Attached files

file filename
8-K - FORM 8-K - DEVON ENERGY CORP/DEd83945e8vk.htm
Exhibit 99.1
(DEVON LOGO)
     
News Release
  Devon Energy Corporation
20 North Broadway
Oklahoma City, OK 73102-8260
         
Investor Contact
  Shea Snyder   405 552 4782
Media Contact
  Chip Minty   405 228 8647
DEVON ENERGY EARNS $2.7 BILLION IN SECOND-QUARTER 2011; NORTH AMERICAN ONSHORE PRODUCTION SETS RECORD
OKLAHOMA CITY — August 3, 2011 — Devon Energy Corporation (NYSE:DVN) today reported net earnings of $2.7 billion for the quarter ended June 30, 2011, or $6.50 per common share ($6.48 per diluted share). This is a 288 percent increase compared with second-quarter 2010 net earnings of $706 million, or $1.59 per common share ($1.58 per diluted share).
For the six months ended June 30, 2011, Devon reported net earnings of $3.2 billion, or $7.44 per common share ($7.41 per diluted share). This compares with net earnings for the six months ended June 30, 2010, of $1.9 billion, or $4.26 per common share ($4.24 per diluted share).
Second-quarter 2011 financial results were impacted by certain items securities analysts typically exclude from their published estimates. The most significant of the adjusting items was a $2.5 billion gain on the sale of assets in Brazil. Excluding adjusting items, Devon earned $726 million or $1.71 per diluted common share in the second quarter. The adjusting items are discussed in more detail later in this news release.
Record Production and Higher Prices Drive Oil and Gas Sales
Sales of oil, natural gas, and natural gas liquids from continuing operations were $2.2 billion in the second quarter of 2011, a 23 percent increase over the second quarter of 2010. Both higher production and higher oil and natural gas liquids pricing contributed to the increase.
Devon’s North American onshore production averaged the highest daily rate in the company’s history at 660,000 oil-equivalent barrels (Boe) per day in the second quarter of 2011. This represents a production increase of more than six percent over the second-quarter 2010, driven by a 12 percent increase in oil and natural gas liquids production.
Devon’s marketing and midstream operating profit totaled $148 million in the second-quarter 2011, a 19 percent increase over the second quarter of 2010. The improvement resulted from higher natural gas liquids production and prices as well as increased gas throughput.
Strategic Repositioning Completed; Share Repurchase Plan Remains on Schedule
In May, the company closed the $3.2 billion sale of its Brazilian operations. Devon has now substantially completed its International and Gulf of Mexico divestiture plan. In aggregate, sales proceeds from the combined divestitures exceeded $10 billion with after-tax proceeds expected to approximate $8 billion.
“The execution of Devon’s strategic repositioning was excellent,” said John Richels, president and chief executive officer. “Devon has emerged with a pristine balance sheet, a deep inventory of oil and liquids-rich growth opportunities and a highly competitive cost structure. As demonstrated by our second-quarter results, the repositioned Devon is delivering profitable growth per share.”

Page 1 of 13


 

In May 2010, Devon commenced a program to repurchase $3.5 billion of its common stock. As of June 30, 2011, the company had repurchased 33.5 million shares at a total cost of $2.5 billion. Devon expects to complete the stock repurchase program by the end of 2011.
Production Growth Leads Operating Highlights
  In the Permian Basin, Devon increased production 17 percent over the second quarter of 2010, to 49,000 oil-equivalent barrels per day. Oil and natural gas liquids accounted for 75 percent of the quarter’s production.
 
  The company completed nine operated Bone Spring wells within the Permian Basin in the second quarter. Initial daily production from the nine wells averaged more than 700 Boe per day per well. Devon has an average working interest of 77 percent in these wells.
 
  In Canada, Devon commenced steam injection and achieved first production from its Jackfish 2 oil sands project in the second quarter. Production from the 100 percent-owned project is expected to ramp-up to 35,000 barrels per day before royalties over the next 18 months.
 
  Production from the company’s Cana-Woodford Shale play averaged a record 189 million cubic feet of natural gas equivalent per day in the second quarter, including nearly 9,000 barrels per day of liquids. This represents an 80 percent increase in total production compared to the year-ago quarter.
 
  Devon’s Barnett Shale production increased 13 percent over the second-quarter 2010 to a record 1.3 billion cubic feet of natural gas equivalent per day, including 46,000 barrels per day of liquids production.
 
  Devon brought eight operated Granite Wash wells online in the second quarter. Initial production from these wells averaged 2,010 barrels of oil-equivalent per day, including 200 barrels of oil and 730 barrels of natural gas liquids per day. The company has an average working interest of 71 percent in these wells.
 
  The company has assembled 1.1 million net acres targeting new oil and liquids-rich gas opportunities across multiple basins in the U.S. Devon plans to drill more than 30 wells this year targeting the Tuscaloosa Marine Shale, Niobrara Shale, Mississippian Lime, Ohio Utica Shale and the A1 Carbonate and Utica Shale in Michigan.
Cost Containment Efforts Offset Rising Industry Costs
Lease operating expenses (LOE) were $453 million in the second quarter of 2011, or $7.55 per Boe. This represents a one cent per Boe decrease from the second-quarter 2010. Effective cost management and higher production offset the effects of the strengthening Canadian dollar and rising service and supply costs.
Taxes other than income increased $28 million to $120 million in the second quarter of 2011. The year-over-year increase was driven by higher production taxes, resulting from the significant increase in oil and natural gas liquids revenues.
Second-quarter 2011 general and administrative expenses (G&A) totaled $135 million, or $2.26 per Boe. Compared to the second quarter of 2010, G&A per Boe increased approximately two percent. Efficiencies gained through the company’s strategic repositioning helped mitigate the effects of the strengthening Canadian dollar and an increase in overall activity levels.
Depreciation, depletion and amortization expense (DD&A) of oil and gas properties increased to $485 million in the second quarter of 2011. Compared to the year-ago quarter, unit DD&A increased 11 percent to $8.08 per Boe.
Interest expense decreased 24 percent in the second quarter to $85 million. Second-quarter 2010 interest expense included a $19 million charge related to the early redemption of senior notes.
Second-quarter income tax expense from continuing operations totaled $1.2 billion, or 87 percent of pre-tax earnings. This unusually high tax rate resulted from a $744 million charge related to U.S. income taxes on foreign earnings assumed to be repatriated under current U.S. tax law. After adjusting for this and other items generally excluded by securities analysts, Devon’s second quarter tax rate totaled 32 percent of pre-tax earnings from continuing operations.

Page 2 of 13


 

Cash Flow and Divestiture Proceeds Total $4.8 Billion
Cash flow before balance sheet changes totaled $1.6 billion in the second quarter of 2011, a 115 percent increase over the year-ago quarter. In addition, Devon received $3.2 billion of pre-tax proceeds from the sale of its assets in Brazil.
As of June 30, 2011, the company’s cash and short-term investments reached $6.7 billion and its net debt to adjusted capitalization ratio declined to five percent. Reconciliations of cash flow before balance sheet changes, net debt and adjusted capitalization, which are non-GAAP measures, are provided in this release.
Devon Adds To Natural Gas Hedges
Devon continued to bolster its natural gas hedge positions for 2011 and 2012. For the second half of 2011, the company now has approximately 980 million cubic feet per day protected utilizing swap and collar contracts with a weighted average floor price of $5.28 per Mcf. For 2012, Devon now has hedges covering 815 million cubic feet per day hedged at a weighted average floor price of $4.89 per Mcf. The company’s natural gas hedges for both 2011 and 2012 are based on the Henry Hub benchmark index.
Divestitures Impact Reported Financial and Operational Results
In accordance with accounting standards, Devon has classified the assets, liabilities, and results of its international segment as discontinued operations for all accounting periods presented in this release. Included with this release is a table of revenues, expenses, production categories, and the amounts classified as discontinued operations for each period presented.
Items Excluded from Published Earnings Estimates
Devon’s reported net earnings include items of income and expense that are typically excluded by securities analysts in their published estimates of the company’s financial results. These items and their effects upon reported earnings for the second-quarter 2011 were as follows:
Items affecting continuing operations:
  U.S. income taxes on foreign earnings assumed to be repatriated to the U.S. decreased second-quarter earnings by $744 million.
 
  A change in the fair value of oil, gas and NGL derivative instruments increased second-quarter earnings by $357 million pre-tax ($233 million after tax).
 
  A change in fair value of interest-rate and other financial instruments decreased second-quarter earnings by $30 million pre-tax ($20 million after tax).
 
  Restructuring costs decreased second-quarter earnings by $6 million pre-tax ($3 million after tax).
Items affecting discontinued operations:
  Divestitures of assets in Brazil resulted in a second-quarter gain of $2.5 billion pre-tax ($2.5 billion after tax).
 
  Restructuring costs increased second-quarter earnings by $8 million pre-tax ($5 million after tax).
The following tables summarize the effects of these items on second-quarter 2011 earnings, income taxes and cash flow.

Page 3 of 13


 

Summary of Items Typically Excluded by Securities Analysts (in millions)
Continuing Operations — Second Quarter 2011
                                                 
    Pre-tax                             After-tax     Cash Flow Before  
    Earnings     Income Tax Effect     Earnings     Balance Sheet  
    Effect     Current     Deferred     Total     Effect     Changes Effect  
 
U.S. income taxes on foreign earnings
  $       19       725       744       (744 )     (19 )
Oil, gas, and NGL derivatives
    357             124       124       233        
Interest-rate and other financial instruments
    (30 )           (10 )     (10 )     (20 )      
Restructuring costs
    (6 )           (3 )     (3 )     (3 )     (3 )
Income tax accrual adjustment
          (12 )     12                   12  
 
Totals
  $ 321       7       848       855       (534 )     (10 )
 
Discontinued Operations — Second Quarter 2011
                                                 
    Pre-tax                             After-tax     Cash Flow Before  
    Earnings     Income Tax Effect     Earnings     Balance Sheet  
    Effect     Current     Deferred     Total     Effect     Changes Effect  
 
Gain on the sale of assets
  $ 2,546                         2,546        
Restructuring costs
    8       3             3       5       5  
 
Totals
  $ 2,554       3             3       2,551       5  
 
In aggregate, these items increased second-quarter 2011 net earnings by $2.0 billion, or $4.78 per common share ($4.77 cents per diluted share). These items and their associated tax effects decreased second-quarter 2011 cash flow before balance sheet changes by $5 million.
Conference Call to be Webcast Today
Devon will discuss its second-quarter 2011 financial and operating results in a conference call that will be webcast today at 10 a.m. Central Time (11 a.m. Eastern Time). The webcast may be accessed from Devon’s internet home page at www.devonenergy.com.
Devon Energy Corporation is an Oklahoma City-based independent energy company engaged in oil and gas exploration and production. Devon is a leading U.S.-based independent oil and gas producer and is included in the S&P 500 Index. For more information about Devon, please visit our website at www.devonenergy.com.
This press release includes “forward-looking statements” as defined by the Securities and Exchange Commission. Such statements are those concerning strategic plans, expectations and objectives for future operations. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the company expects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the company. Statements regarding future drilling and production are subject to all of the risks and uncertainties normally incident to the exploration for and development and production of oil and gas. These risks include, but are not limited to the volatility of oil, natural gas and NGL prices; uncertainties inherent in estimating oil, natural gas and NGL reserves; drilling risks; environmental risks; and political or regulatory changes. Investors are cautioned that any such statements are not guarantees of future performance and that actual results or developments may differ materially from those projected in the forward-looking statements. The forward-looking statements in this press release are made as of the date of this press release, even if subsequently made available by Devon on its website or otherwise. Devon does not undertake any obligation to update the forward-looking statements as a result of new information, future events or otherwise.
The United States Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves that meet the SEC’s definitions for such terms, and price and cost sensitivities for such reserves, and prohibits disclosure of resources that do not constitute such reserves. This release may contain certain terms, such as resource potential and exploration target size. These estimates are by their nature more speculative than estimates of proved, probable and possible reserves and accordingly are subject to substantially greater risk of being actually realized. The SEC guidelines strictly prohibit us from including these estimates in filings with the SEC. U.S. investors are urged to consider closely the disclosure in our Form 10-K for the fiscal year ended December 31, 2010, available from us at Devon Energy Corporation, Attn. Investor Relations, 20 North Broadway, Oklahoma City, OK 73102. You can also obtain this form from the SEC by calling 1-800-SEC-0330 or from the SEC’s website at www.sec.gov.

Page 4 of 13


 

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
                                 
    Quarter Ended     Six Months Ended  
PRODUCTION (net of royalties)   June 30,     June 30,  
Excludes discontinued operations   2011     2010     2011     2010  
 
Total Period Production
                               
 
Natural Gas (Bcf)
                               
U.S. Onshore
    184.6       173.4       361.4       339.3  
Canada
    55.7       57.4       106.9       108.1  
 
                       
North American Onshore
    240.3       230.8       468.3       447.4  
U.S. Offshore
          6.9             16.8  
 
Total Natural Gas
    240.3       237.7       468.3       464.2  
 
Oil (MMBbls)
                               
U.S. Onshore
    4.2       3.3       7.9       6.3  
Canada
    6.6       6.7       13.0       13.1  
 
                       
North American Onshore
    10.8       10.0       20.9       19.4  
U.S. Offshore
          0.8             1.9  
 
Total Oil
    10.8       10.8       20.9       21.3  
 
Natural Gas Liquids (MMBbls)
                               
U.S. Onshore
    8.3       7.0       15.9       13.5  
Canada
    0.9       0.9       1.8       1.8  
 
                       
North American Onshore
    9.2       7.9       17.7       15.3  
U.S. Offshore
          0.2             0.3  
 
Total Natural Gas Liquids
    9.2       8.1       17.7       15.6  
 
Oil Equivalent (MMBoe)
                               
U.S. Onshore
    43.4       39.2       84.0       76.3  
Canada
    16.7       17.2       32.6       33.0  
 
                       
North American Onshore
    60.1       56.4       116.6       109.3  
U.S. Offshore
          2.1             5.0  
 
Total Oil Equivalent
    60.1       58.5       116.6       114.3  
 
Average Daily Production
                               
 
Natural Gas (MMcf)
                               
U.S. Onshore
    2,028.7       1,905.9       1,996.6       1,874.6  
Canada
    612.3       630.2       590.7       597.3  
 
                       
North American Onshore
    2,641.0       2,536.1       2,587.3       2,471.9  
U.S. Offshore
          76.2             92.7  
 
Total Natural Gas
    2,641.0       2,612.3       2,587.3       2,564.6  
 
Oil (MBbls)
                               
U.S. Onshore
    46.5       36.5       43.6       34.8  
Canada
    71.9       73.9       71.9       72.4  
 
                       
North American Onshore
    118.4       110.4       115.5       107.2  
U.S. Offshore
          8.2             10.5  
 
Total Oil
    118.4       118.6       115.5       117.7  
 
Natural Gas Liquids (MBbls)
                               
U.S. Onshore
    91.8       76.5       88.0       74.5  
Canada
    9.8       10.3       9.8       10.1  
 
                       
North American Onshore
    101.6       86.8       97.8       84.6  
U.S. Offshore
          1.7             1.8  
 
Total Natural Gas Liquids
    101.6       88.5       97.8       86.4  
 
Oil Equivalent (MBoe)
                               
U.S. Onshore
    476.3       430.6       464.3       421.7  
Canada
    183.8       189.3       180.2       182.0  
 
                       
North American Onshore
    660.1       619.9       644.5       603.7  
U.S. Offshore
          22.6             27.8  
 
Total Oil Equivalent
    660.1       642.5       644.5       631.5  
 

Page 5 of 13


 

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
                                 
    Quarter Ended     Six Months Ended  
BENCHMARK PRICES   June 30,     June 30,  
(average prices)   2011     2010     2011     2010  
 
Natural Gas ($/Mcf) — Henry Hub
  $ 4.32     $ 4.09     $ 4.21     $ 4.70  
Oil ($/Bbl) — West Texas Intermediate (Cushing)
  $ 102.60     $ 78.16     $ 98.35     $ 78.35  
 
                                 
    Oil     Gas     NGLs     Total  
Quarter Ended June 30, 2011   (Per Bbl)     (Per Mcf)     (Per Bbl)     (Per Boe)  
 
U.S. Onshore
  $ 98.28     $ 3.72     $ 40.43     $ 33.19  
Canada
  $ 73.65     $ 4.08     $ 58.80     $ 45.55  
 
North American Onshore
  $ 83.31     $ 3.80     $ 42.20     $ 36.63  
U.S. Offshore
  $     $     $     $  
 
Realized price without hedges
  $ 83.31     $ 3.80     $ 42.20     $ 36.63  
Cash settlements
  $ (1.49 )   $ 0.31     $ 0.05     $ 0.99  
 
Realized price, including cash settlements
  $ 81.82     $ 4.11     $ 42.25     $ 37.62  
 
                                 
    Oil     Gas     NGLs     Total  
Quarter Ended June 30, 2010   (Per Bbl)     (Per Mcf)     (Per Bbl)     (Per Boe)  
 
U.S. Onshore
  $ 74.65     $ 3.47     $ 28.73     $ 26.77  
Canada
  $ 54.43     $ 3.99     $ 46.18     $ 37.08  
 
North American Onshore
  $ 61.11     $ 3.60     $ 30.81     $ 29.92  
U.S. Offshore
  $ 79.09     $ 4.39     $ 35.59     $ 46.17  
 
Realized price without hedges
  $ 62.35     $ 3.62     $ 30.90     $ 30.49  
Cash settlements
  $     $ 1.06     $     $ 4.31  
 
Realized price, including cash settlements
  $ 62.35     $ 4.68     $ 30.90     $ 34.80  
 
                                 
    Oil     Gas     NGLs     Total  
Six Months Ended June 30, 2011   (Per Bbl)     (Per Mcf)     (Per Bbl)     (Per Boe)  
 
U.S. Onshore
  $ 93.84     $ 3.61     $ 38.04     $ 31.53  
Canada
  $ 67.29     $ 4.05     $ 56.49     $ 43.23  
 
North American Onshore
  $ 77.32     $ 3.71     $ 39.90     $ 34.80  
U.S. Offshore
  $     $     $     $  
 
Realized price without hedges
  $ 77.32     $ 3.71     $ 39.90     $ 34.80  
Cash settlements
  $ (1.00 )   $ 0.35     $ 0.06     $ 1.25  
 
Realized price, including cash settlements
  $ 76.32     $ 4.06     $ 39.96     $ 36.05  
 
                                 
    Oil     Gas     NGLs     Total  
Six Months Ended June 30, 2010   (Per Bbl)     (Per Mcf)     (Per Bbl)     (Per Boe)  
 
U.S. Onshore
  $ 74.73     $ 4.05     $ 31.39     $ 29.71  
Canada
  $ 58.36     $ 4.50     $ 47.52     $ 40.62  
 
North American Onshore
  $ 63.67     $ 4.16     $ 33.31     $ 33.00  
U.S. Offshore
  $ 77.81     $ 5.12     $ 38.22     $ 49.06  
 
Realized price without hedges
  $ 64.93     $ 4.19     $ 33.41     $ 33.70  
Cash settlements
  $     $ 0.75     $     $ 3.04  
 
Realized price, including cash settlements
  $ 64.93     $ 4.94     $ 33.41     $ 36.74  
 

Page 6 of 13


 

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
CONSOLIDATED STATEMENTS OF OPERATIONS
                                 
    Quarter Ended     Six Months Ended  
    June 30,     June 30,  
(in millions, except per share amounts)   2011     2010     2011     2010  
 
Revenues
                               
 
Oil, gas, and NGL sales
  $ 2,200     $ 1,782     $ 4,060     $ 3,852  
Oil, gas and NGL derivatives
    416       45       248       665  
Marketing and midstream revenues
    604       405       1,059       935  
 
Total revenues
    3,220       2,232       5,367       5,452  
 
Expenses and other, net
                               
 
Lease operating expenses
    453       442       877       856  
Taxes other than income taxes
    120       92       228       193  
Marketing and midstream operating costs and expenses
    456       280       789       677  
Depreciation, depletion and amortization of oil and gas properties
    485       426       927       852  
Depreciation and amortization of non-oil and gas properties
    65       63       129       126  
Accretion of asset retirement obligation
    23       24       46       50  
General and administrative expenses
    135       130       265       268  
Restructuring costs
    6       (8 )     1       (8 )
Interest expense
    85       111       166       197  
Interest-rate and other financial instruments
    25       81       8       66  
Other, net
    (11 )     (22 )     (27 )     (26 )
 
Total expenses and other, net
    1,842       1,619       3,409       3,251  
 
Earnings from continuing operations before income taxes
    1,378       613       1,958       2,201  
 
Income tax expense (benefit)
                               
 
Current
    36       707       (53 )     1,006  
Deferred
    1,158       (446 )     1,438       (231 )
 
Total income tax expense
    1,194       261       1,385       775  
 
Earnings from continuing operations
    184       352       573       1,426  
 
Discontinued operations
                               
 
Earnings from discontinued operations before income taxes
    2,558       473       2,588       610  
Discontinued operations income tax (benefit) expense
    (1 )     119       2       138  
 
Earnings from discontinued operations
    2,559       354       2,586       472  
 
Net earnings
  $ 2,743     $ 706     $ 3,159     $ 1,898  
 
 
                               
Basic earnings from continuing operations per share
  $ 0.44     $ 0.79     $ 1.35     $ 3.20  
Basic earnings from discontinued operations per share
    6.06       0.80       6.09       1.06  
 
Basic net earnings per share
  $ 6.50     $ 1.59     $ 7.44     $ 4.26  
 
Diluted earnings from continuing operations per share
  $ 0.43     $ 0.79     $ 1.34     $ 3.19  
Diluted earnings from discontinued operations per share
    6.05       0.79       6.07       1.05  
 
Diluted net earnings per share
  $ 6.48     $ 1.58     $ 7.41     $ 4.24  
 
 
                               
Weighted average common shares outstanding
                               
Basic
    422       445       425       446  
Diluted
    423       446       426       447  

Page 7 of 13


 

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
CONSOLIDATED BALANCE SHEETS
                 
    June 30,     December 31,  
(in millions)   2011     2010  
 
Assets
               
 
Current assets:
               
Cash and cash equivalents
  $ 3,351     $ 2,866  
Short-term investments
    3,367       145  
Accounts receivable
    1,446       1,202  
Current assets held for sale
    36       563  
Other current assets
    711       779  
 
Total current assets
    8,911       5,555  
 
Property and equipment, at cost:
               
Oil and gas, based on full cost accounting:
               
Subject to amortization
    59,423       56,012  
Not subject to amortization
    3,915       3,434  
 
Total oil and gas
    63,338       59,446  
Other
    4,732       4,429  
 
Total property and equipment, at cost
    68,070       63,875  
Less accumulated depreciation, depletion and amortization
    (45,643 )     (44,223 )
 
Property and equipment, net
    22,427       19,652  
 
Goodwill
    6,176       6,080  
Long-term assets held for sale
    94       859  
Other long-term assets
    929       781  
 
Total Assets
  $ 38,537     $ 32,927  
 
Liabilities and Stockholders’ Equity
               
 
Current liabilities:
               
Accounts payable — trade
  $ 1,365     $ 1,411  
Revenues and royalties due to others
    669       538  
Short-term debt
    1,962       1,811  
Current liabilities associated with assets held for sale
    43       305  
Other current liabilities
    445       518  
 
Total current liabilities
    4,484       4,583  
 
Long-term debt
    5,968       3,819  
Asset retirement obligations
    1,499       1,423  
Liabilities associated with assets held for sale
    2       26  
Other long-term liabilities
    808       1,067  
Deferred income taxes
    4,348       2,756  
 
Stockholders’ equity:
               
 
Common stock
    42       43  
Additional paid-in capital
    4,489       5,601  
Retained earnings
    14,901       11,882  
Accumulated other comprehensive earnings
    2,021       1,760  
Treasury stock, at cost
    (25 )     (33 )
 
Total Stockholders’ Equity
    21,428       19,253  
 
Total Liabilities and Stockholders’ Equity
  $ 38,537     $ 32,927  
 
Common Shares Outstanding
    418       432  
 
Page 8 of 13

 


 

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 
    Quarter Ended     Six Months Ended  
    June 30,     June 30,  
(in millions)   2011     2010     2011     2010  
 
Cash Flows From Operating Activities
                               
 
Net earnings
  $ 2,743     $ 706     $ 3,159     $ 1,898  
Earnings from discontinued operations, net of tax
    (2,559 )     (354 )     (2,586 )     (472 )
Adjustments to reconcile earnings from continuing
                               
operations to net cash provided by operating activities:
                               
Depreciation, depletion and amortization
    550       489       1,056       978  
Deferred income tax expense
    1,158       (446 )     1,438       (231 )
Unrealized change in fair value of financial instruments
    (327 )     292       (74 )     (231 )
Other noncash charges
    46       25       82       81  
 
Net cash from operating activities before balance sheet changes
    1,611       712       3,075       2,023  
Net decrease (increase) in working capital
    82       531       (89 )     581  
Decrease in long-term other assets
    49       16       45       14  
(Decrease) increase in long-term other liabilities
    (178 )     19       (201 )     1  
Cash from operating activities — continuing operations
    1,564       1,278       2,830       2,619  
Cash from operating activities — discontinued operations
    (14 )     119       (20 )     273  
 
Net cash from operating activities
    1,550       1,397       2,810       2,892  
 
 
                               
 
Cash Flows From Investing Activities
                               
 
Capital expenditures
    (1,893 )     (1,974 )     (3,720 )     (3,221 )
Proceeds from property and equipment divestitures
          2,872       5       4,129  
Purchases of short-term investments
    (2,884 )           (4,520 )      
Redemptions of short-term investments
    1,153             1,298        
Redemptions of long-term investments
    1       10       1       18  
Other
    (24 )           (33 )      
 
Cash from investing activities — continuing operations
    (3,647 )     908       (6,969 )     926  
Cash from investing activities — discontinued operations
    3,222       536       3,170       429  
 
Net cash from investing activities
    (425 )     1,444       (3,799 )     1,355  
 
 
                               
 
Cash Flows From Financing Activities
                               
 
Net commercial paper borrowings (repayments)
    1,143       (240 )     2,340       (1,432 )
Debt repayments
          (350 )           (350 )
Proceeds from stock option exercises
    8       7       96       15  
Repurchases of common stock
    (584 )     (430 )     (1,290 )     (430 )
Dividends paid on common stock
    (72 )     (70 )     (140 )     (142 )
Excess tax benefits related to share-based compensation
    3       3       12       6  
 
Net cash from financing activities
    498       (1,080 )     1,018       (2,333 )
 
 
                               
Effect of exchange rate changes on cash
    12       (27 )     32       (9 )
 
Net increase in cash and cash equivalents
    1,635       1,734       61       1,905  
Cash and cash equivalents at beginning of period
    1,716       1,182       3,290       1,011  
 
Cash and cash equivalents at end of period
  $ 3,351     $ 2,916     $ 3,351     $ 2,916  
 
Page 9 of 13

 


 

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
COMPANY OPERATED RIGS
                 
    As of June 30,  
    2011     2010  
 
Number of Company Operated Rigs Running
               
 
U.S. Onshore
    69       59  
Canada
    3       6  
 
Total
    72       65  
 
DRILLING ACTIVITY
Gross wells drilled
                 
    Quarter Ended  
    June 30,  
    2011     2010  
 
Exploration Wells Drilled
               
 
U.S. Onshore
    5       5  
Canada
    3       4  
 
Total
    8       9  
 
Exploration Wells Success Rate
               
 
U.S. Onshore
    80 %     100 %
Canada
    100 %     100 %
 
Total
    88 %     100 %
 
Development Wells Drilled
               
 
U.S. Onshore
    270       270  
Canada
    22       33  
 
Total
    292       303  
 
Development Wells Success Rate
               
 
U.S. Onshore
    100 %     100 %
Canada
    100 %     100 %
 
Total
    100 %     100 %
 
Total Wells Drilled
               
 
U.S. Onshore
    275       275  
Canada
    25       37  
 
Total
    300       312  
 
Total Wells Success Rate
               
 
U.S. Onshore
    100 %     100 %
Canada
    100 %     100 %
 
Total
    100 %     100 %
 

Page 10 of 13


 

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
                         
KEY OPERATING STATISTICS BY REGION                  
Quarter Ended June 30, 2011   Avg. Production     Operated Rigs at     Gross Wells  
    (MBOED)     June 30, 2011     Drilled  
 
Barnett Shale
    213.0       13       74  
Canadian Oilsands — Jackfish / Pike
    31.2             7  
Cana-Woodford Shale
    31.5       23       60  
Granite Wash
    16.7       5       13  
Gulf Coast / East Texas
    72.9       6       17  
Lloydminster
    39.4       1       6  
Permian Basin
    48.6       19       75  
Rocky Mountains
    65.9       3       26  
Other
    140.9       2       22  
 
Total
    660.1       72       300  
 
CAPITAL EXPENDITURES (in millions)
Quarter Ended June 30, 2011
                         
    U.S. Onshore     Canada     Total  
 
Capital Expenditures
                       
 
Exploration
  $ 238       22     $ 260  
Development
    998       273       1,271  
 
Exploration and development capital
  $ 1,236       295     $ 1,531  
Capitalized G&A
                    81  
Capitalized interest
                    11  
Midstream capital
                    77  
Other capital
                    133  
 
Total Continuing Operations
                  $ 1,833  
 
Discontinued operations
                    15  
 
Total Operations
                  $ 1,848  
 
CAPITAL EXPENDITURES (in millions)
Six Months Ended June 30, 2011
                         
    U.S. Onshore     Canada     Total  
 
Capital Expenditures
                       
 
Exploration
  $ 341       176     $ 517  
Development
    1,911       624       2,535  
 
Exploration and development capital
  $ 2,252       800     $ 3,052  
Capitalized G&A
                    162  
Capitalized interest
                    22  
Midstream capital
                    154  
Other capital
                    225  
 
Total Continuing Operations
                  $ 3,615  
 
Discontinued operations
                    34  
 
 
Total Operations
                  $ 3,649  
 

Page 11 of 13


 

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
PRODUCTION FROM DISCONTINUED OPERATIONS
                                 
    Quarter Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
 
Production from Discontinued Operations
                               
 
Oil (MMBbls)
          2.9       0.5       5.8  
Natural Gas (Bcf)
          0.4             0.9  
 
Total Oil Equivalent (MMBoe)
          3.0       0.5       5.9  
 
STATEMENTS OF DISCONTINUED OPERATIONS
                                 
    Quarter Ended     Six Months Ended  
    June 30,     June 30,  
(in millions)   2011     2010     2011     2010  
 
Operating revenues
  $     $ 222     $ 43     $ 434  
 
Expenses and other, net
                               
 
Operating expenses
    7       56       33       133  
Gain on sale of oil and gas properties
    (2,546 )     (308 )     (2,546 )     (308 )
Other, net
    (19 )     1       (32 )     (1 )
 
Total expenses and other, net
    (2,558 )     (251 )     (2,545 )     (176 )
 
Earnings before income taxes
    2,558       473       2,588       610  
Income tax (benefit) expense
    (1 )     119       2       138  
 
Earnings from discontinued operations
  $ 2,559     $ 354     $ 2,586     $ 472  
 

Page 12 of 13


 

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
NON-GAAP FINANCIAL MEASURES
The United States Securities and Exchange Commission has adopted disclosure requirements for public companies such as Devon concerning Non-GAAP financial measures. (GAAP refers to generally accepted accounting principles). The company must reconcile the Non-GAAP financial measure to related GAAP information. Cash flow before balance sheet changes is a Non-GAAP financial measure. Devon believes cash flow before balance sheet changes is relevant because it is a measure of cash available to fund the company’s capital expenditures, dividends and to service its debt. Cash flow before balance sheet changes is also used by certain securities analysts as a measure of Devon’s financial results.
RECONCILIATION TO GAAP INFORMATION
(in millions)
                 
    Quarter Ended  
    June 30,  
    2011     2010  
 
Net Cash Provided By Operating Activities (GAAP)
  $ 1,550     $ 1,397  
 
Changes in assets and liabilities — continuing operations
    47       (566 )
Changes in assets and liabilities — discontinued operations
    12       (81 )
 
Cash flow before balance sheet changes (Non-GAAP)
  $ 1,609     $ 750  
 
Devon believes that using net debt for the calculation of “net debt to adjusted capitalization” provides a better measure than using debt. Devon defines net debt as debt less cash and short-term investments. Devon believes that because cash and short-term investments can be used to repay indebtedness, netting cash and short-term investments against debt provides a clearer picture of the future demands on cash to repay debt.
RECONCILIATION TO GAAP INFORMATION
(in millions)
                 
    June 30,  
    2011     2010  
 
Total debt (GAAP)
  $ 7,930     $ 5,624  
Adjustments:
               
Cash and short-term investments
    6,718       2,916  
 
Net debt (Non-GAAP)
  $ 1,212     $ 2,708  
 
 
               
 
Total debt
  $ 7,930     $ 5,624  
Stockholders’ equity
    21,428       16,830  
 
Total capitalization (GAAP)
  $ 29,358     $ 22,454  
 
 
               
 
Net debt
  $ 1,212     $ 2,708  
Stockholders’ equity
    21,428       16,830  
 
Adjusted capitalization (Non-GAAP)
  $ 22,640     $ 19,538  
 

Page 13 of 13