Semiannual Servicer’s Certificate
CenterPoint Energy Transition Bond Company II, LLC
$1,851,000,000 Series A Transition Bonds

Pursuant to Section 6 of Annex 1 to the Transition Property Servicing Agreement (the “Agreement”), dated as of December 16, 2005, between
CenterPoint Energy Houston Electric, LLC, as Servicer, and CenterPoint Energy Transition Bond Company II, LLC, as Issuer,
the Servicer does hereby certify as follows:

Capitalized terms used in this Semiannual Servicer’s Certificate have their respective meanings as
set forth in the Agreement. References herein to certain sections and subsections are references
to the respective sections and subsections of the Agreement.

Collection Periods: January 29, 2011 through July 28, 2011
Payment Date: August 1, 2011
Today’s Date: July 28, 2011

1. Collections Allocable and Aggregate Amounts Available for Current Payment Date:

i.		Remittances for the January 29 through 31, 2011 Collection Period			134,728.76
ii.		Remittances for the February 1 through 28, 2011 Collection Period			13,957,081.35
iii.		Remittances for the March 1 through 31, 2011 Collection Period			16,155,014.69
iv.		Remittances for the April 1 through 30, 2011 Collection Period			12,757,773.10
v.		Remittances for the May 1 through 31, 2011 Collection Period			13,033,178.20
vi.		Remittances for the June 1 through 30, 2011 Collection Period			17,636,240.87
vii.		Remittances for the July 1 through 28, 2011 Collection Period			17,416,620.94
viii.		Net Earnings on Collection Account						[through 6/30/11]
		General Subaccount			21,978.54
		Capital Subaccount			4,299.47
		Excess Funds Subaccount			2,285.54
ix.		General Subaccount Balance (sum of i through viii above)			91,119,201.46
x.		Excess Funds Subaccount Balance as of Prior Payment Date			5,576,508.95
xi.		Capital Subaccount Balance as of Prior Payment Date			9,255,000.00
xii.		Collection Account Balance (sum of ix through xi above)			105,950,710.41

2. Outstanding Amounts as of Prior Payment Date:

i.		Tranche A-1 Principal Balance			0.00
ii.		Tranche A-2 Principal Balance			139,554,687.00
iii.		Tranche A-3 Principal Balance			252,000,000.00
iv.		Tranche A-4 Principal Balance			519,000,000.00
v.		Tranche A-5 Principal Balance			462,000,000.00
vi.		Aggregate Principal Balance of all Series A Transition Bonds			1,372,554,687.00

3. Required Funding/Payments as of Current Payment Date:

				Projected
				Principal				Semiannual
		Series A Principal		Balance				Principal Due
i.		Tranche A-1			0.00				0.00
ii.		Tranche A-2			88,537,461.00				51,017,226.00
iii.		Tranche A-3			252,000,000.00				0.00
iv.		Tranche A-4			519,000,000.00				0.00
v.		Tranche A-5			462,000,000.00				0.00
vi.		For all Series A Transition Bonds			1,321,537,461.00				51,017,226.00

				Transition				Days in
				Bond				Interest
				Interest Rate				Period (1)				Interest Due
vii.		Required Tranche A-1 Interest			4.840	%			180				0.00
viii.		Required Tranche A-2 Interest			4.970	%			180				3,467,933.97
ix.		Required Tranche A-3 Interest			5.090	%			180				6,413,400.00
x.		Required Tranche A-4 Interest			5.170	%			180				13,416,150.00
xi.		Required Tranche A-5 Interest			5.302	%			180				12,247,620.00

								Funding
				Required Level				Required
xii.		Capital Subaccount			9,255,000.00				0.00

4. Allocation of Remittances as of Current Payment Date Pursuant to Section 8.02(d) of Indenture:

i.		Trustee Fees and Expenses			2,500.00
ii.		Servicing Fee			462,750.00	(1)
iii.		Administration Fee and Independent Managers Fee			50,000.00	(2)
iv.		Operating Expenses			82,344.28	(3)
v.		Semiannual Interest (including any past-due Semiannual Interest for prior periods)

						Per 1,000
						of Original
Series A		Aggregate				Principal Amount
1. Tranche A-1 Interest Payment			0.00				0.00
2. Tranche A-2 Interest Payment			3,467,933.97				9.42
3. Tranche A-3 Interest Payment			6,413,400.00				25.45
4. Tranche A-4 Interest Payment			13,416,150.00				25.85
5. Tranche A-5 Interest Payment			12,247,620.00				26.51

vi.		Principal Due and Payable as a result of (A) Event of Default or (B) on Final Maturity Date

						Per 1,000
						of Original
Series A		Aggregate				Principal Amount
1. Tranche A-1 Principal Payment			0.00				0.00
2. Tranche A-2 Principal Payment			0.00				0.00
3. Tranche A-3 Principal Payment			0.00				0.00
4. Tranche A-4 Principal Payment			0.00				0.00
5. Tranche A-5 Principal Payment			0.00				0.00

(C) Principal Scheduled to be Paid on Current Payment Date

						Per 1,000
						of Original
Series A		Aggregate				Principal Amount
1. Tranche A-1 Principal Payment			0.00				0.00
2. Tranche A-2 Principal Payment			51,017,226.00				138.63
3. Tranche A-3 Principal Payment			0.00				0.00
4. Tranche A-4 Principal Payment			0.00				0.00
5. Tranche A-5 Principal Payment			0.00				0.00

vii.		Amounts Payable to Credit Enhancement Providers (if applicable)			N/A
viii.		Operating Expenses not Paid under Clause (iv) above			0.00
ix.		Funding of Capital Subaccount			0.00
x.		Net Earnings in Capital Subaccount Released to Issuer			4,299.47
xi.		Deposit to Excess Funds Subaccount			3,954,977.74
xii.		Released to Issuer upon Series Retirement: Collection Account			0.00
xiii.		Aggregate Remittances as of Current Payment Date			91,119,201.46

5. Subaccount Withdrawals as of Current Payment Date
(if applicable, pursuant to Section 8.02(d) of Indenture):

i.		Excess Funds Subaccount (available for 4.i. through 4.ix.)			0.00
ii.		Capital Subaccount (available for 4.i. through 4.viii.)			0.00
iii.		Total Withdrawals			0.00

6. Outstanding Amounts and Collection Account Balance as of Current Payment Date
(after giving effect to payments to be made on such Payment Date):

		Series A
i.		Tranche A-1 Principal Balance			0.00
ii.		Tranche A-2 Principal Balance			88,537,461.00

		Series A
iii.		Tranche A-3 Principal Balance			252,000,000.00
iv.		Tranche A-4 Principal Balance			519,000,000.00
v.		Tranche A-5 Principal Balance			462,000,000.00
vi.		Aggregate Principal Balance for all Series A Transition Bonds			1,321,537,461.00
vii.		Excess Funds Subaccount Balance			9,531,486.69
viii.		Capital Subaccount Balance			9,255,000.00
ix.		Aggregate Collection Account Balance			18,786,486.69

7. Shortfalls In Interest and Principal Payments as of Current Payment Date
(after giving effect to payments to be made on such Payment Date):

i.		Semiannual Interest

Series A
1. Tranche A-1 Bond Interest Payment			0.00
2. Tranche A-2 Bond Interest Payment			0.00
3. Tranche A-3 Bond Interest Payment			0.00
4. Tranche A-4 Bond Interest Payment			0.00
5. Tranche A-5 Bond Interest Payment			0.00

ii.		Semiannual Principal

Series A
1. Tranche A-1 Principal Payment			0.00
2. Tranche A-2 Principal Payment			0.00
3. Tranche A-3 Principal Payment			0.00
4. Tranche A-4 Principal Payment			0.00
5. Tranche A-5 Principal Payment			0.00

8. Shortfall in Required Subaccount Level as of Current Payment Date
(after giving effect to payments to be made on such Payment Date):

i.		Capital Subaccount			0.00

IN WITNESS HEREOF, the undersigned has duly executed and delivered this Semiannual Servicer’s Certificate this 28th day of July, 2011.