Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - Coca-Cola Consolidated, Inc. | Financial_Report.xls |
| 10-Q - FORM 10-Q - Coca-Cola Consolidated, Inc. | g24484e10vq.htm |
| EX-32 - EX-32 - Coca-Cola Consolidated, Inc. | g24484exv32.htm |
| EX-31.1 - EX-31.1 - Coca-Cola Consolidated, Inc. | g24484exv31w1.htm |
| EX-31.2 - EX-31.2 - Coca-Cola Consolidated, Inc. | g24484exv31w2.htm |
Exhibit 12
Coca-Cola Bottling Co. Consolidated
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
| Second Quarter | First Half | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
Computation of Earnings |
||||||||||||||||
Income before income taxes |
$ | 19,378 | $ | 21,016 | $ | 29,788 | $ | 29,865 | ||||||||
Add: |
||||||||||||||||
Interest expense |
8,477 | 8,224 | 16,682 | 16,462 | ||||||||||||
Amortization of debt premium/discount and expenses |
572 | 588 | 1,141 | 1,170 | ||||||||||||
Interest portion of rent expense |
409 | 451 | 828 | 827 | ||||||||||||
Earnings as adjusted |
$ | 28,836 | $ | 30,279 | $ | 48,439 | $ | 48,324 | ||||||||
Computation of Fixed Charges: |
||||||||||||||||
Interest expense |
$ | 8,477 | $ | 8,224 | $ | 16,682 | $ | 16,462 | ||||||||
Capitalized interest |
39 | 12 | 122 | 77 | ||||||||||||
Amortization of debt premium/discount and expenses |
572 | 588 | 1,141 | 1,170 | ||||||||||||
Interest portion of rent expense |
409 | 451 | 828 | 827 | ||||||||||||
Fixed charges |
$ | 9,497 | $ | 9,275 | $ | 18,773 | $ | 18,536 | ||||||||
Ratio of Earnings to Fixed Charges |
3.04 | 3.26 | 2.58 | 2.61 | ||||||||||||