Attached files

file filename
8-K - FORM 8-K - EPL OIL & GAS, INC.d8k.htm

Exhibit 99.1

 

LOGO

 

   News Release   

Energy Partners, Ltd.

201 St. Charles Avenue, Suite 3400

New Orleans, Louisiana 70170

(504) 569-1875

 

 

EPL Announces Second Quarter and First Half Results for 2011

New Orleans, Louisiana, August 3, 2011…Energy Partners, Ltd. (EPL or the Company) (NYSE:EPL) today reported financial and operational results for the second quarter and first half of 2011.

Highlights

 

   

Second quarter 2011 revenue of $92.8 million, up 60% from the second quarter 2010, aided by a 48% increase in crude oil production and 51% increase in realized crude oil prices versus that same period

 

   

Second quarter 2011 EBITDAX of $56.4 million and net income of $25.0 million ($0.62 per share) respectively (see EBITDAX reconciliation in the tables)

 

   

Oil production increased to 8,286 barrels (Bbls) per day with solid performance from EPL’s existing assets and a full quarter production impact from properties acquired mid-February

 

   

Liquidity continuing to build, with current cash estimated at $80 million and liquidity (cash on hand plus undrawn availability on the Company’s revolver) of $230 million. Credit metrics remain strong with net debt per barrel of oil equivalent (Boe) down to $3.66

 

   

2011 operational results to date include 15 successful development projects for an 83% success rate year to date. P&A program continues ahead of schedule and has been expanded

 

   

Numerous additional rig activities on the expanded asset base planned to begin late third quarter, which is projected to lead to a ramp up in oil production in the fourth quarter

 

   

A dozen oil leads identified to date on the newly acquired properties, with targeted execution of this upside drilling potential planned to begin early 2012

Financial Results

Revenue for the second quarter and first half of 2011 was $92.8 million and $160.0 million, respectively. Revenue for the second quarter and first half of 2011 increased 60% and 24% versus prior periods, respectively, resulting from significantly higher oil production averages and realized oil prices.

For the second quarter of 2011, EPL reported net income to common stockholders of $25.0 million, or $0.62 per diluted share. The net income for the second quarter of 2011 included $18.9 million ($11.7 million, net of deferred income taxes) of non-cash or non-recurring items, primarily non-cash unrealized gains on derivative instruments of $23.3 million ($14.5 million, net of deferred income taxes). Excluding the impact of these items, EPL’s adjusted second quarter net income, a non-GAAP measure, would have been net income of $13.3 million, or $0.33 per diluted share.

For the six months ended June 30, 2011, net income was $10.5 million, or $0.26 per diluted share. The net income for the first half of 2011 included $14.7 million ($9.2 million, net of deferred income


taxes) of non-cash and non-recurring items, mainly comprised of $13.7 million of non-cash impairments ($8.5 million, net of deferred income taxes). The majority of the property impairments for the first half of the year occurred as a result of mechanical and performance issues with gas wells outside of the Company’s focus areas. Excluding the impact of these items, EPL’s adjusted net income for the first half of 2011, a non-GAAP measure, would have been net income of $19.7 million, or $0.49 per diluted share.

For the second quarter of 2011, EBITDAX was $56.4 million and discretionary cash flow was $52.6 million, or $1.31 per share (see reconciliation of EBITDAX and discretionary cash flow in the tables). Cash flow from operating activities in the second quarter of 2011 was $47.4 million, compared with cash flow from operating activities of $28.0 million in the same quarter a year ago.

For the first half of 2011, EBITDAX and discretionary cash flow totaled $94.3 million and $88.8 million, respectively (see reconciliation of EBITDAX and discretionary cash flow in the tables). Cash flow from operating activities in the first half of 2011 was $62.2 million compared to $67.5 million in 2010.

Gary C. Hanna, the Company’s President and CEO, stated, “Our results for the second quarter of this year reflect the full integration of our property acquisition that closed mid-February and continuing execution of oil-focused development activities within our expanded asset base. With oil comprising 75% of our forecasted production for this year, we are positioned in this commodity market to provide substantial value to our stakeholders.

Production and Price Realizations

Oil production for the second quarter of 2011 averaged 8,286 Bbls per day, comprised of 98% crude oil production and 2% natural gas liquids. Natural gas production averaged 17.4 million cubic feet (Mmcf) per day. Second quarter 2011 crude oil production volumes were 48% higher than in the comparable quarter last year, primarily as a result of the recent acquisition of oil-weighted properties which closed mid-first quarter and the continued focus on oil-weighted projects. Natural gas production has declined sequentially in recent periods as the Company has continued its focus on the oil development opportunities which have higher revenue generation capability. Price realizations, all of which are stated before the impact of derivative instruments, averaged $114.52 per barrel for crude oil and $4.74 per thousand cubic feet (Mcf) of natural gas in the second quarter of 2011, compared to $75.87 per barrel of crude oil and $4.29 per Mcf of natural gas in the same quarter a year ago. The Company’s crude oil is advantaged by receiving Heavy Louisiana Sweet and Light Louisiana Sweet crude oil basis differentials.

Oil production for the first half of 2011 averaged 7,431 Bbls per day, comprised of 97% crude oil production and 3% natural gas liquids. Natural gas production averaged 20.2 Mmcf per day. Price realizations, all of which are stated before the impact of derivative instruments, averaged $108.80 per barrel for crude oil and $4.41 per Mcf of natural gas in the first half of 2011, compared to $76.54 per barrel of crude oil and $4.82 per Mcf of natural gas in the same period a year ago.

Hanna commented, “As projected, we delivered a material increase in our oil production this past quarter. Additionally, our oil-weighted capital program will continue to ramp up significantly within the last four months of this year. This should allow us to reach new oil production highs as we exit the year and provide good momentum into 2012, whereby we plan to keep operations very active weather permitting.”

 

Page 2 of 9


Operating Expenses

Lease operating expenses (LOE) for the second quarter of 2011 totaled $17.9 million, while general and administrative (G&A) expenses were $4.8 million. Reported G&A expenses include non-cash stock based compensation recorded in the second quarter of 2011 of $0.8 million.

LOE for the first half of 2011 totaled $33.2 million, while G&A expenses were $10.1 million for the same period. Reported G&A expenses for the first half of 2011 include non-cash stock based compensation of $1.3 million.

Liquidity and Capital Resources

As of June 30, 2011, the Company had unrestricted cash on hand of $76.2 million and $6.0 million of restricted cash. As announced in February of this year, EPL closed on its acquisition of producing Gulf of Mexico shelf properties (the Acquisition). At that same time, the Company issued $210 million aggregate principal amount of 8.25% Senior Notes due 2018 and entered into a new $250 million credit facility with $150 million of undrawn revolving capacity. Currently, EPL estimates unrestricted cash on hand of approximately $80 million for total estimated liquidity of $230 million and net debt of $3.66 per Boe using 2010 year-end proved reserves pro forma for the Acquisition.

Hanna commented, “Post transaction, our credit profile and liquidity remain very strong, with our already low net debt per Boe, currently estimated at $3.66, being driven lower due to our continuing cash build. Our cost of capital is attractive and we have enhanced our growing liquidity through our expanded but unused credit facility. We have the technical capability and financial flexibility to be acquisitive, with our eye squarely on aggregating additional oil-weighted shallow water GOM properties while maintaining a conservative balance sheet.”

Capital Expenditures and Operations Update

During the first half of 2011, capital expenditures on exploration and development activities totaled approximately $27.9 million. In addition, the Company spent approximately $17.4 million in the first half of 2011 on plugging and abandonment and other decommissioning activities. 2011 operational results to date include 15 successful development projects for an 83% success rate year to date.

The Company’s 2011 planned activities, predominately being executed within the third and fourth quarters this year, include major rig programs within its oily focus areas of East Bay, South Timbalier and West Delta. EPL’s budget for 2011 includes $90 to $105 million of development activities, primarily in the East Bay, South Timbalier, West Delta, and Main Pass field areas, as well as an additional $20 million for exploration projects. The Company has expanded its proactive abandonment and decommissioning program, resulting in an increase of the 2011 budget for this program from approximately $17 million to $24 million. The program is ahead of schedule with 121 wells plugged and abandoned and 33 jacket and 2 platform removals completed. With this expanded budget, the Company plans to plug up to 163 wells and remove 53 jackets and 3 platforms in total for the year. By the end of 2011, EPL expects to have plugged over 325 wells since the start of the program in 2009, predominately within its East Bay field.

Hanna continued, “We remain encouraged by the performance of our first quarter acquisition. Now fully integrated, our initial well reactivation program has increased our production estimates for the acquired assets by upwards of 15% and we have reached our goal of decreasing LOE by

 

Page 3 of 9


approximately 15% in the operated properties. Our first workover program is now underway in the West Delta area. This development activity is comprised of high quality, low cost recompletion and sidetrack opportunities that are complementary to our other ongoing exploitation work within our existing East Bay and South Timbalier areas. Additionally, this acquisition has added at least a dozen drilling opportunities and has greatly expanded our upside portfolio targeting oil reserves. We should begin unlocking this potential as we head into next year.”

Third Quarter and Full Year 2011 Guidance

Hanna concluded, “Given our current production guidance, our EBITDAX should range between $225 to $270 million, using forecast realized prices of $110 per Bbl for oil and $4.50 per Mcf for gas. These estimates are largely driven by our expected oil production guidance, which is unchanged at 8,000 to 9,000 Bbls per day. While we are not cash flow dependent on our gas production or devoting much of our capital resources to developing this side of our business due to weak prevailing gas prices, it is worth noting our gas production is expected to range from 13 to 18 Mmcf per day for the year. We have recently been informed by the operator of our one deepwater gas well in MC 248 that production will be curtailed for extended periods during the second half of the year due to third party downstream facility modifications. Since we are anticipating realizing around 25 times the revenue for every barrel of crude oil produced versus Mcf of gas produced, this development has not materially impacted our projected revenue or cash flow growth for the year.”

ESTIMATED EBITDAX RANGES

2011 EBITDAX Estimates Using the Production Guidance and Various Realized Prices (1)

 

     Full Year 2011 Production Rate  
     8000 Bopd/13 Mmcf/d      8500 Bopd/15.5 Mmcf/d      9000 Bopd/18 Mmcf/d  

Realized Prices($Bbl/$Mcf)

                    

$100/$4.50

   $ 210       $ 230       $ 250   

$110/$4.50

   $ 225       $ 245       $ 270   

$120/$4.50

   $ 240       $ 265       $ 290   

 

(1) All EBITDAX figures are approximate using production and expense guidance and estimated realized hedging impacts.

ESTIMATED PRODUCTION & SWAP HEDGE VOLUMES

 

     3Q 2011     Full Year 2011  

Net Production (per day)

            

Oil, including NGLs (Bbls)

     8,000        —          8,500        8,000        —          9,000   

Natural gas (Mcf)

     10,000        —          15,000        13,000        —          18,000   

% Oil, including NGLs (using midpoint of guidance)

       80         77  

Swap Contracted Volume

            

Oil (barrels)

       3,051            3,561     

% of Oil swap contracted

     38     —          36     45     —          40

% of Boe swap contracted

     32     —          28     35     —          30

Average Swap Price Level

     $ 87.44          $ 84.41     

ESTIMATED EXPENSES (in Millions, unless otherwise noted)

 

Lease Operating (including energy insurance)

   $ 18.0        —           21.0      $ 64.5        —           69.5   

General & Administrative (cash and non-cash)

   $ 4.5        —           5.3      $ 19.0        —           21.0   

Taxes, other than on earnings (% of revenue)

     3     —           5     3     —           5

Exploration Expense

   $ 1.0        —           3.0      $ 2.0        —           5.0   

DD&A ($/Boe)

   $ 22.00        —           26.00      $ 21.00        —           25.00   

Interest Expense (including amortization of discount and deferred financing costs)

   $ 4.5        —           5.5      $ 17.5        —           18.5   

Conference Call Information

EPL has scheduled a conference call for today, August 3, 2011 at 9:00 A.M. Central Time/10:00 A.M. Eastern Time, to review results for the second quarter of 2011. To participate in the EPL conference call, callers in the United States and Canada can dial (866) 845-8624 and international callers can dial (706) 634-0487. The Conference I.D. for callers is 85141849.

 

Page 4 of 9


The call will be available for replay beginning two hours after the call is completed through midnight of August 17, 2011. For callers in the United States and Canada, the toll-free number for the replay is (855) 859-2056. For international callers the number is (404) 537-3406. The Conference I.D. for all callers to access the replay is 85141849.

The conference call will be webcast live and for on-demand listening at the Company’s web site, www.eplweb.com. Listeners may access the call through the “Conference Calls” link in the Investor Relations section of the site. The call will also be available through the CCBN Investor Network.

Description of the Company

Founded in 1998, EPL is an independent oil and natural gas exploration and production company based in New Orleans, Louisiana, and Houston, Texas. The Company’s operations are concentrated in the U.S. Gulf of Mexico shelf, focusing on the state and federal waters offshore Louisiana. For more information, please visit www.eplweb.com.

Investors/Media

T.J. Thom, Chief Financial Officer

504-799-1902

tthom@eplweb.com

Forward-Looking Statements

This press release may contain forward-looking information and statements regarding EPL. Any statements included in this press release that address activities, events or developments that EPL “expects,” “believes,” “plans,” “projects,” “estimates” or “anticipates” will or may occur in the future are forward-looking statements. We believe these judgments are reasonable, but actual results may differ materially due to a variety of important factors. Among other items, such factors might include: changes in general economic conditions; uncertainties in reserve and production estimates; unanticipated recovery or production problems; hurricane and other weather-related interference with business operations; the effects of delays in completion of, or shut-ins of, gas gathering systems, pipelines and processing facilities; changes in legislative and regulatory requirements concerning safety and the environment as they relate to operations; oil and natural gas prices and competition; the impact of derivative positions; production expenses and expense estimates; cash flow and cash flow estimates; future financial performance; planned and unplanned capital expenditures; drilling and operating risks; our ability to replace oil and gas reserves; risks and liabilities associated with the properties acquired in the acquisition; volatility in the financial and credit markets or in oil and natural gas prices; and other matters that are discussed in EPL’s filings with the Securities and Exchange Commission. (http://www.sec.gov/).

###

11-015

 

Page 5 of 9


ENERGY PARTNERS, LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands)

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  

Revenues:

        

Oil and natural gas

   $ 92,798      $ 58,163      $ 160,013      $ 128,846   

Other

     32        34        66        70   
  

 

 

   

 

 

   

 

 

   

 

 

 
     92,830        58,197        160,079        128,916   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses:

        

Lease operating

     17,908        13,675        33,239        28,117   

Transportation expense

     236        312        371        802   

Exploration expenditures and dry hole costs

     822        783        1,370        2,637   

Impairments

     2,886        10,885        13,674        11,654   

Depreciation, depletion and amortization

     25,522        26,106        46,585        55,961   

Accretion of liability for asset retirement obligations

     3,804        3,222        7,379        6,444   

General and administrative

     4,796        4,875        10,083        9,063   

Taxes, other than on earnings

     3,695        2,276        7,013        4,313   

Other

     1,902        740        2,032        491   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     61,571        62,874        121,746        119,482   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     31,259        (4,677     38,333        9,434   

Other income (expense):

        

Interest income

     17        88        27        97   

Interest expense

     (4,974     (3,945     (7,444     (8,147

Gain (loss) on derivative instruments

     13,831        6,957        (11,694     5,033   

Loss on early extinguishment of debt

     —          (5,627     (2,377     (5,627
  

 

 

   

 

 

   

 

 

   

 

 

 
     8,874        (2,527     (21,488     (8,644
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     40,133        (7,204     16,845        790   

Deferred income tax benefit (expense)

     (15,130     2,594        (6,351     (284
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 25,003      $ (4,610   $ 10,494      $ 506   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss), as reported

   $ 25,003      $ (4,610   $ 10,494      $ 506   

Add back:

        

Unrealized gain due to the change in fair market value of derivative contracts

     (23,297     (9,580     (3,063     (11,316

Impairments

     2,886        10,885        13,674        11,654   

Loss on early extinguishment of debt

     —          5,627        2,377        5,627   

Loss on abandonment activities

     1,559        774        1,731        577   

Deduct:

        

Income tax adjustment for above items

     7,107        (2,774     (5,549     (2,355
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Non-GAAP net income (loss)

   $ 13,258      $ 322      $ 19,664      $ 4,693   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDAX Reconciliation:

        

Net income (loss), as reported

   $ 25,003      $ (4,610   $ 10,494      $ 506   

Add back:

        

Income taxes

     15,130        (2,594     6,351        284   

Net interest expense

     4,957        3,857        7,417        8,050   

Depreciation, depletion, amortization and accretion

     29,326        29,328        53,964        62,405   

Impairments

     2,886        10,885        13,674        11,654   

Loss on extinguishment of debt

     —          5,627        2,377        5,627   

Exploration expenditures and dry hole costs

     822        783        1,370        2,637   

Loss on abandonment activities

     1,559        774        1,731        577   

Less impact of:

        

Unrealized (gain) loss due to the change in fair market value of derivative contracts

     (23,297     (9,580     (3,063     (11,316
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDAX

   $ 56,386      $ 34,470      $ 94,315      $ 80,424   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDAX is defined as net income (loss) before income taxes, net interest expense, depreciation, depletion, amortization and accretion, impairments, loss on extinguishment of debt, exploration expenditures and dry hole costs, loss on abandonment activities and cumulative effect of change in accounting principle, and further deducts the unrealized gain or loss on our derivative contracts. We have reported EBITDAX because we believe EBITDAX is a measure commonly reported and widely used in our industry as an indicator of a company’s ability to internally fund exploration and development activities and incur and service debt. EBITDAX is not a calculation based on generally accepted accounting principles (GAAP) in the United States and should not be considered in isolation from or as a substitute for net income, as an indication of operating performance or cash flows from operating activities or as a measure of liquidity. Investors should carefully consider the specific items included in our computation of EBITDAX. Investors should be cautioned that EBITDAX as reported by us may not be comparable in all instances to EBITDAX as reported by other companies. In addition, EBITDAX does not represent funds available for discretionary use.

 

Page 6 of 9


ENERGY PARTNERS, LTD.

CONSOLIDATED STATEMENTS OF NET CASH PROVIDED BY

OPERATING ACTIVITIES

(In thousands)

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  

Cash flows from operating activities:

        

Net income (loss)

   $ 25,003        (4,610     10,494        506   

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

        

Depreciation, depletion and amortization

     25,522        26,106        46,585        55,961   

Accretion of liability for asset retirement obligations

     3,804        3,222        7,379        6,444   

Unrealized gain on derivative contracts

     (23,297     (9,580     (3,063     (11,316

Non-cash compensation

     774        574        1,276        739   

Repayment of PIK Notes issued for payment of in-kind interest

     —          (6,620     —          (3,395

Deferred income taxes

     15,131        (2,594     6,334        284   

Exploration expenditures

     16        71        131        1,827   

Impairments

     2,886        10,885        13,674        11,654   

Amortization of deferred financing costs and discount on debt

     443        (47     689        457   

Loss on early extinguishment of debt

     —          —          2,377        —     

Other

     1,559        774        1,731        577   

Changes in operating assets and liabilities:

        

Trade accounts receivable

     2,884        4,886        (9,523     4,249   

Other receivables

     —          288        1,283        1,701   

Prepaid expenses

     (5,712     1,042        (4,814     (830

Other assets

     (92     693        (13     622   

Accounts payable and accrued expenses

     8,771        6,659        5,011        3,003   

Other liabilities

     (10,329     (3,732     (17,362     (4,995
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

   $ 47,363        28,017        62,189        67,488   
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of discretionary cash flow:

        

Net cash provided by operating activities

     47,363        28,017        62,189        67,488   

Changes in working capital

     4,478        (9,836     25,418        (3,750

Non-cash exploration expenditures and impairments

     (2,902     (10,956     (13,805     (13,481

Total exploration expenditures, dry hole costs and impairments

     3,708        11,668        15,044        14,291   
  

 

 

   

 

 

   

 

 

   

 

 

 

Discretionary cash flow

   $ 52,647      $ 18,893      $ 88,846      $ 64,548   
  

 

 

   

 

 

   

 

 

   

 

 

 

The table above reconciles discretionary cash flow to net cash provided by or used in operating activities. Discretionary cash flow is defined as cash flow from operations before changes in working capital and exploration expenditures. Discretionary cash flow is widely accepted as a financial indicator of an oil and natural gas company’s ability to generate cash which is used to internally fund exploration and development activities, pay dividends and service debt. Discretionary cash flow is presented based on management’s belief that this non-GAAP financial measure is useful information to investors because it is widely used by professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and natural gas exploration and production industry. Many investors use the published research of these analysts in making their investment decisions. Discretionary cash flow is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating activities, as defined by GAAP, or as a measure of liquidity, or an alternative to net income. Investors should be cautioned that discretionary cash flow as reported by the Company may not be comparable in all instances to discretionary cash flow as reported by other companies.

 

Page 7 of 9


ENERGY PARTNERS, LTD.

SELECTED PRODUCTION, PRICING AND OPERATIONAL STATISTICS

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  

PRODUCTION AND PRICING

        

Net Production (per day):

        

Crude Oil (Bbls)

     8,082        5,454        7,186        5,711   

Natural gas liquids (Bbls)

     204        957        245        1,106   
  

 

 

   

 

 

   

 

 

   

 

 

 

Oil (Bbls)

     8,286        6,411        7,431        6,817   

Natural gas (Mcf)

     17,383        43,549        20,174        47,220   

Total (Boe)

     11,183        13,669        10,793        14,687   

Average Sales Prices:

        

Crude Oil (Bbls)

   $ 114.52        75.87        108.80        76.54   

Natural gas liquids (Bbls)

     58.06        40.14        53.77        42.46   

Oil (Bbls)

     113.14        70.54        106.98        71.01   

Natural gas (per Mcf)

     4.74        4.29        4.41        4.82   

Average (per Boe)

     91.19        46.76        81.90        48.47   

Oil and Natural Gas Revenues (in thousands):

        

Crude Oil

   $ 84,231        37,652        141,502        79,117   

Natural gas liquids

     1,076        3,497        2,390        8,499   
  

 

 

   

 

 

   

 

 

   

 

 

 

Oil

     85,307        41,149        143,892        87,616   

Natural gas

     7,491        17,014        16,121        41,230   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     92,798        58,163        160,013        128,846   

Impact of derivatives settled during the period (1):

        

Oil (per Bbl)

   $ (12.55     (4.66     (10.97     (5.17

Natural gas (per Mcf)

     —          0.02        —          0.01   

OPERATIONAL STATISTICS

        

Average Costs (per Boe):

        

Lease operating expense

   $ 17.60        10.99        17.01        10.58   

Depreciation, depletion and amortization

     25.08        20.99        23.85        21.05   

Accretion expense

     3.74        2.59        3.78        2.42   

Taxes, other than on earnings

     3.63        1.83        3.59        1.62   

General and administrative

     4.71        3.92        5.16        3.41   

 

(1) The derivative amounts represent the realized portion of gains or losses on derivative contracts settled during the period which are included in Other income (expense) in the consolidated statements of operations.

 

Page 8 of 9


ENERGY PARTNERS, LTD.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

     June 30,
2011
    December 31,
2010
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 76,228      $ 33,553   

Trade accounts receivable - net

     30,357        21,443   

Receivables from insurance

     805        2,088   

Fair value of commodity derivative instruments

     127        186   

Deferred tax assets

     183        2,693   

Prepaid expenses

     8,622        3,303   
  

 

 

   

 

 

 

Total current assets

     116,322        63,266   

Property and equipment

     967,419        719,147   

Less accumulated depreciation, depletion and amortization

     (228,308     (168,055
  

 

 

   

 

 

 

Net property and equipment

     739,111        551,092   

Restricted cash

     6,022        8,489   

Other assets

     1,877        1,814   

Deferred financing costs — net of accumulated amortization

     5,620        2,245   
  

 

 

   

 

 

 
   $ 868,952      $ 626,906   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 12,774      $ 18,358   

Accrued expenses

     43,892        28,394   

Asset retirement obligations

     12,034        16,902   

Fair value of commodity derivative instruments

     5,604        12,320   
  

 

 

   

 

 

 

Total current liabilities

     74,304        75,974   

Long-term debt

     204,046        —     

Asset retirement obligations

     74,991        54,681   

Deferred tax liabilities

     26,293        22,469   

Fair value of commodity derivative instruments

     3,644        —     

Other

     663        666   
  

 

 

   

 

 

 
     383,941        153,790   

Commitments and contingencies

    

Stockholders’ equity:

    

Preferred stock, $0.001 par value per share. Authorized 1,000,000 shares; no shares issued and outstanding at June 30, 2011 and December 31, 2010.

     —          —     

Common stock, $0.001 par value per share. Authorized 75,000,000 shares; shares issued and outstanding 40,236,729 and 40,091,664 at June 30, 2011 and December 31, 2010, respectively.

     40        40   

Additional paid-in capital

     503,965        502,556   

Accumulated deficit

     (18,986     (29,480

Treasury stock, at cost, 6,345 shares at June 30, 2011

     (8     —     
  

 

 

   

 

 

 

Total stockholders’ equity

     485,011        473,116   
  

 

 

   

 

 

 
   $ 868,952      $ 626,906   
  

 

 

   

 

 

 

 

Page 9 of 9