Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - OMEROS CORP | Financial_Report.xls |
EX-32.2 - SECTION 906 CFO CERTIFICATION - OMEROS CORP | dex322.htm |
EX-32.1 - SECTION 906 CEO CERTIFICATION - OMEROS CORP | dex321.htm |
EX-31.2 - SECTION 302 CFO CERTIFICATION - OMEROS CORP | dex312.htm |
EX-31.1 - SECTION 302 CEO CERTIFICATION - OMEROS CORP | dex311.htm |
10-Q - FORM 10-Q - OMEROS CORP | d10q.htm |
EXHIBIT 12.1
Omeros Corporation
Computation of Deficiency in the Coverage of Fixed Charges by Earnings Before Fixed Charges
For
the six months ended June 30, 2011 |
Year Ended December 31, | |||||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
(in thousands, except share data) | ||||||||||||||||||||||||
Earnings before fixed charges: |
||||||||||||||||||||||||
Loss from continuing operations before income taxes |
$ | (11,833 | ) | $ | (29,251 | ) | $ | (21,089 | ) | $ | (23,827 | ) | $ | (23,091 | ) | $ | (22,777 | ) | ||||||
Add fixed charges |
964 | 2,104 | 2,596 | 834 | 697 | 692 | ||||||||||||||||||
Add amortization of capitalized interest |
| | | | | | ||||||||||||||||||
Add distributed income of equity investees |
| | | | | | ||||||||||||||||||
Subtract capitalized interest |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loss before fixed charges |
$ | (10,869 | ) | $ | (27,147 | ) | $ | (18,493 | ) | $ | (22,993 | ) | $ | (22,394 | ) | $ | (22,085 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fixed Charges: |
||||||||||||||||||||||||
Interest expense |
$ | 670 | $ | 1,328 | $ | 1,948 | $ | 280 | $ | 151 | $ | 91 | ||||||||||||
Amortization of debt expense |
150 | 503 | 254 | 55 | | | ||||||||||||||||||
Estimate of interest expense within rental expense |
144 | 273 | 394 | 499 | 546 | 601 | ||||||||||||||||||
Preference security dividend requirements of consolidated subsidiaries |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total fixed charges |
$ | 964 | $ | 2,104 | $ | 2,596 | $ | 834 | $ | 697 | $ | 692 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Deficiency of earnings available to cover fixed charges |
(11,833 | ) | (29,251 | ) | (21,089 | ) | (23,827 | ) | (23,091 | ) | (22,777 | ) |