Attached files

file filename
8-K - FORM 8-K - CENTRAL EUROPEAN DISTRIBUTION CORPd8k.htm

Exhibit 99.1

Central European Distribution Corporation Announces Second Quarter 2011 Results; Updates Full Year 2011 Net Sales and Fully Diluted Earnings per Share Guidance

Mt. Laurel, New Jersey, August 4, 2011: Central European Distribution Corporation (NASDAQ: CEDC) today announced its results for the second quarter of 2011. Net sales for the three months ended June 30, 2011 were $212.0 million as compared to $175.6 million reported for the same period in 2010. Operating profit on a comparable basis for the second quarter 2011 was $20.7 million as compared to $44.7 million for 2010. On a comparable basis, CEDC announced a net loss, excluding discontinued operations of $6.7 million, or $0.09 per fully diluted share, for the second quarter of 2011, as compared to net income of $17.6 million, or $0.25 per fully diluted share, for the same period in 2010. CEDC also announced net profit on a U.S. GAAP basis (as hereinafter defined), excluding discontinued operations, for the quarter of $3.0 million or $0.04 per fully diluted share, as compared to net loss of $70.1 million or $1.00 per fully diluted share, for the same period in 2010.

Operating profit on a U.S. GAAP basis for the second quarter 2011 was $16.8 million as compared to $41.2 million for 2010. The number of fully diluted shares used in computing the earnings per share was 72.5 million for 2011 and 70.4 million for 2010. For a complete reconciliation of comparable net income to net income reported under United States Generally Accepted Accounting Principles (“U.S. GAAP”) and comparable operating profit to operating profit reported under U.S. GAAP, please see the section “Unaudited Reconciliation of Non-GAAP Measures”.

William Carey, President and CEO commented, “We were pleased to see the continued development of our Polish business delivering strong double digit volume growth of our domestic vodka, import and export volumes. Zubrowka Biala continues to take share and reached 6.4% market share in June 2011. We expect to see improvement in value versus volume growth in the 2nd half of the year and as we cycle through a normalized 4th quarter we believe we will start to see significant improvement in our top to bottom line performance.”

William Carey, President and CEO continued, “Our Russian business continues to be challenged primarily as a result of the re-licensing process that is impacting spirit producers and wholesalers. We have successfully finished all of our re-licensing as a producer/wholesaler, but continue to see problems within our client base of wholesalers, who continue to struggle through this licensing process, which is affecting our route to market. We have signed up a significant number of new wholesalers to offset some of this disruption and would expect that by the end of August that these issues will be behind us. We are also seeing the effects of the new government regulations regarding payment of spirit excise. We believe the regulations will increase the transparency of the market. The new regulations take effect on September 1, 2011, and generate a 35% increase to the cost of spirit, as well as higher financing costs related to longer excise guarantees. We expect these additional costs to be approximately $11 million for the 2nd half of 2011. We believe these regulations will result in a faster consolidation of the market place, whereby smaller players might find it difficult to meet the more stringent requirements of these new government regulations.”

William Carey, President and CEO continued, “We are also looking forward to the 2nd half of the year in Russia. We have numerous projects planned, including a re-launch of our biggest brand, Green Mark, and restyling of Zhuravli, as well closing one of our production plants and opening a new trading house in Siberia. These projects are all scheduled for the 3rd quarter of 2011. As we cycle off of a weak 2nd half of 2010, together with planned price increases in the 3rd quarter of 2011 and our expectation that relicensing issues with our customers will subside in the 3rd quarter of 2011, we expect to see strong comparable growth of top and bottom line during the 2nd half of 2011.”

Due to the various factors as discussed above, the Company is revising its full year 2011 net sales guidance from $880-$1,080 million to $900-$1,050 million and its full year comparable fully-diluted earnings per share guidance from $1.05-$1.25 to $0.80-$1.00.

CEDC has reported net income and fully diluted net income per share in accordance with GAAP and on a non-GAAP basis, referred to in this release as comparable net income. CEDC’s management believes that the non-GAAP reporting giving effect to the adjustments shown in the attached reconciliation provides meaningful information and an alternative presentation useful to investors’ understanding of CEDC’s core operating results and trends. CEDC discusses results and guidance on a comparable basis in order to give investors better insight into underlying business trends from continuing operations. CEDC’s calculation of these measures may not be the same as similarly named measures presented by other companies. These measures are not presented as an alternative to net income computed in accordance with GAAP as a performance measure, and you should not place undue reliance on such measures. A reconciliation of GAAP to non-GAAP measures can be found in the section “Unaudited Reconciliation of Non-GAAP Measures” at the end of this press release.

CEDC is one of the largest producers of vodka in the world and Central and Eastern Europe’s largest integrated spirit beverage business. CEDC produces the Green Mark, Absolwent, Zubrowka, Bols, Parliament, Zhuravli, Royal and Soplica brands, among others. CEDC currently exports its products to many markets around the world, including the United States, England, France and Japan.

CEDC also is a leading importer of alcoholic beverages in Poland, Russia and Hungary. In Poland, CEDC imports many of the world’s leading brands, including brands such as Carlo Rossi Wines, Concha y Toro wines, Metaxa


Liqueur, Rémy Martin Cognac, Sutter Home wines, Grant’s Whisky, Jagermeister, E&J Gallo, Jim Beam Bourbon, Sierra Tequila, Teacher’s Whisky, Campari, Cinzano, and Old Smuggler. CEDC is also a leading importer of premium spirits and wines in Russia with such brands as Concha y Toro, among others.

This press release contains forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, without limitation, statements regarding expected sales and earnings guidance, the anticipated acquisition of production and distribution or other regulatory licenses, the impact of government regulations and expectations regarding consumer demand for our products and expected results of, and synergies relating to, our Russian businesses. Forward looking statements are based on our knowledge of facts as of the date hereof and involve known and unknown risks and uncertainties that may cause the actual results, performance or achievements of CEDC to be materially different from any future results, performance or achievements expressed or implied by our forward looking statements.

Investors are cautioned that forward looking statements are not guarantees of future performance and that undue reliance should not be placed on such statements. CEDC undertakes no obligation to publicly update or revise any forward looking statements or to make any other forward looking statements, whether as a result of new information, future events or otherwise, unless required to do so by securities laws. Investors are referred to the full discussion of risks and uncertainties included in CEDC’s Form 10-K for the fiscal year ended December 31, 2010, including statements made under the captions “Item 1A. Risks Relating to Our Business” and in other documents filed by CEDC with the Securities and Exchange Commission.

Contact:

In the U.S.:

Jim Archbold

Investor Relations Officer

Central European Distribution Corporation

856-273-6980

In Europe:

Anna Załuska Corporate PR Manager

Central European Distribution Corporation

48-22-456-6000


CENTRAL EUROPEAN DISTRIBUTION CORPORATION

CONSOLIDATED CONDENSED BALANCE SHEET

Amounts in columns expressed in thousands

(Except share information)

 

     June 30,
2011
(unaudited)
    December 31,
2010
 
ASSETS     

Current Assets

    

Cash and cash equivalents

   $ 126,534      $ 122,324   

Accounts receivable, net of allowance for doubtful accounts of $34,586 and $20,357 respectively

     304,290        478,379   

Inventories

     137,407        93,678   

Prepaid expenses and other current assets

     64,603        35,202   

Deferred income taxes

     94,473        80,956   

Debt issuance costs

     2,884        2,739   
  

 

 

   

 

 

 

Total Current Assets

     730,191        813,278   

Intangible assets, net

     699,127        627,342   

Goodwill, net

     1,869,558        1,450,273   

Property, plant and equipment, net

     224,768        201,477   

Deferred income taxes

     42,625        44,028   

Equity method investment in affiliates

     0        243,128   

Debt issuance costs

     15,110        16,656   
  

 

 

   

 

 

 

Total Non-Current Assets

     2,851,188        2,582,904   
  

 

 

   

 

 

 

Total Assets

   $ 3,581,379      $ 3,396,182   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Current Liabilities

    

Trade accounts payable

   $ 81,931      $ 114,958   

Bank loans and overdraft facilities

     65,375        45,359   

Income taxes payable

     1,190        5,102   

Taxes other than income taxes

     114,435        182,232   

Other accrued liabilities

     44,160        55,070   

Current portions of obligations under capital leases

     916        758   

Deferred consideration

     0        5,000   
  

 

 

   

 

 

 

Total Current Liabilities

     308,007        408,479   

Long-term debt, less current maturities

     21,592        0   

Long-term obligations under capital leases

     892        1,175   

Long-term obligations under Senior Notes

     1,301,942        1,250,758   

Long-term accruals

     2,368        2,572   

Deferred income taxes

     185,021        168,527   
  

 

 

   

 

 

 

Total Long-Term Liabilities

     1,511,815        1,423,032   

Stockholders’ Equity

    

Common Stock ($0.01 par value, 120,000,000 shares authorized, 72,732,559 and 70,752,670 shares issued at June 30, 2011 and December 31, 2010, respectively)

     727        708   

Additional paid-in-capital

     1,368,202        1,343,639   

Retained earnings

     164,385        160,250   

Accumulated other comprehensive income

     228,393        60,224   

Less Treasury Stock at cost (246,037 shares at June 30, 2011 and December 31, 2010, respectively)

     (150     (150
  

 

 

   

 

 

 

Total Stockholders’ Equity

     1,761,557        1,564,671   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 3,581,379      $ 3,396,182   
  

 

 

   

 

 

 


CENTRAL EUROPEAN DISTRIBUTION CORPORATION

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

Amounts in columns expressed in thousands

(Except per share information)

 

     Three months ended June 30,     Six months ended June 30,  
     2011     2010     2011     2010  

Sales

   $ 440,001      $ 379,874      $ 776,140      $ 710,768   

Excise taxes

     (228,044     (204,277     (407,472     (385,365

Net sales

     211,957        175,597        368,668        325,403   

Cost of goods sold

     126,715        87,119        224,089        162,793   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     85,242        88,478        144,579        162,610   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

     68,418        47,252        126,295        96,130   

Gain on remeasurement of previously held equity interests

     0        0        (7,898     0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     16,824        41,226        26,182        66,480   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non operating income / (expense), net

        

Interest income / (expense), net

     (28,361     (26,423     (55,213     (52,099

Other financial income / (expense), net

     18,748        (111,698     49,794        (76,786

Other non operating income / (expense), net

     (2,661     6,638        (3,637     (11,352
  

 

 

   

 

 

   

 

 

   

 

 

 

Income / (loss) before taxes and equity in net income from unconsolidated investments

     4,550        (90,257     17,126        (73,757
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax benefit / (expense)

     (1,536     17,918        (4,177     14,748   

Equity in net income / (losses) of affiliates

     0        2,265        (8,814     444   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income / (loss) from continuing operations

     3,014        (70,074     4,135        (58,565
  

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued operations

        

Loss from operations of distribution business

     0        (7,963     0        (42,685

Income tax benefit / (expense)

     0        41        0        (110
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss on discontinued operations

     0        (7,922     0        (42,795
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income / (loss)

     3,014        (77,996     4,135        (101,360
  

 

 

   

 

 

   

 

 

   

 

 

 

Income / (loss) from continuing operations per share of common stock, basic

   $ 0.04      ($ 1.00   $ 0.06      ($ 0.84

Income / (loss) from discontinued operations per share of common stock, basic

   $ 0.00      ($ 0.11   $ 0.00      ($ 0.61

Net income / (loss) from operations per share of common stock, basic

   $ 0.04      ($ 1.11   $ 0.06      ($ 1.45

Income from continuing operations per share of common stock, diluted

   $ 0.04      ($ 1.00   $ 0.06      ($ 0.84

Income / (loss) from discontinued operations per share of common stock, diluted

   $ 0.00      ($ 0.11   $ 0.00      ($ 0.61

Net income / (loss) from operations per share of common stock, diluted

   $ 0.04      ($ 1.11   $ 0.06      ($ 1.45


CENTRAL EUROPEAN DISTRIBUTION CORPORATION

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW

Amounts in columns expressed in thousands

 

     Six months ended June 30,  
     2011     2010  

Cash flows from operating activities of continuing operations

    

Net income / (loss)

   $ 4,135      ($ 101,360

Adjustments to reconcile net income / (loss) to net cash provided by operating activities:

    

Net loss from discontinued operations

     0        42,795   

Depreciation and amortization

     10,765        8,389   

Deferred income taxes

     (4,216     (20,305

Unrealized foreign exchange gains

     (50,732     82,679   

Cost of debt extinguishment

     0        14,114   

Stock options fair value expense

     1,336        1,672   

Dividends received

     0        11,399   

Equity (income)/loss in affiliates

     8,814        (444

Gain on fair value remeasurement of previously held equity interest

     (6,397     0   

Other non cash items

     2,803        11,919   

Changes in operating assets and liabilities:

    

Accounts receivable

     270,364        149,610   

Inventories

     (2,353     3,890   

Prepayments and other current assets

     (18,887     (4,750

Trade accounts payable

     (83,383     (42,918

Other accrued liabilities and payables

     (89,111     (114,152
  

 

 

   

 

 

 

Net cash provided by operating activities from continuing operations

     43,138        42,538   

Cash flows from investing activities of continuing operations

    

Purchase of fixed assets

     (3,181     (1,306

Purchase of intangibles

     (693     0   

Changes in restricted cash

     0        481,419   

Purchase of trademarks

     (17,473     (6,000

Acquisitions of subsidiaries, net of cash acquired

     (24,124     (135,964
  

 

 

   

 

 

 

Net cash provided by / (used in) investing activities from continuing operations

     (45,471     338,149   

Cash flows from financing activities of continuing operations

    

Borrowings on bank loans and overdraft facility

     30,983        18,568   

Payment of bank loans, overdraft facility and other borrowings

     (34,401     (21,664

Payment of Senior Secured Notes

     0        (367,954

Repayment of obligation to former shareholders

     0        7,500   

Decrease in short term capital leases payable

     (277     0   

Increase in short term capital leases payable

     0        244   

Options exercised

     72        1,976   
  

 

 

   

 

 

 

Net cash used in financing activities from continuing operations

     (3,623     (361,330
  

 

 

   

 

 

 

Cash flows from discontinued operations

    

Net cash used in operating activities of discontinued operations

     0        1,625   

Net cash provided by investing activities of discontinued operations

     0        (330

Net cash provided by financing activities of discontinued operations

     0        (1,841
  

 

 

   

 

 

 

Net cash used in discontinued operations

     0        (546

Adjustment to reconcile the change in cash balances of discontinued operations

     0        546   

Currency effect on brought forward cash balances

     10,166        (20,236

Net increase in cash

     4,210        (879

Cash and cash equivalents at beginning of period

     122,324        126,439   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 126,534      $ 125,560   
  

 

 

   

 

 

 

Supplemental Schedule of Non-cash Investing Activities

    

Common stock issued in connection with investment in subsidiaries

   $ 23,175      $ 41,344   
  

 

 

   

 

 

 

Supplemental disclosures of cash flow information

    

Interest paid

   $ 44,251      $ 75,051   

Income tax paid

   $ 8,950      $ 18,053   
  

 

 

   

 

 

 


CENTRAL EUROPEAN DISTRIBUTION CORPORATION

UNAUDITED RECONCILIATION OF NON-GAAP MEASURES

Amounts in columns expressed in thousands

(Except per share information)

 

     GAAP
Q2-11
    A
FX
    B
APB 14
    C
Restructuring
Costs
    D
Other Adjustments
    Comparable
Q2-11
 

Sales

   $ 440,001      $ 0      $ 0      $ 0      $ 0      $ 440,001   

Excise taxes

     (228,044     0        0        0        0        (228,044

Net Sales

     211,957        0        0        0        0        211,957   

Cost of goods sold

     126,715        0        0        0        0        126,715   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

     85,242        0        0        0        0        85,242   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     40.22 %              40.22 % 

Operating expenses

     68,418        0        0        0        (3,904     64,514   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

     16,824        0        0        0        3,904        20,728   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     7.94 %              9.78 % 

Non operating income / (expense), net

            

Interest income / (expense), net

     (28,361     0        1,076        0        0        (27,285

Other financial income / (expense), net

     18,748        (18,748     0        0        0        0   

Other non operating income, net

     (2,661       0        601        0        (2,060
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income / (loss) before taxes and equity in net income from unconsolidated investments

     4,550        (18,748     1,076        601        3,904        (8,617
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax benefit / (expense)

     (1,536     3,750        (377     (126     172        1,883   

Net income /(loss)

   $ 3,014      ($ 14,998   $ 699      $ 475      $ 4,076      ($ 6,734
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income / (loss) from continuing operations per share of common stock, basic

   $ 0.04              ($ 0.09
  

 

 

           

 

 

 

Net income / (loss) from continuing operations per share of common stock, diluted

   $ 0.04              ($ 0.09
  

 

 

           

 

 

 

 

A. Represents the net after tax impact of the foreign currency revaluation related to our USD and EUR liabilities as a majority of these have been lent down to entities that have the Polish Zloty or Russian Ruble as their functional currency Also includes the proportional net after tax impact of the foreign currency revaluation related to the foreign currency liabilities included in the earnings of the Russian Alcohol Group as it has the Russian Ruble as its functional currency.
B. In May 2008, the FASB issued FSP APB 14-1, which impacts the accounting treatment for convertible debt instruments that allow for either mandatory or optional cash settlements. FSP APB 14-1 will impact the accounting associated with our $310.0 million senior convertible notes. This FSP requires us to recognize additional non-cash interest expense on a retrospective basis, based on the market rate for similar debt instruments without the conversion feature. Furthermore, it requires recognizing interest expense in prior periods pursuant to the retrospective accounting treatment. FSP APB 14-1 has become effective beginning in our first quarter of 2009 and is required to be applied retrospectively to all presented periods, as applicable.
C. Represents one-off restructuring costs associated with the restructuring the Russian Alcohol Group, composed primarily of write-offs of old stock.
D. Includes elimination costs associated with the re-licensing in Russia. Primarily consists of costs related to facility improvements and preparation of facilities for inspection as well as accounts receivables related to wholesalers who did not obtain required wholesale licenses.


     Q2-10     FX     APB 14     Restructuring
Costs
    Other
Adjustments
    Q2-10  

Sales

   $ 379,874      $ 0      $ 0      $ 0      $ 0      $ 379,874   

Excise taxes

     (204,277     0        0        0        0        (204,277

Net Sales

     175,597        0        0        0        0        175,597   

Cost of goods sold

     87,119        0        0        0        0        87,119   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

     88,478        0        0        0        0        88,478   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     50.39 %              50.39 % 

Operating expenses

     47,252        0        0        (3,019     (500     43,733   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

     41,226        0        0        3,019        500        44,745   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     23.48 %              25.48 % 

Non operating income / (expense), net

            

Interest income / (expense), net

     (26,423     0        1,018        0        0        (25,405

Other financial income / (expense), net

     (111,698     111,698        0        0        0        0   

Other non operating income / (expense), net

     6,638        0        0        825        (7,642     (179
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income / (loss) before taxes and equity in net income from unconsolidated investments

     (90,257     111,698        1,018        3,844        (7,142     19,161   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax benefit / (expense)

     17,918        (22,005     (356     (730     1,352        (3,821

Equity in net income / (losses) of affiliates

     2,265        0        0        0        0        2,265   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income / (loss) from continuing operations

   ($ 70,074   $ 89,693      $ 662      $ 3,114      ($ 5,790   $ 17,605   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued operations

            

Loss from operations of distribution business

     (7,963     0        0        0        0        (7,963

Income tax (expense)

     41        0        0        0        0        41   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss on discontinued operations

   ($ 7,922   $ 0      $ 0      $ 0      $ 0      ($ 7,922

Net income /(loss)

   ($ 77,996   $ 89,693      $ 662      $ 3,114      ($ 5,790   $ 9,683   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income / (loss) from continuing operations per share of common stock, basic

   ($ 1.00           $ 0.25   
  

 

 

           

 

 

 

Net income / (loss) from discontinued operations per share of common stock, basic

   ($ 0.11           ($ 0.11
  

 

 

           

 

 

 

Net income / (loss) from continuing operations per share of common stock, diluted

   ($ 1.00           $ 0.25   
  

 

 

           

 

 

 

Net income / (loss) from discontinued operations per share of common stock, diluted

   ($ 0.11           ($ 0.11
  

 

 

           

 

 

 

 

A. Represents the net after tax impact of the foreign currency revaluation related to our USD and EUR liabilities as a majority of these have been lent down to entities that have the Polish Zloty or Russian Ruble as their functional currency Also includes the proportional net after tax impact of the foreign currency revaluation related to the foreign currency liabilities included in the earnings of the Russian Alcohol Group as it has the Russian Ruble as its functional currency.
B. In May 2008, the FASB issued FSP APB 14-1, which impacts the accounting treatment for convertible debt instruments that allow for either mandatory or optional cash settlements. FSP APB 14-1 will impact the accounting associated with our $310.0 million senior convertible notes. This FSP requires us to recognize additional non-cash interest expense on a retrospective basis, based on the market rate for similar debt instruments without the conversion feature. Furthermore, it requires recognizing interest expense in prior periods pursuant to the retrospective accounting treatment. FSP APB 14-1 has become effective beginning in our first quarter of 2009 and is required to be applied retrospectively to all presented periods, as applicable.
C. Represents one-off restructuring costs associated with the integration of Parliament and the Russian Alcohol Group.
D. The adjustment to other non-operating income eliminates the dividend income receive from its Polish Wholesale business which is accounted for as a discontinued operation and was fully disposed of on August 2, 2010. The adjustment to operating expenses represents the legal and professional service costs related to the potential acquisition of Nemiroff, which was ultimately not pursued by the Company.


Full Year 2011 Comparable EPS RECONCILIATION

 

Full Year Guidance, 12 Months Ending December 31,

   2011  

Range for GAAP Fully Diluted Earnings per Share

   $ 1.30   
   $ 1.50   
  

 

 

 

A. Foreign exchange impact related to USD and EUR denominated financing

   ($ 0.55

B. Impact of adoption of ABP14

   $ 0.02   

C. Restructuring Costs

   $ (0.02

D. Other

   $ 0.05   
  

 

 

 

Range for Comparable non-GAAP Fully Diluted Earnings per Share

   $ 0.80   
   $ 1.00   
  

 

 

 

 

A. Represents the net after tax impact of the foreign currency revaluation related to our USD and EUR liabilities as a majority of these have been lent down to entities that have the Polish Zloty or Russian Ruble as their functional currency Also includes the proportional net after tax impact of the foreign currency revaluation related to the foreign currency liabilities included in the earnings of the Russian Alcohol Group as it has the Russian Ruble as its functional currency.
B. In May 2008, the FASB issued FSP APB 14-1, which impacts the accounting treatment for convertible debt instruments that allow for either mandatory or optional cash settlements. FSP APB 14-1 will impact the accounting associated with our $310.0 million senior convertible notes. This FSP requires us to recognize additional non-cash interest expense on a retrospective basis, based on the market rate for similar debt instruments without the conversion feature. Furthermore, it requires recognizing interest expense in prior periods pursuant to the retrospective accounting treatment. FSP APB 14-1 has become effective beginning in our first quarter of 2009 and is required to be applied retrospectively to all presented periods, as applicable.
C. Represents one-off restructuring costs associated with the restructuring the Russian Alcohol Group, composed primarily of write-offs of old stock.
D. Includes elimination of one time gain of $7.8 million related to the revaluation of the previously held equity interest in the Whitehall Group, recognized at the time of consolidation in February 2011, the $0.9 million loss in the first quarter of the Bravo business incurred due to the failure to get renewal of the production license (received back in the beginning of April 2011) and the $0.9 million reversal of management fees charged by the former management of the Whitehall group prior to the buyout in Q1 2011. Also includes the elimination of equity in net earnings of affiliates which includes the results of the Moet Hennessey Joint Venture which was sold in March, 2011 as well as certain one of costs associated with the acquisition of the Whitehall Group in February 2011. Also includes elimination costs associated with the re-licensing in Russia. These costs primarily consists of costs related to facility improvements and preparation of facilities for inspection as well as accounts receivables related to wholesalers who did not obtain required wholesale licenses.