Attached files
file | filename |
---|---|
8-K/A - STUDIO II BRANDS INC | f8ka2clean20110806.htm |
EX-99 - STUDIO II BRANDS INC | exhibit991.htm |
EX-99 - STUDIO II BRANDS INC | exhibit996.htm |
EX-21 - STUDIO II BRANDS INC | exhibit211.htm |
EX-10 - STUDIO II BRANDS INC | exhibit109.htm |
EX-99 - STUDIO II BRANDS INC | exhibit9951.htm |
EX-99 - STUDIO II BRANDS INC | exhibit9921.htm |
EX-99 - STUDIO II BRANDS INC | exhibit998.htm |
LEGEND SUN LIMITED | |||||
| |||||
INDEX TO FINANCIAL STATEMENTS | |||||
| |||||
| |||||
| |||||
| Page | ||||
|
| ||||
|
| ||||
Balance Sheet as of December 10, 2009 |
|
| 1 | ||
|
| ||||
|
| ||||
|
| ||||
Statement of Income and Comprehensive Income for the Period |
| ||||
| from March 30, 2009 (Date of Inception) to December 10, 2009 | 2 | |||
|
|
| |||
|
|
| |||
|
|
| |||
Statement of Stockholders Equity |
|
|
| ||
| from March 30, 2009 (Date of Inception) to December 10, 2009 | 3 | |||
|
|
| |||
|
|
| |||
|
|
| |||
Statement of Cash Flows |
|
|
|
| |
| from March 30, 2009 (Date of Inception) to December 10, 2009 | 4 |
LEGEND SUN LIMITED | ||||
BALANCE SHEET | ||||
| ||||
|
|
|
| December 10, 2009 |
ASSETS |
|
|
|
|
CURRENTS ASSETS |
|
| ||
Cash |
|
|
| $ 13,493 |
Other receivables |
|
|
| 7,017 |
Inventories |
|
|
| 4,871 |
Total current assets |
|
|
| 25,381 |
|
|
|
|
|
Property and equipment |
|
|
| 126,717 |
Security deposits |
|
|
| 40,895 |
TOTAL ASSETS |
|
|
| $ 192,993 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDER'S EQUITY |
|
|
| |
CURRENT LIABILITIES |
|
|
|
|
Accounts payable |
|
|
| $ 5,133 |
Other payable |
| 33,794 | ||
TOTAL CURRENT LIABILITIES |
|
|
| 38,927 |
|
|
|
|
|
Stockholder's loan |
|
|
| 158,640 |
|
|
|
|
|
TOTAL LIABILITIES |
|
|
| 197,567 |
|
|
|
|
|
STOCKHOLDER'S EQUITY |
|
|
|
|
Common stock, 10,000 shares authorized with par value of HK$1; |
|
|
|
|
1 share issued at par value of HK$1 and outstanding |
|
| 1 | 1 |
Accumulated loss |
|
|
| (4,575) |
TOTAL STOCKHOLDER'S EQUITY |
| (4,574) | ||
|
|
|
| |
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY |
|
| $ 192,993 | |
|
|
|
1
LEGEND SUN LIMITED | ||||
STATEMENT OF INCOME AND COMPREHENSIVE INCOME | ||||
| ||||
| ||||
|
|
| March 30, 2009 | |
|
|
| (date of inception) to | |
|
|
| December 10, 2009 | |
|
|
|
| |
Revenue |
|
|
| $ 63,521 |
|
|
|
|
|
Cost of goods sold |
|
|
| (22,022) |
Gross profit |
|
|
| 41,499 |
|
|
|
|
|
Operating expenses |
|
|
| (87,100) |
|
|
|
|
|
OPERATING LOSS BEFORE INCOME TAXES |
|
| (45,601) | |
Other income |
|
|
| 41,026 |
|
|
|
|
|
LOSS BEFORE INCOME TAXES |
|
|
| (4,575) |
|
|
|
|
|
INCOME TAXES EXPENSES |
|
|
| - |
|
|
|
|
|
NET LOSS |
|
|
| $ (4,575) |
|
|
|
|
|
Loss per common share |
|
|
|
|
Basic and fully diluted |
|
| $ (4,575) | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING |
|
|
| 1 |
|
|
|
|
|
2
LEGEND SUN LIMITED | ||||
STATEMENT OF STOCKHOLDER'S EQUITY | ||||
| ||||
|
|
|
|
|
|
|
|
|
|
| Common Stock, with par value of HK$1 |
|
| |
| Accumulated | Total stockholder's | ||
| Number | Amount | Loss | equity |
|
|
|
|
|
Common stock issued for cash | $ 1 | $ 1 | $ 1 | $ 1 |
Net loss for the period | _- | _- | (4,575) | (4,575) |
Balance as of December 10, 2009 | $ 1 | $ 1 | $ (4,575) | $ (4,574) |
|
|
|
|
|
|
|
|
|
|
3
LEGEND SUN LIMITED | ||||
STATEMENT OF CASH FLOWS | ||||
| ||||
|
|
| For the period from | |
|
|
| March 30, 2009 | |
|
|
| (date of inception) to | |
|
|
| December 10, 2009 | |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
| |
Net loss |
|
|
| $ (4,575) |
Adjustments to reconcile net loss to net cash |
|
|
|
|
used in operating activities: |
|
|
|
|
Depreciation |
|
|
| 9,438 |
Changes in operating assets and liabilities: |
|
|
|
|
Other receivable |
|
|
| (7,017) |
Inventories |
|
|
| (4,871) |
Security deposits |
|
|
| (40,895) |
Accounts payable |
|
|
| 5,133 |
Other payable |
|
|
| 33,794 |
NET CASH USED IN OPERATING ACTIVITIES |
|
| (8,993) | |
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
| |
Purchase of property and equipment |
|
|
| (136,155) |
NET CASH USED IN INVESTING ACTIVITIES |
|
| 136,155) | |
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
| |
Proceeds from stockholder's loan |
|
|
| 158,640 |
Cash received from issuance of common stock |
|
|
| 1 |
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
| 158,641 | |
|
|
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
| 13,493 | |
|
|
|
|
|
CASH AND CASH EQUIVALENTS |
|
|
|
|
Beginning of period |
|
|
| - |
End of period |
|
|
| $ 13,493 |
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
| |
Cash paid for interest |
|
|
| $ - |
Cash paid for income taxes |
|
|
| $ - |
4