Attached files

file filename
EX-32.1 - EX-32.1 - FIRST BANCORP /PR/g25544aexv32w1.htm
EX-31.1 - EX-31.1 - FIRST BANCORP /PR/g25544aexv31w1.htm
EX-32.2 - EX-32.2 - FIRST BANCORP /PR/g25544aexv32w2.htm
EX-31.2 - EX-31.2 - FIRST BANCORP /PR/g25544aexv31w2.htm
EX-12.2 - EX-12.2 - FIRST BANCORP /PR/g25544aexv12w2.htm
10-Q - FORM 10-Q - FIRST BANCORP /PR/g25544ae10vq.htm
EXHIBIT 12.1
First BanCorp
Computation of Ratio of Earnings to Fixed Charges
         
    Six-Month Period Ended  
    June 30, 2011  
Including Interest on Deposits
       
 
       
Earnings:
       
Pre-tax loss from continuing operations
  $ (37,152 )
Plus:
       
Fixed Charges (excluding capitalized interest)
    144,660  
 
     
Total Earnings
  $ 107,508  
 
     
 
       
Fixed Charges:
       
Interest expensed and capitalized
  $ 143,001  
Amortized premiums, discounts, and capitalized expenses related to indebtedness
    31  
An estimate of the interest component within rental expense
    1,628  
 
     
Total Fixed Charges
  $ 144,660  
 
     
 
       
Ratio of Earnings to Fixed Charges
    (A)
 
       
Excluding Interest on Deposits
       
 
       
Earnings:
       
Pre-tax loss from continuing operations
  $ (37,152 )
Plus:
       
Fixed Charges (excluding capitalized interest)
    41,076  
 
     
 
       
Total Losses
  $ 3,924  
 
     
 
       
Fixed Charges:
       
Interest expensed and capitalized
  $ 39,417  
Amortized premiums, discounts, and capitalized expenses related to indebtedness
    31  
An estimate of the interest component within rental expense
    1,628  
 
     
 
       
Total Fixed Charges
  $ 41,076  
 
     
 
       
Ratio of Earnings to Fixed Charges
    (A)
 
(A)   For June 30, 2011, the ratio coverage was less than 1:1. The Corporation would have to generate additional earnings of $37.2 million to achieve a ratio of 1:1 for the six-month period ended June 30, 2011.