Attached files

file filename
8-K/A - STUDIO II BRANDS INCf8ka2clean20110806.htm
EX-99 - STUDIO II BRANDS INCexhibit991.htm
EX-99 - STUDIO II BRANDS INCexhibit996.htm
EX-21 - STUDIO II BRANDS INCexhibit211.htm
EX-10 - STUDIO II BRANDS INCexhibit109.htm
EX-99 - STUDIO II BRANDS INCexhibit9951.htm
EX-99 - STUDIO II BRANDS INCexhibit9921.htm
EX-99 - STUDIO II BRANDS INCexhibit998.htm


LEGEND SUN LIMITED

 

INDEX TO FINANCIAL STATEMENTS

 

 

 

 

Page

 

 

 

 

Balance Sheet as of December 10, 2009

 

 

1

 

 

 

 

 

 

Statement of Income and Comprehensive Income for the Period

 

 

from March 30, 2009 (Date of Inception) to December 10, 2009

2

 

 

 

 

 

 

 

 

 

Statement of Stockholder’s Equity

 

 

 

 

from March 30, 2009 (Date of Inception) to December 10, 2009

3

 

 

 

 

 

 

 

 

 

Statement of Cash Flows

 

 

 

 

 

from March 30, 2009 (Date of Inception) to December 10, 2009

4







LEGEND SUN LIMITED

BALANCE SHEET

 

 

 

 

 

December 10, 2009

ASSETS

 

 

 

 

CURRENTS ASSETS

 

 

Cash

 

 

 

 $    13,493

Other receivables

 

 

 

         7,017

Inventories

 

 

 

         4,871

Total current assets

 

 

 

                            25,381

 

 

 

 

 

Property and equipment

 

 

 

         126,717

Security deposits

 

 

 

     40,895


TOTAL ASSETS

 

 

 

$  192,993

 

 

 

 

 

LIABILITIES AND STOCKHOLDER'S EQUITY

 

 

 

CURRENT LIABILITIES

 

 

 

 

Accounts payable

 

 

 

  $    5,133

Other payable

 

       33,794

TOTAL CURRENT LIABILITIES

 

 

 

               38,927

 

 

 

 

 

Stockholder's loan

 

 

 

   158,640

 

 

 

 

 

TOTAL LIABILITIES

 

 

 

   197,567

 

 

 

 

 

STOCKHOLDER'S EQUITY

 

 

 

 

Common stock, 10,000 shares authorized with par value of HK$1;

 

 

 

 

1 share issued at par value of HK$1 and outstanding

 

 

                          1

1

Accumulated loss

 

 

 

    (4,575)


TOTAL STOCKHOLDER'S EQUITY

 

    (4,574)

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY

   

 

$  192,993


 

 

 



1




LEGEND SUN LIMITED

STATEMENT OF INCOME AND COMPREHENSIVE INCOME

 

 

 

 

 

March 30, 2009

 

 

 

 (date of inception) to

 

 

 

December 10, 2009

 

 

 

 

Revenue

 

 

 

$  63,521

 

 

 

 

 

Cost of goods sold

 

 

 

   (22,022)

Gross profit

 

 

 

   41,499

 

 

 

 

 

Operating expenses

 

 

 

  (87,100)

 

 

 

 

 

OPERATING LOSS BEFORE INCOME TAXES

 

 

  (45,601)

Other income

 

 

 

   41,026

 

 

 

 

 

LOSS BEFORE INCOME TAXES

 

 

 

   (4,575)

 

 

 

 

 

INCOME TAXES EXPENSES

 

 

 

       -

 

 

 

 

 

NET LOSS

 

 

 

$  (4,575)

 

 

 

 

 

Loss per common share

 

 

 

 

Basic and fully diluted

 

 

$  (4,575)


WEIGHTED AVERAGE NUMBER OF   COMMON SHARES OUTSTANDING

 

 

 

       1

 

 

 

 

 



2




LEGEND SUN LIMITED

STATEMENT OF STOCKHOLDER'S EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock, with par value of HK$1

 

 

 

Accumulated

Total stockholder's

 

Number

Amount

Loss

equity

 

 

 

 

 

Common stock issued for cash

       $       1

   $       1

         $       1

         $       1

Net loss for the period

        _-

        _-

  (4,575)

   (4,575)

Balance as of December 10, 2009

$       1

$         1

$ (4,575)

$  (4,574)

 

 

 

 

 

 

 

 

 

 



3




LEGEND SUN LIMITED

STATEMENT OF CASH FLOWS

 

 

 

 

For the period from

 

 

 

March 30, 2009

 

 

 

(date of inception) to

 

 

 

December 10, 2009

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

Net loss

 

 

 

    $   (4,575)

Adjustments to reconcile net loss to net cash

 

 

 

 

used in operating activities:

 

 

 

 

  Depreciation

 

 

 

           9,438

Changes in operating assets and liabilities:

 

 

 

 

  Other receivable

 

 

 

(7,017)

  Inventories

 

 

 

         (4,871)

  Security deposits

 

 

 

        (40,895)

  Accounts payable

 

 

 

           5,133

  Other payable

 

 

 

     33,794

NET CASH USED IN OPERATING ACTIVITIES

 

 

    (8,993)

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

  Purchase of property and equipment

 

 

 

  (136,155)

NET CASH USED IN INVESTING ACTIVITIES

 

 

   136,155)

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

  Proceeds from stockholder's loan

 

 

 

 158,640

  Cash received from issuance of common stock

 

 

 

         1

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

 

   158,641

 

 

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

    13,493

 

 

 

 

 

CASH AND CASH EQUIVALENTS

 

 

 

 

   Beginning of period

 

 

 

         -

   End of period

 

 

 

$   13,493

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

  Cash paid for interest

 

 

 

$        -   

  Cash paid for income taxes

 

 

 

$        -   




4