Attached files
EXHIBIT 12
FIRST REPUBLIC PREFERRED CAPITAL CORPORATION
(A Majority Owned Subsidiary of First Republic Bank)
STATEMENT OF COMPUTATION OF
RATIOS OF EARNINGS TO FIXED CHARGES
Three Months Ended | Six Months Ended | Year Ended | ||||||||||||||||||||||||||||||||||
($ in thousands) | June 30, 2011 |
June 30, 2010 |
June 30, 2011 |
Dec. 31, 2010 |
June 30, 2010 |
Dec. 31, 2009 |
Dec. 26, 2008 |
Dec. 28, 2007 |
Dec. 31, 2006 |
|||||||||||||||||||||||||||
I. Earnings: |
||||||||||||||||||||||||||||||||||||
Net income |
$ | 4,661 | $ | 3,484 | $ | 8,884 | $ | 9,314 | $ | 7,073 | $ | 13,887 | $ | 15,881 | $ | 19,410 | $ | 18,456 | ||||||||||||||||||
Fixed charges excluding preferred stock dividends |
| | | | | | | | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Earnings before fixed charges |
$ | 4,661 | $ | 3,484 | $ | 8,884 | $ | 9,314 | $ | 7,073 | $ | 13,887 | $ | 15,881 | $ | 19,410 | $ | 18,456 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
II. Fixed charges: |
||||||||||||||||||||||||||||||||||||
Preferred stock dividends |
$ | 2,531 | $ | 2,531 | $ | 5,062 | $ | 5,063 | $ | 5,062 | $ | 10,181 | $ | 10,125 | $ | 13,540 | $ | 14,252 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
III. Ratios of earnings to fixed charges |
1.84x | 1.38x | 1.76x | 1.84x | 1.40x | 1.36x | 1.57x | 1.43x | 1.30x | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|