Attached files

file filename
8-K - FORM 8-K - HEALTHCARE REALTY TRUST INCg27815e8vk.htm
EX-99.1 - EX-99.1 - HEALTHCARE REALTY TRUST INCg27815exv99w1.htm
Exhibit 99.2
SUPPLEMENTAL INFORMATION
Three Months Ended June 30, 2011
Furnished as of August 8, 2011
(Unaudited)
(HEALTHCARE REALTY LOGO)
Copies of this report may be obtained at www.healthcarerealty.com or by contacting Investor Relations at 615.269.8175 or communications@healthcarerealty.com.
In addition to the historical information contained within, the matters discussed in this report may contain forward-looking statements that involve estimates, assumptions, risks and uncertainties. These risks are discussed in filings with the Securities and Exchange Commission by Healthcare Realty Trust, including its Annual Report on Form 10-K for the year ended December 31, 2010 under the heading “Risk Factors,” and as updated in its Quarterly Reports on Form 10-Q filed thereafter. Forward-looking statements represent the Company’s judgment as of the date of this report. The Company disclaims any obligation to update these estimates, assumptions and other forward-looking material.
     
Healthcare Realty Trust Incorporated    
Supplemental Information    
Three Months Ended June 30, 2011   Page 1 of 12

 


 

TABLE OF CONTENTS
         
Schedule 1 - Corporate Information
    3  
Schedule 2 - Condensed Consolidated Balance Sheets
    5  
Schedule 3 - Selected Balance Sheet Information
    6  
Schedule 4 - Investment Progression
    7  
Schedule 5 - Investment Activity
    8  
Schedule 6 - Investment by Type and Geographic Location
    9  
Schedule 7 - Square Feet Owned and/or Managed
    10  
Schedule 8 - Lease and Occupancy Information
    12  
     
Healthcare Realty Trust Incorporated    
Supplemental Information    
Three Months Ended June 30, 2011   Page 2 of 12

 


 

SCHEDULE 1
CORPORATE INFORMATION
Healthcare Realty Trust is a real estate investment trust that integrates owning, managing, financing and developing income-producing real estate properties associated primarily with the delivery of outpatient healthcare services throughout the United States. The Company had investments of approximately $2.7 billion in 216 real estate properties and mortgages as of June 30, 2011, excluding assets classified as held for sale and including an investment in one unconsolidated joint venture. The Company’s 203 owned real estate properties, excluding assets classified as held for sale, are located in 28 states and total approximately 13.4 million square feet. The Company provides property management services to approximately 9.2 million square feet nationwide.
A) Corporate Headquarters:
Healthcare Realty Trust Incorporated
3310 West End Avenue, Suite 700
Nashville, TN 37203
Phone: 615.269.8175
Fax: 615.269.8461
E-mail: communications@healthcarerealty.com
Website: www.healthcarerealty.com
B) Executive Officers:
David R. Emery
     Chairman of the Board and Chief Executive Officer
John M. Bryant, Jr.,
     Executive Vice President and General Counsel
Scott W. Holmes
     Executive Vice President and Chief Financial Officer
Todd J. Meredith
     Executive Vice President — Investments
B. Douglas Whitman, II
     Executive Vice President — Corporate Finance
C) Board of Directors:
David R. Emery
     Chairman of the Board and Chief Executive Officer, Healthcare Realty Trust Incorporated
Errol L. Biggs, Ph.D.,
     Director, Graduate Programs in Health Administration, University of Colorado
C. Raymond Fernandez, M.D.,
     Former Chief Executive Officer, Piedmont Clinic (Retired)
Batey M. Gresham, Jr., A.I.A.,
     Founder, Gresham Smith & Partners
Edwin B. Morris III
     Managing Director, Morris & Morse Company, Inc.
J. Knox Singleton
     President and Chief Executive Officer, Inova Health System
Bruce D. Sullivan
     Former Audit Partner, Ernst & Young LLP (Retired)
Dan S. Wilford
     Former President and Chief Executive Officer, Memorial Hermann Healthcare System (Retired)
Roger O. West
     Former General Counsel, Healthcare Realty Trust Incorporated (Retired)
     
Healthcare Realty Trust Incorporated    
Supplemental Information    
Three Months Ended June 30, 2011   Page 3 of 12

 


 

SCHEDULE 1 (CONTINUED)
CORPORATE INFORMATION
D) Professional Services:
Independent Registered Public Accounting Firm
BDO USA, LLP
414 Union Street, Suite 1800
Nashville, TN 37219
Transfer Agent
Wells Fargo N.A.
Shareowner Services
161 North Concord Exchange
South St. Paul, MN 55075-1139
E) Stock Exchange, Symbol and CUSIP Number:
                 
Security Description   Stock Exchange   Symbol   CUSIP Number
Common Stock
  NYSE   HR     421946104  
Senior Notes due 2014
  OTC   HR   421946AF1
Senior Notes due 2017
  OTC   HR   42225BAA44
Senior Notes due 2021
  OTC   HR   421946AG9
F) Dividend Reinvestment Plan:
Through the Company’s transfer agent, Wells Fargo, named shareholders of record can re-invest dividends in shares at a 5% discount and may also purchase up to $60,000 of HR common stock per calendar year without a service or sales charge. For information, write Wells Fargo Shareowner Services, P.O. Box 64854, St. Paul, MN 55164-0856, or call 1.800.468.9716. Information may also be obtained at the transfer agent’s website, www.shareowneronline.com.
G) Direct Deposit of Dividends:
Direct deposit of dividends is offered as a convenience to shareholders of record. For information, write Wells Fargo Shareowner Services, P.O. Box 64854, St. Paul, MN 55164-0856, or call 1.800.468.9716. Information may also be obtained at the transfer agent’s website, www.shareowneronline.com.
H) Dividends Declared:
On August 2, 2011, the Company declared a dividend of $0.30 per share, payable on September 1, 2011 to stockholders of record on August 18, 2011.
I) Analyst Coverage
Avondale Partners LLC
BMO Capital Markets Corp.
Cowen & Co. LLC
Davenport & Co. LLC
Deutsche Bank Securities Inc.
J.J.B. Hilliard W.L. Lyons LLC
J.P. Morgan Securities LLC
Jefferies & Co.
JMP Securities LLC
KeyBanc Capital Markets Inc.
Morgan Keegan & Co.
RBC Capital Markets Corp
Robert W. Baird & Co.
Stifel Nicolaus & Co.
UBS Investment Bank
Wells Fargo Securities LLC
     
Healthcare Realty Trust Incorporated    
Supplemental Information    
Three Months Ended June 30, 2011   Page 4 of 12

 


 

SCHEDULE 2
CONDENSED CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except per share data)
                 
    June 30,     December 31,  
    2011     2010  
ASSETS
               
 
               
Real estate properties:
               
Land
  $ 165,759     $ 163,020  
Buildings, improvements, and lease intangibles
    2,326,632       2,310,404  
Personal property
    18,116       17,919  
Construction in progress
    104,741       80,262  
 
           
 
    2,615,248       2,571,605  
Less accumulated depreciation
    (486,572 )     (484,641 )
 
           
Total real estate properties, net
    2,128,676       2,086,964  
 
               
Cash and cash equivalents
    17,776       113,321  
 
               
Mortgage notes receivable
    122,603       36,599  
 
               
Assets held for sale and discontinued operations, net
    16,485       23,915  
 
               
Other assets, net
    100,641       96,510  
 
           
 
               
Total assets
  $ 2,386,181     $ 2,357,309  
 
           
 
               
LIABILITIES AND EQUITY
               
 
               
Liabilities:
               
Notes and bonds payable
  $ 1,251,629     $ 1,407,855  
 
               
Accounts payable and accrued liabilities
    66,768       62,652  
 
               
Liabilities of discontinued operations
    215       423  
 
               
Other liabilities
    50,741       43,639  
 
           
 
               
Total liabilities
    1,369,353       1,514,569  
 
               
Commitments and contingencies
               
 
               
Equity:
               
Preferred stock, $.01 par value; 50,000,000 shares authorized; none issued and outstanding
           
 
               
Common stock, $.01 par value; 150,000,000 shares authorized; 76,467,850 and 66,071,424 shares issued and outstanding at June 30, 2011 and December 31, 2010, respectively
    765       661  
 
               
Additional paid-in capital
    1,865,441       1,641,379  
 
               
Accumulated other comprehensive loss
    (5,269 )     (5,269 )
 
               
Cumulative net income attributable to common stockholders
    792,387       796,165  
 
               
Cumulative dividends
    (1,636,496 )     (1,593,926 )
 
           
 
               
Total stockholders’ equity
    1,016,828       839,010  
 
               
Noncontrolling interests
          3,730  
 
           
 
               
Total equity
    1,016,828       842,740  
 
           
 
               
Total liabilities and equity
  $ 2,386,181     $ 2,357,309  
 
           
     
Healthcare Realty Trust Incorporated    
Supplemental Information    
Three Months Ended June 30, 2011   Page 5 of 12

 


 

SCHEDULE 3
SELECTED BALANCE SHEET INFORMATION

(dollars in thousands)
                                                 
    2011     2010  
    Q2     Q1     Q4     Q3     Q2     Q1  
Real estate properties, gross (1)
  $ 2,615,248     $ 2,597,963     $ 2,571,605     $ 2,397,218     $ 2,280,638     $ 2,260,399  
Real estate properties, net (1)
    2,128,676       2,092,179       2,086,964       1,923,098       1,812,162       1,808,947  
Construction in progress
    104,741       98,590       80,262       58,070       125,021       107,691  
Mortgage notes receivable
    122,603       88,171       36,599       27,134       23,423       22,632  
Assets held for sale and discontinued operations, net
    16,485       16,694       23,915       17,592       1,049       1,553  
Total assets
    2,386,181       2,296,712       2,357,309       2,069,863       1,930,449       1,932,702  
Notes and bonds payable (2)
    1,251,629       1,293,086       1,407,855       1,138,200       1,007,725       1,035,059  
Total stockholders’ equity
    1,016,828       902,447       839,010       819,290       821,135       788,741  
Noncontrolling interests
                3,730       3,719       3,891       3,950  
Total equity
    1,016,828       902,447       842,740       823,009       825,026       792,691  
 
(1)   Includes construction in progress.
 
(2)   Summary of Indebtedness:
                         
    Balance   Months to   Effective
    as of June 30, 2011   Maturity   Interest Rate
         
Senior Notes due 2014, net of discount
  $ 264,298       34       5.19 %
Senior Notes due 2017, net of discount
    298,340       67       6.62 %
Senior Notes due 2021, net of discount
    396,930       115       5.86 %
         
Total Senior Notes Outstanding
    959,568       78       5.91 %
Unsecured credit facility due 2012
    123,000       15       2.99 %
Mortgage notes payable, net
    169,061       67       6.79 %
         
Total Outstanding Notes and Bonds Payable
  $ 1,251,629       70       5.74 %
         
     
Healthcare Realty Trust Incorporated    
Supplemental Information    
Three Months Ended June 30, 2011   Page 6 of 12

 


 

SCHEDULE 4
INVESTMENT PROGRESSION
(1)
(dollars in thousands)
A)   Construction in Progress
                                 
            Three           Six
    Number of   Months Ended   Number of   Months Ended
    Properties   June 30, 2011   Properties   June 30, 2011
Balance at beginning of period
    3     $ 98,590       3     $ 80,262  
Fundings on projects in existence at the beginning of the period
          16,796             35,124  
Completions (2)
          (10,645 )           (10,645 )
         
Balance at end of period
    3     $ 104,741       3     $ 104,741  
         
 
B)      Real Estate Properties
                                 
            Three           Six
    Number of   Months Ended   Number of   Months Ended
    Properties   June 30, 2011   Properties   June 30, 2011
Balance at beginning of period
    199     $ 2,499,373       198     $ 2,491,343  
Acquisitions (3)
    1       32,021       1       32,021  
Additions/Improvements
          8,454             15,407  
Completions (CIP) (2)
          10,645             10,645  
Elimination of accumulated depreciation on fully depreciated intangible assets
          (39,986 )           (39,986 )
Assets previously classified as held for sale reclassified to held for use
                1       1,077  
         
Balance at end of period
    200     $ 2,510,507       200     $ 2,510,507  
         
 
C)      Mortgage Notes Receivable
                                 
            Three           Six
    Number of   Months Ended   Number of   Months Ended
    Investments   June 30, 2011   Investments   June 30, 2011
Balance at beginning of period
    10     $ 88,171       7     $ 36,599  
Fundings of new mortgages (4)
    2       23,976       5       68,089  
Fundings on mortgages in existence at the beginning of the period
          10,386             17,753  
Scheduled principal payments
          (22 )           (22 )
Amortization of loan origination fee
          92             184  
         
Balance at end of period
    12     $ 122,603       12     $ 122,603  
         
 
(1)   Balances exclude investments in one unconsolidated joint venture and properties classified as held for sale.
 
(2)   During the second quarter of 2011, the Company substantially completed and placed in service a garage associated with two medical office buildings currently under construction in Colorado which are scheduled to be substantially completed in the fourth quarter of 2011 and the first quarter of 2012.
 
(3)   During the second quarter of 2011, the Company acquired a medical office building in Virginia.
 
(4)   During the second quarter of 2011, the Company provided initial funding for two construction mortgage notes receivable for a medical office building in Oklahoma and a surgical inpatient facility in Missouri.
     
Healthcare Realty Trust Incorporated   Page 7 of 12
Supplemental Inforamtion    
Three Months Ended June 30, 2011    

 


 

SCHEDULE 5
INVESTMENT ACTIVITY
YTD 2011 INVESTMENT ACTIVITY
                                                                         
                                            Amount Invested                    
                                            During Six     Estimated     Estimated        
    Property     Investment     Initial     Estimated             Months Ended     Remaining     Total     Approximate  
Location   Type     Type     Closing     Completion     Properties     June 30, 2011     Fundings     Investment     Square Feet  
 
                                                                       
Des Moines, IA
  Other   Mortgage     1/3/2011     NA     1     $ 40,000     $     $ 40,000       60,000  
Grandview, MO
  MOB   Constr. Mortg.     3/24/2011       4Q 2011       1       1,413       2,322       3,735       18,500  
Richmond, VA
  MOB   Acquisition     6/30/2011     NA     1       32,021             32,021       142,015  
Edmond, OK (Oklahoma City)
  MOB   Constr. Mortg. (1)     6/30/2011       2Q 2013       1       13,027       78,152       91,179       200,000  
Springfield, MO
  Inpatient   Constr. Mortg. (1)     6/30/2011       2Q 2013       1       10,949       100,486       111,435       186,000  
 
                                                             
 
                                    5     $ 97,410     $ 180,960     $ 278,370       606,515  
 
                                                             
HISTORICAL INVESTMENT ACTIVITY
                                         
                    Construction              
            Mortgage     Mortgage     Development        
    Acquisitions (2)     Funding     Funding     Funding     Total  
 
                                       
2008
  $ 315,665     $     $ 36,970     $ 74,085     $ 426,720  
2009
    70,664       9,900       10,616       85,120       176,300  
2010
    301,600       3,700       20,740       63,301       389,341  
YTD 2011
    32,021       40,000       43,142       35,124       150,287  
 
                             
Total
  $ 719,950     $ 53,600     $ 111,468     $ 257,630     $ 1,142,648  
 
                             
% of Total
    63 %     5 %     10 %     22 %     100 %
DEVELOPMENT PROPERTIES
                                                                 
            Amount Funded     Total                                     Q2 2011  
            During Three     Amount     Estimated     Estimated                     Aggregate  
            Months Ended     Funded Through     Remaining     Total     Approximate     Aggregate     NOI  
    Properties     June 30, 2011     June 30, 2011     Fundings     Investment     Square Feet     Leased %     ($000s)  
Construction in progress (3)
    3     $ 14,797     $ 83,968     $ 52,487     $ 136,455       377,723       32 %   $
Mortgage construction loans
    8       34,362       61,551       217,815       279,366       619,552       100 %     533  
Stabilization in progress
    8       1,660       235,026       9,774       244,800       808,140       29 %     (945 )
 
                                                               
Land held for development (4)
                20,773                                
 
                                               
Total
    19     $ 50,819     $ 401,318     $ 280,076     $ 660,621       1,805,415       54 %   $ (412 )
 
                                               
 
(1)   These construction mortgages are scheduled to be funded over 28 months, and HR has an obligation to purchase the properties upon substantial completion at a price equal to the amount outstanding under the mortgage notes.
 
(2)   Net of mortgage notes receivable payoffs upon acquisition.
 
(3)   In June 2011, the Company substantially completed and placed into service a garage totaling $10.6 million associated with two medical office buildings in Lakewood, CO currently under construction.
 
(4)   Included in construction in progress on the Company’s Condensed Consolidated Balance Sheets.
     
Healthcare Realty Trust Incorporated    
Supplemental Information    
Three Months Ended June 30, 2011   Page 8 of 12

 


 

SCHEDULE 6
INVESTMENT BY TYPE AND GEOGRAPHIC LOCATION
(1) (2)
(dollars in thousands)
                                                                                                 
            MOB/Outpatient (84.1%)     Inpatient (13.3%)     Other (2.6%)              
            Stabilized     Development Properties                                                  
            Properties     Stabilization     CIP     Mortgages     Rehab     Surgical     Mortgages     Other     Mortgages     Total     % of Total  
  1    
Texas
  $ 576,421     $ 61,209             $ 8,136     $ 19,523     $ 92,000                               757,289       27.8 %
  2    
Florida
    187,651                       2,693       11,703                                       202,047       7.4 %
  3    
Tennessee
    159,538                                                     $ 7,874               167,412       6.2 %
  4    
Indiana
    99,493                                       43,406                               142,899       5.2 %
  5    
North Carolina
    143,097                                                                       143,097       5.3 %
  6    
California
    112,259                       14,905       12,688                                       139,852       5.1 %
  7    
Iowa
    86,388                       9,540                                     $ 40,000       135,928       5.1 %
  8    
Pennsylvania
    10,798                               115,734                                       126,532       4.6 %
  9    
Washington
    59,514             $ 63,175                                                       122,689       4.5 %
  10    
Hawaii
    22,633       84,886                                                               107,519       3.9 %
  11    
Colorado
    60,235       23,742       20,793                                                       104,770       3.8 %
  12    
Arizona
    34,287       39,271                       16,012                                       89,570       3.3 %
  13    
Virginia
    72,568                                                       11,826               84,394       3.1 %
  14    
Illinois
    37,097       25,918                                                               63,015       2.3 %
  15    
Missouri
    42,744                       1,413                     $ 10,949                       55,106       2.0 %
  16    
Alabama
    20,712                               17,722                       9,493               47,927       1.8 %
  17    
District of Columbia
    29,556                                                                       29,556       1.1 %
  18    
Michigan
    21,602                                                                       21,602       0.8 %
  19    
Oregon
    20,577                                                                       20,577       0.8 %
  20    
South Dakota
                                                    21,940                       21,940       0.8 %
  21    
Georgia
    13,653                                                                       13,653       0.5 %
  22    
Kansas
    13,999                                                                       13,999       0.5 %
  23    
Ohio
    14,500                                                                       14,500       0.5 %
  24    
Oklahoma
                            13,027                                               13,027       0.5 %
  25    
Louisiana
    10,818                                                                       10,818       0.4 %
  26    
Massachusetts
    12,105                                                                       12,105       0.4 %
  27    
Nevada
    11,902                                                                       11,902       0.4 %
  28    
South Carolina
    10,953                                                                       10,953       0.4 %
  29    
Maryland
    8,984                                                                       8,984       0.3 %
  30    
Mississippi
    8,379                                                                       8,379       0.3 %
                             
       
Sub-total
  $ 1,902,463     $ 235,026     $ 83,968     $ 49,714     $ 193,382     $ 135,406     $ 32,889     $ 29,193     $ 40,000     $ 2,702,041       99.1 %
                             
       
 
                                                                                       
Land held for development                     20,773                                                       20,773       0.8 %
Unconsolidated joint venture                                                             1,266               1,266       0.1 %
                             
       
Total Investments
  $ 1,902,463     $ 235,026     $ 104,741     $ 49,714     $ 193,382     $ 135,406     $ 32,889     $ 30,459     $ 40,000     $ 2,724,080       100.0 %
                             
       
 
                                                                                       
       
Percent of $ Invested
    69.9 %     8.6 %     3.8 %     1.8 %     7.1 %     5.0 %     1.2 %     1.1 %     1.5 %     100.0 %        
                                 
       
 
                                                                                       
       
Number of Investments
    174       8       3       9       12       2       2       5       1       216          
                                 
 
(1)   Excludes assets held for sale and corporate property of $15,037.
 
(2)   Detail of lease type:
                         
    Number of     Investment     Sq. Ft.  
Owned   Properties     ($000s)     (000s)  
 
Multi-tenanted
    160     $ 2,020,328       11,021  
Master lease
    43       559,110       2,367  
Mortgages
    12       122,603      
 
                 
 
    215     $ 2,702,041       13,388  
     
Healthcare Realty Trust Incorporated    
Supplemental Information    
Three Months Ended June 30, 2011   Page 9 of 12

 


 

SCHEDULE 7
SQUARE FEET OWNED AND/OR MANAGED
(1)
By Geographic Location
                                                                                                 
            Number of Properties   Owned   Third Party        
                    Third Party           Managed   Development Properties   Master   Managed by        
            Owned   Managed by HR   Total   by HR   by Third Party   Stabilization   CIP   Leases   HR   Total   Percent
  1    
Texas
    51               51       3,074,254       302,094       246,717               337,771               3,960,836       28.8 %
  2    
Tennessee
    16       5       21       1,260,260                               75,000       251,394       1,586,654       11.6 %
  3    
Florida
    22               22       714,092       104,889                       252,870               1,071,851       7.8 %
  4    
North Carolina
    14               14       724,291                                               724,291       5.3 %
  5    
Virginia
    9               9               278,442                       339,777               618,219       4.5 %
  6    
Colorado
    7               7       192,280               161,099       186,672                       540,051       3.9 %
  7    
Indiana
    5               5               382,695                       175,999               558,694       3.9 %
  8    
California
    10               10       458,955                               93,000               551,955       3.9 %
  9    
Pennsylvania
    7               7       63,914                               437,601               501,515       3.7 %
  10    
Arizona
    10       1       11       202,082               179,963               51,903       59,106       493,054       3.6 %
  11    
Washington
    5               5       73,548                       191,051       159,071               423,670       3.1 %
  12    
Iowa
    9               9               265,063                       104,117               369,180       2.7 %
  13    
Alabama
    6               6       120,192       129,294                       95,500               344,986       2.6 %
  14    
Illinois
    4               4       148,055               95,436               110,000               353,491       2.6 %
  15    
Hawaii
    3               3       173,502               124,925                               298,427       2.2 %
  16    
Michigan
    3               3       199,749                                               199,749       1.5 %
  17    
Missouri
    5               5       177,039                               13,478               190,517       1.4 %
  18    
District of Columbia
    2               2       182,836                                               182,836       1.3 %
  19    
Louisiana
    2               2               136,155                                       136,155       1.0 %
  20    
Massachusetts
    2               2                                       100,742               100,742       0.7 %
  21    
Mississippi
    1       1       2       58,036                                       40,192       98,228       0.7 %
  22    
Georgia
    3               3               58,030                       20,749               78,779       0.6 %
  23    
Ohio
    1               1               73,331                                       73,331       0.5 %
  24    
Kansas
    1               1       70,908                                               70,908       0.5 %
  25    
Oregon
    1               1       62,246                                               62,246       0.5 %
  26    
Maryland
    1               1       58,903                                               58,903       0.4 %
  27    
Nevada
    2               2       18,147       31,026                                       49,173       0.4 %
  28    
South Carolina
    1               1       39,801                                               39,801       0.3 %
       
 
                         
Total Properties / Square Feet     203       7       210       8,073,090       1,761,019       808,140       377,723       2,367,578       350,692       13,738,242       100.0 %
       
 
                         
 
(1)   Mortgage notes receivable, an investment in one unconsolidated joint venture and assets classified as held for sale are excluded.
     
Healthcare Realty Trust Incorporated    
Supplemental Information    
Three Months Ended June 30, 2011   Page 10 of 12

 


 

SCHEDULE 7 (CONTINUED)
SQUARE FEET OWNED AND/OR MANAGED
(1)
By Facility Type
                                                                         
    Owned   Third Party        
    Managed   Stabilization   Construction   Master   Total   Managed by        
    by HR   by Third Party   in Progress   in Progress   Leases   Owned   HR   Total   Percent
Medical office/outpatient (2)
    8,073,090       1,505,298       808,140       377,723       1,204,336       11,968,587       350,692       12,319,279       89.7 %
Inpatient Rehab
                                    798,072       798,072               798,072       5.8 %
Inpatient Surgical
                                    273,770       273,770               273,770       2.0 %
Other
            255,721                       91,400       347,121               347,121       2.5 %
                                     
Total Square Feet
    8,073,090       1,761,019       808,140       377,723       2,367,578       13,387,550       350,692       13,738,242       100.0 %
                                     
Percent of Total Square Footage
    58.8 %     12.8 %       5.9 %       2.7 %       17.2 %       97.4 %       2.6 %       100.0 %          
Total Number of Properties (1)
    124       25       8       3       43       203       7       210          
By Occupant
                                                         
            Medical                                   % of Total
            Office /   Inpatient                   Square
Occupants Greater than 1%   Outpatient   Rehab   Surgical   Other   Total   Feet
  1    
Baylor Health Care System
    816,115               156,245               972,360       7.3 %
  2    
HealthSouth
            695,286                       695,286       5.2 %
  3    
Carolinas Healthcare System
    574,138                               574,138       4.3 %
  4    
HCA
    403,441                       16,400       419,841       3.1 %
  5    
Catholic Health Initiatives
    289,606                               289,606       2.2 %
  6    
Ascension Health Care System
    200,169                               200,169       1.5 %
  7    
OrthoIndy
    58,474               117,525               175,999       1.3 %
All Other Occupants Less than 1%     9,626,644       102,786             330,721       10,060,151       75.1 %
                         
Total Square Feet     11,968,587       798,072       273,770       347,121       13,387,550       100.0 %
                         
 
(1)   Mortgage notes receivable, an investment in one unconsolidated joint venture and assets classified as held for sale are excluded.
 
(2)   ON/OFF CAMPUS (% OF SQUARE FEET)
                                                 
    2011   2010
    2Q   1Q   4Q   3Q   2Q   1Q
On/adjacent
    70 %     69 %     66 %     66 %     64 %     64 %
Off
    30 %     31 %     34 %     34 %     36 %     36 %
     
 
    100 %     100 %     100 %     100 %     100 %     100 %
     
     
Healthcare Realty Trust Incorporated    
Supplemental Information    
Three Months Ended June 30, 2011   Page 11 of 12

 


 

SCHEDULE 8
LEASE AND OCCUPANCY INFORMATION
LEASE MATURITY SCHEDULE (1)
                                 
    Annualized   Number of   Percentage of    
    Minimum Rents(2)   Leases   Revenues   Total Sq. Ft.
2011
  $ 16,359       237       7.0 %     643,656  
2012
    31,107       313       13.3 %     1,239,608  
2013
    35,296       279       15.1 %     1,292,308  
2014
    40,349       322       17.2 %     1,539,813  
2015
    19,769       200       8.4 %     917,870  
2016
    20,508       111       8.8 %     822,059  
2017
    18,961       73       8.1 %     921,001  
2018
    12,598       84       5.4 %     599,095  
2019
    5,842       29       2.5 %     203,811  
2020
    8,601       30       3.7 %     322,827  
Thereafter
    24,577       64       10.5 %     1,012,924  
AVERAGE TENANT SIZE (1)
                 
    Number of Leases
Square   Multi-Tenant   Master Lease
Footage   Properties   Properties
0 - 2,500
    914       0  
2,501 - 5,000
    446       0  
5,001 - 7,500
    132       2  
7,501 - 10,000
    64       3  
10,001 +
    144       37  
Total Leases
    1,700       42  
The average lease size in the multi-tenant portfolio is 4,224 square feet.
WEIGHTED AVERAGE INCREASES IN LEASE RATES
FOR MULTI-TENANT PROPERTIES: (1) (3)
                                                 
    2011   2010
    2Q   1Q   4Q   3Q   2Q   1Q
Contractual increases for in-place leases (“annual bumps”)
    3.1 %     3.1 %     3.1 %     3.2 %     3.4 %     3.6 %
Newly executed leases (“cash leasing spreads”)
    1.7 %     1.7 %     1.0 %     1.8 %     2.8 %     4.8 %
OCCUPANCY (1)
                                                         
    Investment at   2011   2010
Facility Type   June 30, 2011   2Q   1Q   4Q   3Q   2Q   1Q
Medical office/outpatient
  $ 1,902,463       86 %     86 %     86 %     86 %     87 %     87 %
Inpatient
    328,788       96 %     96 %     96 %     96 %     96 %     100 %
Other
    29,193       76 %     76 %     76 %     84 %     89 %     93 %
         
Stabilized Occupancy (4) (5)
  $ 2,260,444       87 %     86 %     87 %     87 %     88 %     89 %
         
 
                                                       
Stabilization (4) (5)
  $ 235,026       17 %     16 %     23 %     22 %     22 %     16 %
         
 
                                                       
Economic Occupancy (4) (5)
  $ 2,495,470       82 %     82 %     82 %     82 %     83 %     84 %
         
 
(1)   Mortgage notes receivable, construction in progress an investment in one unconsolidated joint venture, corporate property and assets classified as held for sale are excluded.
 
(2)   Represents the annualized minimum rents on leases in-place, excluding the impact of potential lease renewals, future step-ups in rent, or sponsor support payments under financial support agreements and straight-line rent.
 
(3)   Represents historical rental rate increases and may not be indicative of future increases.
 
(4)   The economic and stabilized occupancies assume that properties under a Property Operating Agreement or Master Lease Agreement have 100% occupancy. The average underlying tenant occupancy of the eight properties under Property Operating Agreements, as directed by the respective sponsor, was approximately 63%. The economic occupancy includes and the stabilized occupancy excludes the eight development properties currently in stabilization. The properties in Stabilization are currently 29% leased. The difference between occupied and leased reflects tenants that have signed leases but have not taken occupancy due to buildout of their suite.
 
(5)   Occupancy percentage may be affected from quarter to quarter when a property is re-categorized from the “stabilization” group to the “stabilized” group.
     
Healthcare Realty Trust Incorporated    
Supplemental Information    
Three Months Ended June 30, 2011   Page 12 of 12