Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - ATEL CAPITAL EQUIPMENT FUND VIII LLCFinancial_Report.xls
EX-32.1 - EXHIBIT 32.1 - ATEL CAPITAL EQUIPMENT FUND VIII LLCv229611_ex32x1.htm
EX-31.2 - EXHIBIT 31.2 - ATEL CAPITAL EQUIPMENT FUND VIII LLCv229611_ex31x2.htm
EX-31.1 - EXHIBIT 31.1 - ATEL CAPITAL EQUIPMENT FUND VIII LLCv229611_ex31x1.htm
EX-32.2 - EXHIBIT 32.2 - ATEL CAPITAL EQUIPMENT FUND VIII LLCv229611_ex32x2.htm

  

  

 

  

Form 10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 
x   Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934.

For the quarterly period ended June 30, 2011

 
o   Transition Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934.

For the transition period from          to         

Commission File number 000-33103

ATEL Capital Equipment Fund VIII, LLC

(Exact name of registrant as specified in its charter)

 
California   94-3307404
(State or other jurisdiction of
Incorporation or organization)
  (I. R. S. Employer
Identification No.)

600 California Street, 6th Floor, San Francisco, California 94108-2733
(Address of principal executive offices)

Registrant’s telephone number, including area code (415) 989-8800

Securities registered pursuant to section 12(b) of the Act: None

Securities registered pursuant to section 12(g) of the Act: Limited Liability Company Units

Indicate by a check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer, large accelerated filer and smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o    Accelerated filer o    Non-accelerated filer o    Smaller reporting company  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x

The number of Limited Liability Company Units outstanding as of July 31, 2011 was 13,560,188.

DOCUMENTS INCORPORATED BY REFERENCE

None.

 


 
 

TABLE OF CONTENTS

ATEL CAPITAL EQUIPMENT FUND VIII, LLC
  
Index

 

Part I.

Financial Information

    3  

Item 1.

Financial Statements (Unaudited)

    3  
Balance Sheets, June 30, 2011 and December 31, 2010     3  
Statements of Income for the three and six months ended June 30, 2011 and 2010     4  
Statements of Changes in Members’ Capital for the year ended December 31, 2010 and for the six months ended June 30, 2011     5  
Statements of Cash Flows for the three and six months ended June 30, 2011 and 2010     6  
Notes to the Financial Statements     7  

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

    16  

Item 4.

Controls and Procedures

    20  

Part II.

Other Information

    21  

Item 1.

Legal Proceedings

    21  

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

    21  

Item 3.

Defaults Upon Senior Securities

    21  

Item 4.

[Removed and Reserved]

    21  

Item 5.

Other Information

    21  

Item 6.

Exhibits

    21  

2


 
 

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

ATEL CAPITAL EQUIPMENT FUND VIII, LLC
  
BALANCE SHEETS
  
JUNE 30, 2011 AND DECEMBER 31, 2010

(in thousands)
(Unaudited)

   
  June 30,
2011
  December 31,
2010
ASSETS
                 
Cash and cash equivalents   $      2,817     $      1,818  
Accounts receivable, net of allowance for doubtful accounts of $8 as of June 30, 2011 and December 31, 2010     886       745  
Prepaid expenses     1       7  
Investments in equipment and leases, net of accumulated depreciation of $34,607 as of June 30, 2011 and $34,471 as of December 31, 2010     9,030       9,405  
Total assets   $ 12,734     $ 11,975  
LIABILITIES AND MEMBERS’ CAPITAL
                 
Accounts payable and accrued liabilities:
                 
Managing Member   $ 1,020     $ 902  
Affiliates           2  
Other     171       301  
Unearned operating lease income     79       105  
Total liabilities     1,270       1,310  
Commitments and contingencies
                 
Members’ capital:
                 
Managing Member            
Other Members     11,464       10,665  
Total Members’ capital     11,464       10,665  
Total liabilities and Members’ capital   $ 12,734     $ 11,975  

See accompanying notes.

3


 
 

TABLE OF CONTENTS

ATEL CAPITAL EQUIPMENT FUND VIII, LLC
  
STATEMENTS OF INCOME
  
FOR THE THREE AND SIX MONTHS ENDED
JUNE 30, 2011 AND 2010

(in thousands except for units and per unit data)
(Unaudited)

       
  Three Months Ended
June 30,
  Six Months Ended
June 30,
     2011   2010   2011   2010
Revenues:
                                   
Leasing activities:
                                   
Operating leases   $  1,511     $  1,563     $  2,877     $   3,105  
Direct financing leases     30       32       62       65  
Gain on sales of assets     21       5       211       5  
Other revenue     1       4       1       6  
Total revenues     1,563       1,604       3,151       3,181  
Expenses:
                                   
Depreciation of operating lease assets     361       342       692       685  
Interest expense           2             7  
Asset management fees to Managing Member     48       64       92       117  
Vessel maintenance     178       177       343       362  
Railcar maintenance     160       123       298       206  
Cost reimbursements to Managing Member                 679       679  
Professional fees     17       45       65       114  
Insurance     18       19       20       39  
Provision for doubtful accounts           4             3  
Taxes on income and franchise fees     3       16       3       (9 ) 
Other     83       111       160       222  
Total operating expenses     868       903       2,352       2,425  
Net income   $ 695     $ 701     $ 799     $ 756  
Net income:
                                   
Managing Member   $     $     $     $ 44  
Other Members     695       701       799       712  
     $ 695     $ 701     $ 799     $ 756  
Net income per Limited Liability Company Unit
(Other Members)
  $ 0.05     $ 0.05     $ 0.06     $ 0.05  
Weighted average number of Units outstanding     13,560,188       13,560,188       13,560,188       13,560,188  

See accompanying notes.

4


 
 

TABLE OF CONTENTS

ATEL CAPITAL EQUIPMENT FUND VIII, LLC
  
STATEMENTS OF CHANGES IN MEMBERS’ CAPITAL
  
FOR THE YEAR ENDED DECEMBER 31, 2010
AND FOR THE SIX MONTHS ENDED
JUNE 30, 2011

(in thousands except for units and per unit data)
(Unaudited)

       
  Other Members   Managing
Member
  Total
     Units   Amount
Balance December 31, 2009     13,560,188     $    12,091     $      —     $    12,091  
Distributions to Other Members ($0.24 per Unit)           (3,254 )            (3,254 ) 
Distributions to Managing Member                 (264 )      (264 ) 
Net income           1,828       264       2,092  
Balance December 31, 2010     13,560,188       10,665             10,665  
Net income           799             799  
Balance June 30, 2011     13,560,188     $ 11,464     $     $ 11,464  

See accompanying notes.

5


 
 

TABLE OF CONTENTS

ATEL CAPITAL EQUIPMENT FUND VIII, LLC
  
STATEMENTS OF CASH FLOWS
  
FOR THE THREE AND SIX MONTHS ENDED
JUNE 30, 2011 AND 2010

(in thousands)
(Unaudited)

       
  Three Months Ended
June 30,
  Six Months Ended
June 30,
     2011   2010   2011   2010
Operating activities:
                                   
Net income   $      695     $      701     $      799     $       756  
Adjustment to reconcile net income to cash provided by operating activities:
                                   
Gain on sales of assets     (21 )      (5 )      (211 )      (5 ) 
Depreciation of operating lease assets     361       342       692       685  
Provision for doubtful accounts           4             3  
Changes in operating assets and liabilities:
                                   
Accounts receivable     (65 )      (41 )      (141 )      (82 ) 
Prepaid expenses     3       3       6       7  
Accounts payable, Managing Member     (71 )      (81 )      118       173  
Accounts payable, affiliates     (2 )            (2 )      2  
Accounts payable, other     (377 )      (18 )      (130 )      (199 ) 
Accrued interest payable                       (1 ) 
Unearned operating lease income     (20 )      (5 )      (26 )      (58 ) 
Net cash provided by operating activities     503       900       1,105       1,281  
Investing activities:
                                   
Proceeds from sales of lease assets     42       27       299       91  
Principal payments received on direct financing leases     28       23       55       46  
Purchases and additions to equipment on operating leases                 (460 )       
Net cash provided by (used in) investing activities     70       50       (106 )      137  
Financing activities:
                                   
Repayments of non-recourse debt           (201 )            (398 ) 
Distributions to Other Members                       (542 ) 
Distributions to Managing Member                       (44 ) 
Net cash used in financing activities           (201 )            (984 ) 
Net increase in cash and cash equivalents     573       749       999       434  
Cash and cash equivalents at beginning of period     2,244       1,991       1,818       2,306  
Cash and cash equivalents at end of period   $ 2,817     $ 2,740     $ 2,817     $ 2,740  
Supplemental disclosures of cash flow information:
                                   
Cash paid during the period for taxes   $ 32     $ 25     $ 34     $ 27  
Cash paid during the period for interest   $     $ 2     $     $ 8  

See accompanying notes.

6


 
 

TABLE OF CONTENTS

ATEL CAPITAL EQUIPMENT FUND VIII, LLC
  
NOTES TO FINANCIAL STATEMENTS
(Unaudited)

1. Organization and Limited Liability Company matters:

ATEL Capital Equipment Fund VIII, LLC (the “Company”) was formed under the laws of the State of California on July 31, 1998. The Company was formed for the purpose of acquiring equipment to engage in equipment leasing and sales activities. The Managing Member or Manager of the Company is ATEL Financial Services, LLC (“AFS”), a California limited liability company. The Company may continue until December 31, 2019. Each Member’s personal liability for obligations of the Company generally will be limited to the amount of their respective contributions and rights to undistributed profits and assets of the Company.

The Company conducted a public offering of 15,000,000 Limited Liability Company Units (“Units”), at a price of $10 per Unit. On January 13, 1999, subscriptions for the minimum number of Units (120,000, representing $1.2 million) had been received (excluding subscriptions from Pennsylvania investors) and AFS requested that the subscriptions be released to the Company. On that date the Company commenced operations in its primary business. Gross contributions in the amount of $135.7 million (13,570,188 units) were received as of November 30, 2000, inclusive of $500 of Initial Member’s capital investment and $100 of AFS’ capital investment. The offering was terminated on November 30, 2000. As of June 30, 2011, 13,560,188 Units remain issued and outstanding.

The Company’s principal objectives have been to invest in a diversified portfolio of equipment that (i) preserves, protects and returns the Company’s invested capital; (ii) generates regular distributions to the Members of cash from operations and cash from sales or refinancing, with any balance remaining after certain minimum distributions to be used to purchase additional equipment during the reinvestment period (“Reinvestment Period”) (defined as six full years following the year the offering was terminated), which ended December 31, 2006, and (iii) provides additional distributions following the Reinvestment Period and until all equipment has been sold. The Company is governed by its Limited Liability Company Operating Agreement (“Operating Agreement”), as amended.

Pursuant to the Operating Agreement, AFS and/or its affiliates receive compensation for services rendered and reimbursements for costs incurred on behalf of the Company (see Note 5). The Company is required to maintain reasonable cash reserves for working capital, the repurchase of Units and contingencies. The repurchase of Units is solely at the discretion of AFS.

As of June 30, 2011, the Company continues in the liquidation phase of its life cycle as defined in the Operating Agreement.

These unaudited interim financial statements should be read in conjunction with the financial statements and notes thereto contained in the report on Form 10-K for the year ended December 31, 2010, filed with the Securities and Exchange Commission.

2. Summary of significant accounting policies:

Basis of presentation:

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q as mandated by the Securities and Exchange Commission. The unaudited interim financial statements reflect all adjustments which are, in the opinion of the Managing Member, necessary for a fair statement of financial position and results of operations for the interim periods presented. All such adjustments are of a normal recurring nature. Operating results for the three and six months ended June 30, 2011 are not necessarily indicative of the results to be expected for the full year.

Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no effect on the reported financial position or results of operations.

Note and tabular amounts are presented in thousands, except as to Units and per Unit data.

In preparing the accompanying unaudited financial statements, the Managing Member has reviewed events that have occurred after June 30, 2011 up until the issuance of the financial statements. No events were noted which would require disclosure in the footnotes to the financial statements, or adjustments thereto.

7


 
 

TABLE OF CONTENTS

ATEL CAPITAL EQUIPMENT FUND VIII, LLC
  
NOTES TO FINANCIAL STATEMENTS
(Unaudited)

2. Summary of significant accounting policies: - (continued)

Use of estimates:

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Such estimates relate primarily to the determination of residual values at the end of the lease term and expected future cash flows used for impairment analysis purposes and determination of the allowance for doubtful accounts.

Segment reporting:

The Company is not organized by multiple operating segments for the purpose of making operating decisions or assessing performance. Accordingly, the Company operates in one reportable operating segment in the United States.

Certain of the Company’s lessee customers have international operations. In these instances, the Company is aware that certain equipment, primarily rail and transportation, may periodically exit the country. However, these lessee customers are US-based, and it is impractical for the Company to track, on an asset-by-asset, day-by-day basis, where these assets are deployed.

The primary geographic regions in which the Company sought leasing opportunities were North America and Europe. Currently, 100% of the Company’s operating revenues are from customers domiciled in North America.

Per Unit data:

Net income and distributions per Unit are based upon the weighted average number of Other Members’ Units outstanding during the period.

Recent Accounting Pronouncements:

In April 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2011-02, “A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring.” ASU 2011-02 clarifies guidance on a creditor’s evaluation of whether it has granted a concession to a borrower and a creditor’s evaluation of whether a borrower is experiencing financial difficulties. The amendments in this update are effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. As a result of applying these amendments, an entity may identify receivables that are newly considered impaired. For purposes of measuring impairment of those receivables, an entity should apply the amendments prospectively for the first interim or annual period beginning on or after June 15, 2011. In addition, an entity should disclose the information required by Accounting Standards Codification paragraphs 310-10-50-33 through 50 – 34, which was deferred by ASU 2011-01, for interim and annual periods beginning on or after June 15, 2011. The Company anticipates that adoption of this update will not have a material impact on its financial position or results of operations.

In January 2011, the FASB issued ASU No. 2011-01, “Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20.” ASU 2011-01 temporarily delays the effective date of the disclosures about troubled debt restructurings in Update 2010-20 for public entities. The delay is intended to allow the Board time to complete its deliberations on what constitutes a troubled debt restructuring. The effective date of the new disclosures about troubled debt restructurings for public entities and the guidance for determining what constitutes a troubled debt restructuring will then be coordinated. The guidance will be effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. The Company anticipates that adoption of these additional disclosures will not have a material effect on its financial position or results of operations.

8


 
 

TABLE OF CONTENTS

ATEL CAPITAL EQUIPMENT FUND VIII, LLC
  
NOTES TO FINANCIAL STATEMENTS
(Unaudited)

3. Provision for credit losses:

The Company’s provision for credit losses are as follows (in thousands):

       
  Accounts Receivable
Allowance for
Doubtful Accounts
  Valuation
Adjustments on
Financing
Receivables
  Total Allowance
for Credit Losses
     Finance
Leases
  Operating
Leases
  Finance
Leases
 
Balance December 31, 2009   $      —     $       4     $          —     $          4  
Provision           4             4  
Balance December 31, 2010           8             8  
Provision                        
Balance June 30, 2011   $     $ 8     $     $ 8  

Accounts Receivable

Accounts receivable represent the amounts billed under operating and direct financing lease contracts which are currently due to the Company.

Allowances for doubtful accounts are typically established based upon their aging and historical charge off and collection experience and the creditworthiness of specifically identified lessees, and invoiced amounts. Accounts receivable deemed uncollectible are generally charged off against the allowance on a specific identification basis. Recoveries of amounts that were previously written-off are recorded as other income in the period received. Accounts receivable are generally placed in a non-accrual status (i.e., no revenue is recognized) when payments are more than 90 days past due. Additionally, management periodically reviews the creditworthiness of companies with lease payments outstanding less than 90 days. Based upon management’s judgment, such leases may be placed in non-accrual status. Leases placed on non-accrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid receivable is probable. Until such time, all payments received are applied only against outstanding principal balances.

Financing Receivables

In addition to the allowance established for delinquent accounts receivable, the total allowance related solely to financing receivables also includes anticipated impairment charges on direct financing leases.

The asset underlying a direct financing lease contract is considered impaired if the estimated undiscounted future cash flows of the asset are less than its net book value. The estimated undiscounted future cash flows are the sum of the estimated residual value of the asset at the end of the asset’s expected holding period and estimates of undiscounted future rents. The residual value assumes, among other things, that the asset is utilized normally in an open, unrestricted and stable market. Short-term fluctuations in the market place are disregarded and it is assumed that there is no necessity either to dispose of a significant number of the assets, if held in quantity, simultaneously or to dispose of the asset quickly.

9


 
 

TABLE OF CONTENTS

ATEL CAPITAL EQUIPMENT FUND VIII, LLC
  
NOTES TO FINANCIAL STATEMENTS
(Unaudited)

3. Provision for credit losses: - (continued)

As of June 30, 2011 and December 31, 2010, the Company’s allowance for credit losses (related solely to financing receivables) and its recorded net investment in financing receivables were as follows (in thousands):

   
June 30, 2011   Finance
Leases
  Total
Allowance for credit losses:
                 
Ending balance   $        —     $        —  
Ending balance: individually evaluated for impairment   $     $  
Ending balance: collectively evaluated for impairment   $     $  
Ending balance: loans acquired with deteriorated credit quality   $     $  
Financing receivables, net:
                 
Ending balance   $ 325     $ 325  
Ending balance: individually evaluated for impairment   $ 325     $ 325  
Ending balance: collectively evaluated for impairment   $     $  
Ending balance: loans acquired with deteriorated credit quality   $     $  

  

   
December 31, 2010   Finance
Leases
  Total
Allowance for credit losses:
                 
Ending balance   $        —     $        —  
Ending balance: individually evaluated for impairment   $     $  
Ending balance: collectively evaluated for impairment   $     $  
Ending balance: loans acquired with deteriorated credit quality   $     $  
Financing receivables, net:
                 
Ending balance   $ 381     $ 381  
Ending balance: individually evaluated for impairment   $ 381     $ 381  
Ending balance: collectively evaluated for impairment   $     $  
Ending balance: loans acquired with deteriorated credit quality   $     $  

The Company evaluates the credit quality of its financing receivables on a scale equivalent to the following quality indicators related to corporate risk profiles:

Pass – Any account whose lessee/debtor, co-lessee/debtor or any guarantor has a credit rating on publicly traded or privately placed debt issues as rated by Moody’s or S&P for either Senior Unsecured debt, Long Term Issuer rating or Issuer rating that are in the tiers of ratings generally recognized by the investment community as constituting an Investment Grade credit rating; or, has been determined by the Manager to be an Investment Grade Equivalent or High Quality Corporate Credit per its Credit Policy or has a Not Rated internal rating by the Manager and the account is not considered by the Chief Credit Officer of the Manager to fall into one of the three risk profiles below.

Special Mention – Any traditional corporate type account with potential weaknesses (e.g. large net losses or major industry downturns) or, any growth capital account that has less than three months of cash as of the end of the calendar quarter to fund their continuing operations. These accounts deserve management’s close attention. If left uncorrected, those potential weaknesses may result in deterioration of the Fund’s receivable at some future date.

Substandard – Any account that is inadequately protected by the current worth and paying capacity of the borrower or of the collateral pledged, if any. Accounts that are so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Fund will sustain some loss as the likelihood of fully collecting all receivables may be questionable if the deficiencies are not corrected. Such accounts are on the Manager’s Credit Watch List.

10


 
 

TABLE OF CONTENTS

ATEL CAPITAL EQUIPMENT FUND VIII, LLC
  
NOTES TO FINANCIAL STATEMENTS
(Unaudited)

3. Provision for credit losses: - (continued)

Doubtful – Any account where the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Accordingly, an account that is so classified is on the Manager’s Credit Watch List, and has been declared in default and the Manager has repossessed, or is attempting to repossess, the equipment it financed. This category includes impaired leases as applicable.

At June 30, 2011 and December 31, 2010, the Company’s financing receivables by credit quality indicator and by class of financing receivables are as follows (in thousands):

   
  Finance Leases
     June 30, 2011   December 31, 2010
Pass   $          325     $          381  
Special mention            
Substandard            
Doubtful            
Total   $ 325     $ 381  

At June 30, 2011 and December 31, 2010, net investment in financing receivables is aged as follows (in thousands):

             
June 30, 2011   30 – 59 Days
Past Due
  60 – 89 Days
Past Due
  Greater Than
90 Days
  Total
Past Due
  Current   Total
Financing
Receivables
  Recorded
Investment>90
Days and
Accruing
Finance leases   $       92     $       —     $       —     $       92     $      233     $      325     $        —  

  

             
December 31, 2010   30 – 59 Days
Past Due
  60 – 89 Days
Past Due
  Greater Than
90 Days
  Total
Past Due
  Current   Total
Financing
Receivables
  Recorded
Investment>90
Days and
Accruing
Finance leases   $       94     $       —     $       —     $       94     $      287     $      381     $        —  

There were no impaired financing receivables at both June 30, 2011 and December 31, 2010. Likewise, there were no financing receivables placed in non-accrual status as of June 30, 2011 and December 31, 2010.

4. Investment in equipment and leases, net:

The Company’s investment in leases consists of the following (in thousands):

       
  Balance
December 31,
2010
  Reclassifications
& Additions/
Dispositions
  Depreciation/
Amortization
Expense or
Amortization of
Leases
  Balance
June 30,
2011
Net investment in operating leases   $       8,820     $         424     $        (692 )    $        8,552  
Net investment in direct financing leases     381             (56 )      325  
Assets held for sale or lease, net     204       (51 )            153  
Total   $ 9,405     $ 373     $ (748 )    $ 9,030  

Impairment of investments in leases and assets held for sale or lease:

Management periodically reviews the carrying values of its assets on leases and assets held for lease or sale. Impairment losses are recorded as an adjustment to the net investment in operating leases. No impairment losses were recorded during the three and six months ended June 30, 2011 and 2010.

The Company utilizes a straight line depreciation method over the term of the equipment lease for equipment on operating leases currently in its portfolio. Depreciation expense on the Company’s equipment was approximately $361 thousand and $342 thousand for the respective three months ended June 30, 2011 and 2010, and was $692 thousand and $685 thousand for the respective six months ended June 30, 2011 and 2010.

11


 
 

TABLE OF CONTENTS

ATEL CAPITAL EQUIPMENT FUND VIII, LLC
  
NOTES TO FINANCIAL STATEMENTS
(Unaudited)

4. Investment in equipment and leases, net: - (continued)

All of the leased property was acquired during the period from 1999 through 2002.

Operating leases:

Property on operating leases consists of the following (in thousands):

       
  Balance
December 31,
2010
  Additions   Reclassifications
or Dispositions
  Balance
June 30,
2011
Containers   $      20,038     $         —     $        (190 )    $       19,848  
Transportation, rail     16,098             241       16,339  
Marine vessel     4,333       460             4,793  
Other     640                   640  
       41,109       460       51       41,620  
Less accumulated depreciation     (32,289 )      (692 )      (87 )      (33,068 ) 
Total   $ 8,820     $ (232 )    $ (36 )    $ 8,552  

The average estimated residual value for assets on operating leases was 10% of the assets’ original cost at both June 30, 2011 and December 31, 2010.

The Company earns revenues from its containers, marine vessel and certain other assets based on utilization of such assets or through fixed term leases. Contingent rentals (i.e., short-term, operating charter hire payments) and the associated expenses are recorded when earned and/or incurred. The revenues associated with these rentals are included as a component of Operating Lease Revenues, and totaled $581 thousand and $558 thousand for the respective three months ended June 30, 2011 and 2010, and was $1.2 million and $1.1 million for the respective six months ended June 30, 2011 and 2010.

As of June 30, 2011 and December 31, 2010, the Company had no operating leases in non-accrual status.

Direct financing leases:

As of June 30, 2011, investment in direct financing leases primarily consists of railcars as well as construction and manufacturing equipment. At December 31, 2010, such investment primarily consists of manufacturing equipment. The following lists the components of the Company’s investment in direct financing leases as of June 30, 2011 and December 31, 2010 (in thousands):

   
  June 30,
2011
  December 31,
2010
Total minimum lease payments receivable   $        370     $         487  
Estimated residual values of leased equipment (unguaranteed)     54       54  
Investment in direct financing leases     424       541  
Less unearned income     (99 )      (160 ) 
Net investment in direct financing leases   $ 325     $ 381  

There were no net investments in direct financing leases in non-accrual status as of June 30, 2011 and December 31, 2010.

12


 
 

TABLE OF CONTENTS

ATEL CAPITAL EQUIPMENT FUND VIII, LLC
  
NOTES TO FINANCIAL STATEMENTS
(Unaudited)

4. Investment in equipment and leases, net: - (continued)

At June 30, 2011, the aggregate amount of future lease payments is as follows (in thousands):

     
  Operating
Leases
  Direct Financing
Leases
  Total
Six months ending December 31, 2011   $       1,799     $        122     $        1,921  
Year ending December 31, 2012     1,678       200       1,878  
2013     526       48       574  
2014     287             287  
2015     179             179  
2016     179             179  
Thereafter     254             254  
     $ 4,902     $ 370     $ 5,272  

5. Related party transactions:

The terms of the Operating Agreement provide that AFS and/or affiliates are entitled to receive certain fees for equipment management and resale and for management of the Company.

The Operating Agreement allows for the reimbursement of costs incurred by AFS for providing administrative services to the Company. Administrative services provided include Company accounting, investor relations, legal counsel and lease and equipment documentation. AFS is not reimbursed for services whereby it is entitled to receive a separate fee as compensation for such services, such as management of equipment.

Each of ATEL Leasing Corporation (“ALC”) and AFS is a wholly-owned subsidiary of ATEL Capital Group, Inc. and performs services for the Company on behalf of the Managing Member. Acquisition services, equipment management, lease administration and asset disposition services are performed by ALC; investor relations, communications and general administrative services are performed by AFS.

Cost reimbursements to the Managing Member are based on its costs incurred in performing administrative services for the Company. These costs are allocated to each managed entity based on certain criteria such as managed assets, number of investors or contributed capital based upon the type of cost incurred.

During the three and six months ended June 30, 2011 and 2010, AFS and/or affiliates earned fees and commissions, and billed for reimbursements, pursuant to the Operating Agreement as follows (in thousands):

       
  Three Months Ended
June 30,
  Six Months Ended
June 30,
     2011   2010   2011   2010
Asset management fees to Managing Member   $         48     $         64     $         92     $         117  
Cost reimbursements to Managing Member                 679       679  
     $ 48     $ 64     $ 771     $ 796  

The Fund’s Operating Agreement places an annual and cumulative limit for cost reimbursements to AFS and/or its affiliates. Any reimbursable costs incurred by AFS and/or affiliates during the year exceeding the annual and/or cumulative limits cannot be reimbursed in the current year, though such costs may be reimbursable in future years to the extent such amounts may be payable if within the annual and cumulative limits in such future years. The Fund is a finite life and self liquidating entity, and AFS and its affiliates have no recourse against the Fund for the amount of any unpaid excess reimbursable administrative expenses. The Fund will continue to require administrative services from AFS and its affiliates through the end of its term, and will therefore continue to incur reimbursable administrative expenses in each year. The Fund has determined that payment of any amounts in excess of the annual and cumulative limits is not probable, and the date any portion of such amount may be paid, if ever, is uncertain. When the Fund completes its liquidation stage and terminates, any unpaid amount will expire unpaid, with no claim by AFS or its

13


 
 

TABLE OF CONTENTS

ATEL CAPITAL EQUIPMENT FUND VIII, LLC
  
NOTES TO FINANCIAL STATEMENTS
(Unaudited)

5. Related party transactions: - (continued)

affiliates against any liquidation proceeds or any party for the unpaid balance. Accordingly, the Company has recorded neither an obligation nor an expense for such contingent reimbursement of the approximate $987 thousand and $1.3 million excess reimbursable administrative expenses at June 30, 2011 and December 31, 2010, respectively.

6. Guarantees:

The Company enters into contracts that contain a variety of indemnifications. The Company’s maximum exposure under these arrangements is unknown. However, the Company has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote.

The Managing Member knows of no facts or circumstances that would make the Company’s contractual commitments outside standard mutual covenants applicable to commercial transactions between businesses. Accordingly, the Company believes that these indemnification obligations are made in the ordinary course of business as part of standard commercial and industry practice, and that any potential liability under the Company’s similar commitments is remote. Should any such indemnification obligation become payable, the Company would separately record and/or disclose such liability in accordance with GAAP.

7. Gain contingencies:

ATEL has chosen to litigate a claim on behalf of certain of its Funds for the under-reporting of revenue by a previous fleet manager of its marine vessels. Litigation continues relative to ATEL’s plaintiff position, seeking to recover an estimated total of $2.8 million, of which the Company’s portion approximates $350 thousand, of under-remitted revenues from marine vessel leasing covering years 2005 – 2007. Such amounts are not considered material to any of the Funds in any given year. While the Funds’ recovery with respect to this matter may be substantial, there is no assurance that judgment will be rendered in favor of the Funds. Originally scheduled to begin in March 2011, court proceedings have been rescheduled to commence in September 2011. However, the outcome, either via negotiation or court mandate, is currently indeterminable.

8. Members’ capital:

As of June 30, 2011 and December 31, 2010, 13,560,188 Units were issued and outstanding. The Company was authorized to issue up to 15,000,000 Units in addition to the Units issued to the initial members (50 Units).

The Company has the right, exercisable at the Managing Member’s discretion, but not the obligation, to repurchase Units of a Unitholder who ceases to be a U.S. Citizen, for a price equal to 100% of the holder’s capital account. The Company is otherwise permitted, but not required, to repurchase Units upon a holder’s request. The repurchase of Fund Units is made in accordance with Section 13 of the Amended and Restated Limited Liability Company Operating Agreement. The repurchase would be at the discretion of the Managing Member on terms it determines to be appropriate under given circumstances, in the event that the Managing Member deems such repurchase to be in the best interest of the Company; provided, the Company is never required to repurchase any Units. Upon the repurchase of any Units by the Fund, the tendered Units are cancelled. Units repurchased in prior periods were repurchased at amounts representing the original investment less cumulative distributions made to the Unitholder with respect to the Units. All Units repurchased during a quarter are deemed to be repurchased effective the last day of the preceding quarter, and are not deemed to be outstanding during, or entitled to allocations of net income, net loss or distributions for the quarter in which such repurchase occurs.

14


 
 

TABLE OF CONTENTS

ATEL CAPITAL EQUIPMENT FUND VIII, LLC
  
NOTES TO FINANCIAL STATEMENTS
(Unaudited)

8. Members’ capital: - (continued)

As defined in the Operating Agreement, the Company’s Net Income, Net Losses, and Distributions are to be allocated 92.5% to the Other Members and 7.5% to AFS. Distributions to the Other Members were as follows (in thousands, except as to Units and per Unit data):

       
  Three Months Ended
June 30,
  Six Months Ended
June 30,
     2011   2010   2011   2010
Distributions declared   $         —     $         —     $         —     $         542  
Weighted average number of Units outstanding     13,560,188       13,560,188       13,560,188       13,560,188  
Weighted average distributions per Unit   $     $     $     $ 0.04  

15


 
 

TABLE OF CONTENTS

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Statements contained in this Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere in this Form 10-Q, which are not historical facts, may be forward-looking statements. Such statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. In particular, the economic recession and changes in general economic conditions, including, fluctuations in demand for equipment, lease rates, and interest rates, may result in delays in leasing, re-leasing, and disposition of equipment, and reduced returns on invested capital. The Company’s performance is subject to risks relating to lessee defaults and the creditworthiness of its lessees. The Fund’s performance is also subject to risks relating to the value of its equipment at the end of its leases, which may be affected by the condition of the equipment, technological obsolescence and the markets for new and used equipment at the end of lease terms. Investors are cautioned not to attribute undue certainty to these forward-looking statements, which speak only as of the date of this Form 10-Q. We undertake no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date of this Form 10-Q or to reflect the occurrence of unanticipated events, other than as required by law.

Overview

ATEL Capital Equipment Fund VIII, LLC (the “Company”) is a California limited liability company that was formed in July 1998 for the purpose of engaging in the sale of limited liability investment units and acquiring equipment to generate revenues from equipment leasing and sales activities, primarily in the United States.

The Company conducted a public offering of 15,000,000 Limited Liability Company Units (“Units”), at a price of $10 per Unit. The offering was terminated in November 2000. Total proceeds of the offering were $135.7 million. During early 2001, the Company completed its initial acquisition stage with the investment of the net proceeds from the public offering of Units. Subsequently, throughout the reinvestment period (“Reinvestment Period”) (defined as six full years following the year the offering was terminated), the Company reinvested cash flow in excess of certain amounts required to be distributed to the Other Members and/or utilized its credit facilities to acquire additional equipment.

The Company may continue until December 31, 2019. However, pursuant to the guidelines of the Operating Agreement, the Company began to liquidate its assets and distribute the proceeds thereof after the end of the Reinvestment Period which ended in December 2006.

As of June 30, 2011, the Company continues in its liquidation phase. Accordingly, assets related to leases that mature will be returned to inventory and most likely will be subsequently sold, which will result in decreasing revenue as earning assets decrease. Periodic distributions are paid at the discretion of the Managing Member.

Results of Operations

The three months ended June 30, 2011 versus the three months ended June 30, 2010

The Company had net income of $695 thousand and $701 thousand for the three months ended June 30, 2011 and 2010, respectively. The results for the second quarter of 2011 reflect a decrease in total revenues offset, in part, by a decrease in total operating expenses when compared to the prior year period.

Revenues

Total revenues for the second quarter of 2011 decreased by $41 thousand compared to the prior year period. The net decrease in revenues was largely due to a $52 thousand decline in operating lease revenues offset, in part by a $16 thousand increase in gains recognized on sales of lease assets.

The reduction in operating lease revenues was largely due to continued run-off and sales of lease assets offset, in part, by a period over period increase in usage-based rental revenues relative to railcars and containers.

The period over period increase in gains recognized on sales of lease assets was attributable to a change in the mix of assets sold.

16


 
 

TABLE OF CONTENTS

Expenses

Total operating expenses for the second quarter of 2011 decreased by $35 thousand, or 4%, as compared to the prior year period. The net decrease in total operating expenses was primarily due to reductions in professional fees, other expense, asset management fees paid to AFS, and taxes and franchise fees offset, in part, by increases in railcar maintenance costs, and depreciation expense.

Professional fees declined by $28 thousand primarily due to lower audit and tax preparation fees, and legal expenses. Likewise, other expense decreased by $28 thousand largely due to lower railcar storage fees as more railcars were in service during the current year period. Asset management fees paid to AFS declined by $16 thousand primarily due to the absence of distributions of cash from operations during the current year quarter, which impacted the calculation of management fees. The calculation of management fees was also impacted by the continued decline in managed assets and its related rents. Finally, franchise fees and state taxes decreased largely due to a period over period decrease in estimated state franchise and income tax liability.

Partially offsetting the aforementioned decreases in expenses were increases in railcar maintenance costs and depreciation expense totaling $37 thousand and $19 thousand, respectively. Railcar maintenance cost was higher as a result of a period over period increase in the number of railcars in service; and, depreciation expense increased largely due to capitalized drydock costs associated with the Fund’s marine vessel.

The six months ended June 30, 2011 versus the six months ended June 30, 2010

The Company had net income of $799 thousand and $756 thousand for the six months ended June 30, 2011 and 2010, respectively. The results for the first six months of 2011 reflect a decrease in total operating expense offset, in part, by a decrease in total revenues when compared to the prior year period.

Revenues

Total revenues for the first six months of 2011 decreased by $30 thousand, or 1%, as compared to the prior year period. The net decrease in revenues was largely due to a $228 thousand decrease in operating lease revenue offset, in part, by a $206 thousand increase in gain on sales of assets.

The reduction in operating lease revenues was largely attributable to the drydock status of the Fund’s marine vessel during the first quarter of 2011 and continued run-off and sales of lease assets offset, in part, by a period over period increase in usage-based rental revenues relative to railcars and containers.

The period over period increase in gains recognized on sales of lease assets reflects a higher number and change in the mix of assets sold.

Expenses

Total operating expenses for the first half of 2011 decreased by $73 thousand, or 3%, as compared to the prior year period. The net decrease in total operating expenses was primarily due to reductions in other expense, professional fees, insurance costs and asset management fees to Managing Member offset, in part, by an increase in railcar maintenance costs.

Other expense decreased by $62 thousand largely due to lower railcar storage fees as more railcars were in service during the current year period. Professional fees decreased by $49 thousand largely as a result of a period over period decline in audit, legal and tax preparation fees. Moreover, asset management fees paid to AFS declined by $25 thousand primarily due to the absence of distributions of cash from operations during the first half of 2011, which impacted the calculation of management fees. The calculation of management fees was also impacted by the continued decline in managed assets and its related rents.

Partially offsetting the aforementioned decreases in expenses was a $92 thousand increase in railcar maintenance costs. Such increase was primarily due to the period over period increase in the number of railcars in service.

17


 
 

TABLE OF CONTENTS

Capital Resources and Liquidity

At June 30, 2011 and December 31, 2010, the Company’s cash and cash equivalents totaled $2.8 million and $1.8 million, respectively. The liquidity of the Company varies, increasing to the extent that cash flows from leases and proceeds of asset sales exceed expenses and decreasing as lease assets are acquired, as distributions are made to the Other Members and to the extent expenses exceed cash flows from leases and proceeds from asset sales.

The primary source of liquidity for the Company is its cash flow from leasing activities. As initial lease terms expire, the Company re-leases or sells the equipment. The future liquidity beyond the contractual minimum rentals will depend on the Company’s success in remarketing or selling the equipment as it comes off rental.

In a normal economy, if inflation in the general economy becomes significant, it may affect the Company in as much as the residual (resale) values and rates on re-leases of the Company’s leased assets may increase as the costs of similar assets increase. However, the Company’s revenues from existing leases would not increase; as such rates are generally fixed for the terms of the leases without adjustment for inflation. In addition, if interest rates increase significantly under such circumstances, the lease rates that the Company can obtain on future leases will be expected to increase as the cost of capital is a significant factor in the pricing of lease financing. Leases already in place, for the most part, would not be affected by changes in interest rates.

The Company currently believes it has available adequate reserves to meet its immediate cash requirements and those of the next twelve months, but in the event those reserves were found to be inadequate, the Company would likely be in a position to borrow against its current portfolio to meet such requirements. AFS envisions no such requirements for operating purposes.

Cash Flows

The following table sets forth summary cash flow data (in thousands):

       
  Three Months Ended
June 30,
  Six Months Ended
June 30,
     2011   2010   2011   2010
Net cash provided by (used in):
                                   
Operating activities   $      503     $      900     $     1,105     $      1,281  
Investing activities     70       50       (106 )      137  
Financing activities             (201 )            (984 ) 
Net increase in cash and cash equivalents   $   573     $ 749     $ 999     $ 434  

The three months ended June 30, 2011 versus the three months ended June 30, 2010

Operating Activities

Cash provided by operating activities during the second quarter of 2011 decreased by $397 thousand as compared to the prior year period largely due to a decline in accrued liabilities. The reduction in accrued liabilities was primarily attributable to the payment of accrued marine vessel drydock costs.

Investing Activities

Net cash provided by investing activities during the second quarter of 2011 increased by $20 thousand as compared to the prior year period. The net increase in cash flow was a result of increases in proceeds from sales of lease assets and in principal payments received on direct financing leases totaling $15 thousand and $5 thousand, respectively.

The increase in proceeds from sales of lease assets was largely due to a change in the mix of assets sold during the current year quarter; and, the increase in principal payments received on direct financing leases reflects a greater portion of total monthly payments applied to principal on mid- to late-term leases.

Financing Activities

The Company had no financing activities during the second quarter of 2011. By comparison, an approximate $201 thousand was used in financing activities during the prior year quarter, representing the scheduled repayments of outstanding non-recourse debt which was fully repaid in June 2010.

18


 
 

TABLE OF CONTENTS

The six months ended June 30, 2011 versus the six months ended June 30, 2010

Operating Activities

Cash provided by operating activities during the first half of 2011 decreased by $176 thousand as compared to the prior year period. The net decrease in cash flow was mainly attributable to the increase in gains on sales of assets (a non-cash item deducted from net income) and an increase in accounts receivable offset, in part, by an increase in prepaid rents received during the current year period.

Investing Activities

Net cash used in investing activities during the first six months of 2011 totaled $106 thousand as compared to cash provided by investing activities of $137 thousand for the prior year period, a $243 thousand decrease. Cash flow declined as the current year period included $460 thousand of capitalized improvement costs associated with the Fund’s marine vessel. There were no such capitalized costs incurred during the prior year period. The aforementioned cash outflow was partially offset by a $208 thousand period over period increase in proceeds from sales of lease assets. Such increase reflects a higher number and change in the mix of assets sold.

Financing Activities

The Company had no financing activities during the first half of 2011. By comparison, an approximate $984 thousand was used in financing activities during the prior year period, representing distributions paid to Other Members and the Managing Member totaling $542 thousand and $44 thousand, respectively, as well as a $398 thousand repayment of outstanding non-recourse debt which was fully repaid in June 2010.

Distributions

The Company commenced periodic distributions, based on cash flows from operations, beginning with the month of January 1999. The rates and frequency of periodic distributions paid by the Fund during its liquidation phase are solely at the discretion of the Managing Member.

Commitments and Contingencies and Off-Balance Sheet Transactions

Commitments and Contingencies

At June 30, 2011, the Company had no commitments to purchase lease assets. Pursuant to the Operating Agreement, the Company will no longer purchase any new lease assets.

Gain Contingency

ATEL has chosen to litigate a claim on behalf of certain of its Funds for the under-reporting of revenue by a previous fleet manager of its marine vessels. Litigation continues relative to ATEL’s plaintiff position, seeking to recover an estimated total of $2.8 million, of which the Company’s portion approximates $350 thousand, of under-remitted revenues from marine vessel leasing covering years 2005 – 2007. Such amounts are not considered material to any of the Funds in any given year. While the Funds’ recovery with respect to this matter may be substantial, there is no assurance that judgment will be rendered in favor of the Funds. Originally scheduled to begin in March 2011, court proceedings have been rescheduled to commence in September 2011. However, the outcome, either via negotiation or court mandate, is currently indeterminable.

Off-Balance Sheet Transactions

None.

19


 
 

TABLE OF CONTENTS

Recent Accounting Pronouncements

Information regarding recent accounting pronouncements is included in Note 2 to the financial statements, Summary of significant accounting policies, as set forth in Part I, Item 1, Financial Statements (Unaudited).

Critical Accounting Policies and Estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, the Company evaluates its estimates, which are based upon historical experiences, market trends and financial forecasts, and upon various other assumptions that management believes to be reasonable under the circumstances and at that certain point in time. Actual results may differ, significantly at times, from these estimates under different assumptions or conditions.

The Company’s critical accounting policies are described in its Annual Report on Form 10-K for the year ended December 31, 2010. There have been no material changes to the Company’s critical accounting policies since December 31, 2010.

Item 4. Controls and Procedures.

Evaluation of disclosure controls and procedures

The Company’s Managing Member’s President and Chief Executive Officer, and Executive Vice President and Chief Financial Officer and Chief Operating Officer (“Management”), evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of the end of the period covered by this report. Based on the evaluation of the Company’s disclosure controls and procedures, Management concluded that as of the end of the period covered by this report, the design and operation of these disclosure controls and procedures were effective.

The Company does not control the financial reporting process, and is solely dependent on the Management of the Managing Member, which is responsible for providing the Company with financial statements in accordance with generally accepted accounting principles in the United States. The Managing Member’s disclosure controls and procedures, as applicable to the Company, were effective to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States.

Changes in internal control

There were no changes in the Managing Member’s internal control over financial reporting, as it is applicable to the Company, during the quarter ended June 30, 2011 that have materially affected, or are reasonably likely to materially affect, the Managing Member’s internal control over financial reporting, as is applicable to the Company.

20


 
 

TABLE OF CONTENTS

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

In the ordinary course of conducting business, there may be certain claims, suits, and complaints filed against the Company. In the opinion of management, the outcome of such matters, if any, will not have a material impact on the Company’s financial position or results of operations. No material legal proceedings are currently pending against the Company or against any of its assets.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. [Removed and Reserved].

Item 5. Other Information.

None.

Item 6. Exhibits.

Documents filed as a part of this report:

1. Financial Statement Schedules

All other schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are not applicable, and therefore have been omitted.

2. Other Exhibits

31.1 Rule 13a-14(a)/ 15d-14(a) Certification of Dean L. Cash
31.2 Rule 13a-14(a)/ 15d-14(a) Certification of Paritosh K. Choksi
32.1 Certification Pursuant to 18 U.S.C. section 1350 of Dean L. Cash
32.2 Certification Pursuant to 18 U.S.C. section 1350 of Paritosh K. Choksi

21


 
 

TABLE OF CONTENTS

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: August 12, 2011

ATEL CAPITAL EQUIPMENT FUND VIII, LLC
(Registrant)

 
    

By:

ATEL Financial Services, LLC
Managing Member of Registrant

 

By:

/s/ Dean L. Cash
Dean L. Cash
President and Chief Executive Officer of ATEL
Financial Services, LLC (Managing Member)

    

By:

/s/ Paritosh K. Choksi
Paritosh K. Choksi
Executive Vice President and Chief Financial Officer
and Chief Operating Officer of ATEL Financial
Services, LLC (Managing Member)

    

By:

/s/ Samuel Schussler
Samuel Schussler
Vice President and Chief Accounting Officer of
ATEL Financial Services, LLC (Managing Member)

    

22