Attached files
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2011
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________ to _____________________
Commission File Number: 001-32449
VITRAN CORPORATION INC.
(Exact name of registrant as specified in its charter)
Ontario, Canada | 98-0358363 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
185 The West Mall, Suite 701, Toronto, Ontario, Canada, M9C 5L5
(Address of principal executive offices and zip code)
416-596-7664
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: 16,330,041 common shares outstanding at July 21, 2011
Table of Contents
Item |
Page | |||||
PART I | ||||||
1. | 3 | |||||
2. | 12 | |||||
3. | 20 | |||||
4. | 20 | |||||
PART II | ||||||
1. | 21 | |||||
1. A | 21 | |||||
2. | 21 | |||||
3. | 21 | |||||
4. | 21 | |||||
5. | 21 | |||||
6. | 22 |
2
Table of Contents
Item 1: | Financial Statements |
VITRAN CORPORATION INC.
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(Unaudited)
(In thousands of United States dollars except for per share amounts)
Three months Ended June 30, 2011 |
Three months Ended June 30, 2010 |
Six months Ended June 30, 2011 |
Six months Ended June 30, 2010 |
|||||||||||||
Revenue |
$ | 208,881 | $ | 169,713 | $ | 394,269 | $ | 326,856 | ||||||||
Operating expenses: |
||||||||||||||||
Salaries, wages and other employee benefits |
79,877 | 66,558 | 149,494 | 130,687 | ||||||||||||
Purchased transportation |
34,625 | 28,291 | 64,617 | 53,842 | ||||||||||||
Depreciation and amortization |
4,040 | 4,629 | 8,397 | 9,395 | ||||||||||||
Maintenance |
8,994 | 6,878 | 17,086 | 13,886 | ||||||||||||
Rents and leases |
9,175 | 7,078 | 17,256 | 13,850 | ||||||||||||
Purchased labor and owner operators |
20,259 | 15,442 | 38,584 | 29,801 | ||||||||||||
Fuel and fuel-related expenses |
36,074 | 22,049 | 66,204 | 42,850 | ||||||||||||
Other operating expenses |
16,145 | 14,831 | 31,470 | 29,022 | ||||||||||||
Other income |
(67 | ) | (1 | ) | (105 | ) | (145 | ) | ||||||||
Total operating expenses |
209,122 | 165,755 | 393,003 | 323,188 | ||||||||||||
Income (loss) from continuing operations before undernoted |
(241 | ) | 3,958 | 1,266 | 3,668 | |||||||||||
Interest expense, net |
1,311 | 1,920 | 2,653 | 4,023 | ||||||||||||
Income (loss) from continuing operations before income taxes |
(1,552 | ) | 2,038 | (1,387 | ) | (355 | ) | |||||||||
Income tax expense (recovery) |
745 | 471 | 1,134 | (645 | ) | |||||||||||
Net income (loss) from continuing operations |
(2,297 | ) | 1,567 | (2,521 | ) | 290 | ||||||||||
Discontinued operations, net of income taxes |
| 161 | | 509 | ||||||||||||
Net income (loss) |
$ | (2,297 | ) | $ | 1,728 | $ | (2,521 | ) | $ | 799 | ||||||
Income (loss) per share: |
||||||||||||||||
Basic: |
||||||||||||||||
Net loss from continuing operations |
$ | (0.14 | ) | $ | 0.10 | $ | (0.15 | ) | $ | 0.02 | ||||||
Discontinued operations income |
| 0.01 | | 0.03 | ||||||||||||
Net loss |
$ | (0.14 | ) | $ | 0.11 | $ | (0.15 | ) | $ | 0.05 | ||||||
Diluted: |
||||||||||||||||
Net loss from continuing operations |
$ | (0.14 | ) | $ | 0.10 | $ | (0.15 | ) | $ | 0.02 | ||||||
Discontinued operations income |
| 0.01 | | 0.03 | ||||||||||||
Net loss |
$ | (0.14 | ) | $ | 0.11 | $ | (0.15 | ) | $ | 0.05 | ||||||
Weighted average number of shares: |
||||||||||||||||
Basic |
16,330,041 | 16,266,441 | 16,322,748 | 16,266,441 | ||||||||||||
Diluted |
16,330,041 | 16,365,410 | 16,322,748 | 16,359,079 | ||||||||||||
See accompanying notes to consolidated financial statements
3
Table of Contents
VITRAN CORPORATION INC.
CONSOLIDATED BALANCE SHEETS
(In thousands of United States dollars)
June 30, 2011 | Dec. 31, 2010 | |||||||
(Unaudited) | (Audited) | |||||||
Assets |
||||||||
Current assets: |
||||||||
Accounts receivable |
$ | 94,084 | $ | 72,212 | ||||
Inventory, deposits and prepaid expenses |
9,861 | 9,761 | ||||||
Current assets of discontinued operations |
| 1,683 | ||||||
Deferred income taxes |
114 | 110 | ||||||
104,059 | 83,766 | |||||||
Property and equipment |
141,383 | 138,847 | ||||||
Intangible assets |
7,037 | 8,268 | ||||||
Goodwill |
14,650 | 14,453 | ||||||
$ | 267,129 | $ | 245,334 | |||||
Liabilities and Shareholders Equity |
||||||||
Current liabilities: |
||||||||
Bank overdraft |
$ | 511 | $ | 3,906 | ||||
Accounts payable and accrued liabilities |
86,858 | 68,955 | ||||||
Income and other taxes payable |
519 | 154 | ||||||
Current liabilities of discontinued operations |
201 | 2,410 | ||||||
Current portion of long-term debt |
13,111 | 19,545 | ||||||
101,200 | 94,970 | |||||||
Long-term debt |
66,362 | 49,838 | ||||||
Other |
182 | 519 | ||||||
Deferred income taxes |
1,470 | 1,160 | ||||||
Shareholders equity: |
||||||||
Common shares, no par value, unlimited authorized, 16,330,041 and 16,300,041 issued and outstanding at June 30, 2011 and December 31, 2010, respectively |
99,743 | 99,658 | ||||||
Additional paid-in capital |
5,094 | 4,838 | ||||||
Accumulated deficit |
(13,422 | ) | (10,901 | ) | ||||
Accumulated other comprehensive income |
6,500 | 5,252 | ||||||
97,915 | 98,847 | |||||||
$ | 267,129 | $ | 245,334 | |||||
Contingent liabilities (note 10)
See accompanying notes to consolidated financial statements.
4
Table of Contents
VITRAN CORPORATION INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(Unaudited)
(In thousands of United States dollars, except share amounts)
Common shares | Additional Paid-in |
Accumulated | Accumulated Other |
Total Shareholders |
||||||||||||||||||||
Shares | Amount | Capital | Deficit | Income (Loss) | Equity | |||||||||||||||||||
December 31, 2010 |
16,300,041 | $ | 99,658 | $ | 4,838 | $ | (10,901 | ) | $ | 5,252 | $ | 98,847 | ||||||||||||
Shares issued upon exercise of employee stock options |
30,000 | 85 | (5 | ) | | | 80 | |||||||||||||||||
Net loss |
| | | (2,521 | ) | | (2,521 | ) | ||||||||||||||||
Other comprehensive income |
| | | | 1,248 | 1,248 | ||||||||||||||||||
Share-based compensation |
| | 261 | | | 261 | ||||||||||||||||||
June 30, 2011 |
16,330,041 | $ | 99,743 | $ | 5,094 | $ | (13,422 | ) | $ | 6,500 | $ | 97,915 | ||||||||||||
Common shares | Additional Paid-in |
Retained | Accumulated Other Comprehensive |
Total Shareholders |
||||||||||||||||||||
Shares | Amount | Capital | Earnings | Income (Loss) | Equity | |||||||||||||||||||
December 31, 2009 |
16,266,441 | $ | 99,584 | $ | 4,264 | $ | 29,281 | $ | 2,658 | $ | 135,787 | |||||||||||||
Net income |
| | | 799 | | 799 | ||||||||||||||||||
Other comprehensive loss |
| | | | (189 | ) | (189 | ) | ||||||||||||||||
Share-based compensation |
| | 296 | | | 296 | ||||||||||||||||||
June 30, 2010 |
16,266,441 | $ | 99,584 | $ | 4,560 | $ | 30,080 | $ | 2,469 | $ | 136,693 | |||||||||||||
5
Table of Contents
VITRAN CORPORATION INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands of United States dollars)
Three months Ended June 30, 2011 |
Three months Ended June 30, 2010 |
Six months Ended June 30, 2011 |
Six months Ended June 30, 2010 |
|||||||||||||
Cash provided by (used in): |
||||||||||||||||
Operations: |
||||||||||||||||
Net income (loss) |
$ | (2,297 | ) | $ | 1,728 | $ | (2,521 | ) | $ | 799 | ||||||
Items not involving cash from operations: |
||||||||||||||||
Depreciation and amortization expense |
4,040 | 4,629 | 8,397 | 9,395 | ||||||||||||
Deferred income taxes |
64 | 115 | 59 | (382 | ) | |||||||||||
Share-based compensation expense |
119 | 143 | 261 | 296 | ||||||||||||
Gain on sale of property and equipment |
(67 | ) | (1 | ) | (105 | ) | (145 | ) | ||||||||
Income on discontinued operations |
| (161 | ) | | (509 | ) | ||||||||||
Change in non-cash working capital components |
2,270 | (2,413 | ) | (3,704 | ) | (6,071 | ) | |||||||||
Continuing operations |
4,129 | 4,040 | 2,387 | 3,383 | ||||||||||||
Discontinued operations |
(1,342 | ) | 267 | (526 | ) | 873 | ||||||||||
2,787 | 4,307 | 1,861 | 4,256 | |||||||||||||
Investments: |
||||||||||||||||
Purchase of property and equipment |
(4,268 | ) | (1,116 | ) | (6,608 | ) | (3,981 | ) | ||||||||
Proceeds on sale of property and equipment |
265 | 116 | 329 | 826 | ||||||||||||
Acquisition of business assets |
| | (1,737 | ) | | |||||||||||
(4,003 | ) | (1,000 | ) | (8,016 | ) | (3,155 | ) | |||||||||
Financing: |
||||||||||||||||
Change in revolving credit facility and bank overdraft |
5,438 | 837 | 14,615 | 8,659 | ||||||||||||
Repayment of long-term debt |
(3,000 | ) | (3,447 | ) | (6,000 | ) | (7,355 | ) | ||||||||
Repayment of capital leases |
(939 | ) | (1,124 | ) | (1,910 | ) | (2,397 | ) | ||||||||
Issue of common shares upon exercise of employee stock options |
| | 80 | | ||||||||||||
1,499 | (3,734 | ) | 6,785 | (1,093 | ) | |||||||||||
Effect of translation adjustment on cash |
(283 | ) | 427 | (630 | ) | (8 | ) | |||||||||
Increase in cash and cash equivalents |
| | | | ||||||||||||
Cash and cash equivalents, beginning of period |
| | | | ||||||||||||
Cash and cash equivalents, end of period |
$ | | $ | | $ | | $ | | ||||||||
Change in non-cash working capital components: |
||||||||||||||||
Accounts receivable |
$ | (5,057 | ) | $ | 1,493 | $ | (21,872 | ) | $ | (10,503 | ) | |||||
Inventory, deposits and prepaid expenses |
1,791 | 1,629 | (100 | ) | 1,246 | |||||||||||
Income and other taxes payable |
659 | (1,105 | ) | 365 | (2,309 | ) | ||||||||||
Accounts payable and accrued liabilities |
4,877 | (4,430 | ) | 17,903 | 5,495 | |||||||||||
$ | 2,270 | $ | (2,413 | ) | $ | (3,704 | ) | $ | (6,071 | ) | ||||||
See accompanying notes to consolidated financial statements.
6
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands of United States dollars except for per share amounts)
1. Accounting Policies
The interim consolidated financial statements have been prepared in accordance with the rules prescribed for filing interim financial statements and accordingly, do not contain all the disclosures that may be necessary for complete financial statements prepared in accordance with United States generally accepted accounting principles. The interim consolidated financial statements have been prepared in accordance with instructions to Quarterly Report on Form 10-Q. The interim consolidated financial statements should be read in conjunction with the Companys 2010 Annual Report on Form 10-K. The interim consolidated financial statements follow the same accounting principles and methods of application as the most recent annual consolidated financial statements, except as noted in Note 2.
These interim unaudited consolidated financial statements reflect all adjustments which are, in the opinion of Management, necessary for a fair presentation of the results of the interim period presented. Operating results for the three and six months ended June 30, 2011 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2011.
2. New Accounting Pronouncements
Financial Accounting Standards Board (FASB) Accounting Standard Codification (FASB ASC) Update No. 2011-05 Presentation of Comprehensive Income, requires entities to present net income and comprehensive income in either a single continuous statement or in two separate, but consecutive, statements of net income and comprehensive income. FASB ASC Update No. 2011-05 will be adopted by the Company on January 1, 2012.
FASB ASC Update No. 2010-06 Improving Disclosure about Fair Value Measurements, requires enhanced disclosures about recurring and nonrecurring fair-value measurements including significant transfers in and out of Level 1 and Level 2 fair-value measurements and information on purchases, sales, issuances and settlements on a gross basis of Level 3 fair-value measurements. FASB ASC Update No. 2010-06 was adopted January 1, 2010 except for the requirement to separately disclose purchases, sales, issuances and settlements of recurring Level 3 fair value measurements, which was adopted January 1, 2011.
3. Discontinued Operations
During 2010, the Company completed the sale of selected assets of Frontier Transport Corporation, Vitrans truckload operation, previously a reportable segment.
The following table summarizes the operations for all periods presented to classify Frontiers operations as discontinued operations:
Three months Ended June 30, 2011 |
Three months Ended June 30, 2010 |
Six months Ended June 30, 2011 |
Six months Ended June 30, 2010 |
|||||||||||||
Revenue |
$ | | $ | 9,294 | $ | | $ | 18,082 | ||||||||
Income from discontinued operations |
| 184 | | 672 | ||||||||||||
Income tax expense |
| (23 | ) | | (163 | ) | ||||||||||
Net income from discontinued operations |
$ | | $ | 161 | $ | | $ | 509 | ||||||||
7
Table of Contents
The following table summarizes the assets and liabilities from discontinued operations:
June 30, 2011 |
Dec 31, 2010 |
|||||||
Accounts receivable, net |
$ | | $ | 1,596 | ||||
Other current assets |
| 87 | ||||||
Deferred income taxes |
765 | 765 | ||||||
Deferred income taxes valuation allowance |
(765 | ) | (765 | ) | ||||
Total assets from discontinued operations |
$ | | $ | 1,683 | ||||
June 30, 2011 |
Dec 31, 2010 |
|||||||
Accounts payable and accrued liabilities |
$ | 201 | $ | 2,410 | ||||
Total liabilities from discontinued operations |
$ | 201 | $ | 2,410 | ||||
4. Acquisition
On February 19, 2011, the Company acquired selected assets of Milan Express Inc.s (Milan) Less-than-Truckload (LTL) business, a private carrier headquartered in Milan, Tennessee for $7.6 million. Milan added new coverage to Vitrans network in the states of Alabama, Georgia, Mississippi, North Carolina and South Carolina. The total purchase price was allocated to the fair value of tractor, trailer and other capital assets acquired. The acquisition was financed by a $6.0 million operating lease from a third party. The remaining $1.7 million of the purchase price was financed by the Companys revolving credit facility. An additional $0.1 million of cash consideration is due in 6 months from the closing date contingent on Vitran continuing to operate in three out of the five aforementioned states that were added to the Companys existing network. The Company has recorded the $0.1 million as a liability as management believes the condition for payment will be met. The results of operations of Milan are included as part of the LTL segment in the consolidated results of the Company commencing on February 19, 2011.
5. Long-term Debt
On June 30, 2011, the Company amended its credit agreement in respect of certain financial maintenance tests with substantially the same terms. The interest rate margin increased by 300 to 400 basis points based on the method of borrowing with no interest rate floor. The amendment is effective June 30, 2011 to maturity on July 31, 2012. As at June 30, 2011, the Company is in compliance with these amended maintenance tests and Management expects to be in compliance for the next twelve months. On July 11, 2011, the Company expanded its revolving credit facility to provide up to $111.5 million, with the maturity remaining July 31, 2012.
At June 30, 2011 the Company had $10.0 million outstanding under the term facility, $62.6 million outstanding under the revolving credit facility, $3.5 million outstanding under a separate term credit facility and $3.9 million of capital lease obligations.
6. Foreign Currency Translation
The United States dollar is the functional currency of the Companys operations in the United States. The Canadian dollar is the functional currency of the Companys Canadian operations. Each operation translates foreign currency denominated transactions into its functional currency using the rate of exchange in effect at the date of the transaction. Monetary assets and liabilities denominated in foreign currency are translated into the functional currency of the operation using the period-end rate of exchange giving rise to a gain or loss that is recognized in income during the current period.
For reporting purposes, the Canadian operations are translated into United States dollars using the current rate method. Under this method, all assets and liabilities are translated at the period-end rate of exchange and all revenue
8
Table of Contents
and expense items are translated at the average rate of exchange for the period. The resulting translation adjustment is recorded as a separate component of shareholders equity. The revaluation of United States dollar denominated debt held by an entity with a Canadian functional currency, that hedges the net investment in the Companys U.S. dollar denominated self-sustaining subsidiaries, is recorded to accumulated other comprehensive income. In a hedge of a net investment in self-sustaining foreign subsidiaries, the portion of the gain or loss on the hedging item that is determined to be an effective hedge is recognized in other comprehensive income and the ineffective portion is recognized in earnings.
7. Comprehensive Income (Loss)
The components of other comprehensive income (loss) (OCI) such as changes in foreign currency adjustments are required to be added to the Companys reported net income to arrive at comprehensive income (loss). OCI (loss) items have no impact on the reported net income as presented on the Consolidated Statements of Income (Loss).
The following are the components of other comprehensive income (loss), net of income taxes, for the three and six months ended June 30, 2011 and 2010:
Three months Ended June 30, 2011 |
Three months Ended June 30, 2010 |
Six months Ended June 30, 2011 |
Six months Ended June 30, 2010 |
|||||||||||||
Net income (loss) |
$ | (2,297 | ) | $ | 1,728 | $ | (2,521 | ) | $ | 799 | ||||||
Translation adjustment |
119 | (1,708 | ) | 1,007 | (539 | ) | ||||||||||
Interest rate swaps |
151 | 277 | 335 | 482 | ||||||||||||
Tax effect |
(42 | ) | (76 | ) | (94 | ) | (132 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) |
$ | 228 | $ | (1,507 | ) | $ | 1,248 | $ | (189 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) |
$ | (2,069 | ) | $ | 221 | $ | (1,273 | ) | $ | 610 | ||||||
|
|
|
|
|
|
|
|
8. Computation of Loss per Share
Three months Ended June 30, 2011 |
Three months Ended June 30, 2010 |
Six months Ended June 30, 2011 |
Six months Ended June 30, 2010 |
|||||||||||||
Numerator: Net income (loss) from continuing operations |
$ | (2,297 | ) | $ | 1,567 | $ | (2,521 | ) | $ | 290 | ||||||
Net income from discontinued operations |
| 161 | | 509 | ||||||||||||
Net income (loss) |
$ | (2,297 | ) | $ | 1,728 | $ | (2,521 | ) | $ | 799 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator: |
||||||||||||||||
Basic weighted-average shares outstanding |
16,330,441 | 16,266,441 | 16,322,748 | 16,266,441 | ||||||||||||
Dilutive stock options |
| 98,969 | | 92,638 | ||||||||||||
Dilutive weighted-average shares outstanding |
16,330,441 | 16,365,410 | 16,322,748 | 16,359,079 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic income (loss) per share from continuing operations |
$ | (0.14 | ) | $ | 0.10 | $ | (0.15 | ) | $ | 0.02 | ||||||
Basic income per share from discontinued operations |
| 0.01 | | 0.03 | ||||||||||||
Basic income (loss) per share |
$ | (0.14 | ) | $ | 0.11 | $ | (0.15 | ) | $ | 0.05 | ||||||
Diluted income (loss) per share from continuing operations |
$ | (0.14 | ) | $ | 0.10 | $ | (0.15 | ) | $ | 0.02 | ||||||
Diluted income per share from discontinued operations |
| 0.01 | | 0.03 | ||||||||||||
Diluted income (loss) per share |
$ | (0.14 | ) | $ | 0.11 | $ | (0.15 | ) | $ | 0.05 | ||||||
|
|
|
|
|
|
|
|
Due to the net loss for the three and six months ended June 30, 2011, dilutive shares have no effect on the loss per share. For the three and six months ended June 30, 2010, dilutive shares excludes the effect of 773,900 anti-dilutive options.
9
Table of Contents
9. Assets Held for Sale
The Company has certain assets that are classified as assets held for sale. These assets are carried on the balance sheet at the lower of the carrying amount or estimated fair value, less cost to sell. Once an asset is classified held for sale, there is no further depreciation taken on the asset. At June 30, 2011, the net book value of assets held for sale was approximately $6.1 million (December 31, 2010$4.5 million). This amount is included in property and equipment on the balance sheet.
10. Contingent Liabilities
The Company is subject to legal proceedings that arise in the ordinary course of business. In the opinion of Management, the aggregate liability, if any, with respect to these actions, will not have a material adverse effect on the consolidated financial position, results of operations or cash flows. Legal costs are expensed as incurred.
11. Income Taxes
At December 31, 2010, the Company established a valuation allowance of $39.6 million for deferred tax assets as required by FASB ASC 740-10. At June 30, 2011, the Company increased the valuation allowance by $2.4 million to $42.0 million.
12. Risk Management Activities and Fair Value Measurements
The Company is exposed to market risks, including the effect of changes in foreign currency exchange rates and interest rates, and uses derivatives to manage financial exposures that occur in the normal course of business. The Company does not hold or issue derivatives for trading purposes.
The Company formally documents all significant relationships between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. This process includes linking all derivatives to specific assets and liabilities on the balance sheet or to specific firm commitments or anticipated transactions. The Company assesses all hedging relationships to determine whether the criteria for hedge accounting are met. To qualify for hedge accounting, the hedging relationship must be appropriately documented at inception of the hedge and there must be reasonable assurance, both at the inception and throughout the term of the hedge, that the hedging relationship will be effective. Effectiveness requires a high degree of correlation of changes in fair values or cash flows between the hedged item and the hedging instrument. Effectiveness is assessed on an ongoing basis through the term of the hedge in order to determine if hedge accounting remains appropriate.
Interest Rate Swaps
The Company is exposed to interest rate volatility with regard to existing variable rate debt. The Company has entered into variable-to-fixed interest rate swaps on variable rate term debt and revolving debt to limit its exposure to changing interest rates and future cash flows for interest. The interest rate swaps provide for the Company to pay an amount equal to a specified fixed rate of interest times a notional principal amount and to receive in return an amount equal to a variable rate of interest times the same notional amount. The swaps are accounted for as cash flow hedges. The effective portions of changes in fair value of the interest rate swaps are recorded in Accumulated Other Comprehensive Income and are recognized into earnings in the same period in which the hedged forecasted transaction affects earnings. Ineffective portions of changes in fair value are recognized into earnings as they occur. At June 30, 2011, the notional amount of the swaps was $10.0 million, with the average pay rate being 5.07% and the average receive rate being 0.25%. The swaps mature at various dates up to December 31, 2011.
The Company primarily applies the income approach for recurring fair value measurements and endeavours to utilize the best available information. Accordingly, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The Company is able to classify fair value balances based on the observability of those inputs.
FASB ASC 820-10-05 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).
Liabilities measured at fair value on a recurring basis include the following as of June 30, 2011:
Fair Value Measurements Using | Liabilities | |||||||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | At Fair Value | ||||||||||||
Liabilities |
||||||||||||||||
Interest rate swaps |
$ | | $ | 182 | $ | | $ | 182 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | 182 | $ | | $ | 182 | ||||||||
|
|
|
|
|
|
|
|
10
Table of Contents
The following table presents the fair value of derivative instruments for the three and six months ended June 30:
Notional Amount |
Fair Value | Balance Sheet Location |
Gain in
OCI Three months ended June 30, 2011 |
Gain in
OCI Six months ended June 30, 2011 |
||||||||||||||||
Interest rate swaps |
$ | 10,000 | $ | 182 | Other liabilities | $ | 151 | $ | 335 |
Hedges of net investment in self-sustaining operations:
United States dollar denominated debt of $60.3 million held by an entity with a Canadian dollar functional currency is designated as a hedge against the Companys exposure for a portion of its net investment in self-sustaining U.S. dollar denominated subsidiaries with a view to reducing the impact of foreign exchange fluctuations. The foreign exchange effect of both the U.S. dollar debt and the net investment in U.S. dollar denominated subsidiaries is reported in other comprehensive income. As at June 30, 2011, the Companys net investment in U.S. dollar denominated subsidiaries totaled $279.8 million. No ineffectiveness has been recorded in earnings as the notional amounts of the hedging item equals the portion of the net investment balance being hedged.
13. Segmented Information
Three months Ended June 30, 2011 |
Three months Ended June 30, 2010 |
Six months Ended June 30, 2011 |
Six months Ended June 30, 2010 |
|||||||||||||
Revenue: |
||||||||||||||||
LTL |
$ | 178,362 | $ | 148,826 | $ | 337,351 | $ | 285,844 | ||||||||
SCO |
30,519 | 20,887 | 56,918 | 41,012 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 208,881 | $ | 169,713 | $ | 394,269 | $ | 326,856 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Three months Ended June 30, 2011 |
Three months Ended June 30, 2010 |
Six months Ended June 30, 2011 |
Six months Ended June 30, 2010 |
|||||||||||||
Operating income (loss) from continuing operations: |
||||||||||||||||
LTL |
$ | (1,182 | ) | $ | 3,856 | $ | (256 | ) | $ | 3,233 | ||||||
SCO |
2,337 | 1,401 | 4,427 | 2,764 | ||||||||||||
Corporate office and other |
(1,396 | ) | (1,299 | ) | (2,905 | ) | (2,329 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | (241 | ) | $ | 3,958 | $ | 1,266 | $ | 3,668 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Three months Ended June 30, 2011 |
Three months Ended June 30, 2010 |
Six months Ended June 30, 2011 |
Six months Ended June 30, 2010 |
|||||||||||||
Depreciation and amortization: |
||||||||||||||||
LTL |
$ | 3,630 | $ | 4,188 | $ | 7,579 | $ | 8,517 | ||||||||
SCO |
368 | 410 | 734 | 816 | ||||||||||||
Corporate office and other |
42 | 31 | 84 | 62 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 4,040 | $ | 4,629 | $ | 8,397 | $ | 9,395 | |||||||||
|
|
|
|
|
|
|
|
14. Subsequent events
On July 11, 2011, the Company expanded its revolving credit facility to provide up to $111.5 million, with the maturity remaining July 31, 2012.
11
Table of Contents
Item 2. | Managements Discussion and Analysis of Results of Operation |
The following discussion should be read in conjunction with our unaudited consolidated interim financial statements for the three and six months ended June 30, 2011 and the notes thereto as included in Item 1 of this Quarterly Report on Form 10-Q.
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws concerning Vitrans business, operations, and financial performance and condition.
Forward-looking statements may be generally identifiable by use of the words believe, anticipate, intend, estimate, expect, project, may, plans, continue, will, focus, should, endeavor or the negative of these words or other variation on these words or comparable terminology. These forward-looking statements are based on current expectations and are subject to uncertainty and changes in circumstances that may cause actual results to differ materially from those expressed or implied by such forward-looking statements.
This Quarterly Report on Form 10-Q contains forward-looking statements regarding, but not limited to, the following:
| the Companys expectation that efficiencies within the U.S. LTL business unit will reduce salaries, wages and employee benefits expense as a percentage of revenue; |
| the Companys expectation revenue per hundredweight and length of haul will increase in upcoming quarters as the freight environment improves and the LTL segment begins to cross-sell the newly acquired territory; |
| the Companys intention to return one quarter of each employees 5% salary and wage reduction in each fiscal quarter in 2011; |
| the Companys intention to reduce purchased transportation expense by replacing purchased linehaul expense with Company drivers and Company operated rolling stock; |
| the Companys expectation that it will be able to reduce maintenance expense with the addition of new tractors; |
| the Companys expectation that fuel and fuel-related expenses will decline with the addition of new tractors; |
| the Companys expectation that the additional density from the Milan acquisition and the plan to cross-sell the newly acquired territory will improve financial results; |
| the Companys expectation that operational improvements within the U.S. LTL business unit will have a positive impact in upcoming quarters; |
| the Companys expectation that activity levels and pricing trends will improve year-over-year results; |
| the Companys ability to maintain DSO below 40 days; |
| the Companys intention to purchase a specified level of property and equipment and to finance such acquisitions with cash flow from operations and, if necessary, from the Companys revolving credit facilities; |
| the Companys ability to meet future debt covenants and develop successful financing alternatives; |
| the Companys ability to generate future operating cash flows from profitability and managing working capital; |
| the Companys ability to exceed prior year results in the SCO segment if trends in current activity levels within the segment persist; |
| the Companys operational plan will improve service and efficiencies in the U.S. LTL business unit; |
| the Companys ability to benefit from an improvement in the economic environment. |
Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause Vitrans actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Factors that may cause such differences include but are not limited to technological change, increase in fuel costs, regulatory change, changes in tax legislation, the general health of the economy, changes in labor relations, geographic expansion, capital requirements, availability of financing, foreign currency fluctuations, claims and insurance costs, environmental hazards, availability of qualified drivers and competitive factors. More detailed information about these and other factors is included in Item 1A Risk Factors in the Companys 2010 Annual Report on Form 10-K. Many of these factors are beyond the Companys control; therefore, future events may vary substantially from what the Company currently foresees. You should not place undue reliance on such forward-looking statements. Vitran Corporation Inc. does not assume the obligation to revise or update these forward-looking statements after the date of this document or to revise them to reflect the occurrence of future unanticipated events, except as may be required under applicable securities laws.
12
Table of Contents
Unless otherwise indicated all dollar references herein are in U.S. dollars. The Companys Annual Report on Form 10-K, as well as all the Companys other required filings, may be obtained from the Company at www.vitran.com or from www.sedar.com or from www.sec.gov.
CONSOLIDATED RESULTS
The following table summarizes the Consolidated Statements of Income (Loss) for the three and six months ended June 30:
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||
(in thousands) |
2011 | 2010 | 2011 vs 2010 | 2011 | 2010 | 2011 vs 2010 | ||||||||||||||
Revenue |
$ | 208,881 | $ | 169,713 | 23.1% | $ | 394,269 | $ | 326,856 | 20.6% | ||||||||||
Salaries, wages and employee benefits |
79,877 | 66,558 | 20.0% | 149,494 | 130,687 | 14.4% | ||||||||||||||
Purchased transportation |
34,625 | 28,291 | 22.4% | 64,617 | 53,842 | 20.0% | ||||||||||||||
Depreciation and amortization |
4,040 | 4,629 | (12.7%) | 8,397 | 9,395 | (10.6%) | ||||||||||||||
Maintenance |
8,994 | 6,878 | 30.8% | 17,086 | 13,886 | 23.0% | ||||||||||||||
Rents and leases |
9,175 | 7,078 | 29.6% | 17,256 | 13,850 | 24.6% | ||||||||||||||
Purchased labor and owner operators |
20,259 | 15,442 | 31.2% | 38,584 | 29,801 | 29.5% | ||||||||||||||
Fuel and fuel related expenses |
36,074 | 22,049 | 63.6% | 66,204 | 42,850 | 54.5% | ||||||||||||||
Other operating expenses |
16,145 | 14,831 | 8.9% | 31,470 | 29,022 | 8.4% | ||||||||||||||
Other income |
(67 | ) | (1 | ) | n/c | (105 | ) | (145 | ) | (27.8%) | ||||||||||
Total Expenses |
$ | 209,122 | $ | 165,755 | 26.2% | $ | 393,003 | $ | 323,188 | 21.6% | ||||||||||
Income (loss) from continuing operations |
(241 | ) | 3,958 | (106.1%) | 1,266 | 3,668 | (65.5%) | |||||||||||||
Interest expense, net |
1,311 | 1,920 | (31.7%) | 2,653 | 4,023 | (34.1%) | ||||||||||||||
Income tax expense (recovery) |
745 | 471 | 58.2% | 1,134 | (645 | ) | 275.8% | |||||||||||||
Net income (loss) from continuing operations |
(2,297 | ) | 1,567 | (246.6%) | (2,521 | ) | 290 | (969.3%) | ||||||||||||
Net income from discontinued operations |
| 161 | (100.0%) | | 509 | (100.0%) | ||||||||||||||
Net income (loss) |
$ | (2,297 | ) | $ | 1,728 | (232.9%) | $ | (2,521 | ) | $ | 799 | (415.5%) | ||||||||
Income (loss) per share: |
||||||||||||||||||||
Basic continuing operations |
$ | (0.14 | ) | $ | 0.10 | $ | (0.15 | ) | $ | 0.02 | ||||||||||
Basic net income (loss) |
$ | (0.14 | ) | $ | 0.11 | $ | (0.15 | ) | $ | 0.05 | ||||||||||
Diluted continuing operations |
$ | (0.14 | ) | $ | 0.10 | $ | (0.15 | ) | $ | 0.02 | ||||||||||
Diluted net income (loss) |
$ | (0.14 | ) | $ | 0.11 | $ | (0.15 | ) | $ | 0.05 | ||||||||||
Operating Ratio (1) |
100.1 | % | 97.7 | % | 99.7 | % | 98.9 | % | ||||||||||||
Revenue increased 23.1% to $208.9 million for the second quarter of 2011 compared to $169.7 million in the second quarter of 2010. Revenue in the LTL and SCO segments increased 19.9%, and 46.1%, respectively. Revenue for the second quarter of 2011 was impacted by a stronger Canadian dollar and an increase in fuel surcharge revenue, accounting for approximately $16.3 million of the consolidated revenue increase. Excluding the impact of fuel surcharge revenue and a stronger Canadian dollar, revenue for the comparative quarters improved 13.5%. For the six months ended June 30, 2011, revenue increased 20.6% to $394.3 million compared to $326.9 for the same six-month period in June 30, 2010. Consolidated revenue for the comparable six-month periods was also impacted by a stronger Canadian dollar and increase in fuel surcharge revenue accounting for $27.6 million of the total revenue increase. Detailed explanations for the fluctuations in revenue are discussed below in Segmented Results.
Salaries, wages and employee benefits increased 20.0% for the second quarter of 2011 compared to the same period a year ago. For the six-month period ended June 30, 2011, salaries, wage and employee benefits increased 14.4% compared to the same six-month period a year ago. This compares with a 16.5% increase in employee headcount compared to June 30, 2010. Employee headcount was expected to increase by approximately 600 individuals
13
Table of Contents
resulting from the acquisition of the Milan Express Inc. (Milan) LTL assets on February 19, 2011. However, headcount increased approximately 750 employees to handle the increase in business and to recover from the acquired backlog of freight at Milan. Furthermore, management committed to its US LTL business unit employees to return a quarter of the 2008 5% wage reduction at the commencement of each calendar quarter in 2011. As of June 30, 2011 two quarterly increases of 1.25% have been issued. Salary, wages and employee benefit expenses should outpace the prior year expenses, but as management improves efficiencies within the U.S. LTL business unit, it is expected to decline on a percentage of revenue basis.
Purchased transportation increased 22.4% and 20.0% for the three-month and six-month periods ended June 30, 2011 compared to the same periods in 2010 respectively. This was attributable to a 9.5% increase in shipments in the U.S. LTL business unit and a 6.2% increase in intermodal shipments in the Canadian LTL business unit that required additional railway transportation expense in the six-month comparative periods. Furthermore, the acquisition of Milan on February 19, 2011 required additional purchased transportation to service Vitrans expanded footprint. The Companys U.S. LTL business received 200 additional tractors near the end of the second quarter and expects to receive another 200 tractors before the end of July 2011 that may help reduce purchased transportation costs.
Depreciation and amortization expense declined 10.6% for the six months ended June 30, 2011 compared to the same period in 2010, and is primarily attributable to the sale of rolling stock and buildings throughout 2010.
Maintenance expense increased 30.8% and 23.0% for the three-month and six-month periods ended June 30, 2011 compared to the same periods in 2010 respectively. Maintenance expense for the Milan acquired fleet was higher than expected in the second quarter; therefore as a percentage of revenue, maintenance expense was 4.3% higher than the 4.1% for the second quarter of 2010. With the addition of the new tractors that were delivered late in the second quarter and early third quarter, it is managements expectation that the Company will be able to reduce its maintenance costs as a percentage of revenue.
Rents and leases expense increased 29.6% and 24.6% for the three-month and six-month periods ended June 30, 2011 compared to the same periods in 2010 respectively. The increase is attributable to the leased equipment added in the Milan acquisition as well as the new short-term leased facilities in the new acquired territory. Rents and leases expense should continue to increase due to the aforementioned new tractors.
Purchased labor and owner operator expenses, primarily driven by the Canadian LTL business unit and the SCO segment, increased in the comparable three-month and six-month periods ended June 30, 2011 and 2010 due to an increase in LTL shipments and an increase in activity levels within the SCO segment.
Fuel and fuel-related expenses increased 63.6% and 54.5% for the three-month and six-month periods ended June 30, 2011 compared to the same periods in 2010 respectively. The average price of diesel increased approximately 31% and 28% in the comparative three-month and six-month periods respectively. Furthermore, the Companys fuel consumption increased due to the increase in activity as indicated by the 9.5% increase in shipments and the expanded fleet and territory attributable to the Milan acquisition in the six-month period. Fuel and fuel-related expenses are expected to decline slightly due to the improved fuel economy attributable to the aforementioned acquisition of 400 new tractors.
The Company incurred interest expense of $1.3 million in the second quarter of 2011 compared to interest expense of $1.9 million for the same quarter a year ago. The Companys interest rate spread on its syndicated revolving and term debt was 200 bps less than the second quarter of 2010. Furthermore, total balance sheet debt at June 30, 2011 is $9.1 million less than June 30, 2010.
During the fourth quarter of 2010 and in accordance with Financial Accounting Standard Board (FASB) Accounting Standard Codification (FASB ASC) 740-10, the Company recorded a valuation allowance for all U.S. deferred tax assets. As required by this standard the Company increased the valuation allowance by $2.4 million, which would have been the tax recovery attributable to the Companys U.S. based companies for the six months ended June 30, 2011. Consequently, the Company recorded a consolidated tax expense of $1.1 million for the first six months of 2011 compared to a recovery of $0.7 million for the first six months of 2010.
14
Table of Contents
Net loss for the 2011 second quarter was $2.3 million compared to net income of $1.7 million for the same quarter in 2010. This resulted in a loss per share of $0.14 for the second quarter of 2011 compared to basic and diluted earnings per share of $0.11 for the second quarter of 2010. The weighted average number of shares for the current quarter was 16.3 million shares basic and diluted compared to 16.3 million basic shares and 16.4 million diluted shares in the second quarter of 2010. For the six months ended June 30, 2011, the Company posted a net loss of $2.5 million compared to a net income of $0.8 million in the same six-month period a year ago. This resulted in a loss of 0.15 per share compared to a earnings per share of $0.05 basic and diluted for the 2010 six-month period. The weighted average number of shares for the six-month period of 2011 was 16.3 million shares basic and diluted compared to 16.3 million basic and 16.4 million diluted shares in the six-month period of 2010.
Segmented Results
Less-Than-Truckload (LTL)
The table below provides summary information for the LTL segment for the three and six months ended June 30:
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||||||
(in thousands) |
2011 | 2010 | 2011 vs 2010 | 2011 | 2010 | 2011 vs 2010 | ||||||||||||||||||
Revenue |
$ | 178,362 | $ | 148,826 | 19.9 | % | $ | 337,351 | $ | 285,844 | 18.0 | % | ||||||||||||
Income (loss) from operations |
(1,182 | ) | 3,856 | (130.7 | %) | (256 | ) | 3,233 | (107.9 | %) | ||||||||||||||
Operating ratio |
100.7 | % | 97.4 | % | 100.1 | % | 98.9 | % | ||||||||||||||||
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||||||
(in thousands) |
2011 | 2010 | 2011 vs 2010 | 2011 | 2010 | 2011 vs 2010 | ||||||||||||||||||
Number of shipments (2) |
1,114,263 | 1,013,792 | 9.9 | % | 2,126,784 | 1,960,111 | 8.5 | % | ||||||||||||||||
Weight (000s of lbs) (3) |
1,684,381 | 1,522,355 | 10.6 | % | 3,210,920 | 2,953,951 | 8.7 | % | ||||||||||||||||
Revenue per shipment (4) |
$ | 160.07 | $ | 146.80 | 9.0 | % | $ | 158.62 | $ | 145.83 | 8.8 | % | ||||||||||||
Revenue per hundredweight (5) |
$ | 10.59 | $ | 9.78 | 8.3 | % | $ | 10.51 | $ | 9.68 | 8.6 | % | ||||||||||||
Revenue in the LTL segment increased 19.9% to $178.4 million in the second quarter of 2011 compared to $148.8 million in the same period a year ago. The increase in revenue was influenced by fuel surcharge which represented 17.3% of revenue in the second quarter of 2011 compared to 12.6% of revenue in the second quarter of 2010. Therefore, revenue net of fuel surcharge for the second quarter of 2011 increased 13.4% compared to the second quarter of 2010. Revenue, net of fuel surcharge, was impacted by the additional business from the Milan acquisition on February 19, 2011 as indicated by the increase in shipments and tonnage of 9.9% and 10.6% respectively compared to the second quarter of 2010.
Revenue in the LTL segment increased 18.0% to $337.3 million for the six-month period ended June 30, 2011 compared to $285.8 million for the same six-month period a year ago. The increase in revenue was influenced by the fuel surcharge which represented 16.5% of revenue in the first six months of 2011 compared to 12.3% of revenue in the first six months of 2010. Shipments and tonnage increased 8.5% and 8.7% respectively, in the comparable six-month period primarily attributable to the acquisition of Milan.
Shipments per day in the U.S. LTL business unit increased 11.8% for the second quarter of 2011 compared to the second quarter of 2010. This can be primarily attributable to the acquisition of Milan on February 19, 2011. On sequential basis from March 31, 2011 compared to June 30, 2011 length of haul increased 1% and revenue per hundredweight increased 2.0%. Management expects the revenue per hundredweight and length of haul to increase in the upcoming quarters as the freight environment continues to firm and the LTL segment begins to sell the expanded territory. Although revenue increased in the U.S. LTL business unit in the comparable quarters, wages, and purchased transportation expense were higher than expected in the U.S. LTL business. This can be attributed to the challenge of working out of the backlog of freight created by the first quarter weather issues that were further intensified by the Milan acquisition which in and of itself was significantly backlogged with 2.5 days of freight. The U.S. LTL business unit made operational improvements through the quarter having a positive influence on the
15
Table of Contents
financial results as the second quarter unfolded, and management expects these changes to have a positive impact in the upcoming quarters.
The Canadian LTL business unit posted an excellent 2011 second quarter benefiting from a strong Canadian economy and a stable operation compared to the U.S. LTL business unit.
Lastly, management believes that with the additional density from Milan, continued momentum in the North American economy as well as the opportunity to cross sell into its newly acquired territory in the southern U.S., the LTL segment is well positioned to improve income from operations over the long term.
Supply Chain Operation (SCO)
The table below provides summary information for the Supply Chain Operation segment for the three and six months ended June 30:
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||||||
(in thousands) |
2011 | 2010 | 2011 vs 2010 | 2011 | 2010 | 2011 vs 2010 | ||||||||||||||||||
Revenue |
$ | 30,519 | $ | 20,887 | 46.1 | % | $ | 56,918 | $ | 41,012 | 38.8 | % | ||||||||||||
Income from operations |
2,337 | 1,401 | 66.8 | % | 4,427 | 2,764 | 60.2 | % | ||||||||||||||||
Operating ratio |
92.3 | % | 93.3 | % | 92.2 | % | 93.3 | % | ||||||||||||||||
Revenue in the SCO segment improved 46.1% and income from operations increased by 66.8% for the second quarter of 2011 compared to the second quarter 2010. The improvement in income from operations is attributable to increased activity levels across all regions in the SCO segment as well as the addition of two dedicated facilities in the third quarter 2010, one in New Mexico and one in Utah, that were not included in the second quarter of 2010 results. These results represented a record quarter for the SCO segment and should the current trend in activity levels persist, results in the upcoming quarters should exceed the previous years quarterly results.
16
Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
Cash flow from operations for the second quarter of 2011 generated $4.1 million compared to $4.0 million in the 2010 second quarter. Although the Company generated a net loss from continuing operations in the second quarter of 2011, this was offset by the improvement in non-cash working capital. Days sales outstanding (DSO) in the second quarter of 2011 were 39.0 days compared to DSO of 44.4 days for the second quarter of 2010.
The Companys future operating cash flows are largely dependent upon the Companys profitability and its ability to manage its working capital requirements, primarily accounts receivable, accounts payable, and wage and benefit accruals.
On February 19, 2011 the Company acquired selected assets of Milan, a private carrier headquartered in Milan, Tennessee for $7.6 million. Milan added new coverage to Vitrans network in the states of Alabama, Georgia, Mississippi, North Carolina and South Carolina. The acquisition was financed by a $6.0 million operating lease from a third party. The remainder of the purchase price was financed by the Companys revolving credit facility. An additional $0.1 million of cash consideration is due six months from closing contingent on Vitran continuing to operate in three out of the five new states that were added to the Companys pre-existing network.
On June 30, 2011 the Company amended the terms and conditions of its existing bank syndicated credit facilities to increase its leverage ratio covenants. Pursuant to this amendment, interest rate spreads on currently drawn debt increased from 250 bps to 400 bps. On July 11, 2011 the Company added additional borrowing capacity of $11.5 million to the revolving credit facility maturing on July 31, 2012.
As at June 30, 2011, interest-bearing debt was $80.0 million consisting of $13.5 million of term debt, $62.6 million drawn under a revolving credit facility and $3.9 million of capital leases. At December 31, 2010 interest-bearing debt was $73.3 million consisting of $19.5 million of term debt, capital leases of $5.8 million and $48.0 million drawn under the revolving credit facility.
For the six months ended June 2011, the Company repaid $6.0 million of term debt, $1.9 million of capital leases and drew down $14.6 million on its revolving credit facility. The additional working capital from the Milan acquisition increased total balance sheet debt. At June 30, 2011, the Company had $8.6 million of available credit facilities, net of outstanding letters of credit and added an additional $11.5 million of capacity on its revolving credit facility to achieve its future operational and capital objectives. The Company was in compliance with its debt covenants at June 30, 2011.
The Company generated $0.3 million in proceeds on the divestiture of surplus equipment in the first six months of 2011. Capital expenditures, excluding acquisition capital expenditures, amounted to $6.6 million for the first six months of 2011 and were funded out of the revolving credit facility. The majority of the capital expenditures were for facilities in Knoxville, TN, Atlanta GA, Tifton, GA, Jackson, MS, Mobile, AL and Montgomery, AL. The table below sets forth the Companys capital expenditures for the three and six months ended June 30, 2011 and 2010.
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||
(in thousands of dollars) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
Real estate and buildings |
$ | 3,217 | $ | | $ | 4,620 | $ | 1,400 | ||||||||
Tractors |
331 | 151 | 763 | 434 | ||||||||||||
Trailing fleet |
494 | 499 | 621 | 1,039 | ||||||||||||
Information technology |
158 | 79 | 321 | 401 | ||||||||||||
Leasehold improvements |
6 | | 64 | 12 | ||||||||||||
Other equipment |
62 | 387 | 219 | 695 | ||||||||||||
Total |
$ | 4,268 | $ | 1,116 | $ | 6,608 | $ | 3,981 | ||||||||
Management estimates that cash capital expenditures, excluding real estate additions for the remainder of 2011, will be between $6.5 million and $8.0 million. The Company may enter into operating leases to fund the acquisition of specific equipment should the business levels exceed the current equipment capacity of the Company. The Company expects to finance its capital requirements with cash flow from operations, operating leases and, if required, its available credit facilities.
17
Table of Contents
The Company has contractual obligations for principal payments that include long-term debt consisting of term debt facilities, revolving credit facilities and capital leases for operating equipment. The Company utilizes off-balance sheet operating leases primarily consisting of tractor, trailing fleet and real estate leases. Operating leases form an integral part of the Companys financial structure and operating methodology as they provide an alternative cost-effective and flexible form of financing.
The following table summarizes our significant contractual obligations and commercial commitments as of June 30, 2011:
(in thousands of dollars) | Payments due by period | |||||||||||||||||||
Contractual Obligations |
Total | 2011 | 2012 & 2013 | 2014 & 2015 | Thereafter | |||||||||||||||
Term credit facilities |
$ | 13,500 | $ | 10,000 | $ | 3,500 | $ | Nil | $ | Nil | ||||||||||
Revolving credit facilities |
62,582 | Nil | 62,582 | Nil | Nil | |||||||||||||||
Capital lease obligations |
3,902 | 1,635 | 2,267 | Nil | Nil | |||||||||||||||
Estimated interest payments (1) |
3,211 | 1,711 | 1,500 | Nil | Nil | |||||||||||||||
Sub-total |
83,195 | 13,346 | 69,849 | Nil | Nil | |||||||||||||||
Operating leases |
87,655 | 14,894 | 45,701 | 22,531 | 4,529 | |||||||||||||||
Purchase obligations (2) |
16,100 | 16,100 | Nil | Nil | Nil | |||||||||||||||
Total Contractual Obligations |
$ | 186,950 | $ | 44,340 | $ | 115,550 | $ | 22,531 | $ | 4,529 | ||||||||||
(1) | The Company has estimated its interest obligation on its fixed and variable rate obligations. For fixed rate debt where variable-to-fixed interest rate swaps are in place, the fixed interest rate was used to determine the interest obligation until the interest rate swaps mature. For other fixed rate debt, the fixed rate was used to determine the interest rate obligation. For variable rate debt, the variable rate in place at June 30, 2011 was used to determine the total interest obligation. |
(2) | The Company has a contractual obligation for approximately $16.1 million for the purchase of tractors in 2011. The Company has commitments to finance the purchase with an operating lease. |
In addition to the above-noted contractual obligations, as at June 30, 2011, the Company utilized the revolving credit facilities for standby letters of credit (LOC) of $21.5 million. The LOCs are used as collateral for self-insured retention of insurance claims. Export Development Canada (EDC) provided guarantees up to $12.2 million on specific LOCs to the Companys syndicated lenders. As a result, the Companys definition of funded debt in the associated credit agreement excludes LOCs guaranteed by the EDC.
A significant decrease in demand for our services could limit the Companys ability to generate cash flow and affect its profitability. The Companys credit agreement contains certain financial maintenance tests that require the Company to achieve stated levels of financial performance, which, if not achieved, could cause an acceleration of the payment schedules. Should the current macro-economic environment further destabilize, the Company may fail to comply with the aforementioned debt covenants within the next twelve months. As a result, the Company may seek to amend the debt covenants in its existing syndicated credit agreement. Assuming no significant decline in business levels or financial performance, Management expects that existing working capital, together with available revolving credit facilities, will be sufficient to fund operating and capital requirements as well as service the contractual obligations.
OUTLOOK
The North American transportation environment continued to show positive economic signs in the second quarter of 2011. The SCO segment posted another record quarter and with a new dedicated contract coming on line by the end of September 2011, the SCO segment should outpace the prior year financial results. The most significant opportunity remains in the U.S. LTL business unit. Management is executing an operational plan that should improve the service and efficiency of the operation. Furthermore if the pricing environment remains positive and the Company has the opportunity to cross sell its customer into and out of its new territory within the southern states of North Carolina, South Carolina, Georgia, Alabama and Mississippi, financial results can improve. Management remains optimistic, should operational initiatives take hold, activity levels and pricing initiatives continue to improve, that Vitrans financial results should continue to improve in 2011.
18
Table of Contents
QUARTERLY RESULTS (unaudited)
(thousands of dollars except per share amounts) |
2011 Q2 |
2011 Q1 |
2010 Q4 * |
2010 Q3 |
2010 Q2 |
2010 Q1 |
2009 Q4 |
2009 Q3 |
||||||||||||||||||||||||
Revenue |
$ | 208,881 | $ | 185,388 | $ | 171,576 | $ | 174,124 | $ | 169,713 | $ | 157,143 | $ | 156,170 | $ | 157,289 | ||||||||||||||||
Income (loss) from continuing operations |
(241 | ) | 1,507 | (2,735 | ) | 4,069 | 3,958 | (290 | ) | (2,119 | ) | 2,184 | ||||||||||||||||||||
Net Income (loss) from continuing operations |
(2,297 | ) | (224 | ) | (40,208 | ) | 1,868 | 1,567 | (1,276 | ) | (2,480 | ) | 131 | |||||||||||||||||||
Income (loss) from continuing operations per share: |
||||||||||||||||||||||||||||||||
Basic |
$ | (0.14 | ) | $ | (0.01 | ) | $ | (2.47 | ) | $ | 0.11 | $ | 0.10 | $ | (0.08 | ) | $ | (0.15 | ) | $ | 0.01 | |||||||||||
Diluted |
(0.14 | ) | (0.01 | ) | (2.47 | ) | 0.11 | 0.10 | (0.08 | ) | (0.15 | ) | 0.01 | |||||||||||||||||||
Weighted average number of shares: |
||||||||||||||||||||||||||||||||
Basic |
16,330,041 | 16,315,374 | 16,299,643 | 16,277,202 | 16,266,441 | 16,266,441 | 16,266,441 | 13,886,286 | ||||||||||||||||||||||||
Diluted |
16,330,041 | 16,315,374 | 16,299,643 | 16,359,468 | 16,365,410 | 16,266,441 | 16,266,441 | 14,001,903 | ||||||||||||||||||||||||
* | In the fourth quarter of 2010, Vitran recorded a non-cash tax valuation allowance of $38.9 million negatively impacting net income (loss) from continuing operations. |
Definitions of non-GAAP measures:
(1) | Operating ratio (OR) is a non-GAAP financial measure which does not have any standardized meaning prescribed by GAAP. OR is the sum of total operating expenses, divided by revenue. OR allows management to measure the Company and its various segments operating efficiency. OR is a widely recognized measure in the transportation industry which provides a comparable benchmark for evaluating the Companys performance compared to its competitors. Investors should also note that the Companys presentation of OR may not be comparable to similarly titled measures by other companies. OR is calculated as follows: |
Three Months Ended June 30, 2011 |
Three Months Ended June 30, 2010 |
Six Months Ended June 30, 2011 |
Six Months Ended June 30, 2010 |
|||||||||||||
Total operating expenses |
$ | 209,122 | $ | 165,755 | $ | 393,003 | $ | 323,188 | ||||||||
Revenue |
$ | 208,881 | $ | 169,713 | $ | 394,269 | $ | 326,856 | ||||||||
Operating ratio (OR) |
100.1 | % | 97.7 | % | 99.7 | % | 98.9 | % | ||||||||
(2) | A shipment is a single movement of goods from a point of origin to its final destination as described on a bill of lading document. |
(3) | Weight represents the total pounds shipped. |
(4) | Revenue per shipment represents revenue divided by the number of shipments. |
(5) | Revenue per hundredweight is the price obtained for transporting 100 pounds of LTL freight from point to point, calculated by dividing the revenue for an LTL shipment by the hundredweight (weight in pounds divided by 100) for a shipment. |
19
Table of Contents
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
The Company is exposed to the impact of interest rate changes. The Companys exposure to changes in interest rates is limited to borrowings under the term bank facilities and revolving credit facilities that have variable interest rates tied to the LIBOR rate. As a majority of the Companys debt is tied to variable interest rates, the Company estimates that the fair value of the long-term debt approximates the carrying value.
(in thousands of dollars) | Payments due by period | |||||||||||||||||||
Long-term debt | Total | 2011 | 2012 & 2013 | 2014 & 2013 | Thereafter | |||||||||||||||
Variable Rate |
||||||||||||||||||||
Term bank facility |
$ | 10,000 | $ | 10,000 | $ | Nil | $ | Nil | $ | Nil | ||||||||||
Average interest rate (LIBOR) |
4.25 | % | 4.25 | % | ||||||||||||||||
Term bank facility |
3,500 | Nil | 3,500 | Nil | Nil | |||||||||||||||
Average interest rate (LIBOR) |
4.25 | % | 4.25 | % | ||||||||||||||||
Revolving bank facility |
62,582 | Nil | 62,582 | Nil | Nil | |||||||||||||||
Average interest rate (LIBOR) |
4.25 | % | 4.25 | % | ||||||||||||||||
Fixed Rate |
||||||||||||||||||||
Capital lease obligations |
3,902 | 1,635 | 2,267 | Nil | Nil | |||||||||||||||
Average interest rate |
6.15 | % | 6.15 | % | 6.15 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 79,984 | $ | 11,635 | $ | 68,349 | $ | Nil | $ | Nil | ||||||||||
|
|
|
|
|
|
|
|
|
|
The Company uses variable-to-fixed interest rate swaps on its term and revolving credit facilities with a notional amount of $10.0 million at June 30, 2011. The average pay rate on the swaps is 5.07% and the average receive rate is the three-month LIBOR rate, which is currently 0.25%. To value the interest rate swaps, a discounted cash flow model is utilized. Primary inputs into the model that will cause the fair value to fluctuate period-to-period include the fixed interest rates, the future interest rates, credit risk and the remaining time to maturity of the interest rate swaps. Managements intention is to hold the interest rate swaps to maturity.
The Company is exposed to foreign currency risk as fluctuations in the United States dollar against the Canadian dollar can impact the financial results of the Company. The Companys Canadian operations realize foreign currency exchange gains and losses on the United States dollar denominated revenue generated against Canadian dollar denominated expenses. Furthermore, the Company reports its results in United States dollars thereby exposing the results of the Companys Canadian operations to foreign currency fluctuations. In addition, the Companys United States dollar debt of $60.3 million is designated as a hedge of the investment in the United States self-sustaining foreign operations.
Item 4. | Controls and Procedures |
Disclosure controls and procedures, as such term is defined in Rule 13a-15(e) of the Exchange Act, are controls and other procedures that are designed to ensure that information required to be disclosed by our Company is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by our Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our Companys management, including our Chief Executive Officer (CEO) and our Chief Financial Officer (CFO), as appropriate to allow timely decisions regarding required disclosure. Our CEO and CFO are responsible for establishing and maintaining disclosure controls and procedures for our Company.
As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of Company management, including our CEO and CFO, of the effectiveness of the design, implementation and operation of its disclosure controls and procedures. Based on this evaluation, the Companys CEO and CFO have concluded that the Companys disclosure controls and procedures are effective as of June 30, 2011.
There were no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
20
Table of Contents
Item 1. | Legal Proceedings |
The Company is subject to various legal proceedings and claims that have arisen in the ordinary course of its business that have not been fully adjudicated. Many of these are covered in whole or in part by insurance. The Management of Vitran does not believe that these actions, when finally concluded and determined, will have a significant adverse effect upon Vitrans financial condition, results of operations or cash flows.
Item 1A. | Risk Factors |
See Part 1A of the Companys 2010 Annual Report on Form 10-K.
Item 2. | Unregistered Sale of Equity and Use of Proceeds |
None.
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Removed and Reserved |
Item 5. | Other Information |
None.
21
Table of Contents
Item 6. | Exhibits and Reports on Form 8-K |
Exhibits
Exhibit Number |
Description of Exhibit | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated July 26, 2011 | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated July 26, 2011 | |
32.1 | Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated July 26, 2011 | |
10.15 | Amendment No. 8 to Credit Agreement dated June 30, 2011, by and among Vitran Corporation Inc. and certain subsidiaries, JPMorgan Chase Bank, N.A., as Agent and the Banks named therein |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
VITRAN CORPORATION INC. | ||||||
/s/SEAN P. WASHCHUK | ||||||
Sean P. Washchuk | ||||||
Date: July 26, 2011 | Vice President of Finance and Chief Financial Officer (Principle Financial Officer) |
22