Attached files

file filename
EX-31 - EX-31 - CITY NATIONAL BANCSHARES CORPe92257exv31.htm
EX-32 - EX-32 - CITY NATIONAL BANCSHARES CORPe92257exv32.htm
Table of Contents

 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2011
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from          to          
Commission file number 0-11535
CITY NATIONAL BANCSHARES CORPORATION
(Exact name of registrant as specified in its charter)
     
New Jersey
(State or other jurisdiction of
incorporation or organization)
  22-2434751
(I.R.S. Employer
Identification No.)
     
900 Broad Street,
Newark, New Jersey
(Address of principal executive offices)
  07102
(Zip Code)
Registrant’s telephone number, including area code: (973) 624-0865
Securities Registered Pursuant to Section 12(b) of the Act: None
Securities Registered Pursuant to Section 12(g) of the Act:
Title of each class
Common stock, par value $10 per share
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ   No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o   No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act). (Check one):
Large accelerated filer o Accelerated filer o  Non-accelerated filer þ
(Do not check if a smaller reporting company)
Smaller reporting company o
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o   No þ
The aggregate market value of voting stock held by non-affiliates of the Registrant as of June 10, 2011 was approximately $3,614,535.
There were 131,771 shares of common stock outstanding at June 10, 2011.
 
 

 


 

         
Index   Page  
 
       
Part I. Financial Information
       
 
       
Item 1. Financial Statements
       
 
       
    3  
 
       
    4  
 
       
    5  
 
       
    6  
 
       
    21  
 
       
    28  
 
       
    29  
 
       
    29  
 
       
    29  
 
       
    29  
 
       
    30  
 
       
    30  
 
       
    30  
 
       
    32  
 EX-31
 EX-32

2


Table of Contents

CITY NATIONAL BANCSHARES CORPORATION AND SUBSIDIARY
Consolidated Balance Sheets
                 
    (Unaudited)        
    March 31,     December 31,  
Dollars in thousands, except per share data   2011     2010  
 
 
               
Assets
               
 
               
Cash and due from banks
  $ 8,827     $ 7,228  
Federal funds sold
    41,900       13,550  
Interest bearing deposits with banks
    1,140       3,289  
Investment securities available for sale
    103,293       105,420  
Loans
    235,272       244,955  
Less: Allowance for loan losses
    10,830       10,626  
 
Net loans
    224,442       234,329  
 
 
               
Premises and equipment
    2,851       2,974  
Accrued interest receivable
    1,981       1,933  
Bank-owned life insurance
    5,777       5,730  
Other real estate owned
    1,913       1,997  
Other assets
    6,472       10,817  
 
Total assets
  $ 398,596     $ 387,267  
 
 
               
Liabilities and Stockholders’ Equity
               
Deposits:
               
Demand
  $ 47,735     $ 35,132  
Savings
    132,169       130,663  
Time
    172,060       172,756  
 
Total deposits
    351,964       338,551  
Accrued expenses and other liabilities
    6,348       6,620  
Short-term portion of long-term debt
    5,000       5,000  
Long-term debt
    14,200       14,200  
 
Total liabilities
    377,512       364,371  
 
               
Commitments and contingencies
               
Stockholders’ equity
               
Preferred stock, no par value: Authorized 100,000 shares ;
               
Series A, issued and outstanding 8 shares in 2011 and 2010
    200       200  
Series C, issued and outstanding 108 shares in 2011 and 2010
    27       27  
Series D, issued and outstanding 3,280 shares in 2011 and 2010
    820       820  
Preferred stock, no par value, perpetual noncumulative: Authorized 200 shares;
               
Series E, issued and outstanding 49 shares in 2011 and 2010
    2,450       2,450  
Preferred stock, no par value, perpetual noncumulative: Authorized 7,000 shares;
               
Series F, issued and outstanding 7,000 shares in 2011 and 2010
    6,790       6,790  
Preferred stock, no par value, perpetual noncumulative: Authorized 9,439 shares;
               
Series G, issued and outstanding 9,439 shares
    10,116       9,990  
Common stock, par value $10: Authorized 400,000 shares;
               
134,530 shares issued in 2011 and 2010
               
131,326 shares outstanding in 2011 and 131,290 in 2010
    1,345       1,345  
Surplus
    1,115       1,115  
Retained earnings
    (1,167 )     514  
Accumulated other comprehensive loss
    (386 )     (127 )
Treasury stock, at cost — 3,204 and 3,240 common shares in 2011 and 2010, respectively
    (226 )     (228 )
 
Total stockholders’ equity
    21,084       22,896  
 
Total liabilities and stockholders’ equity
  $ 398,596     $ 387,267  
 
See accompanying notes to unaudited consolidated financial statements.

3


Table of Contents

CITY NATIONAL BANCSHARES CORPORATION AND SUBSIDIARY
Consolidated Statements of Operations (Unaudited)
                         
    Three months ended March 31,          
Dollars in thousands, except per share data   2011     2010          
 
 
                       
Interest income
                       
Interest and fees on loans
  $ 2,961     $ 3,770          
Interest on Federal funds sold and securities purchased under agreements to resell
    11       8          
Interest on deposits with banks
    59       7          
Interest and dividends on investment securities:
                       
Taxable
    983       1,454          
Tax-exempt
    62       283          
         
Total interest income
    4,076       5,522          
         
 
                       
Interest expense
                       
Interest on deposits
    1,121       1,569          
Interest on long-term debt
    200       429          
         
Total interest expense
    1,321       1,998          
         
 
                       
Net interest income
    2,755       3,524          
Provision for loan losses
    1,200       1,381       B,C,D  
         
Net interest income after provision for loan losses
    1,555       2,143          
         
 
                       
Other operating income
                       
Service charges on deposit accounts
    282       362          
ATM fees
    76       96          
Earnings from cash surrender value of life insurance
    63       60          
Other income
    216       172          
Net gains on securities transactions (Notes 4 and 5)
          1          
Other than temporary impairment losses on securities
                   
Portion of loss recognized in other comprehensive income, before tax
                   
         
Net impairment losses on securities recognized in earnings
                   
         
Total other operating income
    637       691       4,713  
         
 
                       
Other operating expenses
                       
Salaries and other employee benefits
    1,435       1,584          
Occupancy expense
    368       367          
Equipment expense
    133       154          
Data processing expense
    94       91          
Appraisal fees
    115       67          
Professional fees
    194       138          
Loan collection fees
    48       11          
Marketing expense
    59       77          
Personnel agency fees
    52                
Management consulting fees
    485       265          
Regulatory expense
    295       290          
OREO expense
    103       20          
Other expenses
    354       459          
         
Total other operating expenses
    3,735       3,523          
         
 
                       
Loss before income tax expense
    (1,543 )     (689 )        
Income tax expense
    12       15       E  
         
Net loss
  $ (1,555 )   $ (704 )        
         
 
                       
Net loss per common share
                       
Basic
  $ (12.80 )   $ (6.72 )        
Diluted
    (12.80 )     (6.72 )        
         
 
                       
Basic average common shares outstanding
    131,300       131,290          
Diluted average common shares outstanding
    131,300       131,290          
         
See accompanying notes to unaudited consolidated financial statements.

4


Table of Contents

CITY NATIONAL BANCSHARES CORPORATION AND SUBSIDIARY
Consolidated Statements of Cash Flows (Unaudited)
                 
    Three Months Ended  
    March 31,  
In thousands   2011     2010  
 
 
               
Operating activities
               
Net loss
  $ (1,555 )   $ (704 )
Adjustments to reconcile net income to net cash from operating activities:
               
Depreciation and amortization
    123       105  
Provision for loan losses
    1,200       1,381  
Premium amortization of investment securities
    28       19  
Amortization of intangible assets
          46  
Net gains on securities transactions
          (1 )
Net gains on sales of loans held for sale
          (6 )
Loans originated for sale
          (218 )
Proceeds from sales and principal payments from loans held for sale
          196  
(Increase) decrease in accrued interest receivable
    (48 )     131  
Deferred taxes
    (46 )     737  
Increase in bank-owned life insurance
    (47 )     (48 )
Decrease in other real estate owned
    84        
Decrease (increase) in other assets
    4,345       (281 )
(Decrease) increase in accrued expenses and other liabilities
    (272 )     1,405  
 
Net cash provided by operating activities
    3,812       2,762  
 
 
               
Investing activities
               
Decrease in loans, net
    8,687       6,487  
Decrease in interest-bearing deposits with banks
    2,149       2  
Proceeds from maturities of investment securities available for sale, including principal repayments and early redemptions
    5,132       11,390  
Proceeds from maturities of investment securities held to maturity, including principal repayments and early redemptions
          1,247  
Proceeds from sales of investment securities available for sale
          501  
Purchases of investment securities available for sale
    (3,246 )     (3,077 )
Purchases of premises and equipment
          (385 )
 
Net cash provided by investing activities
    12,722       16,165  
 
 
               
Financing activities
               
Increase in deposits
    13,413       19,807  
Decrease in long-term debt
          (2,000 )
Increase in short-term borrowings
          770  
Issuance of treasury stock
    2        
 
Net cash provided by financing activities
    13,415       18,577  
 
 
               
Net increase in cash and cash equivalents
    29,949       37,504  
 
               
Cash and cash equivalents at beginning of period
    20,778       12,308  
 
 
               
Cash and cash equivalents at end of period
  $ 50,727     $ 49,812  
 
 
               
Cash paid during the year
               
Interest
  $ 1,282     $ 1,883  
Income taxes
    41       10  
 
               
Non-cash transactions
               
Transfer of held to maturity investment portfolio to available for sale portfolio
          39,144  
See accompanying notes to unaudited consolidated financial statements.

5


Table of Contents

CITY NATIONAL BANCSHARES CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Unaudited)
1. Principles of consolidation
The accompanying consolidated financial statements include the accounts of City National Bancshares Corporation (the “Corporation or CNBC”) and its subsidiaries, City National Bank of New Jersey (the “Bank” or “CNB”) and City National Bank of New Jersey Capital Trust II. All intercompany accounts and transactions have been eliminated in consolidation.
2. Basis of presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and assuming the Corporation and Bank will continue as going concerns. See Note 3. Accordingly, they do not include all the information required by U.S. generally accepted accounting principles for complete financial statements. These consolidated financial statements should be reviewed in conjunction with the financial statements and notes thereto included in the Corporation’s December 31, 2010 Annual Report to Stockholders.
In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial statements have been included. Operating results for the three months ended March 31, 2011 are not necessarily indicative of the results that may be expected for the year ended December 31, 2011. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent liabilities as of the date of the balance sheet and revenues and expenses for related periods. Actual results could differ significantly from those estimates.
3. Going concern/regulatory compliance
The consolidated financial statements of the Corporation as of and for the three months ended March 31, 2011 have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.
The Bank was subject to a Formal Agreement with the OCC (“Office of the Comptroller of the Currency”) entered into on June 29, 2009 (the “Formal Agreement”). The Formal Agreement required, among other things, the enhancement and implementation of certain programs to reduce the Bank’s credit risk, along with the development of a capital and profit plan, the development of a contingency funding plan and the correction of deficiencies in the Bank’s loan administration. The Bank failed to comply with certain provisions of the Formal Agreement and failed to comply with the higher leverage ratio of 8% required to be maintained.
Due to the Bank’s condition, the OCC has required that the Board of Directors of the Bank (the “Bank Board”) sign a formal enforcement action with the OCC, which mandates specific actions by the Bank to address certain findings from the OCC’s examination and to address the Bank’s current financial condition. The Bank entered into a Consent Order (“Order” or “Consent Order”) with the OCC on December 22, 2010, which contains a list of requirements. The Order supersedes and replaces the Formal Agreement. The Order also contains restrictions on future extensions of credit and requires the development of various programs and procedures to improve the Bank’s asset quality as well as routine reporting on the Bank’s progress toward compliance with the Order to the Bank Board and the OCC. As a result of the Order, the Bank may not be deemed “well capitalized.” The description of the Consent Order is only a summary.
Specifically, the Order imposes the following requirements on the Bank:
  within five (5) days of the Order, the Bank Board must appoint a Compliance Committee to be comprised of at least three directors, none of whom may be an employee, former employee or controlling shareholder of the Bank or any of its affiliates, to monitor and coordinate the Bank’s adherence to the Order.
 
  within ninety (90) days of the Order, the Bank Board must develop and submit to the OCC for review a written strategic plan covering at least a three-year period, establishing objectives for the overall risk profile, earnings performance, growth, balance sheet mix, off-balance sheet activities, liability structure, capital adequacy, reduction in the volume of nonperforming assets, product line development, and market segments that the Bank intends to promote or develop, together with strategies to achieve those objectives.
 
  by March 31, 2011, and thereafter the Bank must maintain total capital at least equal to 13% of risk-weighted assets and Tier 1 capital at least equal to 9% of adjusted total assets; this requirement means that the Bank may not be considered “well capitalized” as otherwise defined in applicable regulations.
 
  within ninety (90) days of the Order, the Bank Board must submit to the OCC a written capital plan for the Bank covering at least a three-year period, including specific plans for the achievement and maintenance of adequate capital, projections for growth and capital requirements, based upon a detailed analysis of the Bank’s assets, liabilities, earnings, fixed assets and off-balance sheet activities; identification of the primary sources from which the

6


Table of Contents

    Bank will maintain an appropriate capital structure to meet the Bank’s future needs, as set forth in the strategic plan; specific plans detailing how the Bank will comply with restrictions or requirements set forth in the Order and with the restrictions against brokered deposits in 12 C.F.R. § 337.6; contingency plans that identify alternative methods to strengthen capital, should the primary source(s) not be available; and a prohibition on the payment of director fees unless the Bank is in compliance with the minimum capital ratios previously identified in the prior paragraph or express written authorization is provided by the OCC.
 
  the Bank is restricted on the payment of dividends.
 
  to ensure the Bank has competent management in place at all times, including: within 90 days of the Order the Bank Board shall provide to the OCC qualified and capable candidates for the positions of President, Senior Credit Officer, Consumer Compliance Officer and Bank Secrecy Officer; within ninety (90) days of the date of the Order, the Bank Board (with the exception of Bank executive officers) shall prepare a written assessment of the Bank’s executive officers to perform present and anticipated duties; prior to appointment of any individual to an executive position provide notice to the OCC, who shall have the power to veto such appointment; and the Bank Board shall at least annually perform a written performance appraisal for each Bank executive officer.
 
  within sixty (60) days of the Order, the Bank Board shall develop and the Bank shall implement, and thereafter ensure compliance with, a written credit policy to ensure the Bank’s compliance with written programs to improve the Bank’s loan portfolio management.
 
  within ninety (90) days of the Order the Bank Board shall develop, implement and thereafter ensure Bank adherence to a written program to improve the Bank’s loan portfolio management, including: requiring that extensions of credit are granted, by renewal or otherwise, to any borrower only after obtaining, performing, and documenting a global analysis of current and satisfactory credit information; requiring that existing extensions of credit structured as single pay notes are revised upon maturity to conform to the Bank’s revised loan policy; ensuring satisfactory and perfected collateral documentation; tracking and analyzing credit, collateral, and policy exceptions; providing for accurate risk ratings consistent with the classification standards contained in the Comptroller’s Handbook on “Rating Credit Risk”; providing for identification, measurement, monitoring, and control of concentrations of credit; ensuring compliance with Call Report instructions, the Bank’s lending policies, and laws, rules, and regulations pertaining to the Bank’s lending function; ensuring the accuracy of internal management information systems; and providing adequate training of Bank personnel performing credit analyses in cash flow analysis, particularly analysis using information from tax returns, and implement processes to ensure that additional training is provided as needed.
 
  within sixty (60) days of the Order, the Bank Board must establish a written performance appraisal and salary administration process for loan officers that adequately consider performance relative to job descriptions, policy compliance, documentation standards, accuracy in credit grading, and other loan administration matters.
 
  the Bank must implement and maintain an effective, independent, and on-going loan review program to review, at least quarterly, the Bank’s loan and lease portfolios, to assure the timely identification and categorization of problem credits.
 
  the Bank is also required to implement and adhere to a written program for the maintenance of an adequate Allowance for Loan and Lease Losses, providing for review of the allowance by the Bank Board at least quarterly.
 
  Within sixty (60) days of the Order, the Bank Board shall adopt and the Bank (subject to Bank Board review and ongoing monitoring) shall implement and thereafter ensure adherence to a written program designed to protect the Bank’s interest in those assets criticized in the most recent Report of Examination (“ROE”) by the OCC, in any subsequent ROE, by any internal or external loan review, or in any list provided to management by the national bank examiners during any examination as “doubtful,” “substandard,” or “special mention.”
 
  within one hundred twenty (120) days of the Order, the Bank Board must revise and maintain a comprehensive liquidity risk management program, which assesses, on an ongoing basis, the Bank’s current and projected funding needs, and ensures that sufficient funds or access to funds exist to meet those needs, and which includes effective methods to achieve and maintain sufficient liquidity and to measure and monitor liquidity risk.
 
  within ninety (90) days of the Order, the Bank Board shall identify and propose for appointment a minimum of two (2) new independent directors that have a background in banking, credit, accounting, or financial reporting, and such appointment will be subject to veto power of the OCC.
 
  within ninety (90) days of the Order, the Bank Board shall adopt, implement, and thereafter ensure adherence to a written consumer compliance program designed to ensure that the Bank is operating in compliance with all applicable consumer protection laws, rules, and regulations.

7


Table of Contents

  within ninety (90) days of the Order, the Bank Board shall develop, implement, and thereafter ensure Bank adherence to a written program of policies and procedures to provide for compliance with the Bank Secrecy Act, as amended (31 U.S.C. §§ 5311 et seq.), the regulations promulgated thereunder and regulations of the Office of Foreign Assets Control (“OFAC”), 31 C.F.R. Chapter V, as amended (collectively referred to as the “Bank Secrecy Act” or “BSA”) and for the appropriate identification and monitoring of transactions that pose greater than normal risk for compliance with the BSA.
 
  within ninety (90) days of the Order, the Bank Board shall develop, implement, and thereafter ensure Bank adherence to an independent, internal audit program sufficient to detect irregularities and weak practices in the Bank’s operations; determine the Bank’s level of compliance with all applicable laws, rules, and regulations; assess and report the effectiveness of policies, procedures, controls, and management oversight relating to accounting and financial reporting; evaluate the Bank’s adherence to established policies and procedures, with particular emphasis directed to the Bank’s adherence to its loan, consumer compliance, and BSA policies and procedures; evaluate and document the root causes for exceptions; and establish an annual audit plan using a risk-based approach sufficient to achieve these objectives.
 
  within ninety (90) days of the Order, the Bank Board must develop and implement a comprehensive compliance audit function to include an independent review of all products and services offered by the Bank, including without limitation, a risk-based audit program to test for compliance with consumer protection laws, rules, and regulations that includes an adequate level of transaction testing; procedures to ensure that exceptions noted in the audit reports are corrected and responded to by the appropriate Bank personnel; and periodic reporting of the results of the consumer compliance audit to the Bank Board or a committee thereof.
 
  the Bank Board shall require and the Bank shall immediately take all necessary steps to correct each violation of law, rule, or regulation cited in any ROE, or brought to the Bank Board’s or Bank’s attention in writing by management, regulators, auditors, loan review, or other compliance efforts.
The Order permits the OCC to extend the time periods under the Order upon written request. Any material failure to comply with the Order could result in further enforcement actions by the OCC. In addition, if the OCC does not accept the capital plan or the Bank fails to achieve and maintain the minimum capital levels, the Order specifically states that the OCC may require the Corporation to sell, merge or liquidate the Bank.
As a result of the Consent Order, the Bank may not accept, renew or roll over any brokered deposit. This affects the Bank’s ability to obtain funding. In addition the Bank may not solicit deposits by offering an effective yield that exceeds by more than 75 basis points the prevailing effective yields on insured deposits of comparable maturity in such institution’s normal market area or in the market area in which such deposits are being solicited.
As of March 31, 2011, when considering deadline extensions granted, the Corporation believes it has timely complied with the requirements of the Consent Order as of such date with the exception of the capital ratio requirements.
On December 14, 2010, the Corporation entered into a written agreement (the “FRNBY Agreement”) with the Federal Reserve Bank of New York (“FRBNY”). The following is only a summary of the FRBNY Agreement. Pursuant to the FRBNY Agreement, the Corporation’s board of directors is to take appropriate steps to utilize fully the Corporation’s financial and managerial resources to serve as a source of strength to the Bank, including causing the Bank to comply with the Formal Agreement (now superseded) and any other supervisory action taken by the OCC, such as the Order.
In the FRBNY Agreement, the Corporation agreed that it would not declare or pay any dividends without prior written approval of the FRBNY and the Director of the Division of Banking Supervision and Regulation of the Board of Governors of the Federal Reserve System (the “Banking Director”). It further agreed that it would not take dividends or any other form of payment representing a reduction in capital from the Bank without the FRBNY’s prior written approval. The FRBNY Agreement also provides that neither the Corporation nor its nonbank subsidiary will make any distributions of interest, principal or other amounts on subordinated debentures or trust preferred securities without the prior written approval of the FRBNY and the Banking Director.
The FRBNY Agreement further provides that the Corporation shall not incur, increase or guarantee any debt without FRBNY approval. In addition, the Corporation must obtain the prior approval of the FRBNY for the repurchase or redemption of its shares of stock.
The FRBNY Agreement further provides that in appointing any new director or senior executive officer or changing the responsibilities of any senior executive officer so that the officer would assume a different senior position, the Corporation must notify the Board of Governors of the Federal Reserve System and such board or the FRBNY or the OCC may veto such appointment or change.

8


Table of Contents

The FRBNY Agreement further provides that the Corporation is restricted in making certain severance and indemnification payments.
The failure of the Corporation to comply with the FRBNY Agreement could have severe adverse consequences on the Bank and the Corporation.
The Corporation recorded net losses of $1.6 million in the 2011 first quarter compared to $704,000 in the 2010 first quarter primarily due to significant increases in the provision for loan losses and higher costs for consultants retained to achieve compliance with the provisions of the Consent Order. The decrease in real estate values and instability in the market, as well as other macroeconomic factors, such as unemployment, have contributed to a decrease in credit quality and increased provisioning. While the Bank and Corporation are implementing steps to improve their financial performance, there can be no assurance they will be successful. These deteriorating financial results and the failure of the Bank to comply with the OCC’s higher mandated capital ratios under the Consent Order, and the actions that the OCC may take as a result thereof, raise substantial doubt about the Corporation’s and the Bank’s ability to continue as going concerns. Management developed a plan to address the compliance matters raised by the OCC and the ability to maintain future financial viability and submitted the plan to the OCC for approval. The OCC has informed the Bank that they have no objection to the plan and have accepted it as submitted. In order to meet the minimum capital ratios required by the Consent Order, the terms of the plan include raising capital. However, there can be no assurances that such a plan can be achieved.
4. Net loss per common share
The following table presents the computation of net loss per common share.
                 
    Three Months Ended,
March 31,
In thousands, except per share data   2011   2010
 
Net loss
  $ (1,555 )   $ (704 )
Dividends on preferred stock
    126       178  
 
Net loss applicable to basic common shares
    (1,681 )     (882 )
Dividends applicable to convertible preferred stock
           
 
Net loss applicable to diluted common shares
  $ (1,681 )   $ (882 )
 
 
               
Number of average common shares
               
Basic
    131,300       131,290  
Net (loss) income per common share
               
Basic
  $ (12.80 )   $ (6.72 )
Diluted
    (12.80 )     (6.72 )
Basic loss per common share is calculated by dividing net loss plus dividends paid on preferred stock by the weighted average number of common shares outstanding. On a diluted basis, both net loss and common shares outstanding are adjusted to assume the conversion of the convertible preferred stock, if conversion is deemed dilutive. For all periods shown for 2011 and 2010, the assumption of the conversion would have been antidilutive.
On April 10, 2009, the Corporation issued 9,439 shares of fixed rate cumulative perpetual preferred stock to the U.S. Department of Treasury in connection with the Corporation’s participation in the Treasury’s TARP Capital Purchase Program. These shares pay cumulative dividends at a rate of five percent per annum until the fifth anniversary of the date of issuance, after which the rate increases to nine percent per annum. Dividends are paid quarterly in arrears and unpaid dividends are accrued over the period the preferred shares are outstanding.
During 2010 and the first quarter of 2011, City National Bancshares Corporation deferred the payment of its regular quarterly cash dividend on its Series G fixed-rate cumulative perpetual preferred stock issued to the U.S. Treasury. In addition, the Corporation deferred its regularly scheduled quarterly interest payments on its junior subordinated debentures issued by the City National Bank of New Jersey Capital Statutory Trust II (the “Trust”) for the same periods.
The Series G preferred stock and the junior subordinated debentures issued in favor of the Trust provide for cumulative dividends and interest, respectively. Accordingly, the Corporation may not pay dividends on any of its common or preferred stock until the dividends on Series G preferred stock and the interest on such debentures are paid-up currently. There were no dividend payments made on preferred stock in 2010 or 2011, although such dividends have been accrued because they are cumulative.

9


Table of Contents

On May 1, 2009 the Corporation paid a cash dividend of $2.00 per share to common stockholders. The Corporation did not pay a dividend in 2010 and is currently unable to determine when dividend payments may be resumed, and does not expect to pay common stock dividends for the foreseeable future. Whether cash dividends will be paid in the future depends upon various factors, including the earnings and financial condition of the Bank and the Corporation at the time. Additionally, federal and state laws and regulations contain restrictions on the ability of the Bank and the Corporation to pay dividends. Finally, the Consent Order stipulates that the Bank may not pay dividends until it is in compliance with the provisions of the capital plan.
Subject to applicable law, the Board of Directors of the Bank and of the Corporation may provide for the payment of dividends when it is determined that dividend payments are appropriate, taking into account factors including net income, capital requirements, financial condition, alternative investment options, tax implications, prevailing economic conditions, industry practices, and other factors deemed to be relevant at the time. Because CNB is a national banking association, it is subject to regulatory limitation on the amount of dividends it may pay to its parent corporation, CNBC. Prior approval of the Office of the Comptroller of the Currency (“OCC”) is required if the total dividends declared by the Bank in any calendar year exceeds net profit, as defined, for that year combined with the retained net profits from the preceding two calendar years, although currently such approval is required to declare any dividend. Based upon this limitation, no funds were available for the payment of dividends to the parent corporation at March 31, 2011.
5. Comprehensive (loss) income
Total comprehensive (loss) income includes net loss and other comprehensive (loss) income which is comprised of unrealized gains and losses on investment securities available for sale, net of taxes. The Corporation’s total comprehensive (loss) income for the three months ended March 31, 2011 and 2010 was $(386,000) and $431,000, respectively. The difference between the Corporation’s net loss and total comprehensive (loss) income for these periods relates to the change in net unrealized gains and losses on investment securities available for sale during the applicable period of time.
6. Recent accounting pronouncements
In January 2010, the FASB issued Accounting Standards Update (“ASU”) 2010-06 to improve disclosures about fair value measurements. This guidance requires new disclosures on transfers into and out of Level 1 and 2 measurements of the fair value hierarchy and requires separate disclosures about purchases, sales, issuances, and settlements relating to Level 3 measurements. It also clarifies existing fair value disclosures relating to the level of disaggregation and inputs and valuation techniques used to measure fair value. It was effective for the first reporting period (including interim periods) beginning after December 15, 2009, except for the requirement to provide the Level 3 activity of purchases, sales, issuances, and settlements on a gross basis, which was effective for fiscal years beginning after December 15, 2010. The adoption of this pronouncement did not have a material impact on the Corporation’s financial condition, results of operations or financial statement disclosures.
In April 2010, the FASB issued ASU 2010-18, which states that modifications of loans that are accounted for within a pool under ASC 310-30 do not result in the removal of those loans from the pool even if the modification of those loans would otherwise be considered a troubled debt restructuring. An entity will continue to be required to consider whether the pool of assets in which the loan is included is impaired if expected cash flows for the pool change. The amendments do not affect the accounting for loans under the scope of ASC 310-30 that are not accounted for within pools. Loans accounted for individually under ASC 310-30 continue to be subject to the troubled debt restructuring accounting provisions within ASC 310-40, “Receivables — Troubled Debt Restructurings by Creditors”. The amendments were effective for modifications of loans accounted for within pools under Subtopic 310-30 occurring in the first interim or annual period ending on or after July 15, 2010. The adoption of this pronouncement did not have a material impact on the Corporation’s financial condition, results of operations or financial statement disclosures.
In July 2010, the FASB issued ASU 2010-20 to provide financial statement users with greater transparency about an entity’s allowance for credit losses and the credit quality of its financing receivables. The objective of the ASU is to provide disclosures that assist financial statement users in their evaluation of (1) the nature of an entity’s credit risk associated with its financing receivables, (2) how the entity analyzes and assesses that risk in arriving at the allowance for credit losses and (3) the changes in the allowance for credit losses and the reasons for those changes. Disclosures provided to meet the objective above should be provided on a disaggregated basis. The disclosures as of the end of a reporting period were effective for interim and annual reporting periods ending on or after December 15, 2010. The disclosures about activity that occurs during a reporting period were effective for interim and annual reporting periods beginning on or after December 15, 2010. The adoption of this pronouncement did not have a material impact on the Corporation’s financial condition or results of operations.
In February 2011, the FASB issued ASU 2011-02 to provide additional guidance clarifying when the restructuring of a receivable should be considered a troubled debt restructuring (“TDR”). Adoption of this pronouncement is required for

10


Table of Contents

interim and annual periods beginning on or after June 15, 2011. The adoption of this pronouncement is not expected to have a material impact on the Corporation’s financial condition or results of operations.
7. Investment securities available for sale
The amortized cost and fair values of investment securities available for sale were as follows:
                                 
            Gross   Gross    
March 31, 2011   Amortized   Unrealized   Unrealized   Fair
In thousands   Cost   Gains   Losses   Value
 
U.S. Treasury securities and obligations of U.S. government agencies
  $ 3,268     $ 56     $ 7     $ 3,317  
Obligations of U.S. government sponsored entities
    17,501       57       336       17,222  
Obligations of state and political subdivisions
    9,598       207       194       9,611  
Mortgage-backed securities
    62,185       1,696       334       63,547  
Other debt securities
    8,360       49       1,552       6,857  
Equity securities:
                               
Marketable securities
    757             28       729  
Nonmarketable securities
    115                   115  
Federal Reserve Bank and Federal Home Loan Bank stock
    1,895                   1,895  
 
Total
  $ 103,679     $ 2,065     $ 2,451     $ 103,293  
 
                                 
            Gross   Gross    
December 31, 2010   Amortized   Unrealized   Unrealized   Fair
2010 In thousands   Cost   Gains   Losses   Value
 
U.S. Treasury securities and obligations of U.S. government agencies
  $ 3,389     $ 64     $ 24     $ 3,429  
Obligations of U.S. government sponsored entities
    15,447       100       267       15,280  
Obligations of state and political subdivisions
    9,604       194       285       9,513  
Mortgage-backed securities
    66,037       1,892       24       67,905  
Other debt securities
    8,358       37       1,839       6,556  
Equity securities:
                               
Marketable securities
    748             21       727  
Nonmarketable securities
    115                   115  
Federal Reserve Bank and Federal Home Loan Bank stock
    1,895                   1,895  
 
Total
  $ 105,593     $ 2,287     $ 2,460     $ 105,420  
 
The amortized cost and the fair value of investment securities available for sale are distributed by contractual maturity without regard to normal amortization, including mortgage-backed securities, which will have shorter estimated lives as a result of prepayments of the underlying mortgages.

11


Table of Contents

                 
March 31, 2011   Amortized   Fair
In thousands   Cost   Value
 
Due within one year:
               
Mortgage-backed securities
  $ 38     $ 38  
Due after one year but within five years:
               
U.S. Treasury securities and obligations of U.S. government agencies
    36       36  
Obligations of state and political subdivisions
    1,878       1,997  
Obligations of U.S. government sponsored entities
    750       759  
Mortgage-backed securities
    576       602  
Other debt securities
    1,000       933  
Due after five years but within ten years:
               
U.S. Treasury securities and obligations of U.S. government agencies
    90       90  
Obligations of state and political subdivisions
    3,982       3,979  
Obligations of U.S. government sponsored entities
    5,461       5,319  
Mortgage-backed securities
    444       462  
Due after ten years:
               
U.S. Treasury securities and obligations of U.S. government agencies
    3,142       3,192  
Obligations of state and political subdivisions
    3,738       3,634  
Obligations of U.S. government sponsored entities
    11,290       11,144  
Mortgage-backed securities
    61,127       62,445  
Other debt securities
    7,360       5,924  
 
Total debt securities
    100,912       100,554  
Equity securities
    2,767       2,739  
 
Total
  $ 103,679     $ 103,293  
 
Investment securities available for sale which have had continuous unrealized losses as of March 31, 2011 and December 31, 2010 are set forth below.
                                                 
    Less than 12 Months   12 Months or More   Total
            Gross           Gross           Gross
March 31, 2011           Unrealized           Unrealized           Unrealized
In thousands   Fair Value   Losses   Fair Value   Losses   Fair Value   Losses
 
U.S. Treasury securities and obligations of U.S. government agencies
  $ 2,106     $ 7     $ 67     $     $ 2,173     $ 7  
Obligations of U.S. government sponsored entities
    8,698       320       2,027       16       10,725       336  
Obligations of state and political subdivisions
    5,234       194                   5,234       194  
Mortgage-backed securities
    32,142       334                   32,142       334  
Other debt securities
                5,339       1,552       5,339       1,552  
Marketable equity securities
                729       28       729       28  
 
Total
  $ 48,180     $ 855     $ 8,162     $ 1,596     $ 56,342     $ 2,451  
 

12


Table of Contents

                                                 
    Less than 12 Months   12 Months or More   Total
            Gross           Gross           Gross
December 31, 2010           Unrealized           Unrealized           Unrealized
In thousands   Fair Value   Losses   Fair Value   Losses   Fair Value   Losses
 
U.S. Treasury securities and obligations of U.S. government agencies
  $ 1,054     $ 23     $ 162     $ 1     $ 1,216     $ 24  
Obligations of U.S. government sponsored entities
    6,733       254       2,080       13       8,813       267  
Mortgaged-backed securities
    6,219       24                   6,219       24  
Obligations of state and political subdivisions
    5,147       285                   5,147       285  
Other debt securities
                5,050       1,839       5,050       1,839  
Equity securities
                727       21       727       21  
 
Total
  $ 19,153     $ 586     $ 8,019     $ 1,874     $ 27,172     $ 2,460  
 
In April 2009, FASB amended the impairment model for debt securities. The impairment model for equity securities was not affected. Under the new guidance, an other-than-temporary impairment loss must be fully recognized in earnings if an investor has the intent to sell the debt security or if it is more likely than not that the investor will be required to sell the debt security before recovery of its amortized cost basis. However, even if an investor does not expect to sell a debt security, it must evaluate the expected cash flows to be received and determine if a credit loss has occurred. In the event of a credit loss, only the amount of impairment associated with the credit loss is recognized in earnings. Amounts relating to factors other than credit losses are recorded in accumulated other comprehensive income. The guidance also requires additional disclosures regarding the calculation of credit losses as well as factors considered in reaching a conclusion that an investment is not other-than-temporarily impaired. The Corporation adopted the new guidance effective April 1, 2009. The Corporation recorded a $1 million pre-tax transition adjustment for the non-credit portion of OTTI on securities held at April 1, 2009 that were previously considered other than temporarily impaired.
The following table presents a rollforward of the credit loss component of other-than-temporary investment losses (“OTTI”) on debt securities for which a non-credit component of OTTI was recognized in other comprehensive income (loss). The beginning balance represents the credit loss component for debt securities for which OTTI occurred prior to April 1, 2009. OTTI recognized in earnings after that date for credit-impaired debt securities is presented as additions in two components, based upon whether the current period is the first time a debt security was credit-impaired (initial credit impairment) or is not the first time a debt security was credit impaired (subsequent credit impairment).
Changes in the credit loss component of credit-impaired debt securities were as follows:
                 
    For the Three   For the Three
    Months Ended   Months Ended
In thousands   March 31, 2011   March 31, 2010
 
Balance, December 31, 2010
  $ 2,489     $ 2,489  
Add: Initial credit impairments
           
Additional credit impairments
           
Less: Sale of investment securities
           
 
Balance, March 31, 2011
  $ 2,489     $ 2,489  
 
During the first quarters of 2011 and 2010, respectively, we recorded no OTTI charges.
The Bank owns a collateralized debt obligation (“CDO”) with a carrying value of $996,000 and market value of $521,000 on which no impairment losses have been recorded because it is expected that this security will perform in accordance with its original terms and that the carrying value is fully recoverable. Additionally, the Bank owns a portfolio of six single-issue trust preferred securities with a carrying value of $4.5 million and a market value of $3.6 million. Finally, the Bank also owns three corporate securities with a carrying value of $3.4 million and a market value of $2.6 million that are rated below investment grade. All values are as of March 31, 2011. None of these securities are considered impaired as they are all fully performing and are expected to continue performing.
Available for sale securities in unrealized loss positions are analyzed as part of the Corporation’s ongoing assessment of OTTI. When the Corporation intends to sell available-for-sale securities, the Corporation recognizes an impairment loss equal to the full difference between the amortized cost basis and fair value of those securities. When the Corporation does not intend to sell available for sale securities in an unrealized loss position, potential OTTI is considered based on a variety of factors, including the length of time and extent to which the fair value has been less than cost; adverse conditions specifically related to the industry, the geographic area or financial condition of the issuer or the underlying

13


Table of Contents

collateral of a security; the payment structure of the security; changes to the rating of the security by rating agencies; the volatility of the fair value changes; and changes in fair value of the security after the balance sheet date. For debt securities, the Corporation estimates cash flows over the remaining lives of the underlying collateral to assess whether credit losses exist and to determine if any adverse changes in cash flows have occurred. The Corporation’s cash flow estimates take into account expectations of relevant market and economic data as of the end of the reporting period.
Other factors considered in determining whether a loss is temporary include the length of time and the extent to which fair value has been below cost; the severity of the impairment; the cause of the impairment; the financial condition and near-term prospects of the issuer; activity in the market of the issuer which may indicate adverse credit conditions; and the forecasted recovery period using current estimates of volatility in market interest rates (including liquidity and risk premiums).
Management’s assertion regarding its intent not to sell or that it is not more likely than not that the Corporation will be required to sell the security before its anticipated recovery considers a number of factors, including a quantitative estimate of the expected recovery period (which may extend to maturity), and management’s intended strategy with respect to the identified security or portfolio. If management does have the intent to sell or believes it is more likely than not that the Corporation will be required to sell the security before its anticipated recovery, the gross unrealized loss is charged directly to earnings in the Consolidated Statements of Operations.
As of March 31, 2011, the Corporation does not intend to sell the securities with an unrealized loss position in accumulated other comprehensive loss (“AOCL”), and it is not more likely than not that the Corporation will be required to sell these securities before recovery of their amortized cost basis. The Corporation believes that the securities with an unrealized loss in AOCL are not other than temporarily impaired as of March 31, 2011.
8. Investment securities held to maturity
The Bank transferred its entire held to maturity (“HTM”) portfolio to available for sale (“AFS”) in March 2010. This transfer was made in conjunction with a deleveraging program to reduce total asset levels and improve capital ratios. As a result, purchases of securities may not be classified as HTM through March 2012.
9. Loans
Loans, net of unearned discount and net deferred origination fees and costs were as follows:
                 
    March 31,   December 31,
In thousands   2011   2010
 
Commercial
  $ 33,949     $ 38,225  
Real estate
    200,466       206,072  
Installment
    912       718  
 
Total loans
    235,327       245,015  
Less: Unearned income
    55       60  
 
Loans
  $ 235,272     $ 244,955  
 
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. For non-homogeneous loans, such as commercial and commercial real estate loans the Corporation analyzes the loans individually by classifying the loans as to credit risk and assesses the probability of collection for each type of class. The Corporation uses the following definitions for risk ratings:
Pass — Pass assets are well protected by the current net worth and paying capacity of the obligor (or guarantors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral in a timely manner.
Special Mention — A special mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.
Substandard — A substandard asset is inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.
Doubtful — An asset classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable on the basis of currently known facts, conditions, and values.
Loss — An asset or portion thereof, classified loss is considered uncollectible and of such little value that its continuance on the institution’s books as an asset, without establishment of a specific valuation allowance or charge-off, is not warranted. This classification does not necessarily mean that an asset has no recovery or salvage value; but rather, there

14


Table of Contents

is significant doubt about whether, how much, or when the recovery will occur. As such, it is not practical or desirable to defer the write-off.
The risk category of loans by class of loans is as follows:
                                                 
March 31, 2011           Special                
In thousands   Pass   Mention   Substandard   Doubtful   Loss   Total
 
Commercial loans
  $ 32,011     $ 53     $ 1,802     $ 83         $ 33,949  
Real estate loans
                                               
Church
    36,172       9,618       17,105                   62,895  
Construction — other than third-party originated
    2,031       400       11,171                   13,602  
Construction — third-party originated
                9,241       2,682             11,923  
Multifamily
    11,471       1,568       1,222       273               14,534  
Other
    44,267       4,767       20,928       967             70,929  
Residential
    23,237             2,854       492             26,583  
Installment
    892       5             15             912  
 
 
  $ 150,081     $ 16,411     $ 64,323     $ 4,512         $ 235,327  
 
                                                 
December 31, 2010           Special                
In thousands   Pass   Mention   Substandard   Doubtful   Loss   Total
 
Commercial loans
  $ 35,776     $ 916     $ 1,384     $ 149         $ 38,225  
Real estate loans
                                               
Church
    38,785       8,893       15,106                   62,784  
Construction — other than third-party originated
    1,879       598       10,593       579             13,649  
Construction — third-party originated
                9,514       4,017             13,531  
Multifamily
    11,742       1,578       1,240       273               14,833  
Other
    46,544       5,064       20,973       1,202             73,783  
Residential
    24,286             2,714       492             27,492  
Installment
    696       16       1       5             718  
 
 
  $ 159,708     $ 17,065     $ 61,525     $ 6,717         $ 245,015  
 
The following tables present the aging of the recorded investment in past due loans.
                                                         
March 31, 2011           30-60   60-90   More than   Total Past        
In thousands   0-30 Days   Days   Days   90 Days   Due   Current   Total
 
Commercial loans
  $ 2,768     $ 1,971     $ 1,665     $ 2,551     $ 8,955     $ 24,994     $ 33,949  
Real estate loans
                                                       
Church
    2,302       12,933       1,111       6,300       22,646       40,249       62,895  
Construction — other than third-party originated
    3,541       400             8,171       12,112       1,490       13,602  
Construction — third-party originated
                310       9,952       10,262       1,661       11,923  
Multifamily
    551       1,387             2,410       4,348       10,186       14,534  
Other
    2,325       6,205             8,048       16,578       54,352       70,930  
Residential
    521       545       30       2,425       3,521       23,061       26,582  
Installment
    32                           32       880       912  
 
 
  $ 12,040     $ 23,441     $ 3,116     $ 39,857     $ 78,454     $ 156,873     $ 235,327  
 

15


Table of Contents

                                                         
December 31, 2010           30-60   60-90   More than   Total Past        
In thousands   0-30 Days   Days   Days   90 Days   Due   Current   Total
 
Commercial loans
  $ 3,251     $ 1,336     $ 1,449     $ 2,308     $ 8,344     $ 29,881     $ 38,225  
Real estate loans
                                                       
Church
    339       13,096       7,630       4,909       25,974       36,810       62,784  
Construction — other than third-party originated
    4,025                   8,057       12,082       1,567       13,649  
Construction — third-party originated
    454       1,531       530       9,253       11,768       1,763       13,531  
Multifamily
            2,608       1,248       273       4,129       10,704       14,833  
Other
    2,837       2,109       4,861       6,375       16,182       57,601       73,783  
Residential
    564       809       118       2,333       3,824       23,668       27,492  
Installment
    31       17               6       54       664       718  
 
 
  $ 11,501     $ 21,506     $ 15,836     $ 33,514     $ 82,357     $ 162,658     $ 245,015  
 
The following tables present the recorded investment in impaired loans by class of loans.
                         
            Unpaid    
March 31, 2011   Recorded   Principal   Related
In thousands   Investment   Balance   Allowance
 
Commercial loans
  $ 361     $ 364     $  
Real estate loans
                       
Church
    7,416       7,735       8  
Construction — other than third-party originated
    6,554       7,055        
Construction — third-party originated
    11,613       14,591       737  
Multifamily
    1,393       1,956       85  
Other
    8,356       9,534       121  
Residential
    2,556       2,611       5  
Installment
                 
 
 
  $ 38,249     $ 43,846     $ 956  
 
                         
            Unpaid    
December 31, 2010   Recorded   Principal   Related
In thousands   Investment   Balance   Allowance
 
Commercial loans
  $ 10     $ 10     $  
Real estate loans
                       
Church
    5,460       5,624        
Construction — other than third-party originated
    6,689       7,067       242  
Construction — third-party originated
    13,078       16,315       1,123  
Multifamily
    273       824          
Other
    7,024       7,798       102  
Residential
    2,227       2,610       35  
Installment
                 
 
 
  $ 34,761     $ 40,258     $ 1,502  
 

16


Table of Contents

Nonperforming loans include loans which are contractually past due 90 days or more for which interest income is still being accrued, and nonaccrual loans. Nonperforming loans were as follows:
                 
    March 31,   December 31,
In thousands   2011   2010
 
Nonaccrual loans
  $ 39,664     $ 35,916  
Loans with interest or principal 90 days or more past due and still accruing
    6,544       2,343  
 
Total nonperforming loans
  $ 46,208     $ 38,259  
 
Nonperforming assets are generally secured by residential and small commercial real estate properties, except for church loans, which are generally secured by the church buildings.
At March 31, 2011 there were no commitments to lend additional funds to borrowers for loans that were on nonaccrual or contractually past due in excess of 90 days and still accruing interest, or to borrowers whose loans have been restructured. A majority of the Bank’s loan portfolio is concentrated in the New York City metropolitan area and is secured by commercial properties. The borrowers’ abilities to repay their obligations are dependent upon various factors including the borrowers’ income, net worth, cash flows generated by the underlying collateral, the value of the underlying collateral and priority of the Bank’s lien on the related property. Such factors are dependent upon various economic conditions and individual circumstances beyond the Bank’s control. Accordingly, the Bank may be subject to risk of credit losses.
Impaired loans totaled $38.3 million at March 31, 2011 compared to $34.8 million at December 31, 2010. The related allocation of the allowance for loan losses amounted to $956,000 and $1.5 million. Charge-offs of impaired loans in the 2011 first quarter totaled $834,000. $33.3 million of impaired loans have no allowance allocated to them as sufficient collateral exists. The average balance of impaired loans in the first quarter of 2011 was $36.5 million, compared to $14.3 million in the similar period in 2010. Most of the impaired loans are secured by commercial real estate properties. There was no interest income recognized on impaired loans during the first quarter of either 2011 or 2010.
Troubled debt restructured loans (“TDRs”) totaled $2.9 million at March 31, 2011 and December 31, 2010, with a related allowance of $30,000 at March 31, 2011 and no related allowance at December 31, 2010 and included four borrowers. TDRs to one borrower amounting to $869,000 were accruing. The remainder are on nonaccrual status due to delinquent payments. All TDRs are included in the balance of impaired loans.
The following tables present the allowance for loan losses by portfolio segment along with the related recorded investment in loans based on impairment method.
                         
March 31, 2011   Individually   Collectively   Total
In thousands   Evaluated   Evaluated   Allowance
 
Commercial loans
  $     $ 2,491     $ 2,491  
Real estate loans
                       
Church
    8       2,093       2,101  
Construction — other than third-party originated
          960       960  
Construction — third-party Originated
    738       307       1,045  
Multifamily
    85       184       269  
Commercial
    121       2,596       2,717  
Residential
    4       940       944  
Installment
          45       45  
Unallocated
          258       258  
 
 
  $ 956     $ 9,874     $ 10,830  
 

17


Table of Contents

                         
December 31, 2010   Individually   Collectively   Total
In thousands   Evaluated   Evaluated   Allowance
 
Commercial loans
  $     $ 2,770     $ 2,770  
Real estate loans
                       
Church
          1,559       1,559  
Construction — other than third-party originated
    242       220       462  
Construction — third-party Originated
    1,123       452       1,575  
Multifamily
          633       633  
Other
    102       2,231       2,333  
Residential
    35       701       736  
Installment
          55       55  
Unallocated
          503       503  
 
 
  $ 1,502     $ 9,124     $ 10,626  
 
9. Provision and allowance for loan losses
Changes in the allowance for loan losses are set forth below.
                                         
    Balance,                           Balance,
March 31, 2011   December 31,   Provision for Loan           March 31,
In thousands   2010   Losses   Recoveries   Chargeoffs   2011
 
Commercial loans
  $ 2,770     $ (202 )   $ 41     $ 118     $ 2,491  
Real estate loans
                                       
Church
    1,559       594             52       2,101  
Construction — other than third-party originated
    462       958             460       960  
Construction — third-party originated
    1,575       (530 )                 1,045  
Multifamily
    633       (364 )                 269  
Other
    2,333       691       50       357       2,717  
Residential
    736       308             100       944  
Installment
    55       (10 )                 45  
Unallocated
    503       (245 )                     258  
 
 
  $ 10,626     $ 1,200     $ 91     $ 1,087     $ 10,830  
 
10. Fair value measurement of assets and liabilities
The fair value hierarchy established by ASC Topic 820, “Fair Value Measurements and Disclosures” prioritizes inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy are described below.
Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical unrestricted assets or liabilities;
Level 2 — Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the assets or liabilities;
Level 3 — Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

18


Table of Contents

The following tables present the assets and liabilities that are measured at fair value hierarchy at March 31, 2011 and December 31, 2010, respectively.
                                 
March 31, 2011                
(In thousands)   Total   Level 1   Level 2   Level 3
 
Investment securities available for sale
  $ 103,293     $ 3,317     $ 99,455     $ 521  
 
Total assets
  $ 103,293     $ 3,317     $ 99,455     $ 521  
 
                                 
December 31, 2010                
(In thousands)   Total   Level 1   Level 2   Level 3
 
Investment securities available for sale
  $ 105,420     $ 3,429     $ 102,492     $ 499  
 
Total assets
  $ 105,420     $ 3,429     $ 102,492     $ 499  
 
The fair value of Level 3 investments at March 31, 2011 was $22,000 more than the related fair value at December 31, 2010 due to an increase in the market value of the Level 3 investments.
Level 1 securities includes securities issued by the U.S. Treasury Department based upon quoted market prices. Level 2 securities includes fair value measurements obtained from various sources including the utilization of matrix pricing, dealer quotes, market spreads, live trading levels, credit information and the bond’s terms and conditions, among other things. Any investment security not valued based on the aforementioned criteria are considered Level 3. Level 3 fair values are determined using unobservable inputs and include corporate debt obligations for which there are no readily available quoted market values as discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” — Investments. For such securities, market values have been provided by the trading desk of an investment bank, which compares characteristics of the securities with those of similar securities and evaluates credit events in underlying collateral or obtained from an external pricing specialist which utilized a discounted cash flow model.
At March 31, 2011, the Corporation had impaired loans with outstanding principal balances of $43.8 million, of which $424,000 was written down to fair value during the first three months of 2011, while at March 31, 2010, the Corporation had impaired loans with outstanding principal balances of $17.4 million, of which $4 million were written down to fair value during the first quarter of 2010. Impaired assets are valued utilizing current appraisals adjusted downward by management, as necessary, for changes in relevant valuation factors subsequent to the appraisal date, as well as costs to sell the underlying collateral.
11. Long-term debt
At March 31, 2011, long-term debt included a $5 million, 5% senior note due in February 2022 issued under a Credit Agreement (as defined below). Interest is payable quarterly for the first ten years and payable thereafter at a fixed rate based on the yield of the ten-year U.S. Treasury note plus 150 basis points in effect on the tenth anniversary of the note agreement. Quarterly principal payments of $250,000 commence in the eleventh year of the loan. As an additional condition for receiving the loan, the Bank is required to contribute $100,000 annually for the first five years the loan is outstanding to a nonprofit lending institution formed jointly by CNB and the lender to provide financing to small businesses that would not qualify for bank loans.
On November 3, 2010, the Corporation entered into a First Amendment to Credit Agreement (the “Amendment”) with The Prudential Insurance Company of America (“Prudential”) amending and modifying that certain Credit Agreement by and between the Corporation and Prudential, dated as of February 21, 2007 (the “Credit Agreement”).
The purpose of the Amendment was to: (a) modify the use of proceeds provisions of the Credit Agreement governing Prudential’s $5,000,000 unsecured term loan to the Corporation so that the Corporation could convert its $5,000,000 subordinated loan to the Bank into equity of the Bank that will be treated by the OCC as “Tier I” regulatory capital; (b) waive certain events of default resulting from the Bank’s entry into the Formal Agreement with the OCC and failure to meet certain other material obligations, including deferral of dividends to its Series F and G Preferred stockholders and deferral of certain obligations to holders of debentures related to its trust preferred securities; (c) waive any default interest that may have accrued during the pendency of such events of default; and (d) amend and restate the financial covenants of the Credit Agreement. On November 30, 2010, upon receipt of OCC approval the subordinated loan was converted into equity, thereby increasing the Bank’s Tier 1 leverage capital. However, as a result of the Consent Order entered into on December 22, 2010 and the failure to achieve certain capital ratios required by the OCC, the Corporation was once again in default under this loan and is attempting to obtain a waiver from the lender. As a result of the default, the loan has been reclassified to short-term portion of long-term debt on the accompanying Consolidated Balance Sheets.
The Corporation has been in violation of certain covenants of the loan agreement. Although the loan becomes immediately payable as a result of these violations, which are considered an event of default, the lender has informally indicated that no action will be taken as a result of these violations.

19


Table of Contents

12. Fair value of financial instruments
The fair value of financial instruments is the amount at which an asset or obligation could be exchanged in a current transaction between willing parties, other than in a forced liquidation. Fair value estimates are made at a specific point in time based on the type of financial instrument and relevant market information.
Because no quoted market price exists for a significant portion of the Corporation’s financial instruments, the fair values of such financial instruments are derived based on the amount and timing of future cash flows, estimated discount rates, as well as management’s best judgment with respect to current economic conditions. Many of these estimates involve uncertainties and matters of significant judgment and cannot be determined with precision.
The fair value information provided is indicative of the estimated fair values of those financial instruments and should not be interpreted as an estimate of the fair market value of the Corporation taken as a whole. The disclosures do not address the value of recognized and unrecognized nonfinancial assets and liabilities or the value of future anticipated business. In addition, tax implications related to the realization of the unrealized gains and losses could have a substantial impact on these fair value estimates and have not been incorporated into any of the estimates.
The following methods and assumptions were used to estimate the fair values of significant financial instruments at March 31, 2011 and December 31, 2010.
Cash, short-term investments and interest-bearing deposits with banks
These financial instruments have relatively short maturities or no defined maturities but are payable on demand, with little or no credit risk. For these instruments, the carrying amounts represent a reasonable estimate of fair value.
Investment securities
Investment securities are reported at their fair values based on prices obtained from a nationally recognized pricing service, where available. Otherwise, fair value measurements are obtained from various sources including dealer quotes, matrix pricing, market spreads, live trading levels, credit information and the bond’s terms and conditions, among other things. Management reviews all prices obtained for reasonableness on a quarterly basis.
Loans
Fair values were estimated for performing loans by discounting the future cash flows using market discount rates that reflect the credit and interest-rate risk inherent in the loans, reduced by the allowance for loan losses. This method of estimating fair value does not incorporate the exit price concept of fair value prescribed by the FASB ASC Topic for Fair Value Measuring and Disclosure.
Loans held for sale
The fair value for loans held for sale is based on estimated secondary market prices.
Deposit liabilities
The fair values of demand deposits, savings deposits and money market accounts were the amounts payable on demand at March 31, 2011 and December 31, 2010. The fair value of time deposits was based on the discounted value of contractual cash flows. The discount rate was estimated utilizing the rates currently offered for deposits of similar remaining maturities.
These fair values do not include the value of core deposit relationships that comprise a significant portion of the Bank’s deposit base. Management believes that the Bank’s core deposit relationships provide a relatively stable, low-cost funding source that has a substantial value separate from the deposit balances.
Short-term borrowings
For such short-term borrowings, the carrying amount was considered to be a reasonable estimate of fair value.
Long-term debt
The fair value of long-term debt was estimated based on rates currently available to the Corporation for debt with similar terms and remaining maturities.
Commitments to extend credit and letters of credit
The estimated fair value of financial instruments with off-balance sheet risk is not significant at March 31, 2011 and December 31, 2010.

20


Table of Contents

The following table presents the carrying amounts and fair values of financial instruments.
                                 
    March 31, 2011   December 31, 2010
    Carrying   Fair   Carrying   Fair
(In thousands)   Value   Value   Value   Value
 
Financial assets
                               
Cash and other short-term Investments
  $ 50,727     $ 50,727     $ 20,778     $ 20,778  
Interest-bearing deposits with banks
    1,140       1,140       3,289       3,289  
Investment securities AFS
    103,293       103,293       105,420       105,420  
Investment securities HTM
                       
Loans
    235,272       230,103       244,955       239,242  
Loans held for sale
                       
Financial liabilities
                               
Deposits
    351,964       342,194       338,551       331,434  
Short-term borrowings
                       
Long-term debt
    19,200       19,611       19,200       19,631  
 
13. Subsequent event
As defined in FASB ASC 855-10, “Subsequent Events”, subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued or available to be issued. Financial statements are considered issued when they are widely distributed to shareholders and other financial statement users for general use and reliance in a form and format that compiles with GAAP. The Corporation has evaluated subsequent events through July 31, 2011, which is the date that the Corporation’s financial statements are being issued.
Based on the evaluation, City National Bancshares Corporation deferred the payment of its regular quarterly cash dividend on its Series G fixed-rate cumulative perpetual preferred stock issued to the U.S. Treasury in connection with the Corporation’s participation in the Treasury’s TARP Capital Purchase Program.
The Corporation also deferred its regularly scheduled quarterly interest payment on its junior subordinated debentures issued by the Trust.
The Series G preferred stock and the junior subordinated debentures issued in favor of the Trust provide for cumulative dividends and interest, respectively. Accordingly, the Corporation may not pay dividends on any of its common or preferred stock until the dividends on Series G preferred stock and the interest on such debentures are paid-up currently.
Item 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this analysis is to provide information relevant to understanding and assessing the Corporation’s results of operations for the first quarter of the current and previous years and financial condition at the end of the current quarter and previous year-end.
Cautionary statement concerning forward-looking statements
This management’s discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s expectations about new and existing programs and products, relationships, opportunities, and market conditions. Such forward-looking statements involve certain risks and uncertainties. These include, but are not limited to, unanticipated changes in the direction of interest rates, effective income tax rates, loan prepayment assumptions, deposit growth, the direction of the economy in New Jersey and New York, continued levels of loan quality, continued relationships with major customers as well as the effects of general economic conditions and legal and regulatory issues and changes in tax regulations. Actual results may differ materially from such forward-looking statements. The Corporation assumes no obligation for updating any such forward-looking statement at any time
Executive summary
The primary source of the Corporation’s income comes from net interest income, which represents the excess of interest earned on earning assets over the interest paid on interest-bearing liabilities. This income is subject to interest rate risk resulting from changes in interest rates. The most significant component of the Corporation’s interest-earning assets is the loan portfolio. In addition to the aforementioned interest rate risk, the portfolio is subject to credit risk. Certain components of the investment portfolio are subject to credit risk as well.
We incurred a loss in the first quarter of 2011 of $1.6 million compared to a loss of $704,000 in the first quarter of 2010 due primarily to a drop in net interest income coupled with higher credit costs and expenses incurred in connection with complying with the provisions of the aforementioned Consent Order.

21


Table of Contents

Additionally, we expect to record reduced earnings during the remainder of 2011 due to expected higher costs for consultants retained to achieve compliance with the Consent Order, higher FDIC insurance expense and elevated credit costs, along with lower net interest income.
Management has undertaken several steps to reduce the losses and the deterioration in credit quality including the closing of unprofitable branches, the elimination of executive and director retirement plans and the retention of consultants to manage the Corporation’s loan workout, collection and administrative remediation efforts. Additionally, management is reducing the concentration in real estate loans and has suspended dividend payments.
During the first quarter of 2011, we engaged Preston Pinkett III, as our interim President and Chief Executive Officer following the retirement of Louis Prezeau.
The Bank is subject to a Consent Order with the Comptroller of the Currency (the “OCC”), and the Corporation is a party to the FRBNY Agreement, each as described in Note 2 to the Financial Statements The Bank is currently not in compliance with the capital ratio requirements of the Consent Order The Bank is taking steps to remedy its non-compliance with the Consent Order, however, there is no assurance that it will be able to do so.
Financial Condition
At March 31, 2011, total assets rose to $398.6 million from $387.3 million at the end of 2010, while total deposits increased to $352 million from $338.6 million. Average assets, however, declined during the first three months of 2011 to $395 million, from $482.4 million a year earlier. The increase in deposits resulted from higher levels of municipal operating account deposits.
Federal funds sold
Federal funds sold totaled $41.9 million at March 31, 2011 compared to $13.6 million at the end of 2010, while the related average balance increased to $32 million in the first quarter of 2011 from $27.8 million in the similar period of 2010. Both changes resulted from the aforementioned changes in deposit balances.
Investments
The Bank transferred its entire held to maturity (“HTM”) portfolio to available for sale (“AFS”) in March 2010. This transfer was made in conjunction with the deleveraging program to reduce total asset levels in order to improve capital ratios, and improve liquidity by allowing for the disposition of securities, if necessary. The investment portfolio declined 2% to $103.3 million at March 31, 2011 from $105.4 million at the end of 2010 due to principal payments, while the net unrealized loss, net of tax rose to $386,000 million from $127,000 at the end of 2010 due primarily to the effects of a slightly higher long-term interest rate environment.
Loans
Loans declined to $235.3 million at March 31, 2011 from $245 million at December 31, 2010, while average loans of $241.6 million in the first three months of 2011 was down from $274.9 million for the first three months of 2010. The declines resulted from paydowns and principal payments, along with charge-offs. We are presently originating very few loans, which are primarily to existing customers. Additionally, the Bank closed its residential lending department and expects to originate few loans, if any, during 2011.

22


Table of Contents

Provision and allowance for loan losses
Changes in the allowance for loan losses are set forth below.
March 31, 2011
                                         
    Balance,                           Balance,
    December   Provision for Loan           March 31,
In thousands   31, 2010   Losses   Recoveries   Chargeoffs   2011
 
Commercial loans
  $ 2,770     $ (202 )   $ 41     $ 118     $ 2,491  
Real estate loans
                                       
Church
    1,559       594             52       2,101  
Construction — other than third-party originated
    462       958             460       960  
Construction — third-party originated
    1,575       (530 )                 1,045  
Multifamily
    633       (364 )                 269  
Other
    2,333       691       50       357       2,717  
Residential
    736       308             100       944  
Installment
    55       (10 )                 45  
Unallocated
    503       (245 )                     258  
 
 
  $ 10,626     $ 1,200     $ 91     $ 1,087     $ 10,830  
 
         
    Three Months
    Ended March 31,
(In thousands)   2010
 
Balance at beginning of period
  $ 8,650  
Provision for loan losses
    1,381  
Recoveries of previous charge-offs
    9  
 
 
    10,040  
Less: Charge-offs
    2,040  
 
Balance at end of period
  $ 8,000  
 
The allowance for loan losses is a critical accounting policy and is maintained at a level determined by management to be adequate to provide for inherent losses in the loan portfolio. The allowance is increased by provisions charged to operations and recoveries of loan charge-offs. The allowance is based on management’s evaluation of the loan portfolio and several other factors, including past loan loss experience, general business and economic conditions, concentration of credit and the possibility that there may be inherent losses in the portfolio that cannot currently be identified. Although management uses the best information available, the level of the allowance for loan losses remains an estimate that is subject to significant judgment and short-term changes.
Management maintains the allowance for credit losses at a level estimated to absorb probable loan losses of the loan portfolio at the balance sheet date. The allowance is based on ongoing evaluations of the probable estimated losses inherent in the loan portfolio. The methodology for evaluating the appropriateness of the allowance includes segmentation of the loan portfolio into its various components, tracking the historical levels of classified loans and delinquencies, applying economic outlook factors, assigning specific incremental reserves where necessary, providing specific reserves on impaired loans, and assessing the nature and trend of loan charge-offs. Additionally, the volume of non-performing loans, concentration risks by size and type, collateral adequacy and economic conditions are taken into consideration.
The allowance established for probable losses on specific loans is based on a regular analysis and evaluation of classified loans. Loans are classified based on an internal credit risk grading process that evaluates, among other things: (i) the obligor’s ability to repay; (ii) the underlying collateral, if any; and (iii) the economic environment and the industry in which the borrower operates. Specific valuation allowances are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things.
Additionally, nonaccrual loans over a specific dollar amount are individually evaluated, along with all troubled debt restructured loans, for impairment based on the underlying anticipated method of payment consisting of either the expected future cash flows or the related collateral. If payment is expected solely based on the underlying collateral, an appraisal is completed to assess the fair value of the collateral. Collateral dependent impaired loan balances are written down to the current fair value of each loan’s underlying collateral, resulting in an immediate charge-off to the allowance. If repayment is based upon future expected cash flows, the present value of the expected future cash flows discounted at the loan’s original effective interest rate is compared to the carrying value of the loan, and any shortfall is recorded as a specific valuation allowance in the allowance for credit losses.
The allowance allocations for non-impaired loans are calculated by applying loss factors by specific loan types to the applicable outstanding loans and unfunded commitments. Loss factors are based on the Bank’s loss experience and may be adjusted for significant changes in the current loan portfolio quality that, in management’s judgment, affect the collectability of the portfolio as of the evaluation date.
The allowance contains reserves identified as unallocated to cover inherent losses in the loan portfolio which have not been otherwise reviewed or measured on an individual basis. Such reserves include management’s evaluation of the regional economy, loan portfolio volumes, the composition and concentrations of credit, credit quality and delinquency trends. These reserves reflect management’s attempt to ensure that the overall allowance reflects a margin for judgmental factors and the uncertainty that is inherent in estimates of probable credit losses. The unallocated reserves declined due to management’s determination, based on an ongoing review of the portfolio, that the level of unallocated reserves is adequate.
Various loan risk categories experienced declines in the related allowance allocations at March 31, 2011 due to reductions in the related unpaid principal balances.

23


Table of Contents

The allowance represented 4.60% of total loans at March 31, 2011 compared to 4.34% at December 31, 2010, while the allowance represented 23.44% of total nonperforming loans at March 31, 2011 compared to 27.77% at the end of 2010 due to an increase in the first quarter 2011 allowance and a substantial increase in nonperforming loans, respectively.
                         
    March 31,   December 31,   March 31,
    2011   2010   2010
 
Allowance for loan losses as a percentage of:
                       
Total loans
    4.60 %     4.34 %     2.99 %
Total nonperforming loans
    23.44 %     27.77 %     36.72 %
Year-to-date net charge-offs as a percentage of average loans (annualized)
    1.65 %     2.87 %     2.97 %
Nonperforming loans
Nonperforming loans include loans on which the accrual of interest has been discontinued or loans which are contractually past due 90 days or more as to interest or principal payments on which interest income is still being accrued. Delinquent interest payments are credited to principal when received. The following table presents the principal amounts of nonperforming loans.
                         
    March 31,   December 31,   March 31,
(In thousands)   2011   2010   2010
 
Loans past due 90 days or more and still accruing
                       
Commercial
  $ 634     $ 928     $ 113  
Real estate
    5,910       1,415       375  
Installment
                 
 
Total
    6,544       2,343       488  
 
Nonaccrual loans
                       
Commercial
    2,036       1,436       3,349  
Real estate
    37,628       34,480       17,943  
Installment
                2  
 
Total
    39,664       35,916       21,294  
 
Total nonperforming loans
    46,208       38,259       21,782  
Other real estate owned
    1,913       1,997       2,352  
 
Total nonperforming assets
  $ 48,121     $ 40,256     $ 24,134  
 
Nonperforming assets continued to increase in the first quarter of 2011 due primarily to the continued deterioration in the quality of the commercial real estate loan portfolio, which continues to be stressed by the effects of the economic recession in the Bank’s trade area, which has been affected later than the rest of the country and is expected to recover later as well. The deterioration in credit quality in the overall portfolio since the end of 2009 has occurred primarily in two segments of the commercial real estate loan portfolio, comprised of loans acquired from a third-party non-bank lender located in New York City and loans made to churches. Past due loans were higher due to several loans that matured but did not become past due 90 days until the 2011 first quarter.
Included in the portfolio are loans to churches totaling $62 million and loans acquired from the third-party lender totaling $15.9 million. Nonaccrual loans includes $6.7 million of loans to religious organizations, which management believes have been impacted by reductions in tithes and collections from congregation members due to the deterioration in the economy, and $11.6 million of loans acquired from the third-party non-bank lender. Church loans located in the State of New York may require significantly longer collection periods because approval is required by the State of New York before the underlying property may be foreclosed. Nonaccrual loans to churches located in New York totaled $3.1 million at March 31, 2011.
Impaired loans totaled $38.3 million at March 31, 2011 compared to $34.8 million at December 31, 2010. The related allocation of the allowance for loan losses amounted to $956,000 and $1.5 million. Charge-offs of impaired loans in the 2011 first quarter totaled $834,000, while $33.3 million of impaired loans have no allowance allocated to them as sufficient collateral exists. The average balance of impaired loans in the first quarter of 2011 was $36.5 million compared to $14.3 million in the similar period in 2010. Most of the impaired loans are secured by commercial real estate properties. There was no interest income recognized on impaired loans during the first quarter of either 2011 or 2010.

24


Table of Contents

Troubled debt restructured loans (“TDRs”) totaled $2.9 million at March 31, 2011 and December 31, 2010, with a related allowance of $30,000 at March 31, 2011 and no related allowance at December 31, 2010 and included four borrowers. TDRs to one borrower amounting to $871,000 were accruing. The remainder are on nonaccrual status due to delinquent payments. All TDRs are included in the balance of impaired loans.
Deposits
The Bank’s deposit levels may change significantly on a daily basis because deposit accounts maintained by municipalities represent a significant part of the Bank’s deposits and are more volatile than commercial or retail deposits. This volatility can cause increases in period-end deposit balances while concurrently contributing to declines in average balances for the related period. These municipal accounts represent a substantial part of the Bank’s deposits, and tend to have high balances and comprised most of the Bank’s accounts with balances of $100,000 or more at March 31, 2011 and December 31, 2010. These accounts are used for operating and short-term investment purposes by the municipalities. All the foregoing deposits require collateralization with readily marketable U.S. Government securities or Federal Home Loan Bank of New York municipal letters of credit.
While the collateral maintenance requirements associated with the Bank’s municipal and U.S. Government account relationships might limit the ability to readily dispose of investment securities used as such collateral, management does not foresee any need for such disposal, and in the event of the withdrawal of any of these deposits, these securities are readily marketable.
Changes in all deposit categories discussed below were caused by fluctuations in municipal deposit account balances unless otherwise indicated.
Total deposits rose to $352 million at March 31, 2011 from $338.6 million at the end of 2010, while average deposits decreased to $346.9 million for the first three months of 2011 from $395.7 million for the first three months of 2010.
Total noninterest bearing demand deposits rose to $47.7 million at March 31, 2011 from $35.1 million at the end of 2010, while average demand deposits of $45.8 million for the first quarter of 2011 compared to $35.4 for the first three months of 2010.
Money market deposit accounts of $60.1 million at March 31, 2011 were relatively unchanged from $61.9 at the end of 2010, while the related average balance fell to $58 million for the first quarter of 2011 from $75.6 million in the same period of 2010.
Interest-bearing demand deposit accounts account balances increased to $49.1 million at March 31, 2011 compared to $45.7 million at the end of 2010, and averaged $47.4 million for the first quarter of 2011 compared to $35.4 million for the first quarter of 2010.
Passbook and statement savings accounts totaled $23.2 million at March 31, 2011, unchanged from December 31, 2010 and averaged $23 million for the first quarter of 2011, down slightly from $24.6 million for the same period in 2010.
Time deposits totaled $172 million at March 31, 2011, relatively unchanged from $172.8 million at December 31, 2010, while average time deposits fell slightly to $172.7 million for the first three months of 2010 from $200.3 million for the similar 2010 period.
Short-term borrowings
There were no short-term borrowings at March 31, 2011 or December 31, 2010, while the related average balances were none for the 2011 first quarter and $116,000 for the first quarter of 2010. The decline in the average balance resulted from the discontinuance of a repo program with a customer.
Long-term debt
Long-term debt at March 31, 2011 was unchanged from $14.2 million at December 31, 2010, while the related average balances were $14.2 million for the first quarter of 2011 compared to $48.4 million for the same period in 2010. The decrease resulted primarily from the prepayment of $26.7 million of Federal Home Loan Bank advances in the fourth quarter of 2010.
Capital
A significant measure of the strength of a financial institution is its shareholders’ equity, which is comprised of three components: (1) core capital (common equity), (2) preferred stock, and (3) accumulated other comprehensive income or loss (“AOCI”). For regulatory purposes, capital is defined differently, as are the ratios used to determine capital adequacy. Regulatory risk-based capital ratios are expressed as a percentage of risk-adjusted assets, and relate capital to the risk factors of a bank’s asset base, including off-balance sheet risk exposures. Various weights are assigned to different asset categories as well as off-balance sheet exposures depending on the risk associated with each. In general, less capital is required for less risk. Capital levels are managed through asset size and composition, issuance of debt and equity instruments, treasury stock activities, dividend policies and retention of earnings.

25


Table of Contents

Typically, the primary source of capital growth is through retention of earnings, reduced by dividend payments. During 2010 as well as in February 2011, City National Bancshares Corporation deferred the payments of its regular quarterly cash dividend on its Series G fixed-rate cumulative perpetual preferred stock issued to the U.S. Treasury in connection with the Corporation’s participation in the Treasury’s TARP Capital Purchase Program. In addition, the Corporation deferred its regularly scheduled quarterly interest payment on its junior subordinated debentures issued by the City National Bank of New Jersey Capital Statutory Trust II (the “Trust”).
The Series G preferred stock and the junior subordinated debentures issued in favor of the Trust provide for cumulative dividends and interest, respectively. Accordingly, the Corporation may not pay dividends on any of its common or preferred stock until the dividends on Series G preferred stock and the interest on such debentures are paid-up currently, and no dividend payments were made during the first quarter of 2011.
Set forth below are consolidated and bank-only capital ratios.
                                 
    Consolidated   Bank Only
    March 31,   December 31,   March 31,   December 31,
    2011   2010   2011   2010
 
Risk-based capital ratios:
                               
Tier 1 capital to risk-
                               
adjusted assets
    9.07 %     9.47 %     10.85 %     11.21 %
Minimum to be considered well-capitalized
    6.00       6.00       6.00       6.00  
Minimum to be considered well-capitalized under OCC requirements
    N/A       N/A       10.00       10.00  
Total capital to risk-
                               
adjusted assets
    12.21       12.59       12.13       12.49  
Minimum to be considered well-capitalized
    10.00       10.00       10.00       10.00  
Minimum to be considered well-capitalized under OCC requirements
    N/A       N/A       12.00       12.00  
Leverage ratio
    6.40       6.30       7.65       7.45  
Minimum to be considered well-capitalized
    5.00       5.00       5.00       5.00  
Minimum to be considered well-capitalized under OCC requirements
    N/A       N/A       9.00       8.00  
 
The regulatory ratios at March 31, 2011 based on risk-based assets were lower than the ratios at December 31, 2010 because of the year-to-date net loss. Leverage ratios rose for both CNBC and CNB because of a reduction in average assets during the period compared to the previous period.
On April 10, 2009, CNBC issued 9,439 shares of senior fixed rate cumulative perpetual preferred stock, Series G, to the U.S. Department of Treasury under the Treasury Capital Purchase Program administered by the U.S. Treasury under the Troubled Asset Relief Program (“TARP”). The shares have an annual 5% cumulative preferred dividend rate for the first five years, payable quarterly, after which the rate increases to 9%. The $9.4 million preferred stock issuance is considered Tier I capital, as is the $9 million of such capital that was downstreamed to the Bank.
The Bank is subject to a Consent Order with the Comptroller of the Currency (the “OCC”), and the Corporation is a party to the FRBNY Agreement, each as described in Note 2 to the Financial Statements The Bank is currently not in compliance with the capital ratio requirements of the Consent Order The Bank is taking steps to remedy its non-compliance with the Consent Order, however, there is no assurance that it will be able to do so.
Finally, the Corporation was required to deconsolidate its investment in the subsidiary trust formed in connection with the issuance of trust preferred securities in 2004. The deconsolidation of the subsidiary trust results in the Corporation reporting on its balance sheet the subordinated debentures that have been issued by City National Bancshares Corporation to the subsidiary trust. In March 2005, the Board of Governors of the Federal Reserve System issued a final rule allowing bank holding companies to continue to include qualifying trust preferred capital securities in their Tier 1 capital for regulatory capital purposes, subject to a 25 percent limitation to all core (Tier 1) capital elements, net of goodwill less any associated deferred tax liability. The amount of trust preferred securities and certain other elements in excess of the limit could be included in total capital, subject to restrictions. The final rule originally provided a five-year transition period, ending June 30, 2009, for application of the aforementioned quantitative limitation, however, in March

26


Table of Contents

2009, the Board of Governors of the Federal Reserve Board voted to delay the effective date until March 2011. As of March 31, 2011 and December 31, 2010, 100 percent of the trust preferred securities qualified as Tier I capital under the final rule adopted in March 2005. The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 was signed into law on July 21, 2010. Under the act, the Corporation’s outstanding trust preferred securities will continue to count as Tier I capital but the Corporation will be unable to issue replacement or additional trust preferred securities which would count as Tier I capital.
Results of Operations
The Corporation recorded a net loss of $1.6 million for the first quarter of 2011 compared to a net loss of $704,000 for the same 2010 period. Related loss per share on a diluted basis were $(12.80) and $(6.72). The reduction in earnings was attributable primarily to a decline in net interest income and higher management consulting fees.
Net interest income
On a fully taxable equivalent (“FTE”) basis, net interest income totaled $2.7 million in the first quarter of 2011, $769,000 less than the similar 2010 period, while the related net interest margin fell 37 basis points, to 2.86% from 3.23%. Although interest expense declined $672,000, interest income was down $1.5 million due to a number of factors, including the lack of loan originations, the loss of income on investment securities that were sold during 2010 and the continued loss of income on nonaccrual loans. Additionally, principal payments were largely reinvested in Federal funds sold, a lower yielding asset, in an effort to maintain liquidity.
Interest income on a FTE basis declined to $4.1 million for the first quarter of 2011 from $5.7 million in the similar 2010 quarter due to a reduction in earning assets, which averaged $378.3 million in 2011 compared to $459.1 million in 2010, as well as a decline in the average rate earned to 4.28% from 5.01%.
Interest income on taxable investment securities was lower in the first three months of 2011 due to a lower average balance, which declined from $128.8 million to $96.9 million, along with a lower average rate earned, which fell from 4.51% to 4.06%. Both reductions resulted from sales of investments in 2010 to reduce asset size in conjunction with the deleveraging program and record portfolio gains to boost capital levels. Some proceeds from the sales were reinvested back into the portfolio at lower rates than earned on the securities sold.
Tax-exempt investment income also declined due primarily to sales of securities, which reduced the average balance from $28.2 million to $6.3 million.
Interest income on loans fell due to a decline in the average rate earned from 5.54% to 4.97%, while average loan volume decreased as well, from $273.6 million in the 2010 first quarter to $241.6 million in the similar 2011 quarter. This decline was the most significant driver in our year-to-year earnings reduction and was fueled by a lack of loan originations, charge-offs and the loss of interest on nonaccrual loans.
Interest expense fell 33.9% in the first quarter of 2011, as the average rate paid on interest-bearing liabilities declined by 31 basis points, from 1.98% to 1.67%. This decline in expense was due to lower average balances resulting primarily from the aforementioned deleveraging along with the lower rates paid on almost all interest-bearing liabilities. The most significant reduction occurred in interest expense on time deposits due to the aforementioned runoff.
Provision for loan losses
The provision declined slightly in the first quarter of 2011 to $1.2 million from $1.4 million for the similar quarter in 2010 as loan charge-offs declined significantly, although nonperforming loans grew substantially, representing a higher percentage of total loans. Based on an ongoing evaluation of the loan portfolio, management believes that the ALLL level at March 31, 2011 is adequate.
Other operating income
Other operating income, including the results of investment securities transactions, decreased in the first quarter of 2011 compared to the similar 2010 period primarily due to lower service charges on deposit accounts resulting largely from the closing of two branch locations in 2010.
Other operating expenses
Other operating expenses of $3.7 million in the first quarter of 2011 was slightly higher than the first quarter of 2010 although there were significant changes within the various expense categories. Salaries and other employee benefits declined due to the closing of two branch locations in 2010, as did occupancy and equipment expense. Energy costs were higher due to the adverse weather conditions experienced during the recent winter. Credit costs rose sharply due to ongoing nonperforming loan problems. We incurred personnel agency fees in 2011 compared to none a year earlier and management consulting fees were sharply higher in 2011 due to the retention of consultants to assist in complying with the terms of the Consent Order, along with the outsourcing of the internal audit and compliance functions.

27


Table of Contents

Income tax expense
Income tax expense in both the first quarter of 2011 and 2010 was limited to state tax expense as federal income tax benefits were restricted by valuation allowances. These deferred benefits will not be recovered until the Corporation can demonstrate the ability to generate future taxable income.
Liquidity
The liquidity position of the Corporation is dependent on the successful management of its assets and liabilities so as to meet the needs of both deposit and credit customers. Liquidity needs arise primarily to accommodate possible deposit outflows and to meet borrowers’ requests for loans. Such needs can be satisfied by investment and loan maturities and payments, along with the ability to raise short-term funds from external sources.
Continued asset quality deterioration and operating losses could create significant stress on sources of liquidity, including limiting access to funding sources and requiring higher discounts on collateral used for borrowings. Accordingly, the Corporation has implemented a contingency funding plan, currently in use, which provides detailed procedures to be instituted in the event of a liquidity crisis.
The Bank depends primarily on deposits as a source of funds and also provides for a portion of its funding needs through short-term borrowings, such as the Federal Home Loan Bank, Federal Funds purchased, securities sold under repurchase agreements and borrowings under the U.S. Treasury tax and loan note option program. The Bank also utilizes the Federal Home Loan Bank for longer-term funding purposes.
A significant part of the Bank’s deposit base is from municipal deposits, which comprised $112.5 million, or 31.9% of total deposits at March 31, 2011 compared to $105.8 million, or 31.2% of total deposits at December 31, 2010. These relationships arise due to the Bank’s urban market, leading to municipal deposit relationships. $54.4 million of investment securities were pledged as collateral for these deposits. As a result of the large size of these individual deposit relationships, these municipalities may at times represent a potentially volatile source of liquidity.
Illiquidity in certain segments of the investment portfolio may limit the Corporation’s ability to dispose of various securities, although management believes that the Corporation has sufficient resources to meet all its liquidity demands. Should the market for these and similar types of securities, such as single issuer trust preferred securities, continue to deteriorate, or should credit weakness develop, additional illiquidity could occur within the investment portfolio.
Municipal deposit levels may fluctuate significantly depending on the cash requirements of the municipalities. The Bank has ready sources of available short-term borrowings in the event that the municipalities have unanticipated cash requirements. Such sources include the Federal Reserve Bank discount window, Federal funds lines, FHLB advances and access to the repurchase agreement market, utilizing the collateral for the withdrawn deposits. In certain instances, however, these lines may be reduced or not available in the event of a significant decline in the Bank’s credit quality or capital levels.
As a result of the loss incurred, there were no significant sources or uses of cash during the first three months of 2011 from operating activities. Net cash used in investing activities was for investment purchases, while sources of cash provided by investing activities were derived primarily from proceeds from maturities, principal payments and early redemptions of investment securities available for sale. The most significant source of funds was an increase in deposits while there were no uses of cash provided by financing activities.
Item 3
Quantitative and Qualitative Disclosures about Market Risk
Due to the nature of the Corporation’s business, market risk consists primarily of its exposure to interest rate risk. Interest rate risk is the impact that changes in interest rates have on earnings. The principal objective in managing interest rate risk is to maximize net interest income within the acceptable levels of risk that have been established by policy. There are various strategies that may be used to reduce interest rate risk, including the administration of liability costs, the reinvestment of asset maturities and the use of off-balance sheet financial instruments. The Corporation does not presently utilize derivative financial instruments to manage interest rate risk.
Interest rate risk is monitored through the use of simulation modeling techniques, which apply alternative interest rate scenarios to periodic forecasts of changes in interest rates, projecting the related impact on net interest income. The use of simulation modeling assists management in its continuing efforts to achieve earnings growth in varying interest rate environments.
Key assumptions in the model include anticipated prepayments on mortgage-related instruments, contractual cash flows and maturities of all financial instruments, deposit sensitivity and changes in interest rates.

28


Table of Contents

These assumptions are inherently uncertain, and as a result, these models cannot precisely estimate the effect that higher or lower rate environments will have on net interest income. Actual results may differ from simulated projections due to the timing, magnitude or frequency of interest rate changes, as well as changes in management’s strategies.
A simulation model is used for asset-liability management purposes, assuming an immediate and parallel 100 basis point shift in interest rates. The most recently prepared model indicates that net interest income would increase .50% from base case scenario if interest rates rise 200 basis points and decline 12.11% if rates decrease 200 basis points. Additionally, the economic value of equity would decrease 16.72% if rates rose 200 basis points and decline 12.93% if rates declined 200 basis points.
Management believes that the exposure to a 200 basis point, or more, falling rate environment is nominal given the historically low interest rate environment. These results indicate that the Corporation is asset-sensitive, meaning that the interest rate risk is higher if interest rates fall, which management does not expect to occur during 2011 based on the current low interest rate environment.
Item 4
Controls and Procedures
(a) Disclosure Controls and Procedures. The Corporation’s management, with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as such term is defined on Rules 13(a) — 13(e) and 15(d) — 15(e) under the Exchange Act) as of the end of the period covered by this Report. The Corporation’s disclosure controls and procedures are designed to provide reasonable assurance that information is recorded, processed, summarized and reported accurately and on a timely basis in the Corporation’s periodic reports filed with the SEC. Based upon such evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Corporation’s disclosure controls and procedures are effective to provide reasonable assurance. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute assurance that it will detect or uncover failures within the Corporation to disclose material information otherwise required to be set forth in the Corporation’s periodic reports.
(b) Changes in Internal Controls over Financial Reporting. There were no changes in our internal controls over financial reporting during the first fiscal quarter of 2011 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting, except that we continued to implement the changes mandated by the Agreement with the OCC in the Consent Order.
PART II Other information
Item 1. Legal Proceedings
In the normal course of business, the Corporation or its subsidiary may, from time to time, be party to various legal proceedings relating to the conduct of its business. In the opinion of management, the consolidated financial statements will not be materially affected by the outcome of any pending legal proceedings.
Item 1a. Risk Factors
The Bank is subject to a Consent Order and the Corporation is subject to the FRBNY Agreement. The Bank is not in compliance with the capital ratio requirements of the Consent Order
As stated in Note 2 to the Financial Statements, the Bank is subject to a Consent Order which mandates specific actions by the Bank to address certain findings from the OCC’s examination and to address the Bank’s current financial condition and the Corporation is subject to the FRBNY Agreement. As of March 31, 2011, the Bank believes it has timely complied with the requirements of the Consent Order with the exception of the capital ratio requirements. We believe we are in compliance with the FRBNY Agreement. If our regulators believe we failed to comply with the Consent Order or the FRBNY Agreement they could take additional regulatory action including forcing the Corporation’s Board to sell, merge or liquidate the Bank.
The Corporation’s Financial Results and the Bank’s Failure to Comply with the Consent Order Raises Substantial Doubt About the Corporation’s and the Bank’s Ability to Continue as Going Concerns Through the End of 2011.
The Corporation recorded a net loss of $1.6 million for the 2011 first quarter and a net loss of $7.5 million for fiscal 2010. These financial results and the failure of the Bank to comply with the Consent Order with the OCC, and the actions that the OCC may take as a result thereof, raise substantial doubt about the Corporation’s and the Bank’s ability to continue as going concerns through the end of 2011.

29


Table of Contents

The Corporation Has Deferred Payment of Dividends on its Series G Preferred Stock and Certain Debentures and May Not Pay Dividends on its Common or other Preferred Stock Until Such Series G Dividends and Interest on Debentures are Paid.
In May, 2011, City National Bancshares Corporation deferred the payment of its regular quarterly cash dividend on its Series G fixed-rate cumulative perpetual preferred stock issued to the U.S. Treasury in connection with the Corporation’s participation in the Treasury’s TARP Capital Purchase Program. In addition, the Corporation deferred its regularly scheduled quarterly interest payment on its junior subordinated debentures issued by the City National Bank of New Jersey Capital Statutory Trust II (the “Trust”). The Series G preferred stock and the junior subordinated debentures issued in favor of the Trust provide for cumulative dividends and interest, respectively. Accordingly, the Corporation may not pay dividends on any of its common or preferred stock until the dividends on Series G preferred stock and the interest on such debentures are paid-up currently. Additionally, the Corporation intends to defer payments in 2011 on the aforementioned instruments and cannot presently determine when such payments will resume.
There have been no other material changes in risk factors since December 31, 2010.
For a summary of risk factors relevant to the corporation and its subsidiary’s operations, please refer to Part I, Item 1a in the Corporation’s December 31, 2010 Annual Report to Stockholders.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Pursuant to his employment agreement dated March 1, 2011 we are issuing to Mr. Pinkett, 667 shares of common stock at a price of $37.50 per share evenly over the term of his employment (from March 1, 2011 to September 1, 2011). On January 21, 2011, our director, Mr. Carney, a director of the Corporation, purchased from us 30 shares of common stock at a price of $37.50 per share.
The Corporation is relying on the exemption in Section 4(2) of the Securities Act and/or Regulation D adopted pursuant to the Securities Act in the issuance of the aforesaid shares, as these were private placements of securities to our principal executive officer and a director.
Item 3. Defaults Upon Senior Securities.
(b) In the first quarter of 2011, City National Bancshares Corporation deferred the payment of its regular quarterly cash dividend in the amount of $117,987 on its Series G fixed-rate cumulative perpetual preferred stock issued to the U.S. Treasury in connection with the Corporation’s participation in the Treasury’s TARP Capital Purchase Program. As of the last day of the first quarter, an aggregate of $730,000 in its Series G dividends and related accrued but unpaid interest had been deferred. In addition, during the first quarter of 2011, the Corporation deferred its regularly scheduled quarterly interest payment of $30,919 on its junior subordinated debentures issued by the City National Bank of New Jersey Capital Statutory Trust II (the “Trust”), as permitted by the terms of such debentures. As of the last day of the first quarter of 2011, a total of $158,000 in interest under such debentures was deferred.
In addition, dividends on all other series of the Corporation’s preferred stock were deferred in the amounts set forth below, as payments of such dividends are not permitted while the Series G Preferred is outstanding, without the consent of the holder of the Series G Preferred.
                 
Series   Amount Deferred in First Quarter   Total Deferred to Date
 
A
  $ 12,000     $ 12,000  
C
    2,160       2,160  
D
    3,300       3,300  
E
    147,000       147,000  
F
    149,318       746,594  
The Corporation’s failure to pay dividends for the previous five (5) consecutive dividend periods has triggered board appointment rights for the holders of the Series F preferred stock. The Corporation’s failure to pay dividends for six (6) consecutive dividend periods with respect to the Series G preferred stock has triggered additional board appointment rights for the holders of Series G preferred stock and Series F preferred stock.
Item 6. Exhibits
(10.1)   Employment Agreement, effective as of March 1, 2011, by and between City National Bank of New Jersey and Preston D. Pinkett, III (incorporated by reference to our 8-K filed on March 9, 2011)

30


Table of Contents

(10.2)   TARP Waiver executed by Preston D. Pinkett, III, effective as of March 1, 2011 (incorporated by reference to our 8-K filed on March 9, 2011)
 
(31)   Certifications of Principal Executive Officer and Principal Financial Officer (Section 302 of the Sarbanes-Oxley Act of 2002) (filed herewith).
 
(32)   Certifications of Principal Executive Officer and Principal Financial Officer under 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002) (filed herewith).

31


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
CITY NATIONAL BANCSHARES CORPORATION
(Registrant)
 
 
August 03, 2011  /s/ Edward R. Wright   
  Edward R. Wright   
  Duly Authorized Signatory and Senior Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)   

32


Table of Contents

         
EXHIBIT INDEX
(10.1)   Employment Agreement, effective as of March 1, 2011, by and between City National Bank of New Jersey and Preston D. Pinkett, III (incorporated by reference to our 8-K filed on March 9, 2011)
 
(10.2)   TARP Waiver executed by Preston D. Pinkett, III, effective as of March 1, 2011 (incorporated by reference to our 8-K filed on March 9, 2011)
 
(31)   Certifications of Principal Executive Officer and Principal Financial Officer (Section 302 of the Sarbanes-Oxley Act of 2002) (filed herewith).
 
(32)   Certifications of Principal Executive Officer and Principal Financial Officer under 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002) (filed herewith).

33