Attached files

file filename
8-K - FORM 8-K - Compass Group Diversified Holdings LLCw83976e8vk.htm
Exhibit 99.1
(COMPASS LOGO)
     
Compass Diversified Holdings
  Investor Relations and Media Contacts:
James J. Bottiglieri
  The IGB Group
Chief Financial Officer
  Leon Berman / Michael Cimini
203.221.1703
  212.477.8438 / 212.477.8261
jbottiglieri@compassdiversifiedholdings.com
  lberman@igbir.com / mcimini@igbir.com
Compass Diversified Holdings Reports Second Quarter 2011 Financial Results
Generates Cash Flow Available for Distribution and Reinvestment of $18.4 Million
Westport, Conn., August 9, 2011 — Compass Diversified Holdings (NYSE: CODI) (“CODI” or the “Company”), an owner of leading middle market businesses, announced today its consolidated operating results for the three and six months ended June 30, 2011.
Second Quarter 2011 Highlights
    Generated Cash Flow Available for Distribution and Reinvestment (“CAD” or “Cash Flow”) of $18.4 million for the second quarter of 2011;
 
    Reported net income of $8.3 million for the second quarter of 2011; and
 
    Paid a second quarter 2011 cash distribution of $0.36 per share in July 2011, bringing cumulative distributions paid to $6.7152 per share since CODI’s IPO in May of 2006.
CODI reported Cash Flow (see note regarding use of Non-GAAP Financial Measures below) of $18.4 million for the quarter ended June 30, 2011, as compared to $14.8 million for the comparable quarter of the prior year. CODI’s weighted average number of shares outstanding for the quarter ended June 30, 2011 and June 30, 2010 was approximately 46.7 million and 41.0 million, respectively.
The improvement in Cash Flow for the second quarter 2011 as compared to the year-earlier period was largely due to the inclusion of results from ERGObaby, a new CODI platform business acquired on September 16, 2010 and from higher revenue levels at a number of our subsidiaries.
CODI’s Cash Flow is calculated after taking into account all interest expense, cash taxes paid and maintenance capital expenditures, and includes the operating results of each subsidiary for the

 


 

periods during which CODI owned them. However, Cash Flow excludes the gains from sales of businesses, which have totaled over $109 million since 2007.
Net income for the quarter ended June 30, 2011 was $8.3 million, as compared to a net loss of $0.7 million for the quarter ended June 30, 2010. During the quarter ended June 30, 2011, CODI recorded higher operating income as well as lower income tax expense due to the timing of an effective rate adjustment for Staffmark that was recorded in the year-earlier period.
As of June 30, 2011, CODI had $9.2 million in cash and cash equivalents on hand, $73.0 million outstanding on its term loan facility and $15.0 million outstanding under its $340 million revolving credit facility. The Company has no significant debt maturities until late 2012 and had borrowing availability of approximately $234 million at June 30, 2011 under its revolving credit facility.
On July 6, 2011, CODI’s Board of Directors declared a second quarter distribution of $0.36 per share. The distribution was paid on July 28, 2011 to all holders of record as of July 21, 2011.
Commenting on the quarter, Alan Offenberg, CEO of Compass Diversified Holdings, said, “During the second quarter, we posted strong financial results, with an increase in Cash Flow of 24.3% compared to the year-earlier period. Our companies continue to focus on gaining market share in their respective industries, capitalizing on their relative operating and financial strength. In particular, we are pleased with the progress that our management team is making at our newest company, ERGOBaby, which is reflected both quantitatively in the subsidiary’s strong operating results and qualitatively through the company’s product development and distribution channel expansion efforts. For the second quarter, we paid a distribution of $0.36 per share, and have now paid out $6.72 to our shareholders since our 2006 IPO. With a flexible balance sheet, we remain well positioned to provide attractive distributions to our owners and to capitalize on accretive acquisition opportunities.”
Conference Call
Management will host a conference call today at 9:00 a.m. ET to discuss the latest corporate developments and financial results. The dial-in number for callers in the U.S. is (877) 638-4558 and the dial-in number for international callers is (914) 495-8537. The access code for all callers is 86124922. A live webcast will also be available on the Company’s website at www.compassdiversifiedholdings.com.
A replay of the call will be available through August 16, 2011. To access the replay, please dial (855) 859-2056 in the U.S. and (404) 537-3406 outside the U.S., and then enter the access code 86124922.
Note Regarding Use of Non-GAAP Financial Measures
CAD, or Cash Flow, is a non-GAAP measure used by the Company to assess its performance, as well as its ability to sustain and increase quarterly distributions. A number of CODI’s businesses have seasonal earnings patterns, with the first quarter typically being the slowest of the year. Accordingly, the Company believes that the most appropriate measure of its performance is over a trailing or expected 12-month period. We have reconciled CAD, or Cash Flow, to Net Income and Cash Flow Provided by Operating Activities on the Attached Schedules. We consider Net Income

 


 

and Cash Flow Provided by Operating Activities to be the most directly comparable GAAP financial measures to CAD, or Cash Flow.
About Compass Diversified Holdings (“CODI”)
Compass Diversified Holdings (“CODI”) owns and manages a diverse family of established North American middle market businesses. Each of its eight subsidiaries is a leader in their niche market.
CODI maintains controlling ownership interests in each of its subsidiaries in order to maximize its ability to impact long term cash flow generation and value. The Company provides both debt and equity capital for its subsidiaries, contributing to their financial and operating flexibility. CODI utilizes the cash flows generated by its subsidiaries to invest in the long-term growth of the Company and to make cash distributions to its owners.
Our subsidiaries are engaged in the following lines of business:
    The manufacture of quick-turn, prototype and production rigid printed circuit boards (Advanced Circuits, www.advancedcircuits.com);
 
    The design and manufacture of promotionally priced upholstered furniture (American Furniture Manufacturing, www.americanfurn.net);
 
    The design and manufacture of medical therapeutic support surfaces and other wound treatment devices (Anodyne Medical Device, also doing business and known as Tridien Medical, www.anodynemedicaldevice.com);
 
    The design and marketing of wearable baby carriers and related products (ERGObaby, www.ergobabycarriers.com);
 
    The design, manufacture and marketing of premium suspension products for mountain bikes and powered off-road vehicles (Fox Racing Shox, www.foxracingshox.com);
 
    The design, sourcing and fulfillment of logo based promotional products (HALO Branded Solutions, www.halo.com);
 
    The design and manufacture of premium home and gun safes (Liberty Safe, www.libertysafe.com); and
 
    The provision of temporary staffing services, operating approximately 300 locations in 29 states (Staffmark, www.staffmark.com).
To find out more about Compass Diversified Holdings, please visit www.compassdiversifiedholdings.com.
This press release may contain certain forward-looking statements, including statements with regard to the future performance of the Company. Words such as “believes,” “expects,” “projects,” and “future” or similar expressions, are intended to identify forward-looking statements. These forward-

 


 

looking statements are subject to the inherent uncertainties in predicting future results and conditions. Certain factors could cause actual results to differ materially from those projected in these forward-looking statements, and some of these factors are enumerated in the risk factor discussion in the Form 10-K filed by CODI with the Securities and Exchange Commission for the year ended December 31, 2010 and other filings with the Securities and Exchange Commission. CODI undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 


 

Compass Diversified Holdings
Condensed Consolidated Balance Sheets
                 
    June 30,     December 31,  
(in thousands)   2011     2010  
    (unaudited)          
Assets
               
Current assets:
               
Cash and cash equivalents
  $ 9,241     $ 13,536  
Accounts receivable, less allowance of $4,679 and $5,481
    208,151       208,487  
Inventories
    88,235       77,412  
Prepaid expenses and other current assets
    28,840       33,904  
 
           
Total current assets
    334,467       333,339  
 
               
Property, plant and equipment, net
    39,633       33,484  
Goodwill
    319,766       325,851  
Intangible assets, net
    252,487       269,672  
Deferred debt issuance costs, net
    3,412       3,822  
Other non-current assets
    26,603       17,873  
 
           
 
               
Total assets
  $ 976,368     $ 984,041  
 
           
 
               
Liabilities and stockholders’ equity
               
Current liabilities:
               
Accounts payable and accrued expenses
  $ 150,845     $ 127,499  
Due to related party
    3,500       2,692  
Current portion of supplemental put obligation
    6,891        
Current portion, long-term debt
    2,000       2,000  
Current portion of workers’ compensation liability
    18,366       18,170  
Other current liabilities
    869       1,043  
 
           
Total current liabilities
    182,471       151,404  
 
               
Long-term debt
    86,000       94,000  
Supplemental put obligation
    42,602       44,598  
Deferred income taxes
    75,178       74,457  
Workers’ compensation liability
    41,457       40,588  
Other non-current liabilities
    1,214       3,084  
 
           
 
               
Total liabilities
    428,922       408,131  
 
               
Stockholders’ equity
               
Trust shares, no par value, 500,000 authorized; 46,725 shares issued and outstanding at 6/30/11 and 12/31/10
    638,759       638,763  
Accumulated other comprehensive loss
          (143 )
Accumulated deficit
    (183,854 )     (150,550 )
 
           
Total stockholders’ equity attributable to Holdings
    454,905       488,070  
Noncontrolling interests
    92,541       87,840  
 
           
Total stockholders’ equity
    547,446       575,910  
 
           
Total liabilities and stockholders’ equity
  $ 976,368     $ 984,041  
 
           

 


 

Compass Diversified Holdings
Condensed Consolidated Statements of Operations
(unaudited)
                                 
    Three Months     Three Months     Six Months     Six Months  
    Ended     Ended     Ended     Ended  
(in thousands, except per share data)   June 30, 2011     June 30, 2010     June 30, 2011     June 30, 2010  
Net sales
  $ 428,084     $ 404,322     $ 852,209     $ 757,941  
Cost of sales
    333,819       318,630       668,356       601,223  
 
                       
Gross profit
    94,265       85,692       183,853       156,718  
Operating expenses:
                               
Staffing expense
    21,605       20,300       43,720       39,907  
Selling, general and administrative expense
    44,767       42,555       91,164       84,936  
Supplemental put expense
    1,667       2,565       4,895       16,991  
Management fees
    3,935       3,709       7,778       7,373  
Amortization expense
    7,689       7,477       15,391       13,600  
Impairment expense
                7,700        
 
                       
Operating income (loss)
    14,602       9,086       13,205       (6,089 )
 
                               
Other income (expense):
                               
Interest income
          2       2       17  
Interest expense
    (2,340 )     (2,860 )     (4,879 )     (5,561 )
Amortization of debt issuance costs
    (542 )     (418 )     (1,001 )     (836 )
Other income, net
    345       211       591       391  
 
                       
Income (loss) before income taxes
    12,065       6,021       7,918       (12,078 )
Income tax expense
    3,799       6,764       6,219       3,952  
 
                       
Net income (loss)
    8,266       (743 )     1,699       (16,030 )
Net income attributable to noncontrolling interest
    1,888       717       2,295       1,399  
 
                       
Net income (loss) attributable to Holdings
  $ 6,378     $ (1,460 )   $ (596 )   $ (17,429 )
 
                       
 
                               
Basic and fully diluted net income (loss) per share
  $ 0.14     $ (0.04 )   $ (0.01 )   $ (0.45 )
 
                       
 
                               
Weighted average number of shares outstanding —basic and fully diluted
    46,725       40,998       46,725       38,824  
 
                       
 
                               
Cash distributions declared per share
  $ 0.36     $ 0.34     $ 0.72     $ 0.68  
 
                       

 


 

Compass Diversified Holdings
Condensed Consolidated Statements of Cash Flows
(unaudited)
                 
    Six Months     Six Months  
    Ended     Ended  
(in thousands)   June 30, 2011     June 30, 2010  
Cash flows from operating activities:
               
Net income (loss)
  $ 1,699     $ (16,030 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
Depreciation and amortization expense
    21,801       18,566  
Impairment expense
    7,700        
Supplemental put expense
    4,895       16,991  
Noncontrolling interests and noncontrolling stockholders charges
    1,215       7,441  
Deferred taxes
    (1,926 )     (2,062 )
Other
    87       (160 )
 
               
Changes in operating assets and liabilities, net of acquisition:
               
Decrease (increase) in accounts receivable
    1,627       (18,184 )
Increase in inventories
    (11,282 )     (19,307 )
Increase in prepaid expenses and other current assets
    (3,305 )     (3,812 )
Increase in accounts payable and accrued expenses
    25,973       24,126  
 
           
Net cash provided by operating activities
    48,484       7,569  
 
           
 
               
Cash flows from investing activities:
               
Acquisition of businesses, net of cash acquired
          (83,721 )
Purchases of property and equipment
    (11,367 )     (2,218 )
Other
    150       37  
 
           
Net cash used in investing activities
    (11,217 )     (85,902 )
 
           
 
               
Cash flows from financing activities:
               
Proceeds from issuance of Trust shares, net
          75,029  
Net borrowing (repayment) of debt
    (8,000 )     11,700  
Debt issuance costs
    (593 )     (155 )
Distributions paid
    (32,708 )     (26,690 )
Net proceeds related to noncontrolling interest
          2,085  
Other
    (261 )     (19 )
 
           
Net cash provided by (used in) financing activities
    (41,562 )     61,950  
 
           
 
               
Net decrease in cash and cash equivalents
    (4,295 )     (16,383 )
Cash and cash equivalents — beginning of period
    13,536       31,495  
 
           
Cash and cash equivalents — end of period
  $ 9,241     $ 15,112  
 
           

 


 

Compass Diversified Holdings
Condensed Consolidated Table of Cash Flows Available for Distribution and Reinvestment (“CAD”)
(unaudited)
                                 
    Three Months Ended     Three Months ended     Six Months Ended     Six Months Ended  
(in thousands)   June 30, 2011     June 30, 2010     June 30, 2011     June 30, 2010  
Net income (loss)
  $ 8,266     $ (743 )   $ 1,699     $ (16,030 )
Adjustment to reconcile net income (loss) to cash provided by (used in) operating activities:
                               
Depreciation and amortization
    10,486       9,725       20,800       17,730  
Impairment expense
                7,700        
Amortization of debt issuance costs
    542       418       1,001       836  
Supplemental put expense
    1,667       2,565       4,895       16,991  
Noncontrolling interests and noncontrolling stockholders charges
    363       3,071       1,215       7,441  
Other
    (205 )     50       87       (160 )
Deferred taxes
    (933 )     59       (1,926 )     (2,062 )
Changes in operating assets and liabilities
    (11,460 )     (23,955 )     13,013       (17,177 )
 
                       
Net cash provided by (used in) operating activities
    8,726       (8,810 )     48,484       7,569  
Plus:
                               
Unused fee on revolving credit facility (1)
    766       787       1,542       1,629  
Successful acquisition expense (2)
    350       135       850       1,924  
Changes in operating assets and liabilities
    11,460       23,955             17,177  
Less:
                               
Maintenance capital expenditures (3)
    2,857       1,231       5,124       2,181  
Changes in operating assets and liabilities
                13,013        
 
                       
 
                               
Estimated cash flow available for distribution and reinvestment
  $ 18,445     $ 14,836     $ 32,739     $ 26,118  
 
                       
 
                               
Distribution paid in March 2011 and April 2010
                  $ 16,821     $ 14,238  
Distribution paid in July 2011/2010
  $ 16,821     $ 14,238       16,821       14,238  
 
                       
 
  $ 16,821     $ 14,238     $ 33,642     $ 28,476  
 
                       
 
(1)   Represents the commitment fee on the unused portion of the Revolving Credit Facility.
 
(2)   Represents transaction costs for successful acquisitions that were expensed during the period.
 
(3)   Excludes growth capital expenditures of approximately $4.0 million for the three months ended June 30, 2011 and $6.2 million for the six months ended June 30, 2011.

 


 

Compass Diversified Holdings
Condensed Segment Profit (Loss) (1)
(unaudited)
                                 
    Three Months     Three Months     Six Months     Six Months  
    Ended     Ended     Ended     Ended  
(in thousands)   June 30, 2011     June 30, 2010     June 30, 2011     June 30, 2010  
Advanced Circuits
  $ 6,805     $ 6,258     $ 13,887     $ 7,202  
American Furniture (2)
    (1,597 )     1,185       (9,595 )     3,898  
ERGObaby
    2,201             4,585        
Fox
    4,602       3,014       9,626       5,876  
Halo
    2,881       238       2,430       (537 )
Liberty Safe
    1,017       (169 )     1,913       (1,619 )
Staffmark
    5,037       6,243       4,701       5,411  
Tridien
    1,099       3,402       2,342       5,636  
 
                       
Total
    22,045       20,171       29,889       25,867  
Reconciliation of segment profit to consolidated income (loss) before income taxes:
                               
Interest expense, net
    (2,340 )     (2,858 )     (4,877 )     (5,544 )
Other income
    345       211       591       391  
Corporate and other (3)
    (7,985 )     (11,503 )     (17,685 )     (32,792 )
 
                       
Consolidated income (loss) before income taxes
  $ 12,065     $ 6,021     $ 7,918     $ (12,078 )
 
                       
 
(1)   Segment profit (loss) represents operating income (loss).
 
(2)   Includes $7.7 million of goodwill and intangible asset impairment charges for the six months ended June 30, 2011.
 
(3)   Includes fair value adjustments related to the supplemental put liability and the call option of a noncontrolling shareholder.