Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - BNSF RAILWAY CO | Financial_Report.xls |
| 10-Q - FORM 10-Q - BNSF RAILWAY CO | d10q.htm |
| EX-31.1 - SECTION 302 CERTIFICATION - BNSF RAILWAY CO | dex311.htm |
| EX-31.2 - SECTION 302 CERTIFICATION - BNSF RAILWAY CO | dex312.htm |
| EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - BNSF RAILWAY CO | dex321.htm |
Exhibit 12.1
BNSF RAILWAY COMPANY and SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratio amounts)
(Unaudited)
|
Successor
|
Predecessor
|
|||||
|
Six Months Ended
June 30, 2011
|
February 13 –
June 30,
2010
|
January 1 –
February 12,
2010
|
||||
|
Earnings:
|
||||||
|
Income before income taxes
|
$ |
2,278
|
$ |
1,575
|
$ |
482
|
|
Add:
|
||||||
|
Interest and other fixed charges, excluding capitalized interest
|
42
|
31
|
16
|
|||
|
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor
|
123
|
100
|
35
|
|||
|
Distributed income of investees accounted for under the equity method
|
3
|
3
|
−
|
|||
|
Amortization of capitalized interest
|
−
|
−
|
1
|
|||
|
Less:
|
||||||
|
Equity in earnings of investments accounted for under the equity method
|
8
|
7
|
1
|
|||
|
Total earnings available for fixed charges
|
$ |
2,438
|
$ |
1,702
|
$ |
533
|
|
Fixed charges:
|
||||||
|
Interest and fixed charges
|
$ |
48
|
$ |
36
|
$ |
17
|
|
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor
|
123
|
100
|
35
|
|||
|
Total fixed charges
|
$ |
171
|
$ |
136
|
$ |
52
|
|
Ratio of earnings to fixed charges
|
14.26x
|
12.51x
|
10.25x
|
|||
E-2