the estimated life of the main investment
asset, by assuming a maintainable level of after-tax debt-free
cash flow multiplied by a capitalization factor reflecting the
investors WACC adjusted for the estimated long-term
perpetual growth rate; and
|
|
|
|
A discount rate ranging from 11% to 15% that considered various
factors, including market and country risk premiums and tax
rates to determine the investors WACC given the assumed
capital structure of comparable companies.
|
The aggregate fair value of equity in net assets of
nonconsolidated affiliates accounted for using the equity method
was $1,524 million.
l. Goodwill We recorded Goodwill of
$592 million, primarily resulting from the requirement to
record the tax effect of the differences for the tax and book
basis of the Companys assets and liabilities. The reported
goodwill and deferred tax liabilities reflect adjustments related to the overstatement of goodwill and
deferred income taxes reported in quarterly and annual financial
statements previously filed with the SEC. These
adjustments totaled $506 million, including $314 million in Revision
I and $192 million in Revision II (see Note 2). These corrections
have no impact on retained earnings.
m. Intangible Assets We recorded
Intangible assets at their fair values of $1,474 million.
The following is a summary of the approaches used to determine
the fair value of significant intangible assets:
|
|
|
|
|
We recorded the fair value of developed proprietary technology
licensing and catalyst contracts of $210 million using an
excess earnings methodology. Significant assumptions used in the
calculation included:
|
|
|
|
|
|
Forecasted contractual income (fees generated) for each license
technology category less directly attributable marketing as well
as research and development costs;
|
|
|
|
Discount rates of 17% based on LyondellBasell N.V.s WACC
adjusted for perceived business risks related to the developed
technologies; and
|
|
|
|
Economic lives estimated from 4 to 9 years.
|
|
|
|
|
|
We recorded the fair value of favorable utility contracts of
$355 million using discounted cash flows. Significant
assumptions used in this calculation included:
|
|
|
|
|
|
The forward price of natural gas;
|
|
|
|
The projected market settlement price of electricity;
|
|
|
|
Discount rates of 17% based on LyondellBasell N.V.s WACC
adjusted for perceived business risks; and
|
|
|
|
Economic lives estimated from 11 to 16 years.
|
|
|
|
|
|
We recorded the fair value of $132 million for in-process
research and development at the cost incurred to date adjusted
for the probability of future marketability.
|
F-27
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
4.
|
Fresh-Start
Accounting (Continued)
|
|
|
|
|
|
We recorded the fair value of emission allowances of
$731 million. Observed market activity for emission
allowance trades is primarily generated only by legislation
changes. As participants react to legislation, market trades
occur as companies pursue their individual lowest cost
compliance strategies. Trading, in the absence of an additional
significant market participant, generally ceases once compliance
is attained. As such, we could not identify any objective inputs
based on market activity and an avoided cost of replacement
methodology was used to determine estimated fair value. The
significant assumptions used in valuing emission allowances
include:
|
|
|
|
|
|
Business demand for utilization of the allowances held;
|
|
|
|
Engineering and construction costs required to reduce each
marginal emission denomination; and
|
|
|
|
Development of new technologies to aid in the cost and
effectiveness of compliance.
|
|
|
|
|
|
In addition we recorded other intangible assets, including
capitalized software and software licenses, at its fair value of
$46 million.
|
n. Other Assets The adjustment primarily
relates to the current deferred taxes and the change in the
classification of precious metals from Other assets to Property,
plant and equipment.
o. Deferred Income Taxes, Current and
Non-current The application of fresh-start
accounting on May 1, 2010 resulted in the remeasurement of
deferred income tax liabilities associated with the revaluation
of the companys assets and liabilities pursuant to
ASC 852. Deferred income taxes were recorded at amounts
determined in accordance with ASC 740.
As described in Note 2, deferred income taxes include adjustments to
reduce deferred tax liabilities of $314 million for Revision I and $192
million for Revision II.
p. Other Liabilities The adjustment in
accrued liabilities is primarily a result of the revaluation of
deferred revenues based on discounted net cash outflows.
q. Retained Deficit The changes to
retained deficit reflect our revaluation of the assets and
liabilities of $5,598 million recorded in Reorganization
items in the Consolidated Statements of Income, net of
$2,092 million related tax adjustments.
r. Non-controlling Interests We recorded
the fair value of non-controlling interests which resulted in a
decrease of $58 million.
|
|
5.
|
Business
Acquisitions and Dispositions
|
In December 2010 LyondellBasell N.V. completed the sale of
LyondellBasell Flavors & Fragrances, LLC (the
Flavor & Fragrance chemicals business),
receiving proceeds of $154 million and recognized an
after-tax gain of $64 million. The Flavor &
Fragrance chemicals business has manufacturing facilities at
Jacksonville, Florida, and Brunswick, Georgia, and approximately
200 employees. It produces terpene-based fragrance
ingredients and flavor ingredients for the oral-care,
confectionery and beverage market.
The capital gain generated by the sale of the Flavor &
Fragrance chemicals business was offset by capital loss and
carryforwards, for which a full valuation allowance had been
recorded and, as such, no tax was provided.
In September 2008, the Predecessor completed the sale of its
toluene diisocyanate (TDI) business for net proceeds
of 77 million ($113 million). The income related
to the sale of the Flavor & Fragrance chemicals
business and the TDI business has been classified as
discontinued operations in the consolidated statements of
income. The combined revenues and operating expenses of these
businesses are not material.
Acquisition of Shell Oil Refinery in Berre lEtang,
France In April 2008, LyondellBasell AF acquired
the Shell oil refinery, inventory and associated infrastructure
and businesses at the Berre lEtang petrochemical complex
in France (the Berre Refinery) for a purchase price
of $927 million including a final adjustment for
F-28
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
5.
|
Business
Acquisitions and Dispositions (Continued)
|
working capital and $112 million for settlement of an
accrued contingent consideration. The contingent consideration
resulted from the 2005 acquisition of the remaining 50% of
Société du Craqueur de lAubette S.A.S.
(SCA) from its previous joint venture partner Shell
Pétrochimie Méditerranée.
The refinery is a source of raw materials for, and allowed for
vertical integration at, one of our core integrated European
sites, which operates world-scale polypropylene and polyethylene
plants, a steam cracker and a butadiene extraction unit at Berre
lEtang and a polyethylene plant at nearby Fos sur Mer. The
acquisition also allows optimization opportunities with our
global fuels and chemicals businesses and provides us with
access to significant local logistics assets, including pipeline
access, storage terminals and harbor access to the Mediterranean
Sea. The refinerys products include naphtha, VGO,
liquefied petroleum gas, fuels for a variety of applications,
heating oil and bitumen.
Consolidation of the refinerys operations prospectively
from April 1, 2008 added revenues of $2,750 million
and a $147 million operating loss, excluding the impairment
discussed below, to the 2008 results of operations.
In the fourth quarter 2008, LyondellBasell AF evaluated the
long-lived assets of the Berre Refinery for impairment and
recorded a $218 million charge representing the net book
value of the assets acquired in April 2008.
Acquisition of Solvay Engineered Polymers In
February 2008, LyondellBasell AF acquired Solvay Engineered
Polymers, Inc. (Solvay), a leading supplier of
polypropylene compounds in North America for $134 million.
The acquisition of Solvay complements our existing polymer-based
composite materials and alloys business in North America.
LyondellBasell AF received insurance proceeds during 2009 and
2008 of $120 million and $89 million, respectively,
representing partial settlements of outstanding insurance claims
related to damages sustained in 2005 at the polymers plant in
Münchsmünster, Germany. These proceeds were used to
finance the construction of the polyethylene plant in
Münchsmünster, Germany (see Note 21).
LyondellBasell AF recognized gains on involuntary conversion in
2009 and 2008 of $120 million and $79 million,
respectively, all of which were included in Other income,
net, in the Consolidated Statements of Income.
|
|
7.
|
Related
Party Transactions
|
The Company has related party transactions with affiliates of
our major shareholders, Access Industries (Access)
and Apollo Management (Apollo), and with the
Companys joint venture partners (see Note 13).
Access Past Access related party transactions
included a management and a tax-sharing agreement.
Upon emergence, in May 2010, we entered into a tax cooperation
agreement with Access. The tax cooperation agreement allows
either party to provide the other with information and support
in connection with tax return preparation and audits for a fee.
There were no payments made or received under this agreement
during 2010.
In December 2007, LyondellBasell AF also entered into a
tax-sharing agreement with a subsidiary of Access entitling
Access to consideration equal to 17.5% of the net operating loss
carryforwards used by LyondellBasell AF entities to reduce their
Dutch or French income tax liability. Payments under this
agreement are limited to a maximum of $175 million. There
were no payments under this agreement during 2010, 2009 and
2008. This agreement was not assumed upon the Companys
emergence from chapter 11.
In December 2007, in connection with the Lyondell Chemical
acquisition, LyondellBasell AF entered into a management
agreement with Access. The agreement included a periodic annual
fee of $25 million.
F-29
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
7.
|
Related
Party Transactions (Continued)
|
Management fees of $25 million in 2009 and 2008 are
reflected as expense in Selling, general and administrative
expenses. The 2009 management fee, which was not paid, was
discharged pursuant to the Plan of Reorganization. This
agreement was not assumed upon the Companys emergence from
chapter 11.
On December 20, 2010, one of our subsidiaries received
demand letters from affiliates of Access. The Access affiliates
have demanded that our subsidiary, LyondellBasell Industries
Holdings B.V. (LBIH), indemnify them and their
shareholders, members, affiliates, officers, directors,
employees and other related parties for all losses, including
attorneys fees and expenses, arising out of a pending
lawsuit and pay $50 million in management fees for 2009 and
2010 in addition to other unspecified amounts related to advice
purportedly given in connection with financing and other
strategic transactions. For additional information related to
this matter, see Note 21.
Apollo As a result of the distribution of
ordinary shares of LyondellBasell N.V. common stock pursuant to
the Plan of Reorganization and the issuance of ordinary shares
of LyondellBasell N.V. common stock under a rights offering on
the Emergence Date, we began reporting transactions between the
Company and entities in which Apollo and its affiliates own
interests as related party transactions. These transactions
include the sales of product under a long-term contract that
renews automatically each year on July 31, unless a
90 day notice of termination has been received. Other
product sales are made on the spot market.
Consultant Fee In connection with the
Bankruptcy cases, LyondellBasell AF retained the services of and
entered into a Bankruptcy Court-approved contractual agreement
with one of its directors. The director received a
$10 million success fee from the Company upon emergence
from chapter 11.
Joint Venture Partners The Company has
related party transactions with its equity investees. These
related party transactions include the sales and purchases of
goods in the normal course of business as well as certain
financing arrangements. In addition, under contractual
arrangements with certain of the Companys equity
investees, we receive certain services, utilities, materials and
facilities at some of our manufacturing sites and we provide
certain services to our equity investees.
In December 2009, LyondellBasell N.V. advanced
10 million ($14 million) to its joint venture
partner, Basell Orlen Polyolefins SP.Z.O.O. under a loan
agreement that matures on December 31, 2013. The note bears
interest, which is due semi-annually, at EURIBOR plus 4% through
June 30, 2012 and EURIBOR plus 4.5% thereafter.
F-30
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
7.
|
Related
Party Transactions (Continued)
|
Related party transactions are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
through
|
|
|
For the Year Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
Millions of dollars
|
|
The Company billed related parties for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo affiliates
|
|
$
|
235
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Joint venture partners
|
|
|
488
|
|
|
|
|
207
|
|
|
|
621
|
|
|
|
803
|
|
Shared services agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint venture partners
|
|
|
22
|
|
|
|
|
3
|
|
|
|
21
|
|
|
|
14
|
|
Interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint venture partners
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
18
|
|
Related parties billed the Company for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint venture partners
|
|
|
803
|
|
|
|
|
432
|
|
|
|
1,856
|
|
|
|
2,418
|
|
Shared services agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint venture partners
|
|
|
56
|
|
|
|
|
28
|
|
|
|
100
|
|
|
|
111
|
|
|
|
8.
|
Short-term
Investments
|
As a result of financial difficulties experienced by major
financial institutions beginning in the latter part of the third
quarter of 2008, LyondellBasell AF received notice that rights
of redemption had been suspended with respect to a money market
fund in which LyondellBasell AF invested approximately
$174 million. LyondellBasell AF had been advised that
additional redemptions were forthcoming, subject to
LyondellBasell AFs pro rata share of a $3.5 billion
loss reserve established by the fund in February 2009.
Accordingly, LyondellBasell AF recorded a provision in 2008 for
an estimated loss of $5 million related to the money market
fund. However, on May 5, 2009, the SEC filed an application
for injunctive and other relief with The United States District
Court for the Southern District of New York
(U.S. District Court) that objected to the
creation of the $3.5 billion loss reserve and instead
proposed a plan to distribute the remaining assets of the money
market fund on a pro rata basis to shareholders that have not
been fully redeemed since September 15, 2008. A majority of
the claimants agreed with the SECs plan and on
November 25, 2009, the U.S. District Court issued an
order which provided for a pro rata distribution of the
remaining assets. The Company received redemptions totaling
$172 million through December 31, 2010, including
$12 million in 2010, $23 million in 2009 and
$137 million in 2008. The 2010 redemption exceeded the
$9 million carrying value. Accordingly, the Predecessor
recognized a $3 million gain on redemption in January 2010.
We sell our products primarily to other industrial concerns in
the petrochemicals and refining industries. We perform ongoing
credit evaluations of our customers financial condition
and, in certain circumstances, require letters of credit or
corporate guarantees from them. As part of fresh-start
accounting our Accounts receivable were valued at market. Our
allowance for doubtful accounts at December 31, 2010, which
is reflected in the Consolidated Balance Sheets as a reduction
of accounts receivable, was $12 million. LyondellBasell
AFs allowance for doubtful accounts receivable totaled
$109 million at December 31, 2009.
F-31
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
9.
|
Accounts
Receivable (Continued)
|
Our provisions for doubtful accounts receivable, which are
recorded in the Consolidated Statements of Income, were
$12 million for the eight months ended December 31,
2010. LyondellBasell AF recorded provisions for doubtful
accounts receivable of $7 million, $18 million, and
$47 million in the four months ended April 30, 2010
and for the full years 2009 and 2008, respectively.
Inventories consisted of the following components at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
2010
|
|
|
|
2009
|
|
Millions of dollars
|
|
Finished goods
|
|
$
|
3,127
|
|
|
|
$
|
2,073
|
|
Work-in-process
|
|
|
230
|
|
|
|
|
164
|
|
Raw materials and supplies
|
|
|
1,467
|
|
|
|
|
1,040
|
|
|
|
|
|
|
|
|
|
|
|
Total inventories
|
|
$
|
4,824
|
|
|
|
$
|
3,277
|
|
|
|
|
|
|
|
|
|
|
|
In connection with application of fresh-start accounting on
May 1, 2010, we recorded inventory at its fair value of
$4,849 million (see Note 4). The increase in inventory
of $1,297 million was primarily in the U.S. and
largely due to the price of crude oil.
We recorded non-cash charges in the Successor period totaling
$365 million to adjust the value of our raw materials and
finished goods inventory to market as of June 30, 2010 and
September 30, 2010. These non-cash charges were the result
of the decline in the per barrel benchmark price of crude oil
from the Emergence Date to June 30, 2010 and lower market
prices for certain products, primarily polypropylene. A non-cash
credit of $323 million recorded in the fourth quarter 2010
to reflect the recovery of market price substantially offset the
lower of cost or market adjustment related to our raw materials
inventory.
LyondellBasell AF recorded charges of $127 million and
$1,256 million in 2009 and 2008, respectively, to adjust
the value of its inventory to market value, which was lower than
the carrying cost at December 31, 2009 and 2008.
At December 31, 2010, approximately 87% of our inventories
were valued using the LIFO method. Approximately 42% of the
Predecessor inventory was valued using the LIFO method at
December 31, 2009, and the remainder, excluding materials
and supplies, was valued using the FIFO method. The excess of
current replacement cost over LIFO cost of inventories amounted
to $257 million and $801 million at December 31,
2010 and 2009, respectively. During 2010 and 2009, liquidations
of LIFO inventory layers resulted in charges of $9 million
and $5 million, respectively.
F-32
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
11.
|
Property,
Plant and Equipment, Goodwill, Intangible and Other
Assets
|
Plant, Property and Equipment The components
of Property, plant and equipment, at cost, and the related
accumulated depreciation were as follows at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
2010
|
|
|
|
2009
|
|
Millions of dollars
|
|
Land
|
|
$
|
286
|
|
|
|
$
|
297
|
|
Manufacturing facilities and equipment
|
|
|
6,752
|
|
|
|
|
17,665
|
|
Construction in progress
|
|
|
569
|
|
|
|
|
1,029
|
|
|
|
|
|
|
|
|
|
|
|
Total property, plant and equipment
|
|
|
7,607
|
|
|
|
|
18,991
|
|
Less accumulated depreciation
|
|
|
(417
|
)
|
|
|
|
(3,839
|
)
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$
|
7,190
|
|
|
|
$
|
15,152
|
|
|
|
|
|
|
|
|
|
|
|
In connection with application of fresh-start accounting on
May 1, 2010, we recorded Property, plant and equipment,
which includes land, buildings and equipment, furniture and
fixtures and construction in progress, at its fair value of
$7,080 million (see Note 4).
On February 25, 2010, based on the continued impact of
global economic conditions on polypropylene demand,
LyondellBasell AF announced a project to cease production at,
and permanently shut down, its polypropylene plant at Terni,
Italy. LyondellBasell AF recognized charges of $23 million
in cost of sales related to plant and other closure costs in the
first quarter of 2010. In July 2010 the plant ceased production.
Following an analysis of the cash flow projections for the Berre
refinery, we concluded that the capital additions in 2010 are
impaired. Accordingly, we recognized a $25 million charge
for impairment of the carrying value of those assets.
The full carrying value of the Berre Refinery assets was
impaired in 2008 resulting in a charge of $218 million. The
analysis that was conducted resulting in the impairment was
triggered by a downward revision of the Companys long
range cash flow projections due to the significantly
deteriorating business conditions experienced in the fourth
quarter of 2008.
Capitalized interest expense related to Property, plant and
equipment for the eight months ended December 31, 2010, the
four months ended April 30, 2010 and for the years ended
December 31, 2009 and 2008 was $2 million,
$4 million, $35 million and $13 million,
respectively.
Goodwill We recorded goodwill of
$592 million upon application of fresh-start accounting
(see Notes 2 and 4). Goodwill at December 31, 2010 reflects a
change of $3 million as a result of foreign exchange translation.
This was the only movement in
goodwill during the Successor period.
During the fourth quarter of 2008, LyondellBasell AF determined
that the goodwill associated with its Refining and Oxyfuels,
O&P Americas and Intermediates and Derivatives
business segments was impaired. The impairment was based on a
review of the business segments performed by Management in which
discounted cash flows did not support the carrying value of the
goodwill due to the rapid deterioration in the global economy
and the effects on LyondellBasell AFs operations in the
latter part of the fourth quarter of 2008. Accordingly, in the
fourth quarter of 2008, LyondellBasell AF recorded a charge to
earnings of $4,982 million, for impairment of goodwill,
including $4,921 million related to the December 20,
2007 acquisition of Lyondell Chemical. In the fourth quarter of
2009, LyondellBasell AF recorded an adjustment related to prior
periods which increased income from operations and net income
for the three-month period
F-33
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
11.
|
Property,
Plant and Equipment, Goodwill, Intangible and Other
Assets (Continued)
|
ended December 31, 2009 by $65 million. The adjustment
related to an overstatement of goodwill impairment in 2008.
Intangible Assets In connection with
application of fresh-start accounting on May 1, 2010, we
recorded Intangible assets at their fair values of
$1,474 million (see Note 4).
The components of identifiable intangible assets, at cost, and
the related accumulated amortization were as follows at December
31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Cost
|
|
|
Amortization
|
|
|
Net
|
|
|
|
Cost
|
|
|
Amortization
|
|
|
Net
|
|
Millions of dollars
|
|
|
|
|
In-process research and development costs
|
|
$
|
132
|
|
|
$
|
(3
|
)*
|
|
$
|
129
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Technology, patent and license costs
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
|
|
|
1,021
|
|
|
|
(338
|
)
|
|
|
683
|
|
Emission allowances
|
|
|
731
|
|
|
|
(46
|
)
|
|
|
685
|
|
|
|
|
733
|
|
|
|
(62
|
)*
|
|
|
671
|
|
Various contracts
|
|
|
567
|
|
|
|
(74
|
)
|
|
|
493
|
|
|
|
|
350
|
|
|
|
(118
|
)
|
|
|
232
|
|
Debt issuance costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
598
|
|
|
|
(477
|
)
|
|
|
121
|
|
Software costs
|
|
|
53
|
|
|
|
(2
|
)
|
|
|
51
|
|
|
|
|
71
|
|
|
|
(6
|
)
|
|
|
65
|
|
Catalyst costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127
|
|
|
|
(89
|
)
|
|
|
38
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111
|
|
|
|
(60
|
)
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets
|
|
$
|
1,485
|
|
|
$
|
(125
|
)
|
|
$
|
1,360
|
|
|
|
$
|
3,011
|
|
|
$
|
(1,150
|
)
|
|
$
|
1,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Includes impairments discussed in the paragraphs below. |
Amortization of these identifiable intangible assets for the
next five years is expected to be $133 million in each of
2011, 2012, 2013 and 2014 and $126 million in 2015.
During the Successor period we recognized an impairment of
$3 million related to certain in-process research and
development projects which were abandoned.
During the fourth quarter 2009 LyondellBasell AF recognized a
$44 million charge related to surplus highly-reactive
volatile organic compound (HRVOC) emissions
allowances. For purposes of the annual impairment test, fair
value was measured based on estimates of cost to implement
alternative emission reduction technology. Also in December
2009, LyondellBasell AF recognized a $9 million impairment
for
non-U.S. emission
rights. These charges are reflected in Impairments on the
Consolidated Statements of Income.
F-34
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
11.
|
Property,
Plant and Equipment, Goodwill, Intangible and Other
Assets (Continued)
|
The components of Other assets were as follows at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
2010
|
|
|
|
2009
|
|
Millions of dollars
|
|
|
|
|
|
Precious metals
|
|
$
|
|
|
|
|
$
|
90
|
|
Debt issuance costs
|
|
|
126
|
|
|
|
|
|
|
Company-owned life insurance
|
|
|
58
|
|
|
|
|
52
|
|
Pension assets
|
|
|
21
|
|
|
|
|
19
|
|
Deferred tax assets
|
|
|
41
|
|
|
|
|
115
|
|
Other
|
|
|
27
|
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
$
|
273
|
|
|
|
$
|
363
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization Expense Depreciation
and amortization expense is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
through
|
|
|
For the Year Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
Millions of dollars
|
|
|
|
|
Property, plant and equipment
|
|
$
|
413
|
|
|
|
$
|
499
|
|
|
$
|
1,515
|
|
|
$
|
1,628
|
|
Investment in PO joint ventures
|
|
|
16
|
|
|
|
|
19
|
|
|
|
57
|
|
|
|
59
|
|
Emission allowances
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Various contracts
|
|
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology, patent and license costs
|
|
|
|
|
|
|
|
25
|
|
|
|
123
|
|
|
|
93
|
|
Software costs
|
|
|
2
|
|
|
|
|
12
|
|
|
|
21
|
|
|
|
15
|
|
Other
|
|
|
|
|
|
|
|
10
|
|
|
|
58
|
|
|
|
116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization
|
|
$
|
558
|
|
|
|
$
|
565
|
|
|
$
|
1,774
|
|
|
$
|
1,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Retirement Obligations At some sites we
are contractually obligated to decommission our plants upon site
exit. The Company has provided for the net present value of the
estimated costs. Typically such
F-35
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
11.
|
Property,
Plant and Equipment, Goodwill, Intangible and Other
Assets (Continued)
|
costs are incurred within three years after a plants
closure. The changes in the Companys asset retirement
obligations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
For the Year
|
|
|
|
Through
|
|
|
|
through
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
Millions of dollars
|
|
|
|
|
Beginning balance
|
|
$
|
138
|
|
|
|
$
|
132
|
|
|
$
|
108
|
|
Payments
|
|
|
(11
|
)
|
|
|
|
(3
|
)
|
|
|
|
|
Changes in estimates
|
|
|
(2
|
)
|
|
|
|
(11
|
)
|
|
|
|
|
Accretion expense
|
|
|
5
|
|
|
|
|
40
|
|
|
|
17
|
|
Effects of exchange rate changes
|
|
|
2
|
|
|
|
|
(10
|
)
|
|
|
7
|
|
Divestitures
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
132
|
|
|
|
$
|
143
|
|
|
$
|
132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In connection with application of fresh-start accounting on
May 1, 2010, we recorded asset retirement obligations at
their fair values of $138 million.
We believe that there are asset retirement obligations
associated with some of our facilities, but that the present
value of those obligations is not material in the context of an
indefinite expected life of the facilities. We continually
review the optimal future alternatives for our facilities. Any
decision to retire one or more facilities may result in an
increase in the present value of such obligations.
|
|
12.
|
Investment
in PO Joint Ventures
|
We, together with Bayer AG and Bayer Corporation (collectively
Bayer), share ownership in a U.S. propylene
oxide (PO) manufacturing joint venture (the
U.S. PO Joint Venture) and a separate joint
venture for certain related PO technology. Bayers
ownership interest represents ownership of annual in-kind PO
production of the U.S. PO Joint Venture of 1.5 billion
pounds in 2010 and 2009. We take in kind the remaining PO
production and all co-product (styrene monomer (SM
or styrene) and tertiary butyl ether
(TBA) production from the U.S. PO Joint Venture.
In addition, we and Bayer each have a 50% interest in a separate
manufacturing joint venture (the European PO Joint
Venture), which includes a world-scale PO/SM plant at
Maasvlakte near Rotterdam, The Netherlands. We and Bayer each
are entitled to 50% of the PO and SM production at the European
PO Joint Venture.
We and Bayer do not share marketing or product sales under the
U.S. PO Joint Venture. We operate the U.S. PO Joint
Ventures and the European PO Joint Ventures
(collectively the PO joint ventures) plants and
arrange and coordinate the logistics of product delivery. The
partners share in the cost of production and logistics based on
their product offtake.
We report the cost of our product offtake as inventory and cost
of sales in our consolidated financial statements. Related cash
flows are reported in the operating cash flow section of the
consolidated statements of cash flows. Our investment in the PO
joint ventures is reduced through recognition of our share of
the depreciation and amortization of the assets of the PO joint
ventures, which is included in cost of sales. Other changes in
the investment balance are principally due to additional capital
investments in the PO joint ventures
F-36
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
12.
|
Investment
in PO Joint Ventures (Continued)
|
by us. Our contributions to the PO joint ventures are reported
as Contributions and advances to affiliates in the
Consolidated Statements of Cash Flows.
Total assets reflected in the books and records of the PO joint
ventures, primarily property, plant and equipment, were
$1,205 million and $1,916 million as of
December 31, 2010 and 2009, respectively.
Changes in the Companys investment in the U.S. and
European PO joint ventures for 2010 and 2009 are summarized
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. PO Joint
|
|
|
European PO Joint
|
|
|
Total PO Joint
|
|
|
|
Venture
|
|
|
Venture
|
|
|
Ventures
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in PO joint ventures May 1, 2010
|
|
$
|
303
|
|
|
$
|
149
|
|
|
$
|
452
|
|
Cash contributions
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
Depreciation and amortization
|
|
|
(13
|
)
|
|
|
(3
|
)
|
|
|
(16
|
)
|
Effect of exchange rate changes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in PO joint ventures December 31,
2010
|
|
$
|
291
|
|
|
$
|
146
|
|
|
$
|
437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in PO joint ventures January 1, 2010
|
|
$
|
533
|
|
|
$
|
389
|
|
|
$
|
922
|
|
Return of investment
|
|
|
|
|
|
|
(5
|
)
|
|
|
(5
|
)
|
Depreciation and amortization
|
|
|
(14
|
)
|
|
|
(5
|
)
|
|
|
(19
|
)
|
Effect of exchange rate changes
|
|
|
|
|
|
|
(31
|
)
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in PO joint ventures April 30, 2010
|
|
$
|
519
|
|
|
$
|
348
|
|
|
$
|
867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in PO joint ventures January 1, 2009
|
|
$
|
562
|
|
|
$
|
392
|
|
|
$
|
954
|
|
Cash contributions
|
|
|
12
|
|
|
|
2
|
|
|
|
14
|
|
Depreciation and amortization
|
|
|
(41
|
)
|
|
|
(16
|
)
|
|
|
(57
|
)
|
Effect of exchange rate changes
|
|
|
|
|
|
|
11
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in PO joint ventures December 31,
2009
|
|
$
|
533
|
|
|
$
|
389
|
|
|
$
|
922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In connection with application of fresh-start accounting on
May 1, 2010, our equity interests in PO joint ventures were
valued at their fair value of $452 million (see
Note 4).
F-37
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Direct and indirect Equity investments held by the Company are
as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
Percent of Ownership
|
|
2010
|
|
|
2009
|
|
|
Basell Orlen Polyolefins Sp. Z.o.o.
|
|
|
50.00
|
%
|
|
|
50.00
|
%
|
PolyPacific Pty. Ltd.
|
|
|
50.00
|
%
|
|
|
50.00
|
%
|
SunAllomer Ltd.
|
|
|
50.00
|
%
|
|
|
50.00
|
%
|
Saudi Polyolefins Company
|
|
|
25.00
|
%
|
|
|
25.00
|
%
|
Saudi Ethylene & Polyethylene Company Ltd.
|
|
|
25.00
|
%
|
|
|
25.00
|
%
|
Al-Waha Petrochemicals Ltd.
|
|
|
20.95
|
%
|
|
|
20.95
|
%
|
PolyMirae Co. Ltd.
|
|
|
42.59
|
%
|
|
|
42.59
|
%
|
HMC Polymers Company Ltd.
|
|
|
28.56
|
%
|
|
|
28.56
|
%
|
Indelpro S.A. de C.V.
|
|
|
49.00
|
%
|
|
|
49.00
|
%
|
Kazakhstan Petro-Chemicals Industries, Inc.
|
|
|
|
|
|
|
24.00
|
%
|
Ningbo ZRCC Lyondell Chemical Co. Ltd.
|
|
|
26.65
|
%
|
|
|
26.65
|
%
|
Ningbo ZRCC Lyondell Chemical Marketing Co.
|
|
|
50.00
|
%
|
|
|
50.00
|
%
|
Nihon Oxirane Company
|
|
|
40.00
|
%
|
|
|
40.00
|
%
|
NOC Asia Ltd.
|
|
|
40.00
|
%
|
|
|
40.00
|
%
|
Geosel
|
|
|
27.00
|
%
|
|
|
27.00
|
%
|
The changes in Equity investments are as follows for the years
2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
For the Year
|
|
|
|
through
|
|
|
|
through
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
1,524
|
|
|
|
$
|
1,085
|
|
|
$
|
1,215
|
|
Investee net income
|
|
|
86
|
|
|
|
|
84
|
|
|
|
47
|
|
Impairment recognized by investor
|
|
|
|
|
|
|
|
|
|
|
|
(228
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from equity investments
|
|
|
86
|
|
|
|
|
84
|
|
|
|
(181
|
)
|
Dividends received
|
|
|
(34
|
)
|
|
|
|
(18
|
)
|
|
|
(19
|
)
|
Contributions to joint venture
|
|
|
|
|
|
|
|
20
|
|
|
|
8
|
|
Currency exchange effects
|
|
|
(7
|
)
|
|
|
|
(8
|
)
|
|
|
48
|
|
Other
|
|
|
18
|
|
|
|
|
10
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
1,587
|
|
|
|
$
|
1,173
|
|
|
$
|
1,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We capitalize interest on the projects of our equity investees
that are necessary for the commencement of their principal
operations. During 2010 and 2009, the Company capitalized
interest of $2 million and $17 million, respectively,
for qualified projects of Saudi Ethylene &
Polyethylene Company Ltd. and Al-Waha Petrochemicals Ltd.
The subsidiary that holds the Companys equity interest in
Saudi Al-Waha Petrochemicals Ltd has a minority shareholder,
which holds 16.21% of its equity. The equity interest held by
the minority shareholder can be called by the Company or can be
put to the Company by the minority interest shareholder at any
time
F-38
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
13.
|
Equity
Investments (Continued)
|
after May 23, 2009. The price of the call option is the
nominal value of the shares (initial $18 million
investment) plus accrued interest based on LIBOR plus
40 basis points, less paid dividends. The price of the put
option is 1 plus the minority shareholders
undistributed pro-rata earnings. As of December 31, 2010
and 2009, the put would have a minimal redemption amount and the
call could be redeemed for $21 million and
$20 million, respectively, the value of the initial
investment plus accrued interest.
Summarized balance sheet information and the Companys
share of Equity investments was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
December 31, 2010
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
Company
|
|
|
|
|
|
|
Company
|
|
|
|
100%
|
|
|
Share
|
|
|
|
100%
|
|
|
Share
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
3,793
|
|
|
$
|
1,343
|
|
|
|
$
|
2,760
|
|
|
$
|
1,016
|
|
Noncurrent assets
|
|
|
6,849
|
|
|
|
1,998
|
|
|
|
|
6,887
|
|
|
|
2,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
10,642
|
|
|
|
3,341
|
|
|
|
|
9,647
|
|
|
|
3,188
|
|
Current liabilities
|
|
|
2,923
|
|
|
|
1,016
|
|
|
|
|
1,881
|
|
|
|
695
|
|
Noncurrent liabilities
|
|
|
3,926
|
|
|
|
1,100
|
|
|
|
|
4,207
|
|
|
|
1,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets
|
|
$
|
3,793
|
|
|
$
|
1,225
|
|
|
|
$
|
3,559
|
|
|
$
|
1,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summarized income statement information and the Companys
share for the periods for which the respective equity
investments were accounted for under the equity method is set
forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
|
through
|
|
|
|
through
|
|
|
|
December 31, 2010
|
|
|
|
April 30, 2010
|
|
|
|
|
|
|
Company
|
|
|
|
|
|
|
Company
|
|
|
|
100%
|
|
|
Share
|
|
|
|
100%
|
|
|
Share
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
6,249
|
|
|
$
|
2,248
|
|
|
|
$
|
3,127
|
|
|
$
|
989
|
|
Cost of sales
|
|
|
(5,622
|
)
|
|
|
(2,042
|
)
|
|
|
|
(2,699
|
)
|
|
|
(869
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
627
|
|
|
|
206
|
|
|
|
|
428
|
|
|
|
120
|
|
Net operating expenses
|
|
|
(169
|
)
|
|
|
(55
|
)
|
|
|
|
(82
|
)
|
|
|
(29
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
458
|
|
|
|
151
|
|
|
|
|
346
|
|
|
|
91
|
|
Interest income
|
|
|
4
|
|
|
|
2
|
|
|
|
|
2
|
|
|
|
1
|
|
Interest expense
|
|
|
(151
|
)
|
|
|
(43
|
)
|
|
|
|
(43
|
)
|
|
|
(13
|
)
|
Foreign currency translation
|
|
|
5
|
|
|
|
(1
|
)
|
|
|
|
83
|
|
|
|
24
|
|
Income (loss) from equity investments
|
|
|
(2
|
)
|
|
|
(3
|
)
|
|
|
|
3
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
314
|
|
|
|
106
|
|
|
|
|
391
|
|
|
|
105
|
|
Provision for income taxes
|
|
|
43
|
|
|
|
20
|
|
|
|
|
67
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
271
|
|
|
$
|
86
|
|
|
|
$
|
324
|
|
|
$
|
84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-39
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
13.
|
Equity
Investments (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Company
|
|
|
|
|
|
Company
|
|
|
|
100%
|
|
|
Share
|
|
|
100%
|
|
|
Share
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
6,640
|
|
|
$
|
2,099
|
|
|
$
|
7,252
|
|
|
$
|
2,609
|
|
Cost of sales
|
|
|
(5,973
|
)
|
|
|
(1,891
|
)
|
|
|
(6,532
|
)
|
|
|
(2,418
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
667
|
|
|
|
208
|
|
|
|
720
|
|
|
|
191
|
|
Net operating expenses
|
|
|
(169
|
)
|
|
|
(71
|
)
|
|
|
(423
|
)
|
|
|
(106
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
498
|
|
|
|
137
|
|
|
|
297
|
|
|
|
85
|
|
Interest income
|
|
|
18
|
|
|
|
3
|
|
|
|
24
|
|
|
|
8
|
|
Interest expense
|
|
|
(202
|
)
|
|
|
(61
|
)
|
|
|
(62
|
)
|
|
|
(26
|
)
|
Foreign currency translation
|
|
|
(10
|
)
|
|
|
(5
|
)
|
|
|
(57
|
)
|
|
|
(16
|
)
|
Income from equity investments
|
|
|
4
|
|
|
|
2
|
|
|
|
23
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
308
|
|
|
|
76
|
|
|
|
225
|
|
|
|
55
|
|
Provision for income taxes
|
|
|
92
|
|
|
|
29
|
|
|
|
58
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
216
|
|
|
$
|
47
|
|
|
$
|
167
|
|
|
$
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In connection with application of fresh-start accounting on
May 1, 2010, we recorded equity investments at their fair
value of $1,524 million (see Note 4). The carrying
value of our equity investments at December 31, 2010 of
$1,587 million reflects the 2010 aggregate fair value
adjustment, which is different than our share of its equity
investment in the underlying assets of $1,225 million. In
2009, the Company recognized pretax impairment charges totaling
$228 million for impairment of the carrying value of its
investments in certain joint ventures.
A joint venture of ours is in default under its financing
arrangement due to a delay in the
start-up of
its assets and as a result of LyondellBasell AFs voluntary
filing for relief under chapter 11 of the
U.S. Bankruptcy Code on April 24, 2009. The parties
are currently negotiating in good faith to resolve the default
and at present there is no evidence that such negotiations will
not be concluded successfully or that the resolution of this
matter will have a material adverse impact on our operations or
liquidity.
F-40
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Accrued liabilities consisted of the following components at
December 31:
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
2010
|
|
|
|
2009
|
|
Millions of dollars
|
|
|
|
|
|
|
|
Payroll and benefits
|
|
$
|
386
|
|
|
|
$
|
403
|
|
Taxes other than income taxes
|
|
|
235
|
|
|
|
|
209
|
|
Interest
|
|
|
202
|
|
|
|
|
26
|
|
Product sales rebates
|
|
|
210
|
|
|
|
|
156
|
|
Warrants
|
|
|
215
|
|
|
|
|
|
|
Debtor-in-possession
exit fees
|
|
|
|
|
|
|
|
195
|
|
Income taxes
|
|
|
99
|
|
|
|
|
84
|
|
Priority and administrative claims
|
|
|
98
|
|
|
|
|
|
|
Deferred revenues
|
|
|
49
|
|
|
|
|
36
|
|
Other
|
|
|
211
|
|
|
|
|
281
|
|
|
|
|
|
|
|
|
|
|
|
Total accrued liabilities
|
|
$
|
1,705
|
|
|
|
$
|
1,390
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loans, notes and other long-term debt due to banks and
other unrelated parties consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2009
|
|
Millions of dollars
|
|
|
|
|
|
|
|
Bank credit facilities:
|
|
|
|
|
|
|
|
|
|
Senior Term Loan Facility due 2016
|
|
$
|
5
|
|
|
|
$
|
|
|
Senior secured credit facility:
|
|
|
|
|
|
|
|
|
|
Term loan A due 2013 Dutch tranche
|
|
|
|
|
|
|
|
331
|
|
$1,000 million revolving credit facility
|
|
|
|
|
|
|
|
164
|
|
Senior Secured Notes due 2017, $2,250 million, 8.0%
|
|
|
2,025
|
|
|
|
|
|
|
Senior Secured Notes due 2017, 375 million, 8.0%
|
|
|
452
|
|
|
|
|
|
|
Senior Secured Notes due 2018, $3,240 million, 11.0%
|
|
|
3,240
|
|
|
|
|
|
|
Guaranteed Notes, due 2027
|
|
|
300
|
|
|
|
|
300
|
|
Other
|
|
|
18
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
6,040
|
|
|
|
|
802
|
|
Less current maturities
|
|
|
(4
|
)
|
|
|
|
(497
|
)
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
6,036
|
|
|
|
$
|
305
|
|
|
|
|
|
|
|
|
|
|
|
F-41
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Short-term loans, notes and other short-term debt due to banks
and other unrelated parties consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2009
|
|
Millions of dollars
|
|
|
|
|
|
|
|
Bank credit facilities:
|
|
|
|
|
|
|
|
|
|
$1,750 million Senior Secured Asset-Based Revolving Credit
Agreement
|
|
$
|
|
|
|
|
$
|
|
|
Debtor-in-Possession
Credit Agreements:
|
|
|
|
|
|
|
|
|
|
Term Loan facility due 2010:
|
|
|
|
|
|
|
|
|
|
New Money Loans
|
|
|
|
|
|
|
|
2,167
|
|
Roll-up
Loans Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
|
|
Term Loan A due 2013 U.S. tranche
|
|
|
|
|
|
|
|
385
|
|
Term Loan A due 2013 Dutch tranche
|
|
|
|
|
|
|
|
122
|
|
Term Loan B due 2014 U.S. tranche
|
|
|
|
|
|
|
|
2,012
|
|
Term Loan B due 2014 German tranche
|
|
|
|
|
|
|
|
465
|
|
Revolving Credit Facility U.S. tranche
|
|
|
|
|
|
|
|
202
|
|
Revolving Credit Facility Dutch tranche
|
|
|
|
|
|
|
|
54
|
|
ABL Facility
|
|
|
|
|
|
|
|
325
|
|
Receivables securitization program
|
|
|
|
|
|
|
|
377
|
|
Accounts receivable factoring facility
|
|
|
|
|
|
|
|
24
|
|
Financial payables to equity investees
|
|
|
11
|
|
|
|
|
12
|
|
Other
|
|
|
31
|
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term debt
|
|
$
|
42
|
|
|
|
$
|
6,182
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate maturities of debt during the next five years are
$46 million in 2011, $10 million in 2012,
$1 million in each of the years 2013 and 2015, and
$6,024 million thereafter
On April 30, 2010, in accordance with provisions in the
Plan of Reorganization, payments totaling $2,362 million
were made to repay, in full, $2,167 million outstanding
under the DIP Term Loan Facility and a related $195 million
exit fee. The outstanding amount of $985 million under the
DIP ABL Facility was also repaid on April 30, 2010. In
addition, $18,310 million of debt classified as liabilities
subject to compromise was discharged pursuant to the Plan of
Reorganization (see Note 4).
Senior Secured 8% Notes On April 8,
2010, LBI Escrow issued $2,250 million of 8% senior
secured notes due 2017 and 375 million of senior
secured notes due 2017, (collectively, the Senior Secured
8% Notes). We paid fees of $62 million related
to the issuance of these facilities. On April 30, 2010,
Lyondell Chemical was merged with and replaced LBI Escrow as
issuer of the Senior Secured 8% Notes and borrower under
the Senior Term Loan Facility.
The Senior Secured 8% Notes are jointly and severally, and
fully and unconditionally guaranteed by LyondellBasell N.V. and,
subject to certain exceptions, each existing and future wholly
owned U.S. restricted subsidiary of LyondellBasell N.V.
(other than Lyondell Chemical, as issuer), other than any such
subsidiary that is a subsidiary of a
non-U.S. subsidiary
(the Subsidiary Guarantors and, together with
LyondellBasell N.V., the Guarantors).
F-42
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Senior Secured 8% Notes rank equally in right of
payment with all existing and future senior debt of Lyondell
Chemical and the Guarantors; the notes and guarantees rank
junior to obligations of our subsidiaries that do not guarantee
the Senior Secured 8% Notes.
The Senior Secured 8% Notes and guarantees are secured by:
|
|
|
|
|
a first priority lien on substantially all of Lyondell
Chemicals and the Subsidiary Guarantors existing and
future property and assets other than the assets securing the
U.S. ABL Facility;
|
|
|
|
a first priority lien on the capital stock of Lyondell Chemical
and all Subsidiary Guarantors (other than any such subsidiary
that is a subsidiary of a
non-U.S. subsidiary);
|
|
|
|
a first priority lien on 65% of the capital stock and 100% of
the non-voting capital stock of the first-tier
non-U.S. subsidiaries
of Lyondell Chemical or of LyondellBasell N.V.;
|
|
|
|
a second priority lien on the accounts receivables, inventory,
related contracts and other rights and assets related to the
foregoing and proceeds thereof that secure the U.S. ABL
Facility on a first priority basis;
|
|
|
|
subject, in each case, to certain exceptions permitted liens and
releases under certain circumstances.
|
The Senior Secured 8% Notes are redeemable by Lyondell
Chemical (i) prior to maturity at specified redemption
premium percentages according to the date the notes are redeemed
or (ii) from time to time at a redemption price of 100% of
such principal amount plus generally applicable premium as
calculated pursuant to a formula.
In addition, Lyondell Chemical has the option to redeem up to
10% of the outstanding Senior Secured 8% Notes annually
prior to May 1, 2013 at a redemption price equal to 103% of
such notes principal amount. Also prior to May 1,
2013, Lyondell Chemical has the option to redeem up to 35% of
the original aggregate principal amount of the Senior Secured
8% Notes (plus any additional notes), generally at a
redemption price of 108% of such principal amount, with the net
proceeds of one or more equity offerings, provided that
(i) at least 50% of the original aggregate principal amount
remains outstanding immediately after such redemption and
(ii) the redemption occurs within 90 days of the
closing of the equity offering. The value of this embedded
derivative is nominal.
The Senior Secured 8% Notes are redeemable at par after
May 1, 2016 and contain covenants, subject to certain
exceptions, that restrict, among other things, debt and lien
incurrence; investments; certain restricted payments; sales of
assets and mergers; and affiliate transactions.
Several of the restrictive covenants would be suspended if we
receive an investment grade rating from two rating agencies. The
Senior Secured 8% Notes are not subject to the maintenance
of any specific financial covenant.
In December 2010 we redeemed $225 million of
8.0% Senior Secured dollar notes and
37.5 million ($50 million) of 8.0% Senior
Secured Euro notes maturing in 2017, pursuant to the terms of
the indenture representing repayment of 10% of the outstanding
bonds. Interest expense in the 2010 Successor period reflects
the effect of prepayment premiums of $7 million and
$1 million, respectively, paid in connection with the
repayment of the 8% Senior Secured dollar notes and
8% Senior Secured Euro notes.
Senior Secured 11% Notes Consistent with
the terms of the Plan of Reorganization, on the Emergence Date,
Lyondell Chemical issued Senior Secured 11% Notes under an
indenture of approximately $3,240 million, replacing the
DIP Roll-up
Notes issued as part of the DIP Term Loan Facility in January
2009.
F-43
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Senior Secured 11% Notes are guaranteed by the same
Guarantors that support the Senior Secured 8% Notes, the
Senior Term Loan Facility and the U.S. ABL Facility. The
Senior Secured 11% Notes are secured by the same security
package as the Senior Secured 8% Notes, the Senior Term
Loan Facility and the U.S. ABL Facility on a third priority
basis and bear interest at a rate equal to 11%.
The Senior Secured 11% Notes are redeemable by Lyondell
Chemical (i) at par on or after May 1, 2013 and
(ii) from time to time at a redemption price of 100% of
such principal amount plus generally applicable premium as
calculated pursuant to a formula.
In addition, Lyondell Chemical has the option to redeem up to
35% of the original aggregate principal amount of the Senior
Secured 11% Notes (plus any additional notes), generally at
a redemption price of 111% of such principal amount, with the
net proceeds of one or more equity offerings, provided that
(i) at least 50% of the original aggregate principal amount
remains outstanding immediately after such redemption and
(ii) the redemption occurs within 90 days of the
closing of the equity offering. The value of this embedded
derivative is nominal. The exercise of this option is subject to
certain limitations under the Senior Term Loan Facility.
Registration Rights Agreement In connection
with the issuance of the Senior Secured 8% Notes and the
Senior Secured 11% Notes (collectively, the Senior
Secured Notes), we entered into registration rights
agreements that require us to exchange the Senior Secured Notes
for notes with substantially identical terms as the Senior
Secured Notes except the new notes will be registered with the
SEC under the Securities Act of 1933, as amended, and will
therefore be free of any transfer restrictions. The registration
rights agreement requires a registration statement for the
exchange to be effective with the SEC by April 30, 2011 and
the exchange to be consummated within 45 days thereafter.
If we do not meet these deadlines, the interest rate on the
Senior Secured Notes will be increased by 0.25% per annum for
the 90-day
period following April 30, 2011 and will increase by an
additional 0.25% for each subsequent
90-day
period that the registration and exchange are not completed, up
to a maximum of 1.00% per annum.
Senior Term Loan Facility On April 8,
2010, LBI Escrow borrowed $500 million under a new
six-year, $500 million senior term loan facility (the
Senior Term Loan Facility) and received proceeds,
net of discount, of $495 million. We paid fees of
$10 million related to the issuance of this facility.
Borrowings under the Senior Term Loan Facility will bear
interest at either (a) a LIBOR rate adjusted for certain
additional costs or (b) a base rate determined by reference
to the highest of the administrative agents prime rate,
the federal funds effective rate plus 0.5%, or one-month LIBOR
plus 1.0% (the Base Rate), in each case plus an
applicable margin.
The Senior Term Loan Facility is guaranteed, jointly and
severally, and fully and unconditionally, on a senior secured
basis, initially by the Guarantors. Subject to permitted liens
and other exceptions, Lyondell Chemicals obligations and
guarantees will be secured on a pari passu basis with the Senior
Secured Notes by first priority security interests in the
collateral securing the Senior Secured Notes and by a second
priority security interest in the collateral securing the
U.S. ABL Facility described below.
The Senior Term Loan Facility contains covenants that are
substantially similar to the Senior Secured Notes. The Senior
Term Loan Facility is not subject to the maintenance of any
specific financial covenant.
During the Successor period, we made payments under the Senior
Term Loan Facility totaling $495 million, including a
$1 million mandatory quarterly amortization payment in
September 2010 and $494 million in December 2010. The
payment in December 2010 satisfied all future amortization
payments under the loan.
U.S. ABL Facility On April 8, 2010,
Lyondell Chemical completed the financing of a new four-year,
$1,750 million U.S. asset-based facility
(U.S. ABL Facility), which may be used for
advances or to issue up to $700 million of letters of
credit. Lyondell Chemical paid fees of $70 million related
to the completion of
F-44
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
this financing. Borrowings under the U.S. ABL Facility bear
interest at the Base Rate or LIBOR, plus an applicable margin,
and the lenders are paid a commitment fee on the average daily
unused commitments.
At December 31, 2010, there were no borrowings outstanding
under the U.S. ABL facility and outstanding letters of
credit totaled $370 million. Pursuant to the U.S. ABL
facility, Lyondell Chemical could, subject to a borrowing base,
borrow up to $1,380 million. The borrowing base is
determined using formulae applied to accounts receivable and
inventory balances, and is reduced to the extent of outstanding
letters of credit under the facility. Advances under this new
facility are available to our subsidiaries, Lyondell Chemical,
Equistar Chemicals LP (Equistar), Houston Refining
LP, or LyondellBasell Acetyls LLC.
Obligations under the U.S. ABL Facility are guaranteed
jointly and severally, and fully and unconditionally, on a
senior secured basis, by the Guarantors (except, in the case of
any Guarantor that is a borrower under the facility, to the
extent of its own obligations in its capacity as a borrower).
The borrowers obligations under the U.S. ABL Facility
and the related guarantees are secured by (i) a first
priority lien on all present and after-acquired inventory,
accounts receivable, related contracts and other rights, deposit
accounts into which proceeds of the foregoing are credited, and
books and records related thereto, together with all proceeds of
the foregoing, in each case to the extent of the rights, title
and interest therein of any ABL borrowers and (ii) a second
priority lien on the Senior Secured Notes and Senior Term Loan
Facility collateral.
Mandatory prepayments of the loans under the U.S. ABL
Facility will be made from net cash proceeds from certain sales
of collateral securing the facility and insurance and
condemnation awards involving the facility.
The U.S. ABL Facility contains covenants that are
substantially similar to the Senior Secured Notes.
In addition, during the first two years, in the event
(i) excess availability under the U.S. ABL Facility
falls below $300 million for five consecutive business days
or below $250 million on any business day, or
(ii) total liquidity falls below $550 million for five
consecutive business days or below $500 million on any
business day, we are required to comply with a minimum fixed
charge coverage ratio of not less than 1.00 to 1.00, measured
quarterly. Following the second anniversary of the effective
date, in the event (i) excess availability under the
U.S. ABL Facility falls below $400 million for five
consecutive business days or below $325 million on any
business day, or (ii) total liquidity falls below
$650 million for five consecutive business days or below
$575 million on any business day, we are also required to
meet the minimum fixed charge coverage ratio. The fixed charge
coverage ratio is defined in the facility, generally, as the
ratio of earnings before interest, taxes, depreciation and
amortization less capital expenditures to consolidated interest
expense, plus dividends on preferred or other preferential
stock, adjusted for relevant taxes, and scheduled repayments of
debt. The availability under the U.S. ABL Facility was
$1,380 million as of December 31, 2010.
Guaranteed Notes due 2027 We have outstanding
fixed interest rate Guaranteed Notes of $300 million with a
maturity date of March 15, 2027. The interest rate is 8.1%
and the interest payment dates are September 15 and
March 15.
The Guaranteed Notes are guaranteed by LyondellBasell Industries
Holdings B.V., a subsidiary of LyondellBasell N.V. The 2027
Guaranteed Notes provide certain restrictions with respect to
the level of maximum debt that can be incurred and security that
can be granted by the operating companies in Italy and The
Netherlands that are direct or indirect wholly owned
subsidiaries of LyondellBasell Industries Holdings B.V.
The 2027 Notes contain customary provisions for default,
including, among others, the non-payment of principal and
interest on the 2027 Notes, certain failures to perform or
observe any other obligation under the 2027 Agreement on the
2027 Notes, the occurrence of certain defaults under other
indebtedness, failure to pay certain indebtedness and the
insolvency or bankruptcy of certain LyondellBasell N.V.
subsidiaries.
F-45
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Receivables securitization programs On
December 20, 2007, in connection with the acquisition of
Lyondell Chemical, certain U.S. subsidiaries entered into a
$1,150 million accounts receivable securitization facility
to sell, through a wholly owned, bankruptcy-remote subsidiary,
on an ongoing basis and without recourse, interests in a pool of
U.S. accounts receivable to financial institutions
participating in the facility.
The amount of outstanding receivables sold under the new
facility was $503 million as of December 31, 2008. On
January 9, 2009, as a result of the filing for relief under
chapter 11 of the U.S. Bankruptcy Code, the
$1,150 million accounts receivable sales facility was
terminated and repaid in full, using $503 million of the
initial proceeds of the DIP Financing.
The Company had an accounts receivable securitization program
under which it could receive funding of up to
450 million against eligible receivables of certain
European subsidiaries. This facility was refinanced, in full, on
May 4, 2010 and replaced with a new three-year European
securitization facility. Transfers of accounts receivable under
this program do not qualify as sales; therefore, the transferred
accounts receivable and the proceeds received through such
transfers are included in Trade receivables, net, and Short-term
debt in the Consolidated Balance Sheets. In October 2010, the
amounts outstanding under the receivable securitization program
were repaid. The lenders will receive a commitment fee on the
unused commitments.
Accounts Receivable Factoring Facility On
October 8, 2009, the Company entered into an accounts
receivable factoring facility for up to 100 million.
The factoring facility was for an indefinite period,
non-recourse, unsecured and terminable by either party subject
to notice. In November 2010, the facility was paid in full and
terminated.
Other In the eight months ended
December 31, 2010, and in the four months ended
April 30, 2010, amortization of debt premiums and debt
issuance costs resulted in amortization expense of
$23 million and $307 million, respectively, that was
included in interest expense in the Consolidated Statements of
Income. For the years ended December 31, 2009 and 2008,
such amortization was $499 million and $513 million,
respectively, including adjustments to fair values included in
accounting for the acquisition of Lyondell Chemical, and debt
issuance costs.
In 2009, in conjunction with the reclassification of debt to
Liabilities Subject to Compromise, LyondellBasell AF
wrote off the associated unamortized debt issuance costs of
$228 million, which are reflected in Reorganization
items in the Consolidated Statements of Income.
Contractual interest for the Debtors was $914 million for
the four-months ended April 30, 2010; and
$2,720 million for the year ended December 31, 2009.
Our 2010 weighted average interest rate on outstanding
short-term debt was 5% and 9.2% in the 2010 Successor and
Predecessor periods, respectively, and 8.8% in 2009.
We lease office facilities, railcars, vehicles, and other
equipment under long-term operating leases. Some leases contain
renewal provisions, purchase options and escalation clauses.
Additionally, we have entered into a long-term agreement with an
information technology service provider that is cancellable by
us with a six-month notice period and payment of a cancellation
fee. This agreement is classified as an operating lease.
F-46
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
16.
|
Lease
Commitments (Continued)
|
The aggregate future estimated payments under these commitments
are:
|
|
|
|
|
Millions of dollars
|
|
|
|
|
2011
|
|
$
|
278
|
|
2012
|
|
|
232
|
|
2013
|
|
|
211
|
|
2014
|
|
|
185
|
|
2015
|
|
|
152
|
|
Thereafter
|
|
|
629
|
|
|
|
|
|
|
Total minimum lease payments
|
|
$
|
1,687
|
|
|
|
|
|
|
Rental expense for the years ended December 31, 2010, 2009
and 2008 was $276 million, $315 million and
$556 million, respectively.
|
|
17.
|
Financial
Instruments and Derivatives
|
Cash Concentration Our cash equivalents are
placed in high-quality commercial paper, money market funds and
time deposits with major international banks and financial
institutions.
Market Risks We are exposed to market risks,
such as changes in commodity pricing, currency exchange rates
and interest rates. To manage the volatility related to these
exposures, we selectively enter into derivative transactions
pursuant to our policies. Designation of the derivatives as
fair-value or cash-flow hedges is performed on a specific
exposure basis. Hedge accounting may or may not be elected with
respect to certain short-term exposures. The changes in fair
value of these hedging instruments are offset in part or in
whole by corresponding changes in the fair value or cash flows
of the underlying exposures being hedged.
Commodity Prices We are exposed to commodity
price volatility related to anticipated purchases of natural
gas, crude oil and other raw materials and sales of our
products. We selectively use commodity swap, option, and futures
contracts with various terms to manage the volatility related to
these risks. Such contracts are generally limited to durations
of one year or less. Cash-flow hedge accounting may be elected
for these derivative transactions. In cases, when the duration
of a derivative is short, hedge accounting generally would not
be elected. When hedge accounting is not elected, the changes in
fair value of these instruments will be recorded in earnings.
When hedge accounting is elected, gains and losses on these
instruments will be deferred in accumulated other comprehensive
income (AOCI), to the extent that the hedge remains
effective, until the underlying transaction is recognized in
earnings.
The Company entered into futures contracts with respect to sales
of gasoline and heating oil. These futures transactions were not
designated as hedges, and the changes in the fair value of the
futures contracts were recognized in earnings. In the eight
months ended December 31, 2010, we settled futures
positions for gasoline and heating oil of 355 million
gallons and 349 million gallons, respectively, resulting in
net gains of $3 million and $8 million, respectively.
At December 31, 2010, futures contracts for 28 million
gallons of gasoline and heating oil in the notional amount of
$70 million, maturing in February 2011, were outstanding.
The fair values, based on quoted market prices, resulted in a
net payable of $1 million at December 31, 2010.
In addition, we settled futures positions for crude oil of
6 million barrels in during the eight months ended
December 31, 2010, resulting in net gains of
$3 million. These futures transactions were not designated
as hedges.
We also entered into futures contracts during the eight months
ended December 31, 2010 with respect to purchases of crude
oil and sales of gasoline. These futures transactions were not
designated as hedges. We settled futures positions for gasoline
of 1 million barrels in the eight months ended
December 31, 2010,
F-47
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
17.
|
Financial
Instruments and Derivatives (Continued)
|
resulting in a net gain of $5 million. We settled futures
positions for crude oil of 1 million barrels in the eight
months ended December 31, 2010, resulting in a net loss of
$7 million.
Foreign Currency Rates We have significant
operations in several countries of which functional currencies
are primarily the U.S. dollar for U.S. operations and
the Euro for operations in Europe. We enter into transactions
denominated in other than our functional currency and the
functional currencies of our subsidiaries and are, therefore,
exposed to foreign currency risk on receivables and payables. We
maintain risk management control systems intended to monitor
foreign currency risk attributable to both the outstanding
foreign currency balances and future commitments. The risk
management control systems involve the centralization of foreign
currency exposure management, the offsetting of exposures and
the estimating of expected impacts of changes in foreign
currency rates on our earnings. We enter into foreign currency
forward contracts to reduce the effects of our net currency
exchange exposures. At December 31, 2010, foreign currency
forward contracts in the notional amount of $93 million,
maturing in January and February 2011, were outstanding. The
fair value, based on quoted market exchange rates, resulted in a
net payable of $1 million at December 31, 2010.
For forward contracts that economically hedge recognized
monetary assets and liabilities in foreign currencies, no hedge
accounting is applied. Changes in the fair value of foreign
currency forward contracts are reported in the Consolidated
Statements of Income and offset the currency exchange results
recognized on the assets and liabilities.
Foreign Currency Gain (Loss) Other income,
net, in the Consolidated Statements of Income reflected a gain
of $18 million for the eight months ended December 31,
2010; losses of $258 million for the four months ended
April 30, 2010; and gains of $123 million and
$20 million, for the years ended December 31, 2009 and
2008, respectively, related to changes in currency exchange
rates.
Interest Rates Pursuant to the provisions of
the Plan of Reorganization, $201 million in liabilities
associated with interest rate swaps designated as cash-flow
hedges in the notional amount of $2,350 million were
discharged on April 30, 2010. The Predecessor Company
discontinued accounting for the interest rate swap as a hedge
and, in April 2010, $153 million of unamortized loss was
released from AOCI and recognized in Interest expense on the
Consolidated Statements of Income.
Warrants As of December 31, 2010,
LyondellBasell N.V. has warrants to purchase 11,508,104 ordinary
shares at an exercise price of $15.90 per ordinary share issued
and outstanding. The warrants have anti-dilution protection for
in-kind stock dividends, stock splits, stock combinations and
similar transactions and may be exercised at any time during the
period from April 30, 2010 to the close of business on
April 30, 2017. Upon an affiliate change of control, the
holders of the warrants may put the warrants to LyondellBasell
N.V. at a price equal to, as applicable, the
in-the-money
value of the warrants or the Black-Scholes-Merton value of the warrants.
The fair value of each warrant granted is estimated based on
quoted market price as of December 31, 2010. A
Black-Scholes-Merton option-pricing model was used to estimate the fair
value of the warrants at April 30, 2010; therefore, the
$84 million fair value as of June 30, 2010 has been
transferred from Level 3 to Level 1 in the
reconciliation of the beginning and ending balances of
Level 1, Level 2 and Level 3 inputs, below.
The fair values of the warrants were determined to be
$215 million and $101 million at December 31,
2010 and at April 30, 2010, respectively.
F-48
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
17.
|
Financial
Instruments and Derivatives (Continued)
|
The following table summarizes financial instruments outstanding
as of December 31, 2010 and 2009 that are measured at fair
value on a recurring basis and the bases used to determine their
fair value in the consolidated balance sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
Notional
|
|
|
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
|
Amount
|
|
|
Total
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline and heating oil
|
|
$
|
70
|
|
|
$
|
1
|
|
|
$
|
|
|
|
$
|
1
|
|
|
$
|
|
|
Warrants
|
|
|
183
|
|
|
|
215
|
|
|
|
215
|
|
|
|
|
|
|
|
|
|
Foreign currency
|
|
|
93
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
346
|
|
|
$
|
217
|
|
|
$
|
215
|
|
|
$
|
2
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline, heating oil and crude oil
|
|
$
|
38
|
|
|
$
|
2
|
|
|
$
|
|
|
|
$
|
2
|
|
|
$
|
|
|
Foreign currency
|
|
|
234
|
|
|
|
20
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
272
|
|
|
$
|
22
|
|
|
$
|
|
|
|
$
|
22
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of all non-derivative financial instruments
included in current assets, including cash and cash equivalents
and accounts receivable, and accounts payable, approximated the
applicable carrying value due to the short maturity of those
instruments.
The following table provides the fair value of derivative
instruments and their balance sheet classifications at
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
|
Balance Sheet
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
Classification
|
|
|
2010
|
|
|
2009
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
Fair Value of Derivative Instruments Liability Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
Not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
Accrued liabilities
|
|
|
$215
|
|
|
$
|
|
|
Foreign currency
|
|
|
Accrued liabilities
|
|
|
1
|
|
|
|
20
|
|
Commodities
|
|
|
Accrued liabilities
|
|
|
1
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$217
|
|
|
$
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-49
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
17.
|
Financial
Instruments and Derivatives (Continued)
|
The following table summarizes the pretax effect of derivative
instruments charged directly to income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Financial Instruments
|
|
|
|
|
|
Gain (Loss)
|
|
|
Additional
|
|
|
|
|
|
Gain (Loss)
|
|
|
Reclassified
|
|
|
Gain (Loss)
|
|
|
|
|
|
Recognized
|
|
|
from AOCI
|
|
|
Recognized
|
|
|
Income Statement
|
|
|
in AOCI
|
|
|
to Income
|
|
|
in Income
|
|
|
Classification
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period May 1 through December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(114
|
)
|
|
Other income
(expense), net
|
Commodities
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
Cost of sales
|
Foreign currency
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
Other income
(expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(105
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period January 1 through April 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as cash-flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate
|
|
$
|
|
|
|
$
|
(17
|
)
|
|
$
|
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodities
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
Cost of sales
|
Foreign currency
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
Other income
(expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
(17
|
)
|
|
$
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-derivatives designated as hedges of foreign currency:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net foreign investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.1% Guaranteed Notes due 2027
|
|
$
|
(24
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
8.375% Senior Notes due 2015
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(44
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-50
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
17.
|
Financial
Instruments and Derivatives (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Financial Instruments
|
|
|
|
|
|
Gain (Loss)
|
|
|
Additional
|
|
|
|
|
|
Gain (Loss)
|
|
|
Reclassified
|
|
|
Gain (Loss)
|
|
|
|
|
|
Recognized
|
|
|
from AOCI
|
|
|
Recognized
|
|
|
Income Statement
|
|
|
in AOCI
|
|
|
to Income
|
|
|
in Income
|
|
|
Classification
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as cash-flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodities
|
|
$
|
|
|
|
$
|
50
|
|
|
$
|
|
|
|
Cost of sales
|
Cross-currency interest rate
|
|
|
23
|
|
|
|
23
|
|
|
|
|
|
|
Other income
(expense), net
|
Interest rate
|
|
|
(5
|
)
|
|
|
(31
|
)
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodities
|
|
|
|
|
|
|
|
|
|
|
36
|
|
|
Cost of sales
|
Foreign currency
|
|
|
|
|
|
|
|
|
|
|
(15
|
)
|
|
Other income
(expense), net
|
Stock option plans
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
Other income
(expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
18
|
|
|
$
|
42
|
|
|
$
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-derivatives designated as hedges of foreign currency:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net foreign investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.1% Guaranteed Notes due 2027
|
|
$
|
9
|
|
|
$
|
|
|
|
$
|
|
|
|
|
8.375% Senior Notes due 2015
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
17
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-51
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
17.
|
Financial
Instruments and Derivatives (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Financial Instruments
|
|
|
|
|
|
Gain (Loss)
|
|
|
Additional
|
|
|
|
|
|
Gain (Loss)
|
|
|
Reclassified
|
|
|
Gain (Loss)
|
|
|
|
|
|
Recognized
|
|
|
from AOCI
|
|
|
Recognized
|
|
|
Income Statement
|
|
|
in AOCI
|
|
|
to Income
|
|
|
in Income
|
|
|
Classification
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as cash-flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodities
|
|
$
|
112
|
|
|
$
|
62
|
|
|
$
|
|
|
|
Cost of sales
|
Cross-currency interest rate
|
|
|
22
|
|
|
|
(22
|
)
|
|
|
|
|
|
Other income
(expense), net
|
Interest rate
|
|
|
(241
|
)
|
|
|
|
|
|
|
35
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(107
|
)
|
|
|
40
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodities
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
Cost of sales
|
Foreign currency
|
|
|
|
|
|
|
|
|
|
|
74
|
|
|
Other income
(expense), net
|
Stock option plans
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
|
Other income
(expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(107
|
)
|
|
$
|
40
|
|
|
$
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-derivatives designated as hedges of foreign currency:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net foreign investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.1% Guaranteed Notes due 2027
|
|
$
|
(13
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
Dutch tranche A term loan
|
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
|
8.375% Senior Notes due 2015
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(43
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The carrying value and the estimated fair value of the
Companys non-derivative financial instruments are shown in
the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
December 31, 2010
|
|
|
December 31, 2009
|
|
|
Carrying
|
|
Fair
|
|
|
Carrying
|
|
Fair
|
|
|
Value
|
|
Value
|
|
|
Value
|
|
Value
|
Millions of
dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short and long-term debt, including current maturities and debt
classified as liabilities subject to compromise
|
|
$
|
6,079
|
|
|
$
|
6,819
|
|
|
|
$
|
25,354
|
|
|
$
|
13,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-52
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
17.
|
Financial
Instruments and Derivatives (Continued)
|
The following table summarizes the bases used to measure certain
liabilities at fair value on a recurring basis, which are
recorded at historical cost or amortized cost, in the
consolidated balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurement
|
|
|
|
|
|
|
Quoted prices
|
|
|
|
|
|
|
Successor
|
|
|
|
in active
|
|
Significant
|
|
|
|
|
Carrying
|
|
|
|
markets for
|
|
other
|
|
Significant
|
|
|
Value
|
|
Fair Value
|
|
identical
|
|
observable
|
|
unobservable
|
|
|
December 31,
|
|
December 31,
|
|
assets
|
|
inputs
|
|
inputs
|
|
|
2010
|
|
2010
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
Short and long-term debt, including current maturities
|
|
$
|
6,079
|
|
|
$
|
6,819
|
|
|
$
|
|
|
|
$
|
6,774
|
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table is a reconciliation of the beginning and
ending balances of Level 1, Level 2 and Level 3
inputs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
Fair Value
|
|
|
|
|
|
|
Measurement
|
|
|
Measurement
|
|
|
Fair Value
|
|
|
|
Using Quoted
|
|
|
Using
|
|
|
Measurement
|
|
|
|
prices in active
|
|
|
Significant
|
|
|
Using
|
|
|
|
markets for
|
|
|
Other
|
|
|
Significant
|
|
|
|
identical assets
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
(Level 1)
|
|
|
Inputs (Level 2)
|
|
|
Inputs (Level 3)
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
Debt and warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 1, 2010
|
|
$
|
|
|
|
$
|
6,766
|
|
|
$
|
558
|
|
Purchases, sales, issuances, and settlements (net)
|
|
|
|
|
|
|
(770
|
)
|
|
|
(414
|
)
|
Transfers in and/or out of Level 3
|
|
|
84
|
|
|
|
|
|
|
|
(84
|
)
|
Total gains or losses (realized/unrealized)
|
|
|
131
|
|
|
|
778
|
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010
|
|
$
|
215
|
|
|
$
|
6,774
|
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For liabilities classified as Level 1, the fair value is
measured using quoted prices in active markets. The total fair
value is either the price of the most recent trade at the time
of the market close or the official close price, as defined by
the exchange in which the asset is most actively traded on the
last trading day of the period, multiplied by the number of
units held without consideration of transaction costs. For
liabilities classified as Level 2, fair value is based on
the price a market participant would pay for the security,
adjusted for the terms specific to that asset and liability.
Broker quotes were obtained from well established and recognized
vendors of market data for debt valuations. The inputs for
liabilities classified as Level 3 reflect our assessment of
the assumptions that a market participant would use in
determining the price of the asset or liability, including our
liquidity risk at December 31, 2010.
The fair values of Level 3 instruments are determined using
pricing data similar to that used in Level 2 financial
instruments described above, and reflect adjustments for less
liquid markets or longer contractual terms. For these
Level 3 financial instruments, pricing data obtained from
third party pricing sources is adjusted for the liquidity of the
underlying over the contractual terms to develop an estimated
price that market participants would use. Our valuation of these
instruments considers specific contractual terms, present value
concepts and other internal assumptions related to
(i) contract maturities that extend beyond the periods in
which quoted market prices are available; (ii) the
uniqueness of the contract terms; and (iii) our
creditworthiness or that of our counterparties (adjusted for
collateral related to our asset positions). Based on our
calculations, we expect that a significant portion of other
debts will react in a generally proportionate
F-53
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
17.
|
Financial
Instruments and Derivatives (Continued)
|
manner to changes in the benchmark interest rate. Accordingly,
these financial instruments are fair valued at par and are
classified as Level 3.
|
|
18.
|
Pension
and Other Postretirement Benefits
|
We have defined benefit pension plans which cover employees in
the U.S. and various
non-U.S. countries.
We also sponsor postretirement benefit plans other than pensions
that provide medical benefits to our U.S. and Canadian
employees. In addition, we provide other post employment
benefits such as early retirement and deferred compensation
severance benefits to employees of certain
non-U.S. countries.
We use a measurement date of December 31 for all of our benefit
plans.
Employees in the U.S. are eligible to participate in
defined contribution plans (Employee Savings Plans) by
contributing a portion of their compensation. We match a part of
the employees contributions.
Pensions Substantially all of our employees
in Germany are covered under several defined benefit pension
plans, which provide for benefits based on years of service and
average rates of pay. Up to a certain salary level, the benefit
obligations regarding the majority of the German employees are
covered by contributions of the Company and the employees to the
Pensionskasse der BASF VVaG. In 2010, our contributions into
this plan were $7 million. In addition, we offer an
unfunded supplementary plan for employees earning in excess of
the local social security limits. For certain employees we offer
an unfunded pension plan.
For 2010 the actual return on plan assets for the U.S. and
non-U.S. was
15.6% and 8.4%, respectively.
Under the Plan of Reorganization, except with respect to the
Supplemental Executive Retirement Plan, all benefit plans and
collective bargaining agreements remained in force subsequent to
the Debtors emergence from chapter 11 proceedings.
Accordingly, approximately $854 million of pension and
other post-retirement benefit liabilities were reclassified from
liabilities subject to compromise to current or long-term
liabilities, as appropriate, upon emergence from bankruptcy (see
Note 4).
The U.S. bankruptcy court approved the termination of the
U.S. Supplemental Executive Retirement Plans as of
January 6, 2009. The termination of these plans resulted in
a gain of $4 million. Due to the bankruptcy no benefits
were paid as a result of the plan termination. The beneficiaries
of these plans had outstanding claims of $48 million,
$8 million of which is related to
non-U.S. employees,
filed with the bankruptcy court. The liability balance for these
claims was discharged pursuant to the Plan of Reorganization
(see Note 4).
In 2010, the settlement gain of $15 million in the
U.S. plans reflected payments of lump sum benefits in the
Pension Plans for Eligible Hourly Non-Represented Employees of
Equistar Chemicals, LP and Houston Refining LP Retirement Plan
for Eligible Hourly Non-Represented Employees. In 2009, the
settlement gain of $11 million in the U.S. plans
reflected payments of lump sum benefits in the Pension Plan for
Eligible Hourly Represented Employees of Equistar Chemicals, LP
and the Houston Refining LP Retirement Plan for Represented
Employees.
The accounting for a reduction in expected years of future
service due to the headcount reduction program resulted in a
$5 million curtailment charge in 2009 related to the
U.S. plans: LyondellBasell Retirement Plan, Equistar
Chemicals, LP Retirement Plan, and Basell Retirement Income Plan.
Divestitures In December 2010, we sold our
Flavor and Fragrance chemicals business. The plan and related
obligations covering the retired employees of the business were
retained by LyondellBasell N.V. As a result of this divestiture,
the accumulated benefit obligation related to the plan decreased
by approximately $4 million, resulting in a curtailment.
The gain associated with the curtailment was not recognized in
2010 since it does not exceed the unrecognized net loss existing
under the plan.
F-54
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Pension
and Other Postretirement Benefits
(Continued)
|
The following table provides a reconciliation of projected
benefit obligations, plan assets and the funded status of our
U.S. and
non-U.S. defined
benefit pension plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
For the Year
|
|
|
|
through
|
|
|
|
through
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation, beginning of period
|
|
$
|
1,730
|
|
|
|
$
|
1,747
|
|
|
$
|
1,595
|
|
Service cost
|
|
|
29
|
|
|
|
|
14
|
|
|
|
50
|
|
Interest cost
|
|
|
62
|
|
|
|
|
31
|
|
|
|
90
|
|
Actuarial loss (gain)
|
|
|
113
|
|
|
|
|
|
|
|
|
113
|
|
Plan amendments
|
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
Benefits paid
|
|
|
(86
|
)
|
|
|
|
(22
|
)
|
|
|
(60
|
)
|
Settlement
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
(39
|
)
|
Curtailment
|
|
|
1
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation, end of period
|
|
|
1,834
|
|
|
|
|
1,770
|
|
|
|
1,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, beginning of period
|
|
|
1,194
|
|
|
|
|
1,152
|
|
|
|
1,036
|
|
Actual return on plan assets
|
|
|
95
|
|
|
|
|
55
|
|
|
|
215
|
|
Company contributions
|
|
|
22
|
|
|
|
|
9
|
|
|
|
|
|
Benefits paid
|
|
|
(86
|
)
|
|
|
|
(22
|
)
|
|
|
(60
|
)
|
Settlement
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, end of period
|
|
|
1,210
|
|
|
|
|
1,194
|
|
|
|
1,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status of continuing operations, end of period
|
|
$
|
(624
|
)
|
|
|
$
|
(576
|
)
|
|
$
|
(595
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-55
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Pension
and Other Postretirement Benefits
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. Plans
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
For the Year
|
|
|
|
through
|
|
|
|
through
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation, beginning of period
|
|
$
|
1,064
|
|
|
|
$
|
1,031
|
|
|
$
|
960
|
|
Reclassify plans to pension from Other Postretirement benefits
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
|
19
|
|
|
|
|
9
|
|
|
|
28
|
|
Interest cost
|
|
|
34
|
|
|
|
|
17
|
|
|
|
53
|
|
Actuarial loss (gain)
|
|
|
(37
|
)
|
|
|
|
94
|
|
|
|
37
|
|
Plan amendments
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
Benefits paid
|
|
|
(34
|
)
|
|
|
|
(19
|
)
|
|
|
(44
|
)
|
Participant contributions
|
|
|
2
|
|
|
|
|
1
|
|
|
|
3
|
|
Settlement
|
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
Curtailment
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
Foreign exchange effects
|
|
|
11
|
|
|
|
|
(66
|
)
|
|
|
|
|
Net transfer in/(out) (including the effect of any business
combinations/divestitures)
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation, end of period
|
|
|
1,099
|
|
|
|
|
1,072
|
|
|
|
1,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, beginning of period
|
|
|
512
|
|
|
|
|
486
|
|
|
|
457
|
|
Acquisition through business combinations
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
Actual return on plan assets
|
|
|
23
|
|
|
|
|
25
|
|
|
|
31
|
|
Company contributions
|
|
|
41
|
|
|
|
|
27
|
|
|
|
52
|
|
Benefits paid
|
|
|
(34
|
)
|
|
|
|
(19
|
)
|
|
|
(44
|
)
|
Participant contributions
|
|
|
2
|
|
|
|
|
1
|
|
|
|
3
|
|
Foreign exchange effects
|
|
|
|
|
|
|
|
(25
|
)
|
|
|
(7
|
)
|
Settlement
|
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
Other
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, end of period
|
|
|
550
|
|
|
|
|
494
|
|
|
|
486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status of continuing operations, end of period
|
|
$
|
(549
|
)
|
|
|
$
|
(578
|
)
|
|
$
|
(545
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-56
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Pension
and Other Postretirement Benefits
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
December 31, 2010
|
|
|
|
December 31, 2009
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in the Consolidated Balance Sheets consist
of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid benefit cost
|
|
$
|
|
|
|
$
|
19
|
|
|
|
$
|
17
|
|
|
$
|
2
|
|
Accrued benefit liability, current
|
|
|
|
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
(1
|
)
|
Accrued benefit liability, long-term
|
|
|
(624
|
)
|
|
|
(535
|
)
|
|
|
|
(612
|
)
|
|
|
(546
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status, December 31
|
|
$
|
(624
|
)
|
|
$
|
(549
|
)
|
|
|
$
|
(595
|
)
|
|
$
|
(545
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in Accumulated Other Comprehensive
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial and investment loss (gain)
|
|
$
|
78
|
|
|
$
|
(40
|
)
|
|
|
$
|
521
|
|
|
$
|
60
|
|
Prior service cost (credit)
|
|
|
|
|
|
|
10
|
|
|
|
|
(124
|
)
|
|
|
|
|
Amortization or settlement recognition of net loss
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$
|
77
|
|
|
$
|
(30
|
)
|
|
|
$
|
397
|
|
|
$
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following additional information is presented for our
U.S. and
non-U.S. pension
plans as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
2010
|
|
|
2009
|
|
|
U.S.
|
|
Non-U.S.
|
|
|
U.S.
|
|
Non-U.S.
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation for defined benefit plans,
December 31
|
|
$
|
1,815
|
|
|
$
|
1,013
|
|
|
|
$
|
1,720
|
|
|
$
|
1,002
|
|
Pension plans with projected benefit obligations in excess of
the fair value of assets are summarized as follows at December
31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
2010
|
|
|
2009
|
|
|
U.S.
|
|
Non-U.S.
|
|
|
U.S.
|
|
Non-U.S.
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
Projected benefit obligations
|
|
$
|
1,834
|
|
|
$
|
832
|
|
|
|
$
|
1,731
|
|
|
$
|
757
|
|
Fair value of assets
|
|
|
1,210
|
|
|
|
263
|
|
|
|
|
1,119
|
|
|
|
210
|
|
F-57
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Pension
and Other Postretirement Benefits
(Continued)
|
Pension plans with accumulated benefit obligations in excess of
the fair value of assets are summarized as follows at December
31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
2010
|
|
|
2009
|
|
|
U.S.
|
|
Non-U.S.
|
|
|
U.S.
|
|
Non-U.S.
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
Accumulated benefit obligations
|
|
$
|
1,815
|
|
|
$
|
712
|
|
|
|
$
|
1,704
|
|
|
$
|
734
|
|
Fair value of assets
|
|
|
1,210
|
|
|
|
173
|
|
|
|
|
1,119
|
|
|
|
210
|
|
The following table provides the components of net periodic
pension costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
through
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
For the Year Ended December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Periodic Pension Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
29
|
|
|
|
$
|
14
|
|
|
$
|
50
|
|
|
$
|
50
|
|
Interest cost
|
|
|
62
|
|
|
|
|
31
|
|
|
|
90
|
|
|
|
105
|
|
Actual return on plan assets
|
|
|
(95
|
)
|
|
|
|
(55
|
)
|
|
|
(215
|
)
|
|
|
467
|
|
Less return in excess of (less than) expected return
|
|
|
35
|
|
|
|
|
24
|
|
|
|
125
|
|
|
|
(593
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected return on plan assets
|
|
|
(60
|
)
|
|
|
|
(31
|
)
|
|
|
(90
|
)
|
|
|
(126
|
)
|
Settlement and curtailment loss (gain)
|
|
|
2
|
|
|
|
|
|
|
|
|
2
|
|
|
|
1
|
|
Prior service cost (benefit) amortization
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
(14
|
)
|
|
|
(3
|
)
|
Actuarial and investment loss amortization
|
|
|
|
|
|
|
|
8
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost (benefit)
|
|
$
|
33
|
|
|
|
$
|
18
|
|
|
$
|
65
|
|
|
$
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-58
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Pension
and Other Postretirement Benefits
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. Plans
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
through
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
For the Year Ended December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Periodic Pension Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
19
|
|
|
|
$
|
9
|
|
|
$
|
28
|
|
|
$
|
30
|
|
Interest cost
|
|
|
34
|
|
|
|
|
17
|
|
|
|
53
|
|
|
|
50
|
|
Actual return on plan assets
|
|
|
(23
|
)
|
|
|
|
(25
|
)
|
|
|
(31
|
)
|
|
|
61
|
|
Less return in excess of (less than) expected return
|
|
|
3
|
|
|
|
|
15
|
|
|
|
3
|
|
|
|
(96
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected return on plan assets
|
|
|
(20
|
)
|
|
|
|
(10
|
)
|
|
|
(28
|
)
|
|
|
(35
|
)
|
Settlement and curtailment loss (gain)
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
(1
|
)
|
Prior service cost (benefit) amortization
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
2
|
|
Actuarial and investment loss amortization
|
|
|
|
|
|
|
|
1
|
|
|
|
(3
|
)
|
|
|
(1
|
)
|
Other
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost (benefit)
|
|
$
|
33
|
|
|
|
$
|
17
|
|
|
$
|
56
|
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our goal is to manage pension investments over the longer term
to achieve optimal returns with an acceptable level of risk and
volatility. The assets are externally managed by professional
investment firms and performance is evaluated continuously
against specific benchmarks.
F-59
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Pension
and Other Postretirement Benefits
(Continued)
|
The actual and target allocation for our plans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
Actual
|
|
|
Target
|
|
|
|
Actual
|
|
|
Target
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
60
|
%
|
|
|
60
|
%
|
|
|
|
62
|
%
|
|
|
60
|
%
|
Fixed income
|
|
|
40
|
%
|
|
|
40
|
%
|
|
|
|
38
|
%
|
|
|
40
|
%
|
United Kingdom Lyondell Chemical Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
52
|
%
|
|
|
50
|
%
|
|
|
|
51
|
%
|
|
|
50
|
%
|
Fixed income
|
|
|
48
|
%
|
|
|
50
|
%
|
|
|
|
49
|
%
|
|
|
50
|
%
|
United Kingdom Basell Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
59
|
%
|
|
|
60
|
%
|
|
|
|
97
|
%
|
|
|
60
|
%
|
Fixed income
|
|
|
41
|
%
|
|
|
40
|
%
|
|
|
|
3
|
%
|
|
|
40
|
%
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
65
|
%
|
|
|
65
|
%
|
|
|
|
64
|
%
|
|
|
65
|
%
|
Fixed income
|
|
|
27
|
%
|
|
|
30
|
%
|
|
|
|
29
|
%
|
|
|
30
|
%
|
Real Estate
|
|
|
3
|
%
|
|
|
5
|
%
|
|
|
|
3
|
%
|
|
|
5
|
%
|
Other
|
|
|
5
|
%
|
|
|
|
%
|
|
|
|
4
|
%
|
|
|
|
%
|
Netherlands Lyondell Chemical Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
16
|
%
|
|
|
50
|
%
|
|
|
|
15
|
%
|
|
|
50
|
%
|
Fixed income
|
|
|
84
|
%
|
|
|
50
|
%
|
|
|
|
85
|
%
|
|
|
50
|
%
|
Netherlands Basell Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
19
|
%
|
|
|
18
|
%
|
|
|
|
19
|
%
|
|
|
18
|
%
|
Fixed income
|
|
|
81
|
%
|
|
|
82
|
%
|
|
|
|
81
|
%
|
|
|
82
|
%
|
We estimate the following contributions to our pension plans in
2011:
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
Millions of dollars
|
|
|
Defined benefit plans
|
|
$
|
221
|
|
|
$
|
59
|
|
Multi-employer plans
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
221
|
|
|
$
|
66
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010, future expected benefit payments
by our pension plans which reflect expected future service, as
appropriate, were as follows:
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
Millions of dollars
|
|
|
|
|
|
2011
|
|
$
|
112
|
|
|
$
|
49
|
|
2012
|
|
|
121
|
|
|
|
45
|
|
2013
|
|
|
117
|
|
|
|
119
|
|
2014
|
|
|
125
|
|
|
|
61
|
|
2015
|
|
|
135
|
|
|
|
70
|
|
2016 through 2020
|
|
|
733
|
|
|
|
322
|
|
F-60
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Pension
and Other Postretirement Benefits
(Continued)
|
The following table sets forth the principal assumptions on
discount rates, projected rates of compensation increase and
expected rates of return on plan assets, where applicable. These
assumptions vary for the different plans, as they are determined
in consideration of the local conditions.
The assumptions used in determining the net benefit liabilities
for our pension plans were as follows at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
Weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.18
|
%
|
|
|
4.97
|
%
|
|
|
|
5.75
|
%
|
|
|
5.51
|
%
|
Rate of compensation increase
|
|
|
4.00
|
%
|
|
|
3.27
|
%
|
|
|
|
4.00
|
%
|
|
|
3.12
|
%
|
The assumptions used in determining net benefit costs for our
pension plans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
through
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
For the Year Ended December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
Weighted-average assumptions for the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.68
|
%
|
|
|
4.82
|
%
|
|
|
|
5.75
|
%
|
|
|
5.50
|
%
|
|
|
6.00
|
%
|
|
|
5.73
|
%
|
|
|
6.30
|
%
|
|
|
5.30
|
%
|
Expected return on plan assets
|
|
|
8.00
|
%
|
|
|
6.24
|
%
|
|
|
|
8.00
|
%
|
|
|
6.52
|
%
|
|
|
8.00
|
%
|
|
|
5.78
|
%
|
|
|
8.25
|
%
|
|
|
6.35
|
%
|
Rate of compensation increase
|
|
|
4.00
|
%
|
|
|
3.26
|
%
|
|
|
|
4.00
|
%
|
|
|
3.08
|
%
|
|
|
4.45
|
%
|
|
|
3.25
|
%
|
|
|
4.50
|
%
|
|
|
3.11
|
%
|
The discount rate assumptions reflect the rates at which the
benefit obligations could be effectively settled, based on
published long-term bond indices where the term closely matches
the term of the benefit obligations. The expected rate of return
on assets was estimated based on the plans asset
allocation, a review of historical capital market performance,
historical plan performance and a forecast of expected future
asset returns. We review these long-term assumptions on a
periodic basis.
Our pension plans have not invested in securities of
LyondellBasell N.V., and there have been no significant
transactions between any of the pension plans and the Company or
related parties thereof.
F-61
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Pension
and Other Postretirement Benefits
(Continued)
|
The pension investments that are measured at fair value as of
December 31, 2010 are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Pension
|
|
|
|
Basis of Fair Value Measurement
|
|
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
|
Other
|
|
|
Significant
|
|
|
|
Balance at
|
|
|
Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
December 31,
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
|
2010
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Millions of dollars
|
|
|
U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks
|
|
$
|
806
|
|
|
$
|
806
|
|
|
$
|
|
|
|
$
|
|
|
Fixed income securities
|
|
|
234
|
|
|
|
|
|
|
|
234
|
|
|
|
|
|
Real estate
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
42
|
|
Convertible investments
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
U. S. government securities
|
|
|
103
|
|
|
|
41
|
|
|
|
62
|
|
|
|
|
|
Cash and Cash equivalents
|
|
|
33
|
|
|
|
31
|
|
|
|
2
|
|
|
|
|
|
John Hancock GACs
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
Metropolitan Life Insurance GIC
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Pension Assets
|
|
$
|
1,242
|
|
|
$
|
878
|
|
|
$
|
299
|
|
|
$
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. Pension
|
|
|
|
Basis of Fair Value Measurement
|
|
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
|
Other
|
|
|
Significant
|
|
|
|
Balance at
|
|
|
Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
December 31,
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
|
2010
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Millions of dollars
|
|
|
Non-U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks
|
|
$
|
187
|
|
|
$
|
187
|
|
|
$
|
|
|
|
$
|
|
|
Fixed income securities
|
|
|
340
|
|
|
|
|
|
|
|
340
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Non-U.S.
Pension Assets
|
|
$
|
527
|
|
|
$
|
187
|
|
|
$
|
340
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-62
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Pension
and Other Postretirement Benefits
(Continued)
|
The pension investments that are measured at fair value as of
December 31, 2009 are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Pension
|
|
|
|
Basis of Fair Value Measurement
|
|
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
|
Other
|
|
|
Significant
|
|
|
|
Balance at
|
|
|
Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
December 31,
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
|
2009
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Millions of dollars
|
|
|
U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks
|
|
$
|
737
|
|
|
$
|
737
|
|
|
$
|
|
|
|
$
|
|
|
Fixed income securities
|
|
|
249
|
|
|
|
|
|
|
|
249
|
|
|
|
|
|
U.S. Government securities
|
|
|
89
|
|
|
|
41
|
|
|
|
48
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
19
|
|
|
|
18
|
|
|
|
1
|
|
|
|
|
|
Real estate
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
Convertible investments
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
John Hancock GACs
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
Metropolitan Life Insurance GIC
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Pension Assets
|
|
$
|
1,152
|
|
|
$
|
796
|
|
|
$
|
300
|
|
|
$
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. Pension
|
|
|
|
Basis of Fair Value Measurement
|
|
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
|
Other
|
|
|
Significant
|
|
|
|
Balance at
|
|
|
Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
December 31,
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
|
2009
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Millions of dollars
|
|
|
Non-U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks
|
|
$
|
195
|
|
|
$
|
195
|
|
|
$
|
|
|
|
$
|
|
|
Fixed income securities
|
|
|
291
|
|
|
|
|
|
|
|
291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Non-U.S.
Pension Assets
|
|
$
|
486
|
|
|
$
|
195
|
|
|
$
|
291
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-63
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Pension
and Other Postretirement Benefits
(Continued)
|
The following table sets forth a summary of changes in the fair
value of the level 3 plan assets for the year ended
December 31, 2009 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Pension
|
|
|
|
Level 3 Assets
|
|
|
|
|
|
|
|
|
|
John
|
|
|
|
|
|
|
|
|
|
Metropolitan
|
|
|
Hancock
|
|
|
|
|
|
|
Real estate
|
|
|
Life GAC
|
|
|
GACs
|
|
|
Total
|
|
Millions of dollars
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2009
|
|
$
|
54
|
|
|
$
|
18
|
|
|
$
|
4
|
|
|
$
|
76
|
|
Realized gain
|
|
|
2
|
|
|
|
2
|
|
|
|
|
|
|
|
4
|
|
Unrealized gain (loss) relating to instruments still held at the
reporting date
|
|
|
(26
|
)
|
|
|
(5
|
)
|
|
|
1
|
|
|
|
(30
|
)
|
Purchases, sales, issuances, and settlements (net)
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
|
36
|
|
|
|
15
|
|
|
|
5
|
|
|
|
56
|
|
Realized gain
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
2
|
|
Unrealized loss relating to instruments still held at the
reporting date
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
Purchases, sales, issuances, and settlements (net)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, April 30, 2010
|
|
$
|
36
|
|
|
$
|
16
|
|
|
$
|
5
|
|
|
$
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 1, 2010
|
|
$
|
36
|
|
|
$
|
16
|
|
|
$
|
5
|
|
|
$
|
57
|
|
Realized gain
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
2
|
|
Unrealized gain relating to instruments still held at the
reporting date
|
|
|
4
|
|
|
|
1
|
|
|
|
|
|
|
|
5
|
|
Purchases, sales, issuances, and settlements (net)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010
|
|
$
|
42
|
|
|
$
|
18
|
|
|
$
|
5
|
|
|
$
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement Benefits We sponsor
unfunded defined benefit health care and life insurance plans
covering certain eligible retired employees and their spouses.
Generally, the medical plans pay a stated percentage of medical
expenses reduced by deductibles and other coverage. Life
insurance benefits are generally provided by insurance
contracts. We retain the right, subject to existing agreements,
to modify or eliminate these benefits.
F-64
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Pension
and Other Postretirement Benefits
(Continued)
|
The following table provides a reconciliation of benefit
obligations of our unfunded other postretirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
For The Year
|
|
|
|
through
|
|
|
|
through
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation, beginning of period
|
|
$
|
292
|
|
|
|
$
|
308
|
|
|
$
|
328
|
|
Service cost
|
|
|
4
|
|
|
|
|
2
|
|
|
|
5
|
|
Interest cost
|
|
|
11
|
|
|
|
|
5
|
|
|
|
18
|
|
Plan amendments
|
|
|
|
|
|
|
|
|
|
|
|
(23
|
)
|
Actuarial loss (gain)
|
|
|
22
|
|
|
|
|
(15
|
)
|
|
|
|
|
Benefits paid
|
|
|
(21
|
)
|
|
|
|
(11
|
)
|
|
|
(27
|
)
|
Participant contributions
|
|
|
6
|
|
|
|
|
3
|
|
|
|
7
|
|
Net transfer out including the effect of any business
combinations/divestitures
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation, end of period
|
|
|
310
|
|
|
|
|
292
|
|
|
|
308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, beginning of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employer contributions
|
|
|
15
|
|
|
|
|
8
|
|
|
|
20
|
|
Participant contributions
|
|
|
6
|
|
|
|
|
3
|
|
|
|
7
|
|
Benefits paid
|
|
|
(21
|
)
|
|
|
|
(11
|
)
|
|
|
(27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status, end of period
|
|
$
|
(310
|
)
|
|
|
$
|
(292
|
)
|
|
$
|
(308
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-65
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Pension
and Other Postretirement Benefits
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. Plans
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
For the Year
|
|
|
|
through
|
|
|
|
through
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation, beginning of period
|
|
$
|
53
|
|
|
|
$
|
45
|
|
|
$
|
44
|
|
Transfer to pension from Other Postretirement benefits
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost
|
|
|
1
|
|
|
|
|
1
|
|
|
|
2
|
|
Plan amendments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial loss (gain)
|
|
|
(2
|
)
|
|
|
|
10
|
|
|
|
4
|
|
Benefits paid
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
(4
|
)
|
Participant contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange effects
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation, end of period
|
|
|
22
|
|
|
|
|
53
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, beginning of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employer contributions
|
|
|
|
|
|
|
|
1
|
|
|
|
4
|
|
Participant contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits paid
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status, end of period
|
|
$
|
(22
|
)
|
|
|
$
|
(53
|
)
|
|
$
|
(45
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in the Consolidated Balance Sheets consist
of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit liability, current
|
|
$
|
(21
|
)
|
|
$
|
(1
|
)
|
|
|
$
|
(21
|
)
|
|
$
|
(2
|
)
|
Accrued benefit liability, long-term
|
|
|
(289
|
)
|
|
|
(21
|
)
|
|
|
|
(287
|
)
|
|
|
(43
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status, December 31
|
|
$
|
(310
|
)
|
|
$
|
(22
|
)
|
|
|
$
|
(308
|
)
|
|
$
|
(45
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-66
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Pension
and Other Postretirement Benefits
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in Accumulated Other Comprehensive
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial and investment loss (gain)
|
|
$
|
18
|
|
|
$
|
(2
|
)
|
|
|
$
|
4
|
|
|
$
|
(1
|
)
|
Prior service cost
|
|
|
|
|
|
|
|
|
|
|
|
(76
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$
|
18
|
|
|
$
|
(2
|
)
|
|
|
$
|
(72
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table provides the components of net periodic
other postretirement benefit costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
through
|
|
|
For the Year Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Periodic Other Postretirement Benefit Costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
3
|
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
6
|
|
Interest cost
|
|
|
11
|
|
|
|
|
5
|
|
|
|
18
|
|
|
|
19
|
|
Prior service cost (benefit) amortization
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
(7
|
)
|
|
|
(5
|
)
|
Actuarial amortization gain
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
14
|
|
|
|
$
|
4
|
|
|
$
|
15
|
|
|
$
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. Plans
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
through
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
For the Year Ended December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
Millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Periodic Other Postretirement Benefit Costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Interest cost
|
|
|
1
|
|
|
|
|
1
|
|
|
|
2
|
|
|
|
2
|
|
Prior service cost (benefit) amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
Actuarial amortization gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Curtailment gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
1
|
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the U.S. plans, the assumed annual rate of increase in
the per capita cost of covered health care benefits as of
December 31, 2010 was 9.1% for 2011 decreasing 0.5% per
year to 5.0% in 2026 and thereafter. At December 31, 2010,
the assumed annual rate of increase was 9.5%. At
December 31, 2009, the assumed rate of increase was 9.5%
for 2010 decreasing 0.5% per year to 5% in 2026 and thereafter.
At December 31, 2009, the assumed annual rate of increase
was 9.5%. For the Canadian plans, the assumed annual rate of
increase in the per capita cost of covered health care benefits
as of December 31, 2010 was 8.5% for 2011
F-67
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Pension
and Other Postretirement Benefits
(Continued)
|
decreasing 0.5% per year to 5% in 2018 and thereafter. At
December 31, 2010, the assumed annual rate of increase was
8.5%. As of December 31, 2009, the assumed annual rate of
increase in the per capita cost of covered health care benefits
for the Canadian plans was 8.5% for 2010 decreasing 0.5% per
year to 5% in 2017 and thereafter. At December 31, 2009,
the assumed annual rate of increase was 9.0%. For the French
plans, the assumed annual rate of increase in the per capita
cost of covered health care benefits as of December 31,
2010 was 3.5% for 2011 and at December 31, 2009 was 2.0%
for 2010 with no available trending.
The health care cost trend rate assumption does not have a
significant effect on the amounts reported due to limits on
maximum contribution levels to the medical plans. To illustrate,
increasing or decreasing the assumed health care cost trend
rates by one percentage point in each year would change the
accumulated other postretirement benefit liability as of
December 31, 2010 by less than $1 million for
U.S. and $3 million for
non-U.S. plans
and would not have a material effect on the aggregate service
and interest cost components of the net periodic other
postretirement benefit cost for the year then ended.
The assumptions used in determining the net benefit liabilities
for our other postretirement benefit plans were as follows at
December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
Weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.00
|
%
|
|
|
5.36
|
%
|
|
|
|
5.75
|
%
|
|
|
5.46
|
%
|
Rate of compensation increase
|
|
|
4.00
|
%
|
|
|
3.52
|
%
|
|
|
|
4.00
|
%
|
|
|
3.58
|
%
|
The assumptions used in determining the net benefit costs for
our other postretirement benefit plans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
through
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
For the Year Ended December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
Weighted-average assumptions for the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.73
|
%
|
|
|
5.22
|
%
|
|
|
|
5.75
|
%
|
|
|
5.46
|
%
|
|
|
6.00
|
%
|
|
|
5.73
|
%
|
|
|
6.30
|
%
|
|
|
5.30
|
%
|
Rate of compensation increase
|
|
|
4.00
|
%
|
|
|
3.46
|
%
|
|
|
|
4.00
|
%
|
|
|
3.58
|
%
|
|
|
4.45
|
%
|
|
|
3.25
|
%
|
|
|
4.50
|
%
|
|
|
3.11
|
%
|
As of December 31, 2010, future expected benefit payments
by our other postretirement benefit plan, which reflect expected
future service, as appropriate, were as follows:
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
Non-U.S.
|
|
Millions of dollars
|
|
|
|
|
|
2011
|
|
$
|
21
|
|
|
$
|
1
|
|
2012
|
|
|
21
|
|
|
|
1
|
|
2013
|
|
|
22
|
|
|
|
1
|
|
2014
|
|
|
22
|
|
|
|
1
|
|
2015
|
|
|
23
|
|
|
|
1
|
|
2016 through 2020
|
|
|
121
|
|
|
|
6
|
|
F-68
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Pension
and Other Postretirement Benefits
(Continued)
|
Accumulated Other Comprehensive Income The
following pre-tax amounts were recognized in accumulated other
comprehensive income as of and for the year ended
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits
|
|
|
Other Benefits
|
|
|
|
Actuarial
|
|
|
Prior Service
|
|
|
Actuarial
|
|
|
Prior Service
|
|
|
|
(Gain) Loss
|
|
|
Cost (Credit)
|
|
|
(Gain) Loss
|
|
|
Cost (Credit)
|
|
Millions of dollars
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2009
|
|
$
|
612
|
|
|
$
|
(140
|
)
|
|
$
|
(4
|
)
|
|
$
|
(60
|
)
|
Arising during the period
|
|
|
6
|
|
|
|
(3
|
)
|
|
|
7
|
|
|
|
(1
|
)
|
Amortization included in net periodic benefit cost
|
|
|
(7
|
)
|
|
|
(7
|
)
|
|
|
2
|
|
|
|
8
|
|
(Gain) loss due to settlements and curtailments
|
|
|
(30
|
)
|
|
|
26
|
|
|
|
(2
|
)
|
|
|
|
|
Gain due to plan amendments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
581
|
|
|
|
(124
|
)
|
|
|
3
|
|
|
|
(76
|
)
|
Arising during the period
|
|
|
64
|
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
(Gain) loss due to settlements and curtailments
|
|
|
(10
|
)
|
|
|
5
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 30, 2010
|
|
$
|
635
|
|
|
$
|
(119
|
)
|
|
$
|
(2
|
)
|
|
$
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 1, 2010
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Arising during the period
|
|
|
38
|
|
|
|
10
|
|
|
|
16
|
|
|
|
|
|
Amortization included in net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gain) loss due to settlements and curtailments
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
$
|
37
|
|
|
$
|
10
|
|
|
$
|
16
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes related to amounts in Accumulated other
comprehensive income include provisions of $30 million and
$118 million as of December 31, 2010 and 2009,
respectively. At April 30, 2010 all gains and losses in OCI
and the related deferred income were written off.
At December 31, 2010, AOCI included $2 million of
prior service credit related to
non-U.S. pension
plans that is expected to be recognized as a component of net
periodic benefit cost in 2011. There are no such amounts in AOCI
at December 31, 2010 for U.S. pension plans and
U.S. and
non-U.S. other
postretirement benefits expected to be recognized in net
periodic benefit cost in 2011.
Pension Claim Two legacy Basell subsidiaries,
Basell UK Ltd and Basell Polyolefins UK Ltd were subject to a
claim totaling £40.8 million ($70.4 million)
related to exit fees charged by two UK pension funds of a former
shareholder. The claims were made following the termination of
the membership of these two subsidiaries in these funds in
connection with the 2005 acquisition of Basell by Access. These
claims were net settled with the two pension funds for
£17 million ($32.1 million) on August 20,
2008. LyondellBasell AF subsequently initiated arbitration
proceedings against its former shareholder for indemnification
of the net
F-69
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Pension
and Other Postretirement Benefits
(Continued)
|
settlement amount. These proceedings were settled in October
2009 for £9.5 million ($15.7 million), which
amount was recognized in the 2009 Consolidated Statement of
Income.
Defined Contribution Plans Employees in the
U.S. are eligible to participate in defined contribution
plans (Employee Savings Plans) by contributing a
portion of their compensation. We match a part of the
employees contribution. The Predecessor had temporarily
suspended contributions beginning in March 2009 as a result of
filing voluntary petitions for reorganization under
chapter 11 of the U.S. Bankruptcy Code. In May 2010,
we resumed matching contributions under the Employee Savings
Plans. Contributions to these plans were $17 million in
2010, $8 million in 2009 and $31 million in 2008.
|
|
19.
|
Incentive
and Share-Based Compensation
|
Medium-Term Incentive Plan Upon the
Debtors emergence from chapter 11 proceedings, we
replaced the Predecessor Companys Management Incentive
Plan with the 2010 Medium-Term Incentive Plan (MTI).
The MTI is designed to link the interests of senior management
with the interests of shareholders by tying incentives to
measurable corporate performance. The MTI provides for payouts
based on our return on assets and cost improvements over the
calendar years 2010 through 2012. Benefits under the MTI will
vest on the date, following December 31, 2012, on which the
Compensation Committee of the Supervisory Board certifies the
performance results and will be paid on March 31 following the
end of the performance cycle. The MTI provides for an
accelerated pro-rata payout in the event of a change in control
of the Successor Company. The MTI, which is accounted for as a
liability award, is classified in Other liabilities on the
Consolidated Balance Sheets. We recorded $4 million of
compensation expense for the eight months ended
December 31, 2010 based on the expected achievement of
performance results.
Long-Term Incentive Plan Upon the
Debtors emergence from chapter 11 proceedings, we
created the 2010 Long-Term Incentive Plan (LTI).
Under the LTI, the Compensation Committee is authorized to grant
restricted stock, restricted stock units, stock options, stock
appreciation rights and other types of equity-based awards. The
Compensation Committee determines the recipients of the equity
awards, the type of award made, the required performance
measures, and the timing and duration of each grant. The maximum
number of shares of LyondellBasell N.V. stock reserved for
issuance under the LTI is 22,000,000. In connection with the
Debtors emergence from bankruptcy, awards were granted to
our senior management and we have since granted awards for new
hires and promotions. As of December 31, 2010, there were
9,860,818 shares remaining available for issuance.
The LTI awards resulted in compensation expense of
$22 million for the eight months ended December 31,
2010, and $24 million for the four months ended
April 30, 2010. The tax benefits were $8 million for
the eight months ended December 31, 2010, and
$8 million for the four months ended April 30, 2010.
Restricted Stock Units Restricted stock units
entitle the recipient to be paid out an equal number of
class A ordinary shares on the fifth anniversary of the
grant date, subject to forfeiture in the event of certain
termination events. Restricted stock units are accounted for as
an equity award with compensation cost recognized ratably over
the vesting period. The holders of the restricted stock units
are entitled to dividend equivalents to be settled no later than
March 15th following the year in which dividends are paid, as
long as the participant is in full employment at the time of
payment.
F-70
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
19.
|
Incentive
and Share-Based Compensation (Continued)
|
The following table summarizes restricted stock unit activity
for the eight months ended December 31, 2010 in thousands
of units:
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Weighted-
|
|
|
|
Units
|
|
|
Average Price
|
|
|
Outstanding at May 1, 2010
|
|
|
|
|
|
$
|
|
|
Granted
|
|
|
2,037
|
|
|
|
17.65
|
|
Paid
|
|
|
(4
|
)
|
|
|
17.61
|
|
Forfeited
|
|
|
(159
|
)
|
|
|
17.61
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010
|
|
|
1,874
|
|
|
$
|
17.65
|
|
|
|
|
|
|
|
|
|
|
For the eight months ended December 31, 2010, the
compensation expense related to the outstanding restricted stock
units was $5 million and the related tax benefit was
$1 million. As of December 31, 2010, the unrecognized
compensation cost related to restricted stock units was
$29 million, which is expected to be recognized over a
weighted-average period of 4 years.
Stock Options Stock options are granted with
an exercise price equal to the market price of class A
ordinary shares at the date of grant. The stock options are
accounted for as an equity award with compensation cost
recognized using the graded vesting method. We issued certain
Stock options to purchase 1% of the number of common stock
shares outstanding at the Debtors emergence from
bankruptcy. These options vest in five equal, annual
installments beginning on May 14, 2009 and may be exercised
for a period of seven years following the grant date at a price
of $17.61 per share, the fair value of the Companys common
stock based on its reorganized value at the date of emergence.
All other stock options vest in equal increments on the second,
third and fourth anniversary of the grant date and have a
contractual term of ten years, with accelerated vesting upon
death, disability, or change in control and exercise prices
ranging from $16.45 to $26.75.
The fair value of each stock option award is estimated, based on
several assumptions, on the date of grant using the
Black-Scholes-Merton option valuation model. Upon adoption of
ASC 718 Stock Compensation, we modified our methods
used to determine these assumptions based on the Securities and
Exchange Commissions Staff Accounting
Bulletin No. 107. We estimated volatility based on the
historic average of the common stock of our peer companies and
the historic stock price volatility over the expected term. The
fair value and the assumptions used for the 2010 grants are
shown in the table below.
|
|
|
|
|
Weighted-average Fair Value per share of options granted
|
|
$
|
7.82
|
|
Fair value assumptions:
|
|
|
|
|
Dividend yield
|
|
|
0.00
|
%
|
Expected volatility
|
|
|
47.0
|
%
|
Risk-free interest rate
|
|
|
1.63-2.94
|
%
|
Weighted-average expected term, in years
|
|
|
5.2
|
|
F-71
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
19.
|
Incentive
and Share-Based Compensation (Continued)
|
The following table summarizes stock option activity for the
four months ended April 30, 2010 and the eight months ended
December 31, 2010 in thousands of shares for the
non-qualified stock options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Average
|
|
|
Aggregate
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Intrinsic
|
|
Predecessor
|
|
Shares
|
|
|
Price
|
|
|
Term
|
|
|
Value
|
|
|
Outstanding at January 1, 2010
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
5,639
|
|
|
|
17.61
|
|
|
|
7.0 years
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at April 30, 2010
|
|
|
5,639
|
|
|
$
|
17.61
|
|
|
|
7.0 years
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at April 30, 2010
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at May 1, 2010
|
|
|
5,639
|
|
|
$
|
17.61
|
|
|
|
7.0 years
|
|
|
|
|
|
Granted
|
|
|
3,088
|
|
|
|
17.65
|
|
|
|
9.4 years
|
|
|
|
|
|
Forfeited
|
|
|
(237
|
)
|
|
|
17.61
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010
|
|
|
8,490
|
|
|
$
|
17.63
|
|
|
|
7.5 years
|
|
|
$
|
121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2010
|
|
|
1,135
|
|
|
$
|
17.61
|
|
|
|
6.3 years
|
|
|
$
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock option expense was $12 million for the eight
months ended December 31, 2010, and $19 million for
the four months ended April 30, 2010. The related tax
benefits were $5 million and $6 million for the eight
months ended December 31, 2010, and four months ended
April 30, 2010, respectively. As of December 31, 2010,
the unrecognized compensation cost related to non-qualified
stock options was $35 million, which is expected to be
recognized over a weighted-average period of 3 years.
Restricted Stock Shares On April 30,
2010, we issued restricted class A ordinary shares. The
shares may not be sold or transferred until the restrictions
lapse on May 14, 2014. The participants are entitled to
receive dividends and have full voting rights during the
restriction period.
F-72
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
19.
|
Incentive
and Share-Based Compensation (Continued)
|
The following table summarizes restricted stock shares activity
for the four months ended April 30, 2010 and the eight
months ended December 31, 2010 in thousands of shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
Number of
|
|
|
Grant Date Fair
|
|
Predecessor
|
|
Shares
|
|
|
Value
|
|
|
Outstanding at January 1, 2010
|
|
|
|
|
|
$
|
|
|
Granted
|
|
|
1,772
|
|
|
|
17.61
|
|
Paid
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at April 30, 2010
|
|
|
1,772
|
|
|
$
|
17.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
Outstanding at May 1, 2010
|
|
|
1,772
|
|
|
$
|
17.61
|
|
Granted
|
|
|
|
|
|
|
|
|
Paid
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010
|
|
|
1,772
|
|
|
$
|
17.61
|
|
|
|
|
|
|
|
|
|
|
The total restricted stock shares expense was $5 million
for both the eight months ended December 31, 2010, and four
months ended April 30, 2010. The related tax benefit was
$2 million for both periods. As of December 31, 2010,
the unrecognized compensation cost related to restricted stock
shares was $21 million, which is expected to be recognized
over a weighted-average period of 3 years.
Stock Appreciation Rights Certain employees
in Europe were granted stock appreciation rights
(SARs) under the LTI. SARs gives those employees the
right to receive an amount of cash equal to the appreciation in
the market value of the Companys class A ordinary
shares from the awards grant date to the exercise date.
Because the SARs are settled in cash, they are accounted
for as a liability award. The SARs vest over three years
beginning with the second anniversary of the grant date. We
recognized less than $1 million of compensation expense
related to SARs for the eight months ended December 31,
2010.
F-73
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The significant components of the provision for income taxes are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
through
|
|
|
For the Year Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
Millions of dollars
|
|
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal
|
|
$
|
32
|
|
|
|
$
|
11
|
|
|
$
|
(142
|
)
|
|
$
|
(79
|
)
|
Non-U.S.
|
|
|
106
|
|
|
|
|
(16
|
)
|
|
|
114
|
|
|
|
17
|
|
State
|
|
|
12
|
|
|
|
|
11
|
|
|
|
16
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
|
|
|
150
|
|
|
|
|
6
|
|
|
|
(12
|
)
|
|
|
(46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal
|
|
|
228
|
|
|
|
|
(1,386
|
)*
|
|
|
(1,310
|
)
|
|
|
(948
|
)
|
Non-U.S.
|
|
|
(198
|
)
|
|
|
|
106
|
|
|
|
(66
|
)
|
|
|
178
|
|
State
|
|
|
(10
|
)
|
|
|
|
(41
|
)*
|
|
|
(23
|
)
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred
|
|
|
20
|
|
|
|
|
(1,321
|
)*
|
|
|
(1,399
|
)
|
|
|
(802
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes before tax effects of other
comprehensive income
|
|
|
170
|
|
|
|
|
(1,315
|
)*
|
|
|
(1,411
|
)
|
|
|
(848
|
)
|
Tax effects of elements of other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension and postretirement liabilities
|
|
|
(30
|
)
|
|
|
|
3
|
|
|
|
(15
|
)
|
|
|
(127
|
)
|
Financial derivatives
|
|
|
|
|
|
|
|
51
|
|
|
|
(27
|
)
|
|
|
(68
|
)
|
Foreign currency translation
|
|
|
4
|
|
|
|
|
(9
|
)
|
|
|
(6
|
)
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense in comprehensive income
|
|
$
|
144
|
|
|
|
$
|
(1,270
|
)*
|
|
$
|
(1,459
|
)
|
|
$
|
(1,055
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under the Plan of Reorganization, a substantial portion of the
Companys pre-petition debt securities, revolving credit
facility and other obligations was extinguished. Absent an
exception, a debtor recognizes cancellation of indebtedness
income (CODI) upon discharge of its outstanding
indebtedness for an amount of consideration that is less than
its adjusted issue price. The Internal Revenue Code of 1986, as
amended (IRC), provides that a debtor in a
bankruptcy case may exclude CODI from taxable income but must
reduce certain of its tax attributes by the amount of any CODI
realized as a result of the consummation of a plan of
reorganization. The amount of CODI realized by a taxpayer is the
adjusted issue price of any indebtedness discharged less the sum
of (i) the amount of cash paid, (ii) the issue price
of any new indebtedness issued and (iii) the fair market
value of any other consideration, including equity, issued. As a
result of the market value of equity upon emergence from
chapter 11 bankruptcy proceedings, the estimated amount of
U.S. CODI exceeded the estimated amount of the
Companys U.S. tax attributes by approximately
$9,483* million. The actual reduction in tax attributes does
not occur until the first day of our tax year subsequent to the
date of emergence, or January 1, 2011.
As a result of attribute reduction, we do not expect to retain
any U.S. net operating loss carryforwards, alternative
minimum tax credits or capital loss carryforwards. In addition,
we expect that a substantial amount of our tax bases in depreciable
assets in the U.S. will be eliminated. Accordingly, we
expect that the liability for U.S. income taxes in future
periods will reflect these adjustments and the estimated
U.S. cash tax liabilities for
F-74
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
20.
|
Income
Taxes (Continued)
|
the years following 2010 will be significantly higher than in
2009 or 2010. This situation may be somewhat postponed by the
temporary bonus depreciation provisions contained in the Job
Creation Act of 2010 which allow current year expensing for
certain qualified asset acquisitions.
The Company recorded its adjusted taxes in fresh-start
accounting without adjustment for estimated changes of tax
attributes that could occur from May 1, 2010 to
January 1, 2011, the date of actual reduction of tax
attributes. Any adjustment to our tax attributes as a result of
events or transactions that occurred during the period from
May 1, 2010 to December 31, 2010 is reflected in the
earnings of the Successor Company.
IRC Sections 382 and 383 provide an annual limitation with
respect to the ability of a corporation to utilize its tax
attributes, as well as certain
built-in-losses,
against future U.S. taxable income in the event of a change
in ownership. Our emergence from Chapter 11 bankruptcy
proceedings is considered a change in ownership for purposes of
IRC Section 382. The limitation under the IRC is based on
the value of the corporation as of the Emergence Date. We do not
expect that the application of these limitations will have any
material affect upon our U.S. federal income tax
liabilities. Germany has similar provisions that preclude the
use of certain tax attributes generated prior to a change of
control. As of the Emergence Date, the Company had tax benefits
associated with excess interest expense carryforwards in Germany
in the amount of $20 million that were eliminated as a
result of the emergence. The reversal of tax benefits associated
with the loss of these carryforwards is reflected in the
Predecessor period.
Our current and future provisions for income taxes are
significantly impacted by the initial recognition of, and
changes in, valuation allowances in certain countries and are
dependent upon future earnings and earnings sustainability in
those jurisdictions. Consequently, our effective income tax rate
of 10.1% in the Successor period will not be indicative of
future effective tax rates.
F-75
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
20.
|
Income
Taxes (Continued)
|
The deferred tax effects of tax losses carried forward and the
tax effects of temporary differences between the tax bases of
assets and liabilities and their reported amounts in the
consolidated financial statements, reduced by a valuation
allowance where appropriate, are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2009
|
|
Millions of dollars
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
Accelerated tax depreciation
|
|
$
|
1,436
|
*
|
|
|
$
|
3,251
|
|
Investments in joint venture partnerships
|
|
|
139
|
|
|
|
|
482
|
|
Accrued interest
|
|
|
|
|
|
|
|
341
|
|
Other intangible assets
|
|
|
357
|
|
|
|
|
430
|
|
Inventory
|
|
|
672
|
*
|
|
|
|
238
|
|
Other
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
2,604
|
*
|
|
|
|
4,759
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
|
645
|
|
|
|
|
1,031
|
|
Employee benefit plans
|
|
|
514
|
*
|
|
|
|
543
|
|
Deferred interest carryforwards
|
|
|
896
|
|
|
|
|
638
|
|
AMT credits
|
|
|
|
|
|
|
|
214
|
|
Goodwill
|
|
|
|
|
|
|
|
44
|
|
State and foreign income taxes, net of federal tax benefit
|
|
|
42
|
|
|
|
|
107
|
|
Environmental reserves
|
|
|
35
|
|
|
|
|
549
|
|
Other
|
|
|
162
|
*
|
|
|
|
167
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
2,294
|
*
|
|
|
|
3,293
|
|
Deferred tax asset valuation allowances
|
|
|
(558
|
)
|
|
|
|
(666
|
)
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
1,736
|
*
|
|
|
|
2,627
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$
|
868
|
*
|
|
|
$
|
2,132
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet classifications:
|
|
|
|
|
|
|
|
|
|
Deferred tax assets current
|
|
$
|
66
|
|
|
|
$
|
4
|
|
Deferred tax assets long-term
|
|
|
41
|
|
|
|
|
115
|
|
Deferred tax liability current
|
|
|
319
|
*
|
|
|
|
170
|
|
Deferred tax liability long term
|
|
|
656
|
*
|
|
|
|
2,081
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$
|
868
|
*
|
|
|
$
|
2,132
|
|
|
|
|
|
|
|
|
|
|
|
The application of fresh-start accounting on May 1, 2010
resulted in the re-measurement of deferred income tax
liabilities associated with the revaluation of the
Companys assets and liabilities pursuant to ASC 852
(see Note 4). As a result, deferred income taxes were
recorded at amounts determined in accordance with ASC 740
of $857* million. Further, we recorded valuation
allowances against certain of our deferred tax assets resulting
from this re-measurement.
The individual components of the net deferred tax liabilities and assets at December 31, 2010
reflect adjustments to amounts originally disclosed which had no net effect, but resulted in a
revised short term and long term balance sheet presentation.
F-76
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
20.
|
Income
Taxes (Continued)
|
At December 31, 2010 and 2009, the Company had total tax
losses carried forward in the amount of $2,107 million and
$3,262 million, respectively, for which a deferred tax
asset was recognized at December 31, 2010 and 2009 of
$645 million and $1,031 million, respectively.
Tax benefits totaling $441* million and $68 million
relating to uncertain tax positions were unrecognized as of
December 31, 2010 and 2009, respectively. The following
table presents a reconciliation of the beginning and ending
amounts of unrecognized tax benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
through
|
|
|
For the Year Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
Millions of dollars
|
|
|
|
|
Balance, beginning of period
|
|
$
|
451
|
*
|
|
|
$
|
68
|
|
|
$
|
49
|
|
|
$
|
34
|
|
Additions for tax positions of current year
|
|
|
1
|
|
|
|
|
373
|
*
|
|
|
1
|
|
|
|
|
|
Additions for tax positions of prior years
|
|
|
16
|
|
|
|
|
41
|
|
|
|
30
|
|
|
|
42
|
|
Reductions for tax positions of prior years
|
|
|
(4
|
)
|
|
|
|
(11
|
)
|
|
|
(7
|
)
|
|
|
(25
|
)
|
Cash Settlements
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
(5
|
)
|
|
|
(3
|
)
|
Effects of currency exchange rates
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
1
|
|
Discharge upon emergence from bankruptcy
|
|
|
|
|
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
441
|
*
|
|
|
$
|
451
|
*
|
|
$
|
68
|
|
|
$
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 2010, 2009 and 2008 balances, if recognized subsequent to
2010, will affect the effective tax rate. The Company operates
in multiple jurisdictions throughout the world, and its tax
returns are periodically audited or subject to review by both
domestic and foreign tax authorities. We are no longer subject
to any significant income tax examination by tax authorities for
years prior to 2007 in The Netherlands, Germany and Italy, and
2008 in the U.S., our principal tax jurisdictions. We settled
unrecognized tax
benefits during the fourth quarter of 2010 due to the resolution
of a German income tax audit of certain matters that includes
years up to and including 2008. In addition, the Company
recognized $17 million of unrecognized tax benefits that
were discharged by the bankruptcy court in the predecessor
period ended April 30, 2010. The recognition of these items
was recorded as reorganization expense and is not included in
the income tax accrual.
As a result of the uncertainties in the application of complex tax
principles related to the reorganization, we did not recognize tax benefits
of $360 million in the predecessor period ended April 30, 2010.
We do not expect any significant changes
in the amounts of unrecognized tax benefits during the next
12 months.
We recognize interest expense and penalties related to uncertain
income tax positions in operating expenses. As of
December 31, 2009, the Companys accrued liability for
interest expense was $9 million. There was no accrued
liability for interest as of December 31, 2010, as the
future settlement of the uncertain tax positions would not
result in any payment of interest at this time. No interest was
accrued during the Predecessor and Successor periods of 2010.
The Company accrued interest expense of $2 million in 2009
and in 2008 reversed accruals of $4 million related to
prior years as a reduction in goodwill. During the four months
ended April 30, 2010, $2 million of interest was
discharged upon emergence from bankruptcy. Interest payments of
$3 million, $3 million and $7 million were made
in the Successor period and in 2009 and 2008, respectively, in
connection with various settlements.
F-77
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
20.
|
Income
Taxes (Continued)
|
The expiration of the tax losses carried forward and the related
deferred tax asset, before valuation allowance, as of
December 31, 2010 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
Deferred Tax
|
|
|
|
Tax Loss Carry
|
|
|
on Loss Carry
|
|
|
|
Forwards
|
|
|
Forwards
|
|
Millions of dollars
|
|
|
|
|
|
Year
|
|
|
|
|
|
|
|
|
2011
|
|
$
|
|
|
|
$
|
|
|
2012
|
|
|
|
|
|
|
|
|
2013
|
|
|
3
|
|
|
|
1
|
|
2014
|
|
|
3
|
|
|
|
|
|
2015
|
|
|
105
|
|
|
|
26
|
|
Thereafter
|
|
|
1,096
|
|
|
|
308
|
|
Indefinite
|
|
|
900
|
|
|
|
310
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,107
|
|
|
$
|
645
|
|
|
|
|
|
|
|
|
|
|
Valuation allowances are provided against certain net deferred
tax assets for tax losses carried forward in Canada, France,
Japan, Spain, Thailand, Mexico, Taiwan and the United Kingdom.
In assessing the recoverability of the deferred tax assets, we
consider whether it is more likely than not that the deferred
tax assets will be realized. The ultimate realization of the
deferred tax assets is dependent upon the scheduled reversal of
deferred tax liabilities, projected future taxable income and
tax planning strategies. In order to fully realize the deferred
tax assets related to the net operating losses, we will need to
generate sufficient future taxable income in the countries where
these net operating losses exist during the periods in which the
net operating losses can be utilized. Based upon projections of
future taxable income over the periods in which the net
operating losses can be utilized
and/or the
temporary differences can be reversed, management believes it is
more likely than not that the deferred tax assets in excess of
the valuation allowance of $558 million at
December 31, 2010 will be realized.
If, in the future, taxable income is generated on a sustained
basis in jurisdictions where a full valuation allowance has been
recorded, the conclusion regarding the need for full valuation
allowances in these tax jurisdictions could change, resulting in
the reversal of some or all of the valuation allowances. If
operations generate taxable income prior to reaching
profitability on a sustained basis, a portion of the valuation
allowance related to the corresponding realized tax benefit for
that period will be reversed, without changing the conclusion on
the need for a full valuation allowance against the remaining
net deferred tax assets. As a result, our current and future
provision for income taxes is significantly impacted by the
initial recognition of, and changes in, valuation allowances in
certain countries and the Successor period effective tax rate of
10.1% will not be indicative of our future effective tax rate.
During the Predecessor period, we recorded a valuation allowance
of $176 million against deferred tax assets, primarily
related to our French operations and various deferred tax assets
resulting from the implementation of fresh-start accounting. We
also reversed $11 million of valuation allowances during
the Predecessor period related to the Luxembourg entities that
are no longer a part of the LyondellBasell group following the
Companys emergence from bankruptcy. In the Successor
period, we reversed valuation allowances attributable to our
Dutch net operating loss carryforwards as improved business
results combined with a restructuring of debt caused us to
conclude that it is now more likely than not that the deferred
tax assets will be realized. We also reversed valuation
allowances during the Successor period related to a portion of
our French deferred tax assets
F-78
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
20.
|
Income
Taxes (Continued)
|
due to a restructuring of our French operations. These reversals
resulted in a net decrease in income tax expense of
$250 million in the Successor period. There were also
changes in the valuation allowances for 2010 related to
translation adjustments. At the end of 2009, the balance of
cumulative valuation allowances was $666 million. The only
changes in the valuation allowance in 2009 were related to
translation adjustments.
In most cases, deferred taxes have not been provided for
possible future distributions of earnings of subsidiaries as
such dividends are not expected to be subject to further
taxation upon their distribution. Deferred taxes on the
unremitted earnings of certain equity joint ventures of
$23 million, and $20 million at December 31, 2010
and 2009, respectively, have been provided to the extent that
such earnings are subject to taxation on their future remittance.
LyondellBasell N.V. is incorporated and is resident in The
Netherlands. However, since the Companys proportion of
U.S. revenues, assets, operating income and associated tax
provisions is significantly greater than any other single taxing
jurisdiction within the worldwide group, the reconciliation of
the differences between the provision for income taxes and the
statutory rate is presented on the basis of the
U.S. statutory federal income tax rate of 35% as opposed to
the Dutch statutory rate of 25.5% to provide a more meaningful
insight into those differences. This summary is shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
through
|
|
|
For the Year Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
Millions of dollars
|
|
Income (loss) before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
1,141
|
|
|
|
$
|
8,492
|
*
|
|
$
|
(4,358
|
)
|
|
$
|
(8,308
|
)
|
Non-U.S.
|
|
|
545
|
|
|
|
|
(1,301
|
)
|
|
|
75
|
|
|
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,686
|
|
|
|
$
|
7,191
|
*
|
|
$
|
(4,283
|
)
|
|
$
|
(8,191
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theoretical income tax at U.S. statutory rate
|
|
$
|
590
|
|
|
|
$
|
2,517
|
*
|
|
$
|
(1,499
|
)
|
|
$
|
(2,867
|
)
|
Increase (reduction) resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,746
|
|
Discharge of debt and other reorganization related items
|
|
|
(221
|
)
|
|
|
|
(4,355
|
)*
|
|
|
|
|
|
|
|
|
Non-U.S.
income taxed at lower statutory rates
|
|
|
(14
|
)
|
|
|
|
(3
|
)
|
|
|
(1
|
)
|
|
|
(59
|
)
|
State income taxes, net of federal benefit
|
|
|
36
|
|
|
|
|
(63
|
)*
|
|
|
|
|
|
|
|
|
Changes in valuation allowances
|
|
|
(250
|
)
|
|
|
|
176
|
|
|
|
|
|
|
|
200
|
|
Non-taxable (income) and non-deductible expenses
|
|
|
(102
|
)
|
|
|
|
|
|
|
|
124
|
|
|
|
44
|
|
Notional royalties
|
|
|
(12
|
)
|
|
|
|
(11
|
)
|
|
|
(47
|
)
|
|
|
|
|
Other income taxes, net of federal benefit
|
|
|
33
|
|
|
|
|
30
|
|
|
|
24
|
|
|
|
34
|
|
Uncertain tax positions
|
|
|
13
|
|
|
|
|
402
|
*
|
|
|
24
|
|
|
|
33
|
|
Warrants & Stock Compensation
|
|
|
24
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
Transfer of subsidiary
|
|
|
88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other, net
|
|
|
(15
|
)
|
|
|
|
(13
|
)
|
|
|
(36
|
)
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision (benefit)
|
|
$
|
170
|
|
|
|
$
|
(1,315
|
)*
|
|
$
|
(1,411
|
)
|
|
$
|
(848
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As discussed in the Basis of Presentation section of Note 2, the Company has revised amounts
previously reported for deferred income taxes. Each revised amount in this footnote has been
annotated with an asterisk (*). See Note 2 for additional information related to the revision.
F-79
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
21.
|
Commitments
and Contingencies
|
Commitments We have various purchase
commitments for materials, supplies and services incident to the
ordinary conduct of business, generally for quantities required
for its businesses and at prevailing market prices. These
commitments are designed to assure sources of supply and are not
expected to be in excess of normal requirements. At
December 31, 2010, we had commitments of approximately
$5 million related to rebuilding an expanded world-scale
high-density polyethylene plant at its Münchsmünster,
Germany site. Our other capital expenditure commitments at
December 31, 2010 were in the normal course of business.
Financial Assurance Instruments We have
obtained letters of credit, performance and surety bonds and
have issued financial and performance guarantees to support
trade payables, potential liabilities and other obligations.
Considering the frequency of claims made against the financial
instruments we use to support our obligations, and the magnitude
of those financial instruments in light of our current financial
position, management does not expect that any claims against or
draws on these instruments would have a material adverse effect
on our consolidated financial statements. We have not
experienced any unmanageable difficulty in obtaining the
required financial assurance instruments for our current
operations.
Environmental Remediation Our accrued
liability for future environmental remediation costs at current
and former plant sites and other remediation sites totaled
$107 million as of December 31, 2010. The accrued
liabilities for individual sites range from less than
$1 million to $37 million. The remediation
expenditures are expected to occur over a number of years, and
not to be concentrated in any single year. In our opinion, it is
reasonably possible that losses in excess of the liabilities
recorded may have been incurred. However, we cannot estimate any
amount or range of such possible additional losses. New
information about sites, new technology or future developments
such as involvement in investigations by regulatory agencies,
could require us to reassess our potential exposure related to
environmental matters.
The following table summarizes the activity in the
Companys accrued environmental liability included in
Accrued liabilities and Other
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
For the Year
|
|
|
|
through
|
|
|
|
through
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
Millions of dollars
|
|
Balance at beginning of period
|
|
$
|
93
|
|
|
|
$
|
89
|
|
|
$
|
256
|
|
Additional provisions
|
|
|
17
|
|
|
|
|
11
|
|
|
|
8
|
|
Amounts paid
|
|
|
(3
|
)
|
|
|
|
(2
|
)
|
|
|
(7
|
)
|
Reclassification to Liabilities subject to compromise
|
|
|
|
|
|
|
|
|
|
|
|
(169
|
)
|
Foreign exchange effects
|
|
|
|
|
|
|
|
(5
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
107
|
|
|
|
$
|
93
|
|
|
$
|
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Debtors resolved substantially all of their liability
related to third-party sites (including sites where the Debtors
were subject to a Comprehensive Environmental Response,
Compensation and Liability Act or similar state order to fund or
perform such cleanup, such as the river and the other portions
of the Kalamazoo River Superfund Site that the Debtors do not
own) through creation of the Environmental Custodial Trust and
agreement on allowed claim values as set forth in the
Debtors Third Amended Plan of Reorganization and
Settlement Agreement Among the Debtors, the Environmental
Custodial Trust Trustee, The United States, and certain
environmental Agencies filed with the U.S. Bankruptcy Court
on March 30, 2010 and approved by the court on
April 23, 2010. Upon the Debtors emergence from
bankruptcy, certain real properties owned by the Debtors,
including the Schedule III Debtors (as defined in the Plan
of Reorganization), were transferred to the
F-80
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
21.
|
Commitments
and Contingencies (Continued)
|
Environmental Custodial Trust, which now owns and is responsible
for these properties. Consistent with the Debtors
settlement with the governmental agencies and its Plan of
Reorganization, approximately $170 million of cash was also
used to fund the Environmental Custodial Trust and to make
certain direct payments to the Environmental Protection Agency
and certain state environmental agencies.
Litigation and Other Matters On
April 12, 2005, BASF Corporation (BASF) filed a
lawsuit in New Jersey against Lyondell Chemical asserting
various claims relating to alleged breaches of a product sales
contract and seeking damages in excess of $100 million.
Lyondell Chemical denied it breached the contracts. Lyondell
Chemical believed the maximum refund due to BASF was
$22.5 million on such product sales and has paid such
amount to BASF. On August 13, 2007, the jury returned a
verdict in favor of BASF in the amount of approximately
$170 million (which includes the above $22.5 million).
On October 3, 2007, the judge determined that prejudgment
interest on the verdict was $36 million and issued a final
judgment. Lyondell Chemical appealed this verdict and has posted
a bond, which is collateralized by a $200 million letter of
credit.
On April 21, 2010, oral arguments related to the appeal
were held and on December 28, 2010, the judgment was
reversed and the case was remanded. The parties have filed
motions with the Bankruptcy Court for a determination as to
whether the case will proceed in the Bankruptcy Court or New
Jersey state court.
Based on the remaining legal and fact issues to be decided, management has estimated the
reasonably possible range of loss, excluding interest, to be between $0 and $135 million.
On December 20, 2010, one of our subsidiaries received
demand letters from affiliates of Access Industries, a
more than five percent
shareholder of the Company. The Access affiliates have demanded
that our subsidiary, LyondellBasell Industries Holdings B.V.
(LBIH) indemnify them and their shareholders,
members, affiliates, officers, directors, employees and other
related parties for all losses, including attorneys fees
and expenses, arising out of a pending lawsuit and pay
$50 million in management fees for 2009 and 2010 in
addition to other unspecified amounts related to advice
purportedly given in connection with financing and other
strategic transactions. We conducted an initial investigation of
the facts underlying the demand letters and engaged in
discussions with Access. We requested that Access withdraw its
demands, and on January 17, 2011, Access declined to
withdraw its demands.
In the pending lawsuit, the plaintiffs are seeking damages from
numerous parties, including Access and its affiliates. The
damages sought from Access and its affiliates include, among
other things, the return of all amounts earned by them related
to their acquisition of shares of Lyondell Chemical prior to its
acquisition by Basell AF S.C.A. in December 2007, distributions
by Basell AF S.C.A. to its shareholders before it acquired
Lyondell Chemical, and management and transaction fees and
expenses.
The Access affiliates assert that LBIHs responsibility for
indemnity and the claimed fees and expenses arises out of a
management agreement entered into on December 11, 2007,
between Nell and Basell AF S.C.A. They assert that LBIH, as a
former subsidiary of Basell AF S.C.A., is jointly and severally
liable for Basell AF S.C.A.s obligations under the
agreement, notwithstanding that LBIH was not a signatory to the
agreement and the liabilities of Basell AF S.C.A., which was a
signatory, were discharged in the LyondellBasell bankruptcy
proceedings.
We do not believe that the management agreement is in effect or
that the Company, LBIH, or any other Company-affiliated entity
owes any obligations under the management agreement. We intend
to defend vigorously any proceedings, claims or demands that may
be asserted.
We cannot at this time estimate the reasonably possible loss or range of loss that Nell,
Access or their affiliates may incur as a result of the lawsuit, and therefore we cannot at this
time estimate the reasonably possible loss or range of loss that Nell, Access, or their affiliates
may seek from LBIH by way of indemnity.
F-81
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
21.
|
Commitments
and Contingencies (Continued)
|
Indemnification We are parties to various
indemnification arrangements, including arrangements entered
into in connection with acquisitions, divestitures and the
formation of joint ventures. Pursuant to these arrangements, we
provide indemnification to
and/or
receive indemnification from other parties in connection with
liabilities that may arise in connection with the transactions
and in connection with activities prior to completion of the
transactions. These indemnification arrangements typically
include provisions pertaining to third party claims relating to
environmental and tax matters and various types of litigation.
As of December 31, 2010, we had not accrued any significant
amounts for our indemnification obligations, and we are not
aware of other circumstances that would likely lead to
significant future indemnification obligations. We cannot
determine with certainty the potential amount of future payments
under the indemnification arrangements until events arise that
would trigger a liability under the arrangements.
In addition, certain third parties entered into agreements with
the Predecessor, LyondellBasell AF, to indemnify LyondellBasell
AF for a significant portion of the potential obligations that
could arise with respect to costs relating to contamination at
the Berre site in France and the Ferrara and Brindisi sites in
Italy. These indemnity obligations are currently in dispute. We
recognized a pretax charge of $64 million as a change in
estimate in the third quarter 2010 related to the dispute, which
arose during that period.
As part of our technology licensing contracts, we give
indemnifications to our licensees for liabilities arising from
possible patent infringement claims with respect to proprietary
licensed technology. Such indemnifications have a stated maximum
amount and generally cover a period of five to ten years.
Other We have identified an agreement related
to a former project in Kazakhstan under which a payment was made
that raises compliance concerns under the U.S. Foreign
Corrupt Practices Act (the FCPA). We have engaged
outside counsel to investigate these activities, under the
oversight of the Audit Committee of the Supervisory Board, and
to evaluate internal controls and compliance policies and
procedures. We made a voluntary disclosure of these matters to
the U.S. Department of Justice and are cooperating fully
with that agency. We cannot predict the ultimate outcome of
these matters at this time since our investigations are ongoing.
In this respect, we may not have conducted business in
compliance with the FCPA and may not have had policies and
procedures in place adequate to ensure compliance. Therefore, we
cannot reasonably estimate a range of liability for any
potential penalty resulting from these matters. Violations of
these laws could result in criminal and civil liabilities and
other forms of relief that could be material to us.
Certain of our
non-U.S. subsidiaries
conduct business in countries subject to U.S. economic
sanctions, including Iran. U.S. and European laws and
regulations prohibit certain persons from engaging in business
activities, in whole or in part, with sanctioned countries,
organizations and individuals. We have made voluntary disclosure
of these matters to the U.S. Treasury Department and intend
to cooperate fully with that agency. The ultimate outcome of
this matter cannot be predicted at this time because our
investigations are ongoing. Therefore, we cannot reasonably
estimate a range of liability for any potential penalty
resulting from these matters. In addition, we have made the
decision to cease all business with the government, entities and
individuals in Iran, Syria and Sudan. We have notified our
counterparties in these countries of our decision and may be
subject to legal actions to enforce agreements with the
counterparties. These activities present a potential risk that
could subject the Company to civil and criminal penalties as
well as private legal proceedings that could be material to us.
We cannot predict the ultimate outcome of this matter at this
time because our investigations and withdrawal activities are
ongoing.
We and our joint ventures are, from time to time, defendants in
lawsuits and other commercial disputes, some of which are not
covered by insurance. Many of these suits make no specific claim
for relief. Although final determination of any liability and
resulting financial impact with respect to any such matters
cannot be ascertained with any degree of certainty, we do not
believe that any ultimate uninsured liability resulting from
F-82
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
21.
|
Commitments
and Contingencies (Continued)
|
these matters will, individually or in the aggregate, have a
material adverse effect on the financial position, liquidity or
results of operations of LyondellBasell N.V.
General In our opinion, the matters discussed
in this note are not expected to have a material adverse effect
on the financial position or liquidity of LyondellBasell N.V.
However, the adverse resolution in any reporting period of one
or more of these matters could have a material impact on our
results of operations for that period, which may be mitigated by
contribution or indemnification obligations of others, or by any
insurance coverage that may be available.
|
|
22.
|
Stockholders
Equity (Deficit) and Non-Controlling Interests
|
Common Stock On April 30, 2010,
approximately 563.9 million shares of LyondellBasell N.V.
common stock, including 300 million shares of class A
new ordinary shares were issued in exchange for allowed claims
under the Plan of Reorganization. In addition, approximately
263.9 million shares of LyondellBasell N.V. class B
ordinary shares were issued in connection with a rights offering
for gross proceeds of $2.8 billion. On December 6,
2010, 263.9 million class B ordinary shares converted
into class A ordinary shares on a one-for-one basis in
accordance with their terms.
Dividend distribution Our credit arrangements
include restrictive covenants that limit our ability to pay
dividends up to $50 million per year through
December 31, 2011 and to the greater of
(i) $50 million per year and (ii) the aggregate
dividends paid since April 30, 2010 not to exceed fifty
percent of net income since January 1, 2012 and thereafter.
Conversion of Class B Ordinary Shares
Our Articles of Association provided that at the earlier of
(i) the request of the relevant holder of class B
ordinary shares with respect to the number of class B
ordinary shares specified by such holder; (ii) acquisition
by us of one or more class B ordinary shares; or
(iii) the first date upon which the closing price per share
of the class B ordinary shares has exceeded 200% of $10.61
for at least forty-five trading days within a period of sixty
consecutive trading days (provided that the closing price per
share of the class B ordinary shares exceeded such
threshold on both the first and last day of the sixty day
period), each such class B ordinary share would be
converted into one class A ordinary share. At the close of
business on December 6, 2010, the provision in
(iii) was met, and the 263.9 million class B
ordinary shares outstanding as of that date had not previously
been converted in accordance with (i), above, converted into an
equal number of Class A ordinary shares.
Treasury shares In connection with our
formation, we issued one million one hundred twenty-five
thousand (1,125,000), four Eurocent (0.04) each,
class A ordinary shares for 45 thousand to Stichting
TopCo, a foundation formed under the laws of The Netherlands
(the Foundation). On April 30, 2010, the
Foundation transferred the shares from the Foundation for nil
consideration. These shares are classified as Treasury Stock on
our Consolidated Balance Sheet.
F-83
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
22.
|
Stockholders
Equity (Deficit) and Non-Controlling Interests
(Continued)
|
The changes in the outstanding amounts of class A and
class B ordinary shares and treasury shares for the period
May 1 through December 31, 2010, were as follows:
|
|
|
|
|
Successor
|
|
|
|
|
Class A ordinary shares:
|
|
|
|
|
Issued April 30, 2010
|
|
|
300,000,000
|
|
Share-based compensation
|
|
|
1,774,196
|
|
Conversion of class B ordinary shares
|
|
|
263,901,979
|
|
Warrants exercised
|
|
|
47
|
|
|
|
|
|
|
Balance December 31, 2010
|
|
|
565,676,222
|
|
|
|
|
|
|
Class B ordinary shares:
|
|
|
|
|
Issued April 30, 2010
|
|
|
263,901,979
|
|
Conversion to class A ordinary shares
|
|
|
(263,901,979
|
)
|
|
|
|
|
|
Balance December 31, 2010
|
|
|
|
|
|
|
|
|
|
Class A ordinary shares held as treasury shares:
|
|
|
|
|
Shares acquired April 30, 2010
|
|
|
1,125,000
|
|
Shares tendered to exercise warrants
|
|
|
53
|
|
Share-based compensation
|
|
|
(2,402
|
)
|
|
|
|
|
|
Balance December 31, 2010
|
|
|
1,122,651
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss)
The components of accumulated other comprehensive income (loss)
were as follows:
|
|
|
|
|
Millions of dollars
|
|
|
|
|
Successor
|
|
|
|
|
December 31, 2010
|
|
|
|
|
Pension and postretirement liabilities
|
|
$
|
(33
|
)
|
Foreign currency translation
|
|
|
113
|
|
Unrealized gains on
available-for-sale
securities
|
|
|
1
|
|
|
|
|
|
|
Total
|
|
$
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
December 31, 2009
|
|
|
|
|
Pension and postretirement liabilities
|
|
$
|
(273
|
)
|
Financial derivatives
|
|
|
(60
|
)
|
Foreign currency translation
|
|
|
35
|
|
Unrealized gains on
available-for-sale
securities
|
|
|
12
|
|
|
|
|
|
|
Total
|
|
$
|
(286
|
)
|
|
|
|
|
|
Transactions recorded in Accumulated other comprehensive
income are recognized net of tax.
The unrealized gain on
available-for-sale
securities represents the Companys share of such gain
recorded by equity investees.
F-84
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
22.
|
Stockholders
Equity (Deficit) and Non-Controlling Interests
(Continued)
|
Non-controlling Interests Losses attributable
to non-controlling interests consisted of the following
components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
through
|
|
|
For the Year Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
Millions of dollars
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests share of income (loss)
|
|
$
|
7
|
|
|
|
$
|
(53
|
)
|
|
$
|
15
|
|
|
$
|
18
|
|
Fixed operating fees paid to Lyondell Chemical by the PO/SM II
partnership
|
|
|
(14
|
)
|
|
|
|
(7
|
)
|
|
|
(21
|
)
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to non-controlling interests
|
|
$
|
(7
|
)
|
|
|
$
|
(60
|
)
|
|
$
|
(6
|
)
|
|
$
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share for the periods subsequent to
April 30, 2010 are based upon the weighted average number
of shares of common stock outstanding during the periods.
Diluted earnings per share includes the effect of certain stock
options. The Company has unvested restricted stock and
restricted stock units that are considered participating
securities for earnings per share. Certain outstanding stock
options, participating securities and all of the outstanding
warrants were anti-dilutive.
Earnings per share data and dividends declared per share of
common stock were as follows for the period May 1 through
December 21, 2010:
|
|
|
|
|
|
|
|
|
|
|
Continuing
|
|
|
Discontinued
|
|
|
|
Operations
|
|
|
Operations
|
|
Millions of dollars
|
|
|
Net Income
|
|
$
|
1,516
|
|
|
$
|
64
|
|
Less: net loss attributable to non-controlling interests
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to LyondellBasell N.V.
|
|
|
1,523
|
|
|
|
64
|
|
Net income attributable to participating securities
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
1,520
|
|
|
$
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of shares
|
|
Basic weighted average common stock outstanding
|
|
|
564
|
|
|
|
564
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
2
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Dilutive potential shares
|
|
|
566
|
|
|
|
566
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.68
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
2.67
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive stock options and warrants in millions
|
|
|
17.9
|
|
|
|
17.9
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share of common stock
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
F-85
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
24.
|
Segment
and Related Information
|
We operate in five segments:
|
|
|
|
|
Olefins and Polyolefins Americas, primarily
manufacturing and marketing of olefins, including ethylene and
its co-products, primarily propylene, butadiene, and aromatics,
which include benzene and toluene, as well as ethanol; and
polyolefins, including polyethylene, comprising HDPE, LDPE and
linear low density polyethylene (LLDPE), and
polypropylene; and Catalloy process resins;
|
|
|
|
Olefins and Polyolefins Europe, Asia,
International, primarily manufacturing and marketing of olefins,
including ethylene and its co-products, primarily propylene and
butadiene; polyolefins, including polyethylene, comprising HDPE,
LDPE and polypropylene; polypropylene-based compounds, materials
and alloys (PP Compounds), Catalloy process
resins and polybutene-1 polymers;
|
|
|
|
Intermediates and Derivatives (I&D), primarily
manufacturing and marketing of PO; PO co-products, including
styrene and the TBA intermediates tertiary butyl alcohol
(TBA), isobutylene and tertiary butyl hydroperoxide;
PO derivatives, including propylene glycol, propylene glycol
ethers and butanediol; ethylene derivatives, including ethylene
glycol, ethylene oxide (EO), and other EO
derivatives; acetyls, including vinyl acetate monomer, acetic
acid and methanol and fragrance and flavor chemicals;
|
|
|
|
Refining and Oxyfuels, primarily manufacturing and marketing of
refined petroleum products, including gasoline, ultra-low sulfur
diesel, jet fuel, lubricants (lube oils), alkylate,
and oxygenated fuels, or oxyfuels, such as methyl tertiary butyl
ether (MTBE), ethyl tertiary butyl ether
(ETBE); and
|
|
|
|
Technology, primarily licensing of polyolefin process
technologies and supply of polyolefin catalysts and advanced
catalysts.
|
The accounting policies of the segments are the same as those
described in Summary of Significant Accounting
Policies (see Note 2), except that the
Predecessors segment operating results reported to
management reflected costs of sales determined using current
costs, which approximated results using the LIFO method of
accounting for inventory. These current cost-basis operating
results are reconciled to consolidated operating income in the
Predecessor tables below. Sales between segments are made
primarily at prices approximating prevailing market prices.
No customer accounted for 10% or more of the Companys
consolidated sales during any year in the three-year period
ended December 31, 2010.
On December 22, 2010, we completed the sale of our Flavor
and Fragrance chemicals business, including production assets in
Jacksonville, Florida and Colonels Island, Georgia, related
inventories, receivables, contracts, customer lists,
intellectual property and certain liabilities, receiving
proceeds of $154 million. As a result, the Flavor and
Fragrance chemicals business, which was part of our I&D
segment, is presented as discontinued operations and therefore
excluded from the operations of the I&D segment below in
the Successor period.
On September 1, 2008, LyondellBasell AF completed the sale
of its TDI business, including production assets in
Pont-du-Claix, France, related inventories, contracts, customer
lists and intellectual property, receiving net proceeds of
77 million ($113 million). As a result,
LyondellBasell AFs TDI business, which was part of
LyondellBasell AFs I&D segment, is presented as
discontinued operations and therefore is excluded from the
operations of the I&D segment below in the Predecessor
periods.
F-86
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
24.
|
Segment
and Related Information (Continued)
|
Summarized financial information concerning reportable segments
is shown in the following table for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
Olefins and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Polyolefins
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olefins and
|
|
|
Europe,
|
|
|
|
|
|
Refining
|
|
|
|
|
|
|
|
|
|
|
|
|
Polyolefins
|
|
|
Asia &
|
|
|
Intermediates &
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
|
International
|
|
|
Derivatives
|
|
|
Oxyfuels
|
|
|
Technology
|
|
|
Other
|
|
|
Total
|
|
Millions of dollars
|
|
|
May 1 through December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and other operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
$
|
5,993
|
|
|
$
|
8,522
|
|
|
$
|
3,714
|
|
|
$
|
9,180
|
|
|
$
|
291
|
|
|
$
|
(16
|
)
|
|
$
|
27,684
|
|
Intersegment
|
|
|
2,413
|
|
|
|
207
|
|
|
|
40
|
|
|
|
1,141
|
|
|
|
74
|
|
|
|
(3,875
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,406
|
|
|
|
8,729
|
|
|
|
3,754
|
|
|
|
10,321
|
|
|
|
365
|
|
|
|
(3,891
|
)
|
|
|
27,684
|
|
Operating income (loss)
|
|
|
1,043
|
|
|
|
411
|
|
|
|
512
|
|
|
|
241
|
|
|
|
69
|
|
|
|
(22
|
)
|
|
|
2,254
|
|
Income from equity investments
|
|
|
16
|
|
|
|
68
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86
|
|
Capital expenditures
|
|
|
146
|
|
|
|
105
|
|
|
|
76
|
|
|
|
108
|
|
|
|
19
|
|
|
|
12
|
|
|
|
466
|
|
Depreciation and amortization expense
|
|
|
151
|
|
|
|
146
|
|
|
|
81
|
|
|
|
107
|
|
|
|
78
|
|
|
|
(5
|
)
|
|
|
558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
Olefins and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Polyolefins
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olefins and
|
|
|
Europe,
|
|
|
|
|
|
Refining
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Polyolefins
|
|
|
Asia &
|
|
|
Intermediates &
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
|
International
|
|
|
Derivatives
|
|
|
Oxyfuels
|
|
|
Technology
|
|
|
Other
|
|
|
Total
|
|
Millions of dollars
|
|
|
January 1 through April 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and other operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
$
|
3,220
|
|
|
$
|
4,018
|
|
|
$
|
1,820
|
|
|
$
|
4,293
|
|
|
$
|
104
|
|
|
$
|
12
|
|
|
$
|
13,467
|
|
Intersegment
|
|
|
|
963
|
|
|
|
87
|
|
|
|
|
|
|
|
455
|
|
|
|
41
|
|
|
|
(1,546
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,183
|
|
|
|
4,105
|
|
|
|
1,820
|
|
|
|
4,748
|
|
|
|
145
|
|
|
|
(1,534
|
)
|
|
|
13,467
|
|
Segment operating income (loss)
|
|
|
|
320
|
|
|
|
115
|
|
|
|
157
|
|
|
|
(99
|
)
|
|
|
39
|
|
|
|
(41
|
)
|
|
|
491
|
|
Current cost adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
690
|
|
Income (loss) from equity investments
|
|
|
|
5
|
|
|
|
80
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84
|
|
Capital expenditures
|
|
|
|
52
|
|
|
|
102
|
|
|
|
8
|
|
|
|
49
|
|
|
|
12
|
|
|
|
3
|
|
|
|
226
|
|
Depreciation and amortization expense
|
|
|
|
160
|
|
|
|
108
|
|
|
|
91
|
|
|
|
180
|
|
|
|
23
|
|
|
|
3
|
|
|
|
565
|
|
F-87
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
24.
|
Segment
and Related Information (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olefins and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Polyolefins
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olefins and
|
|
|
Europe,
|
|
|
|
|
|
Refining
|
|
|
|
|
|
|
|
|
|
|
|
|
Polyolefins
|
|
|
Asia &
|
|
|
Intermediates &
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
|
International
|
|
|
Derivatives
|
|
|
Oxyfuels
|
|
|
Technology
|
|
|
Other
|
|
|
Total
|
|
Millions of dollars
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and other operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
$
|
6,728
|
|
|
$
|
9,047
|
|
|
$
|
3,777
|
|
|
$
|
10,831
|
|
|
$
|
436
|
|
|
$
|
9
|
|
|
$
|
30,828
|
|
Intersegment
|
|
|
1,886
|
|
|
|
354
|
|
|
|
1
|
|
|
|
1,247
|
|
|
|
107
|
|
|
|
(3,595
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,614
|
|
|
|
9,401
|
|
|
|
3,778
|
|
|
|
12,078
|
|
|
|
543
|
|
|
|
(3,586
|
)
|
|
|
30,828
|
|
Impairments
|
|
|
(47
|
)
|
|
|
(16
|
)
|
|
|
|
|
|
|
(9
|
)
|
|
|
(1
|
)
|
|
|
56
|
|
|
|
(17
|
)
|
Segment operating income (loss)
|
|
|
169
|
|
|
|
(2
|
)
|
|
|
250
|
|
|
|
(357
|
)
|
|
|
210
|
|
|
|
18
|
|
|
|
288
|
|
Current cost adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
317
|
|
Income (loss) from equity investments
|
|
|
7
|
|
|
|
(172
|
)
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(181
|
)
|
Capital expenditures
|
|
|
142
|
|
|
|
411
|
|
|
|
21
|
|
|
|
167
|
|
|
|
32
|
|
|
|
6
|
|
|
|
779
|
|
Depreciation and amortization expense
|
|
|
515
|
|
|
|
316
|
|
|
|
276
|
|
|
|
556
|
|
|
|
100
|
|
|
|
11
|
|
|
|
1,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olefins and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Polyolefins
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olefins and
|
|
|
Europe,
|
|
|
|
|
|
Refining
|
|
|
|
|
|
|
|
|
|
|
|
|
Polyolefins
|
|
|
Asia &
|
|
|
Intermediates &
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
|
International
|
|
|
Derivatives
|
|
|
Oxyfuels
|
|
|
Technology
|
|
|
Other
|
|
|
Total
|
|
Millions of dollars
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and other operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
$
|
13,193
|
|
|
$
|
13,489
|
|
|
$
|
6,218
|
|
|
$
|
17,370
|
|
|
$
|
434
|
|
|
$
|
2
|
|
|
$
|
50,706
|
|
Intersegment
|
|
|
3,219
|
|
|
|
|
|
|
|
|
|
|
|
992
|
|
|
|
149
|
|
|
|
(4,360
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,412
|
|
|
|
13,489
|
|
|
|
6,218
|
|
|
|
18,362
|
|
|
|
583
|
|
|
|
(4,358
|
)
|
|
|
50,706
|
|
Impairments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
(624
|
)
|
|
|
(61
|
)
|
|
|
(1,992
|
)
|
|
|
(2,305
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,982
|
)
|
Other
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
(218
|
)
|
|
|
|
|
|
|
|
|
|
|
(225
|
)
|
Segment operating income (loss)
|
|
|
(1,355
|
)
|
|
|
220
|
|
|
|
(1,915
|
)
|
|
|
(2,378
|
)
|
|
|
202
|
|
|
|
(134
|
)
|
|
|
(5,360
|
)
|
Current cost adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(568
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,928
|
)
|
Income (loss) from equity investments
|
|
|
6
|
|
|
|
34
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
Capital expenditures
|
|
|
201
|
|
|
|
509
|
|
|
|
37
|
|
|
|
196
|
|
|
|
33
|
|
|
|
24
|
|
|
|
1,000
|
|
Depreciation and amortization expense
|
|
|
558
|
|
|
|
295
|
|
|
|
360
|
|
|
|
566
|
|
|
|
97
|
|
|
|
35
|
|
|
|
1,911
|
|
F-88
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
24.
|
Segment
and Related Information (Continued)
|
Sales and other operating revenues and operating income (loss)
in the Other column above include elimination of
intersegment transactions and businesses that are not reportable
segments in the periods presented.
In the Successor period, we recognized a $64 million charge
related to a change in estimate associated with a dispute over
environmental liability, including $35 million,
$21 million, and $8 million related to the
O&P EAI, Refining and Oxyfuels, and Technology
business segments, respectively. The Successor period also
includes a $28 million charge associated with the Refining
and Oxyfuels business segment, primarily related to impairment
of capital additions for the Berre refinery. These charges are
reflected in Cost of sales and Impairments, respectively, on the
Consolidated Statements of Income.
In 2009, LyondellBasell AF recognized charges of
$696 million to write off the carrying value of assets,
$679 million of which are reflected in Reorganization
items, on the Consolidated Statements of Income. These
charges included $624 million related to the
O&P Americas business segment, all of which was
associated with a lease rejection at an olefin plant at
Chocolate Bayou, Texas and $55 million related to the
I&D business segment associated with an interest in an
ethylene glycol facility in Beaumont, Texas.
Also in 2009, operating results for the O&P
Americas and Refining and Oxyfuels business segments included
charges of $47 million and $9 million, respectively,
primarily for impairment of the carrying value of surplus
emission allowances related to HRVOCs and
non-U.S. emission
rights (see Note 11).
The remaining $17 million, which is included in
Impairments on the Consolidated Statements of Income
related to the O&P EAI business segment,
including $6 million was related to an LDPE plant at
Fos-sur-Mer, France, $6 million related to the closure of a
polypropylene line at Wesseling, Germany, $3 million
related to an LDPE plant at Carrington, U.K. and $1 million
related to an advanced polyolefins compounding facility in
Mansfield, Texas.
In 2009 LyondellBasell AF determined that there had been a
diminution in the value of its investments in certain joint
ventures and such loss was other than temporary. This
determination resulted in pretax impairment charges of
$228 million that was included in Income (loss) from
equity investments for 2009 in the O&P
EAI business segment.
F-89
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
24.
|
Segment
and Related Information (Continued)
|
Long-lived assets of continuing operations, including goodwill,
are summarized and reconciled to consolidated totals in the
following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olefins and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Polyolefins
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olefins and
|
|
|
Europe,
|
|
|
|
|
|
Refining
|
|
|
|
|
|
|
|
|
|
|
|
|
Polyolefins
|
|
|
Asia &
|
|
|
Intermediates &
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
|
International
|
|
|
Derivatives
|
|
|
Oxyfuels
|
|
|
Technology
|
|
|
Other
|
|
|
Total
|
|
Millions of dollars
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$
|
1,696
|
|
|
$
|
2,458
|
|
|
$
|
1,700
|
|
|
$
|
937
|
|
|
$
|
351
|
|
|
$
|
48
|
|
|
$
|
7,190
|
|
Investment in PO Joint Ventures
|
|
|
|
|
|
|
|
|
|
|
437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
437
|
|
Equity and other investments
|
|
|
164
|
|
|
|
1,311
|
|
|
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,587
|
|
Goodwill*
|
|
|
162
|
|
|
|
178
|
|
|
|
246
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$
|
4,170
|
|
|
$
|
3,115
|
|
|
$
|
2,583
|
|
|
$
|
4,888
|
|
|
$
|
323
|
|
|
$
|
73
|
|
|
$
|
15,152
|
|
Investment in PO Joint Ventures
|
|
|
|
|
|
|
|
|
|
|
922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
922
|
|
Equity and other investments
|
|
|
117
|
|
|
|
869
|
|
|
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,085
|
|
* The Company has revised Goodwill as of December 31, 2010 to reflect an adjustment to our
fresh-start opening balance sheet as described in the Basis of Presentation Revision II section
of Note 2. Goodwill at December 31, 2010 has been adjusted by $192 million to $595 million from
the $787 million previously reported. Such adjustment is related entirely to our Olefins and
PolyolefinsAmericas (O&P-Americas) business segment. Goodwill for the O&P-Americas business
segment was adjusted to $162 million from the $354 million previously reported.
Property, plant and equipment, net, included in the
Other column above includes assets related to
corporate and support functions.
The following geographic data for revenues are based upon the
delivery location of the product and for long-lived assets, the
location of the assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
May 1
|
|
|
|
January 1
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
through
|
|
|
For the Year Ended
|
|
|
|
December 31,
|
|
|
|
April 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
Millions of dollars
|
|
Europe
|
|
$
|
10,480
|
|
|
|
$
|
4,462
|
|
|
$
|
10,931
|
|
|
$
|
19,223
|
|
North America
|
|
|
14,046
|
|
|
|
|
7,326
|
|
|
|
16,566
|
|
|
|
28,118
|
|
All other
|
|
|
3,158
|
|
|
|
|
1,679
|
|
|
|
3,331
|
|
|
|
3,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
27,684
|
|
|
|
$
|
13,467
|
|
|
$
|
30,828
|
|
|
$
|
50,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-90
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
24.
|
Segment
and Related Information (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Lived Assets
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
|
|
2010
|
|
|
|
2009
|
|
Millions of dollars
|
|
United States
|
|
$
|
3,792
|
|
|
|
$
|
11,211
|
|
Non-U.S.:
|
|
|
|
|
|
|
|
|
|
Germany
|
|
|
1,706
|
|
|
|
|
1,958
|
|
The Netherlands
|
|
|
752
|
|
|
|
|
1,283
|
|
France
|
|
|
609
|
|
|
|
|
857
|
|
Other
non-U.S.
|
|
|
768
|
|
|
|
|
765
|
|
|
|
|
|
|
|
|
|
|
|
Total
non-U.S.
|
|
|
3,835
|
|
|
|
|
4,863
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,627
|
|
|
|
$
|
16,074
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets include Property, plant and equipment, net and
investments in PO joint ventures (see Note 12).
|
|
25.
|
Unaudited
Quarterly Results
|
Selected financial data for the quarterly periods in 2010 and
2009 are presented in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
Successor
|
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Quarter
|
|
|
April 1
|
|
|
|
May 1
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
Ended
|
|
|
through
|
|
|
|
through
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31
|
|
|
April 30
|
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
Millions of dollars
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and other operating revenues
|
|
$
|
9,755
|
|
|
$
|
3,712
|
|
|
|
$
|
6,772
|
|
|
$
|
10,302
|
|
|
$
|
10,610
|
|
Operating income(a)
|
|
|
367
|
|
|
|
323
|
|
|
|
|
422
|
|
|
|
988
|
|
|
|
844
|
|
Income from equity investments
|
|
|
55
|
|
|
|
29
|
|
|
|
|
27
|
|
|
|
29
|
|
|
|
30
|
|
Reorganization items(b)
|
|
|
207
|
|
|
|
7,181
|
|
|
|
|
(8
|
)
|
|
|
(13
|
)
|
|
|
(2
|
)
|
Income from continuing operations(c)
|
|
|
8
|
|
|
|
8,498
|
|
|
|
|
347
|
|
|
|
467
|
|
|
|
702
|
|
Income (loss) from discontinued operations(c)
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
Net income
|
|
|
8
|
|
|
|
8,496
|
|
|
|
|
347
|
|
|
|
467
|
|
|
|
766
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
0.61
|
|
|
|
0.84
|
|
|
|
1.35
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
0.58
|
|
|
|
0.84
|
|
|
|
1.34
|
|
F-91
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
25.
|
Unaudited
Quarterly Results (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
For the Quarter Ended
|
|
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
Millions of dollars
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and other operating revenues
|
|
$
|
5,900
|
|
|
$
|
7,499
|
|
|
$
|
8,612
|
|
|
$
|
8,817
|
|
Operating income (loss)(d)
|
|
|
(141
|
)
|
|
|
89
|
|
|
|
419
|
|
|
|
(50
|
)
|
Income (loss) from equity investments(e)
|
|
|
(20
|
)
|
|
|
22
|
|
|
|
(168
|
)
|
|
|
(15
|
)
|
Reorganization items(b)
|
|
|
(948
|
)
|
|
|
(124
|
)
|
|
|
(928
|
)
|
|
|
(961
|
)
|
Loss from continuing operations(d)(e)(f)
|
|
|
(1,013
|
)
|
|
|
(355
|
)
|
|
|
(650
|
)
|
|
|
(854
|
)
|
Income (loss) from discontinued operations
|
|
|
(4
|
)
|
|
|
2
|
|
|
|
(1
|
)
|
|
|
4
|
|
Net loss
|
|
|
(1,017
|
)
|
|
|
(353
|
)
|
|
|
(651
|
)
|
|
|
(850
|
)
|
|
|
|
(a) |
|
Operating income in 2010 includes lower of cost or market
charges of $333 million and $32 million, respectively,
in the quarters ended June 30, 2010 and September 30,
2010, to adjust the value of inventory to market value.
Operating income in the quarter ended December 31, 2010
includes a credit of $323 million, reflecting the recovery
of market price during that period. |
|
|
(b) |
|
See Note 3 for a description of reorganization items and
Note 2 for the revisions to Reorganization items previously
reported for the 2010 predecessor period. |
|
|
(c) |
|
The 2010 results included after-tax gains of $8,640 million
for discharge of liabilities subject to compromise and change in
net assets from application of fresh-start accounting on
April 30, 2010, $53 million for a change in estimate
related to a dispute over environmental indemnity in the quarter
ended September 30, 2010, and $64 million for gain on
sale of the Flavor and Fragrance chemicals business in the
quarter ended December 31, 2010. See Note 2 for the
revision to Income from continuing operations previously
reported for the 2010 predecessor period. |
|
(d) |
|
In the fourth quarter of 2009, LyondellBasell AF recorded an
adjustment related to prior periods which increased income from
operations and net income for the three-month period ended
December 31, 2009, by $65 million. The adjustment
related to an overstatement of goodwill impairment in 2008. |
|
(e) |
|
Loss from equity investments in the third and fourth quarters of
2009 included pretax charge for impairment of the carrying value
of certain equity investments of $215 million and
$13 million, respectively. |
|
(f) |
|
The 2009 results included after tax charges of
$1,924 million for reorganization items, $148 million
for impairment of certain equity investments and
$78 million for involuntary conversion gains on insurance
proceeds related to damages sustained at a polymers plant in
Münchsmünster, Germany. |
We have evaluated subsequent events through the date the
financial statements were issued.
|
|
27.
|
Supplemental
Guarantor Information
|
LyondellBasell N.V. has jointly and severally, and fully and
unconditionally guaranteed the Senior Secured Notes issued by
Lyondell Chemical. Subject to certain exceptions, each of our
existing and future wholly owned U.S. restricted
subsidiaries (other than Lyondell Chemical, as issuer), other
than any such subsidiary that is a subsidiary of a
non-U.S. subsidiary
(the Subsidiary Guarantors and, together with
LyondellBasell N.V., the Guarantors) has also
guaranteed the Senior Secured Notes.
Each subsidiary Guarantor is 100% owned by LyondellBasell N.V.
F-92
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
27.
|
Supplemental
Guarantor Information (Continued)
|
There are no significant restrictions that would impede the Guarantors from obtaining funds by dividend or loan from their subsidiaries.
Subsidiaries are generally prohibited from entering into arrangements that would limit their ability to make dividends to or enter into loans with the Guarantors.
As a result of these guarantee arrangements, we are
required to present the following condensed consolidating
financial information. In this note, LCC refers to Lyondell
Chemical Company without its subsidiaries.
CONDENSED
CONSOLIDATING FINANCIAL INFORMATION
BALANCE
SHEET
As of
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
LyondellBasell
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
LyondellBasell
|
|
|
|
N.V.
|
|
|
LCC
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
N.V.
|
|
Millions of dollars
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
25
|
|
|
$
|
2,086
|
|
|
$
|
2,111
|
|
|
$
|
|
|
|
$
|
4,222
|
|
Accounts receivable
|
|
|
|
|
|
|
313
|
|
|
|
1,108
|
|
|
|
2,326
|
|
|
|
|
|
|
|
3,747
|
|
Accounts receivable affiliates
|
|
|
636
|
|
|
|
2,727
|
|
|
|
2,593
|
|
|
|
1,444
|
|
|
|
(7,400
|
)
|
|
|
|
|
Inventories
|
|
|
|
|
|
|
489
|
|
|
|
2,560
|
|
|
|
1,775
|
|
|
|
|
|
|
|
4,824
|
|
Notes receivable
affiliates
|
|
|
98
|
|
|
|
444
|
(a)
|
|
|
59
|
|
|
|
110
|
|
|
|
(711
|
)(a)
|
|
|
|
|
Other current assets
|
|
|
|
|
|
|
287
|
|
|
|
133
|
|
|
|
612
|
|
|
|
(46
|
)
|
|
|
986
|
|
Property, plant and equipment, net
|
|
|
|
|
|
|
383
|
|
|
|
2,746
|
|
|
|
4,061
|
|
|
|
|
|
|
|
7,190
|
|
Investments in subsidiaries*
|
|
|
12,070
|
|
|
|
10,489
|
|
|
|
5,122
|
|
|
|
|
|
|
|
(27,681
|
)
|
|
|
|
|
Other investments and long-term receivables
|
|
|
|
|
|
|
2
|
|
|
|
4
|
|
|
|
2,174
|
|
|
|
(75
|
)
|
|
|
2,105
|
|
Notes receivable,
affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500
|
|
|
|
(500
|
)
|
|
|
|
|
Other assets, net*
|
|
|
13
|
|
|
|
1,054
|
|
|
|
1,170
|
|
|
|
688
|
|
|
|
(697
|
)
|
|
|
2,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets*
|
|
$
|
12,817
|
|
|
$
|
16,213
|
|
|
$
|
17,581
|
|
|
$
|
15,801
|
|
|
$
|
(37,110
|
)
|
|
$
|
25,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
4
|
|
|
$
|
|
|
|
$
|
4
|
|
Short-term debt
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
30
|
|
|
|
|
|
|
|
42
|
|
Notes payable affiliates
|
|
|
1
|
|
|
|
74
|
(a)
|
|
|
498
|
|
|
|
178
|
|
|
|
(751
|
)(a)
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
|
160
|
|
|
|
741
|
|
|
|
1,860
|
|
|
|
|
|
|
|
2,761
|
|
Accounts payable affiliates
|
|
|
530
|
|
|
|
4,363
|
|
|
|
1,504
|
|
|
|
950
|
|
|
|
(7,347
|
)
|
|
|
|
|
Other current liabilities*
|
|
|
216
|
|
|
|
418
|
|
|
|
674
|
|
|
|
764
|
|
|
|
(48
|
)
|
|
|
2,024
|
|
Long-term debt
|
|
|
|
|
|
|
5,722
|
|
|
|
3
|
|
|
|
311
|
|
|
|
|
|
|
|
6,036
|
|
Notes payable affiliates
|
|
|
535
|
|
|
|
3,672
|
|
|
|
9,124
|
|
|
|
1
|
|
|
|
(13,332
|
)
|
|
|
|
|
Other liabilities
|
|
|
|
|
|
|
413
|
|
|
|
699
|
|
|
|
1,071
|
|
|
|
|
|
|
|
2,183
|
|
Deferred income taxes*
|
|
|
|
|
|
|
|
|
|
|
832
|
|
|
|
522
|
|
|
|
(698
|
)
|
|
|
656
|
|
Company share of stockholders equity
|
|
|
11,535
|
|
|
|
1,391
|
|
|
|
3,494
|
|
|
|
10,049
|
|
|
|
(14,934
|
)
|
|
|
11,535
|
|
Non-controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
|
|
|
|
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity*
|
|
$
|
12,817
|
|
|
$
|
16,213
|
|
|
$
|
17,581
|
|
|
$
|
15,801
|
|
|
$
|
(37,110
|
)
|
|
$
|
25,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
We have revised current notes receivable, affiliates and current
notes payable, affiliates reflected in the Issuers balance sheet from that previously presented by $1,497 million to reflect the proper net presentation of these intercompany notes. |
F-93
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
27.
|
Supplemental
Guarantor Information (Continued)
|
CONDENSED
CONSOLIDATING FINANCIAL INFORMATION
BALANCE
SHEET
As of
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
LyondellBasell
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
LyondellBasell
|
|
|
|
AF
|
|
|
LCC
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
AF
|
|
Millions of dollars
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
96
|
|
|
$
|
129
|
|
|
$
|
333
|
|
|
$
|
|
|
|
$
|
558
|
|
Accounts receivable
|
|
|
|
|
|
|
243
|
|
|
|
1,062
|
|
|
|
1,982
|
|
|
|
|
|
|
|
3,287
|
|
Accounts receivable affiliates
|
|
|
8
|
|
|
|
1,480
|
|
|
|
3,311
|
|
|
|
2,310
|
|
|
|
(7,109
|
)
|
|
|
|
|
Inventories
|
|
|
|
|
|
|
430
|
|
|
|
1,492
|
|
|
|
1,355
|
|
|
|
|
|
|
|
3,277
|
|
Notes receivable affiliates
|
|
|
1,491
|
|
|
|
225
|
|
|
|
950
|
|
|
|
82
|
|
|
|
(2,748
|
)
|
|
|
|
|
Other current assets
|
|
|
2
|
|
|
|
263
|
|
|
|
352
|
|
|
|
513
|
|
|
|
|
|
|
|
1,130
|
|
Property, plant and equipment, net
|
|
|
|
|
|
|
769
|
|
|
|
8,878
|
|
|
|
5,505
|
|
|
|
|
|
|
|
15,152
|
|
Investments in subsidiaries
|
|
|
1,317
|
|
|
|
15,724
|
|
|
|
1,018
|
|
|
|
|
|
|
|
(18,059
|
)
|
|
|
|
|
Other investments and long-term receivables
|
|
|
|
|
|
|
4
|
|
|
|
9
|
|
|
|
2,120
|
|
|
|
|
|
|
|
2,133
|
|
Notes receivable,
affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,901
|
|
|
|
(2,901
|
)
|
|
|
|
|
Other assets, net
|
|
|
5
|
|
|
|
374
|
|
|
|
1,264
|
|
|
|
746
|
|
|
|
(165
|
)
|
|
|
2,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,823
|
|
|
$
|
19,608
|
|
|
$
|
18,465
|
|
|
$
|
17,847
|
|
|
$
|
(30,982
|
)
|
|
$
|
27,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
497
|
|
|
$
|
|
|
|
$
|
497
|
|
Short-term debt
|
|
|
|
|
|
|
5,092
|
|
|
|
|
|
|
|
1,090
|
|
|
|
|
|
|
|
6,182
|
|
Notes payable affiliates
|
|
|
681
|
|
|
|
40
|
|
|
|
132
|
|
|
|
|
|
|
|
(853
|
)
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
|
123
|
|
|
|
757
|
|
|
|
1,248
|
|
|
|
|
|
|
|
2,128
|
|
Accounts payable affiliates
|
|
|
5
|
|
|
|
2,549
|
|
|
|
2,632
|
|
|
|
3,769
|
|
|
|
(8,955
|
)
|
|
|
|
|
Other current liabilities
|
|
|
28
|
|
|
|
596
|
|
|
|
265
|
|
|
|
671
|
|
|
|
|
|
|
|
1,560
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
305
|
|
|
|
|
|
|
|
305
|
|
Notes payable affiliates
|
|
|
9,589
|
|
|
|
86
|
|
|
|
7,931
|
|
|
|
43
|
|
|
|
(17,649
|
)
|
|
|
|
|
Other liabilities
|
|
|
|
|
|
|
54
|
|
|
|
111
|
|
|
|
1,197
|
|
|
|
(1
|
)
|
|
|
1,361
|
|
Deferred income taxes
|
|
|
|
|
|
|
1,614
|
|
|
|
|
|
|
|
512
|
|
|
|
(45
|
)
|
|
|
2,081
|
|
Liabilities subject to compromise
|
|
|
1,496
|
|
|
|
19,103
|
|
|
|
18,366
|
|
|
|
4,384
|
|
|
|
(20,855
|
)
|
|
|
22,494
|
|
Company share of stockholders equity
|
|
|
(8,976
|
)
|
|
|
(9,649
|
)
|
|
|
(11,729
|
)
|
|
|
4,002
|
|
|
|
17,376
|
|
|
|
(8,976
|
)
|
Non-controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129
|
|
|
|
|
|
|
|
129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
2,823
|
|
|
$
|
19,608
|
|
|
$
|
18,465
|
|
|
$
|
17,847
|
|
|
$
|
(30,982
|
)
|
|
$
|
27,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-94
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
27.
|
Supplemental
Guarantor Information (Continued)
|
CONDENSED
CONSOLIDATING FINANCIAL INFORMATION
STATEMENT
OF INCOME
For the
eight months ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
LyondellBasell
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
LyondellBasell
|
|
|
|
N.V.
|
|
|
LCC
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
N.V.
|
|
Millions of dollars
|
|
|
Sales and other operating revenues
|
|
$
|
3
|
|
|
$
|
2,786
|
|
|
$
|
14,119
|
|
|
$
|
13,364
|
|
|
$
|
(2,588
|
)
|
|
$
|
27,684
|
|
Cost of sales
|
|
|
|
|
|
|
2,646
|
|
|
|
12,343
|
|
|
|
12,366
|
|
|
|
(2,588
|
)
|
|
|
24,767
|
|
Selling, general and administrative expenses
|
|
|
5
|
|
|
|
109
|
|
|
|
154
|
|
|
|
296
|
|
|
|
|
|
|
|
564
|
|
Research and development expenses
|
|
|
|
|
|
|
7
|
|
|
|
19
|
|
|
|
73
|
|
|
|
|
|
|
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(2
|
)
|
|
|
24
|
|
|
|
1,603
|
|
|
|
629
|
|
|
|
|
|
|
|
2,254
|
|
Interest income (expense), net
|
|
|
41
|
|
|
|
(481
|
)
|
|
|
(57
|
)
|
|
|
(31
|
)
|
|
|
|
|
|
|
(528
|
)
|
Other income (expense), net
|
|
|
(115
|
)
|
|
|
(15
|
)
|
|
|
2
|
|
|
|
26
|
|
|
|
(1
|
)
|
|
|
(103
|
)
|
Income from equity investments
|
|
|
1,649
|
|
|
|
922
|
|
|
|
20
|
|
|
|
79
|
|
|
|
(2,584
|
)
|
|
|
86
|
|
Reorganization items
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
(23
|
)
|
(Provision for) benefit from income taxes
|
|
|
14
|
|
|
|
437
|
|
|
|
(723
|
)
|
|
|
102
|
|
|
|
|
|
|
|
(170
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
1,587
|
|
|
|
877
|
|
|
|
845
|
|
|
|
792
|
|
|
|
(2,585
|
)
|
|
|
1,516
|
|
Income (loss) from discontinued operations
|
|
|
|
|
|
|
(1
|
)
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
1,587
|
|
|
|
876
|
|
|
|
910
|
|
|
|
792
|
|
|
|
(2,585
|
)
|
|
|
1,580
|
|
Less: net loss attributable to non-controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to the Company
|
|
$
|
1,587
|
|
|
$
|
876
|
|
|
$
|
910
|
|
|
$
|
799
|
|
|
$
|
(2,585
|
)
|
|
$
|
1,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-95
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
27.
|
Supplemental
Guarantor Information (Continued)
|
CONDENSED
CONSOLIDATING FINANCIAL INFORMATION
STATEMENT
OF INCOME
For the
four months ended April 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
LyondellBasell
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
LyondellBasell
|
|
|
|
AF
|
|
|
LCC
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
AF
|
|
Millions of dollars
|
|
|
Sales and other operating revenues
|
|
$
|
|
|
|
$
|
1,355
|
|
|
$
|
7,102
|
|
|
$
|
6,238
|
|
|
$
|
(1,228
|
)
|
|
$
|
13,467
|
|
Cost of sales
|
|
|
(25
|
)
|
|
|
1,327
|
|
|
|
6,605
|
|
|
|
5,735
|
|
|
|
(1,228
|
)
|
|
|
12,414
|
|
Selling, general and administrative expenses
|
|
|
9
|
|
|
|
42
|
|
|
|
95
|
|
|
|
162
|
|
|
|
|
|
|
|
308
|
|
Research and development expenses
|
|
|
|
|
|
|
3
|
|
|
|
12
|
|
|
|
40
|
|
|
|
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
16
|
|
|
|
(17
|
)
|
|
|
390
|
|
|
|
301
|
|
|
|
|
|
|
|
690
|
|
Interest income (expense), net
|
|
|
22
|
|
|
|
(618
|
)
|
|
|
2
|
|
|
|
(114
|
)
|
|
|
|
|
|
|
(708
|
)
|
Other income (expense), net
|
|
|
(44
|
)
|
|
|
20
|
|
|
|
4
|
|
|
|
(243
|
)
|
|
|
|
|
|
|
(263
|
)
|
Income from equity investments*
|
|
|
7,452
|
|
|
|
5,367
|
|
|
|
2,532
|
|
|
|
93
|
|
|
|
(15,360
|
)
|
|
|
84
|
|
Reorganization items*
|
|
|
1,118
|
|
|
|
2,673
|
|
|
|
3,029
|
|
|
|
568
|
|
|
|
|
|
|
|
7,388
|
|
(Provision for) benefit from income taxes*
|
|
|
|
|
|
|
(34
|
)
|
|
|
1,432
|
|
|
|
(83
|
)
|
|
|
|
|
|
|
1,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
8,564
|
|
|
|
7,391
|
|
|
|
7,389
|
|
|
|
522
|
|
|
|
(15,360
|
)
|
|
|
8,506
|
|
Loss from discontinued operations
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
8,564
|
|
|
|
7,389
|
|
|
|
7,389
|
|
|
|
522
|
|
|
|
(15,360
|
)
|
|
|
8,504
|
|
Less: net loss attributable to non-controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to the Company
|
|
$
|
8,564
|
|
|
$
|
7,389
|
|
|
$
|
7,389
|
|
|
$
|
582
|
|
|
$
|
(15,360
|
)
|
|
$
|
8,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-96
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
27.
|
Supplemental
Guarantor Information (Continued)
|
CONDENSED
CONSOLIDATING FINANCIAL INFORMATION
STATEMENT
OF INCOME
For the
year ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
LyondellBasell
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
LyondellBasell
|
|
|
|
AF
|
|
|
LCC
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
AF
|
|
Millions of dollars
|
|
|
Sales and other operating revenues
|
|
$
|
|
|
|
$
|
2,917
|
|
|
$
|
15,798
|
|
|
$
|
14,481
|
|
|
$
|
(2,368
|
)
|
|
$
|
30,828
|
|
Cost of sales
|
|
|
1
|
|
|
|
2,593
|
|
|
|
15,797
|
|
|
|
13,493
|
|
|
|
(2,368
|
)
|
|
|
29,516
|
|
Selling, general and administrative expenses
|
|
|
31
|
|
|
|
65
|
|
|
|
262
|
|
|
|
492
|
|
|
|
|
|
|
|
850
|
|
Research and development expenses
|
|
|
|
|
|
|
22
|
|
|
|
26
|
|
|
|
97
|
|
|
|
|
|
|
|
145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(32
|
)
|
|
|
237
|
|
|
|
(287
|
)
|
|
|
399
|
|
|
|
|
|
|
|
317
|
|
Interest income (expense), net
|
|
|
32
|
|
|
|
(1,427
|
)
|
|
|
(1
|
)
|
|
|
(381
|
)
|
|
|
|
|
|
|
(1,777
|
)
|
Other income (expense), net
|
|
|
15
|
|
|
|
(64
|
)
|
|
|
1
|
|
|
|
367
|
|
|
|
|
|
|
|
319
|
|
Loss from equity investments
|
|
|
(2,880
|
)
|
|
|
(1,639
|
)
|
|
|
(1,960
|
)
|
|
|
(152
|
)
|
|
|
6,450
|
|
|
|
(181
|
)
|
Reorganization items
|
|
|
|
|
|
|
(471
|
)
|
|
|
(971
|
)
|
|
|
(1,519
|
)
|
|
|
|
|
|
|
(2,961
|
)
|
Benefit from income taxes
|
|
|
|
|
|
|
546
|
|
|
|
400
|
|
|
|
465
|
|
|
|
|
|
|
|
1,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(2,865
|
)
|
|
|
(2,818
|
)
|
|
|
(2,818
|
)
|
|
|
(821
|
)
|
|
|
6,450
|
|
|
|
(2,872
|
)
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(2,865
|
)
|
|
|
(2,818
|
)
|
|
|
(2,818
|
)
|
|
|
(820
|
)
|
|
|
6,450
|
|
|
|
(2,871
|
)
|
Less: net loss attributable to non-controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to the Company
|
|
$
|
(2,865
|
)
|
|
$
|
(2,818
|
)
|
|
$
|
(2,818
|
)
|
|
$
|
(814
|
)
|
|
$
|
6,450
|
|
|
$
|
(2,865
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-97
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
27.
|
Supplemental
Guarantor Information (Continued)
|
CONDENSED
CONSOLIDATING FINANCIAL INFORMATION
STATEMENT
OF INCOME
For the
year ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
LyondellBasell
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
LyondellBasell
|
|
|
|
AF
|
|
|
LCC
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
AF
|
|
Millions of dollars
|
|
|
Sales and other operating revenues
|
|
$
|
|
|
|
$
|
4,635
|
|
|
$
|
27,628
|
|
|
$
|
21,761
|
|
|
$
|
(3,318
|
)
|
|
$
|
50,706
|
|
Cost of sales
|
|
|
|
|
|
|
6,645
|
|
|
|
30,976
|
|
|
|
20,940
|
|
|
|
(3,318
|
)
|
|
|
55,243
|
|
Selling, general and administrative expenses
|
|
|
36
|
|
|
|
128
|
|
|
|
519
|
|
|
|
520
|
|
|
|
(6
|
)
|
|
|
1,197
|
|
Research and development expenses
|
|
|
|
|
|
|
28
|
|
|
|
47
|
|
|
|
120
|
|
|
|
(1
|
)
|
|
|
194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(36
|
)
|
|
|
(2,166
|
)
|
|
|
(3,914
|
)
|
|
|
181
|
|
|
|
7
|
|
|
|
(5,928
|
)
|
Interest expense, net
|
|
|
(112
|
)
|
|
|
(1,247
|
)
|
|
|
(571
|
)
|
|
|
(477
|
)
|
|
|
|
|
|
|
(2,407
|
)
|
Other income (expense), net
|
|
|
|
|
|
|
217
|
|
|
|
(9
|
)
|
|
|
103
|
|
|
|
(205
|
)
|
|
|
106
|
|
Income (loss) from equity investments
|
|
|
(7,173
|
)
|
|
|
(4,314
|
)
|
|
|
(3,147
|
)
|
|
|
38
|
|
|
|
14,634
|
|
|
|
38
|
|
(Provision for) benefit from income taxes
|
|
|
|
|
|
|
588
|
|
|
|
504
|
|
|
|
(244
|
)
|
|
|
|
|
|
|
848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(7,321
|
)
|
|
|
(6,922
|
)
|
|
|
(7,137
|
)
|
|
|
(399
|
)
|
|
|
14,436
|
|
|
|
(7,343
|
)
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(7,321
|
)
|
|
|
(6,922
|
)
|
|
|
(7,137
|
)
|
|
|
(384
|
)
|
|
|
14,436
|
|
|
|
(7,328
|
)
|
Less: net loss attributable to non-controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to the Company
|
|
$
|
(7,321
|
)
|
|
$
|
(6,922
|
)
|
|
$
|
(7,137
|
)
|
|
$
|
(377
|
)
|
|
$
|
14,436
|
|
|
$
|
(7,321
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-98
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
27.
|
Supplemental
Guarantor Information (Continued)
|
CONDENSED
CONSOLIDATING FINANCIAL INFORMATION
STATEMENT
OF CASH FLOWS
For the
eight months ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
LyondellBasell
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
LyondellBasell
|
|
|
|
N.V.
|
|
|
LCC
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
N.V.
|
|
Millions of dollars
|
|
|
Net cash provided by operating activities
|
|
$
|
41
|
|
|
$
|
300
|
|
|
$
|
1,503
|
|
|
$
|
1,113
|
|
|
$
|
|
|
|
$
|
2,957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
|
|
|
|
(35
|
)
|
|
|
(276
|
)
|
|
|
(155
|
)
|
|
|
|
|
|
|
(466
|
)
|
Proceeds from disposal of assets
|
|
|
|
|
|
|
1
|
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
|
154
|
|
Loans to affiliates
|
|
|
(42
|
)
|
|
|
(111
|
)
|
|
|
|
|
|
|
|
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(42
|
)
|
|
|
(145
|
)
|
|
|
(123
|
)
|
|
|
(155
|
)
|
|
|
153
|
|
|
|
(312
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net repayments on revolving credit facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(412
|
)
|
|
|
|
|
|
|
(412
|
)
|
Proceeds from short-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
Repayments of short-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
(8
|
)
|
Repayments of long-term debt
|
|
|
|
|
|
|
(778
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(778
|
)
|
Payments of debt issuance costs
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
Proceeds from notes payable to affiliates
|
|
|
1
|
|
|
|
|
|
|
|
111
|
|
|
|
41
|
|
|
|
(153
|
)
|
|
|
|
|
Other, net
|
|
|
|
|
|
|
8
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
1
|
|
|
|
(772
|
)
|
|
|
103
|
|
|
|
(373
|
)
|
|
|
(153
|
)
|
|
|
(1,194
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
|
|
|
|
(617
|
)
|
|
|
1,483
|
|
|
|
645
|
|
|
|
|
|
|
|
1,511
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
642
|
|
|
|
603
|
|
|
|
1,466
|
|
|
|
|
|
|
|
2,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
|
|
|
$
|
25
|
|
|
$
|
2,086
|
|
|
$
|
2,111
|
|
|
$
|
|
|
|
$
|
4,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-99
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
27.
|
Supplemental
Guarantor Information (Continued)
|
CONDENSED
CONSOLIDATING FINANCIAL INFORMATION
STATEMENT
OF CASH FLOWS
For the
four months ended April 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
LyondellBasell
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
LyondellBasell
|
|
|
|
AF
|
|
|
LCC
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
AF
|
|
Millions of dollars
|
|
|
Net cash used in operating activities
|
|
$
|
(107
|
)
|
|
$
|
(590
|
)
|
|
$
|
(182
|
)
|
|
$
|
(57
|
)
|
|
$
|
|
|
|
$
|
(936
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
|
|
|
|
(3
|
)
|
|
|
(96
|
)
|
|
|
(127
|
)
|
|
|
|
|
|
|
(226
|
)
|
Proceeds from disposal of assets
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Short-term investments
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
2
|
|
|
|
|
|
|
|
12
|
|
Contributions and advances to affiliates
|
|
|
(2,550
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,550
|
|
|
|
|
|
Loans to affiliates
|
|
|
(57
|
)
|
|
|
543
|
|
|
|
375
|
|
|
|
|
|
|
|
(861
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(2,607
|
)
|
|
|
540
|
|
|
|
290
|
|
|
|
(125
|
)
|
|
|
1,689
|
|
|
|
(213
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of class B ordinary shares
|
|
|
2,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,800
|
|
Repayments of
debtor-in-
possession term loan facility
|
|
|
|
|
|
|
(2,167
|
)
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
(2,170
|
)
|
Net repayments of
debtor-in-
possession revolving credit facility
|
|
|
|
|
|
|
(325
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(325
|
)
|
Net borrowings on revolving credit facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
|
|
|
|
|
38
|
|
Proceeds from short-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
8
|
|
Repayments of short-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14
|
)
|
|
|
|
|
|
|
(14
|
)
|
Issuance of long-term debt
|
|
|
|
|
|
|
3,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,242
|
|
Repayments of long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
(9
|
)
|
Payments of debt issuance costs
|
|
|
(86
|
)
|
|
|
(154
|
)
|
|
|
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
(253
|
)
|
Contributions from owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,550
|
|
|
|
(2,550
|
)
|
|
|
|
|
Proceeds from notes payable to affiliates
|
|
|
|
|
|
|
|
|
|
|
364
|
|
|
|
(1,225
|
)
|
|
|
861
|
|
|
|
|
|
Other, net
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
2,714
|
|
|
|
596
|
|
|
|
366
|
|
|
|
1,328
|
|
|
|
(1,689
|
)
|
|
|
3,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents
|
|
|
|
|
|
|
546
|
|
|
|
474
|
|
|
|
1,133
|
|
|
|
|
|
|
|
2,153
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
96
|
|
|
|
129
|
|
|
|
333
|
|
|
|
|
|
|
|
558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
|
|
|
$
|
642
|
|
|
$
|
603
|
|
|
$
|
1,466
|
|
|
$
|
|
|
|
$
|
2,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-100
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
27.
|
Supplemental
Guarantor Information (Continued)
|
CONDENSED
CONSOLIDATING FINANCIAL INFORMATION
STATEMENT
OF CASH FLOWS
For the
year ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
LyondellBasell
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
LyondellBasell
|
|
|
|
AF
|
|
|
LCC
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
AF
|
|
Millions of dollars
|
|
|
Net cash provided by (used in) operating activities
|
|
$
|
(2
|
)
|
|
$
|
(952
|
)
|
|
$
|
(211
|
)
|
|
$
|
378
|
|
|
$
|
|
|
|
$
|
(787
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
|
|
|
|
(22
|
)
|
|
|
(276
|
)
|
|
|
(481
|
)
|
|
|
|
|
|
|
(779
|
)
|
Proceeds from insurance claims
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120
|
|
|
|
|
|
|
|
120
|
|
Advances and contributions to affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
(4
|
)
|
Proceeds from disposal of assets
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
Short-term investments
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
Loans to affiliates
|
|
|
|
|
|
|
(115
|
)
|
|
|
442
|
|
|
|
(161
|
)
|
|
|
(166
|
)
|
|
|
|
|
Other
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
|
|
|
|
(129
|
)
|
|
|
209
|
|
|
|
(525
|
)
|
|
|
(166
|
)
|
|
|
(611
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from note payable
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
Repayment of note payable
|
|
|
|
|
|
|
(100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100
|
)
|
Borrowings (repayments) of
debtor-in-possession
term loan facility
|
|
|
|
|
|
|
1,992
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
1,986
|
|
Net borrowings of
debtor-in-
possession revolving credit facility
|
|
|
|
|
|
|
325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325
|
|
Net repayments under pre-petition revolving credit facilities
|
|
|
|
|
|
|
(636
|
)
|
|
|
(130
|
)
|
|
|
|
|
|
|
|
|
|
|
(766
|
)
|
Net repayments on revolving credit facilities
|
|
|
|
|
|
|
|
|
|
|
(114
|
)
|
|
|
(184
|
)
|
|
|
|
|
|
|
(298
|
)
|
Proceeds from short-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
|
|
|
|
|
|
|
|
42
|
|
Repayments of short-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
(6
|
)
|
Repayments of long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(68
|
)
|
|
|
|
|
|
|
(68
|
)
|
Payments of debt issuance costs
|
|
|
|
|
|
|
(93
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(93
|
)
|
Proceeds from notes payable to affiliates
|
|
|
|
|
|
|
(523
|
)
|
|
|
122
|
|
|
|
235
|
|
|
|
166
|
|
|
|
|
|
Other, net
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
(26
|
)
|
|
|
|
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
|
|
|
|
1,070
|
|
|
|
(122
|
)
|
|
|
(13
|
)
|
|
|
166
|
|
|
|
1,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents
|
|
|
(2
|
)
|
|
|
(11
|
)
|
|
|
(124
|
)
|
|
|
(163
|
)
|
|
|
|
|
|
|
(300
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
2
|
|
|
|
107
|
|
|
|
253
|
|
|
|
496
|
|
|
|
|
|
|
|
858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
|
|
|
$
|
96
|
|
|
$
|
129
|
|
|
$
|
333
|
|
|
$
|
|
|
|
$
|
558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-101
LYONDELLBASELL
INDUSTRIES N.V.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
27.
|
Supplemental
Guarantor Information (Continued)
|
CONDENSED
CONSOLIDATING FINANCIAL INFORMATION
STATEMENT
OF CASH FLOWS
For the
year ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
LyondellBasell
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
LyondellBasell
|
|
|
|
AF
|
|
|
LCC
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
AF
|
|
Millions of dollars
|
|
|
Net cash provided by (used in) operating activities
|
|
$
|
72
|
|
|
$
|
325
|
|
|
$
|
462
|
|
|
$
|
445
|
|
|
$
|
(214
|
)
|
|
$
|
1,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
|
|
|
|
(8
|
)
|
|
|
(411
|
)
|
|
|
(581
|
)
|
|
|
|
|
|
|
(1,000
|
)
|
Proceeds from insurance claims
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89
|
|
|
|
|
|
|
|
89
|
|
Acquisition of businesses, net of cash
|
|
|
|
|
|
|
|
|
|
|
(134
|
)
|
|
|
(927
|
)
|
|
|
|
|
|
|
(1,061
|
)
|
Advances and contributions to affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(60
|
)
|
|
|
|
|
|
|
(60
|
)
|
Proceeds from disposal of assets
|
|
|
|
|
|
|
119
|
|
|
|
33
|
|
|
|
21
|
|
|
|
|
|
|
|
173
|
|
Short-term investments
|
|
|
|
|
|
|
|
|
|
|
(31
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
(32
|
)
|
Loans to affiliates
|
|
|
59
|
|
|
|
(865
|
)
|
|
|
(250
|
)
|
|
|
197
|
|
|
|
859
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
59
|
|
|
|
(754
|
)
|
|
|
(793
|
)
|
|
|
(1,255
|
)
|
|
|
859
|
|
|
|
(1,884
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings under pre-petition revolving credit facilities
|
|
|
|
|
|
|
1,286
|
|
|
|
53
|
|
|
|
171
|
|
|
|
|
|
|
|
1,510
|
|
Proceeds from short-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
5
|
|
Repayments of short-term debt
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
|
(7
|
)
|
Issuances of long-term debt
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Repayments of long-term debt
|
|
|
|
|
|
|
(150
|
)
|
|
|
(28
|
)
|
|
|
(206
|
)
|
|
|
|
|
|
|
(384
|
)
|
Payments of debt issuance costs
|
|
|
|
|
|
|
(28
|
)
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
(42
|
)
|
Dividends paid
|
|
|
|
|
|
|
|
|
|
|
(214
|
)
|
|
|
|
|
|
|
214
|
|
|
|
|
|
Proceeds from notes payable to affiliates
|
|
|
(129
|
)
|
|
|
(662
|
)
|
|
|
556
|
|
|
|
1,094
|
|
|
|
(859
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(129
|
)
|
|
|
446
|
|
|
|
352
|
|
|
|
1,059
|
|
|
|
(645
|
)
|
|
|
1,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents
|
|
|
2
|
|
|
|
17
|
|
|
|
21
|
|
|
|
258
|
|
|
|
|
|
|
|
298
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
90
|
|
|
|
232
|
|
|
|
238
|
|
|
|
|
|
|
|
560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
2
|
|
|
$
|
107
|
|
|
$
|
253
|
|
|
$
|
496
|
|
|
$
|
|
|
|
$
|
858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
The Company has revised its consolidated financial statements as well as the financial
statements of LCC, the Issuer, and the Guarantors to reflect an adjustment to its fresh-start
opening balance sheet as described in the Basis of Presentation Revision II section of Note 2. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
LyondellBasell |
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
LyondellBasell |
|
|
|
NV |
|
|
LCC |
|
|
Guarantors |
|
|
Guarantors |
|
|
Eliminations |
|
|
NV |
|
Millions of dollars
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As previously reported: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in
subsidiaries |
|
$ |
12,070 |
|
|
$ |
10,681 |
|
|
$ |
4,930 |
|
|
$ |
|
|
|
$ |
(27,681 |
) |
|
$ |
|
|
Other assets, net |
|
|
13 |
|
|
|
862 |
|
|
|
1,362 |
|
|
|
688 |
|
|
|
(505 |
) |
|
|
2,420 |
|
Total assets |
|
|
12,817 |
|
|
|
17,710 |
|
|
|
17,581 |
|
|
|
15,801 |
|
|
|
(38,415 |
) |
|
|
25,494 |
|
Other current liabilities |
|
|
216 |
|
|
|
418 |
|
|
|
599 |
|
|
|
764 |
|
|
|
(48 |
) |
|
|
1,949 |
|
Deferred income taxes |
|
|
|
|
|
|
|
|
|
|
907 |
|
|
|
522 |
|
|
|
(506 |
) |
|
|
923 |
|
Total liabilities and
stockholders equity |
|
|
12,817 |
|
|
|
17,710 |
|
|
|
17,581 |
|
|
|
15,801 |
|
|
|
(38,415 |
) |
|
|
25,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in
subsidiaries |
|
|
|
|
|
|
(192 |
) |
|
|
192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets, net |
|
|
|
|
|
|
192 |
|
|
|
(192 |
) |
|
|
|
|
|
|
(192 |
) |
|
|
(192 |
) |
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(192 |
) |
|
|
(192 |
) |
Other current liabilities |
|
|
|
|
|
|
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
75 |
|
Deferred income taxes |
|
|
|
|
|
|
|
|
|
|
(75 |
) |
|
|
|
|
|
|
(192 |
) |
|
|
(267 |
) |
Total liabilities and
stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(192 |
) |
|
|
(192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Adjusted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in
subsidiaries |
|
|
12,070 |
|
|
|
10,489 |
|
|
|
5,122 |
|
|
|
|
|
|
|
(27,681 |
) |
|
|
|
|
Other assets, net |
|
|
13 |
|
|
|
1,054 |
|
|
|
1,170 |
|
|
|
688 |
|
|
|
(697 |
) |
|
|
2,228 |
|
Total assets |
|
|
12,817 |
|
|
|
17,710 |
|
|
|
17,581 |
|
|
|
15,801 |
|
|
|
(38,607 |
) |
|
|
25,302 |
|
Other current liabilities |
|
|
216 |
|
|
|
418 |
|
|
|
674 |
|
|
|
764 |
|
|
|
(48 |
) |
|
|
2,024 |
|
Deferred income taxes |
|
|
|
|
|
|
|
|
|
|
832 |
|
|
|
522 |
|
|
|
(698 |
) |
|
|
656 |
|
Total liabilities and
stockholders equity |
|
|
12,817 |
|
|
|
17,710 |
|
|
|
17,581 |
|
|
|
15,801 |
|
|
|
(38,607 |
) |
|
|
25,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
LyondellBasell |
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
LyondellBasell |
|
|
|
AF |
|
|
LCC |
|
|
Guarantors |
|
|
Guarantors |
|
|
Eliminations |
|
|
AF |
|
Millions of dollars
|
|
January 1 through
April 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As previously reported: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
equity investments |
|
$ |
7,452 |
|
|
$ |
5,559 |
|
|
$ |
2,340 |
|
|
$ |
93 |
|
|
$ |
(15,360 |
) |
|
$ |
84 |
|
Reorganization items |
|
|
1,118 |
|
|
|
2,673 |
|
|
|
3,221 |
|
|
|
568 |
|
|
|
|
|
|
|
7,580 |
|
(Provision for) benefit
from income taxes |
|
|
|
|
|
|
(226 |
) |
|
|
1,432 |
|
|
|
(83 |
) |
|
|
|
|
|
|
1,123 |
|
Net income |
|
|
8,564 |
|
|
|
7,389 |
|
|
|
7,389 |
|
|
|
522 |
|
|
|
(15,360 |
) |
|
|
8,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
equity investments |
|
|
|
|
|
|
(192 |
) |
|
|
192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization items |
|
|
|
|
|
|
|
|
|
|
(192 |
) |
|
|
|
|
|
|
|
|
|
|
(192 |
) |
(Provision for) benefit
from income taxes |
|
|
|
|
|
|
192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Adjusted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
equity investments |
|
|
7,452 |
|
|
|
5,367 |
|
|
|
2,532 |
|
|
|
93 |
|
|
|
(15,360 |
) |
|
|
84 |
|
Reorganization items |
|
|
1,118 |
|
|
|
2,673 |
|
|
|
3,029 |
|
|
|
568 |
|
|
|
|
|
|
|
7,388 |
|
(Provision for) benefit
from income taxes |
|
|
|
|
|
|
(34 |
) |
|
|
1,432 |
|
|
|
(83 |
) |
|
|
|
|
|
|
1,315 |
|
Net income |
|
|
8,564 |
|
|
|
7,389 |
|
|
|
7,389 |
|
|
|
522 |
|
|
|
(15,360 |
) |
|
|
8,504 |
|
F-102