Attached files

file filename
8-K - FORM 8-K 7-27-11 TECHE HOLDING COMPANY - TECHE HOLDING COf8k_072711-0123.htm
 
NEW IBERIA, LA – NYSE-AMEX:TSH - Patrick Little, President and CEO of Teche Holding Company, holding company for Teche Federal Bank, today reported on earnings for the Company for the quarter ended June 30, 2011, the third quarter of fiscal 2011.
Earnings for the quarter ended June 30, 2011 amounted to $1.8 million, or $0.85 per diluted share, compared to $1.82 million, or $0.87 per diluted share for the same quarter in fiscal 2010, a decrease of $0.02 per diluted share, or 2.3%.
Earnings for the nine month period ended June 30, 2011 amounted to $5.13 million, or $2.45 per diluted share, compared to $5.25 million or $2.49 per diluted share, for the same period in fiscal 2010, a decrease of $0.04 per diluted share, or 1.6%.  For the same period in FY 2009, diluted EPS amounted to $2.42.
“We posted record earnings for the past two years in very difficult times and our earnings for the past nine months are near those levels,” said Little.

The Company reported the following highlights:
·  
Checking Account balances increased 8.2% compared to the linked quarter and 23.4% compared to June 30, 2010.  Checking account balances now amount to 33.4% of total deposits, compared to 29.3% a year ago.
·  
SmartGrowth Deposits increased 3.9% compared to the linked quarter and 16.1% compared to a year ago. SmartGrowth Deposits amounted to 72.9% of total deposits, compared to 71.8% at March 31, 2011 and 67.9% a year ago.
·  
Total Deposits increased 2.4% compared to the linked quarter and 8.2% compared to a year ago.
·  
The average yield on all deposits was 0.82% compared to 0.94% for the linked quarter and 1.25% a year ago.
·  
Cost of interest bearing liabilities amounted to 1.43%, compared to 1.57% for the linked quarter and 1.92% a year ago.
·  
Net interest margin for the quarter amounted to 4.24%, compared to 4.25% for the linked quarter and 4.18% a year ago.
·  
Total Assets increased to $789.0 million, an increase of $6.9 million for the linked quarter, or 0.88%.
·  
All capital measures continue to remain strong.
 
 
1

 
 
·  
Tangible book value per share increased to a record $36.11.
·  
The Bank experienced higher than normal net charge-offs of 0.57% of loans primarily due to two large commercial credit relationships which were previously reserved.  Net charge offs for the last twelve months totaled 0.80% of average loans.
·  
The Company paid a quarterly dividend of $0.36 per share compared to $0.355 per share for the quarter ended June 30, 2010, an increase of 1.4%.
·  
The Bank completed its conversion from a federally chartered savings bank to a Louisiana chartered commercial bank, regulated by the Commissioner of the Office of Financial Institutions of the State of Louisiana and the Federal Deposit Insurance Corporation (FDIC).
Capital

Dollars in Thousands
 
Jun ‘11
   
Mar ‘11
   
Dec '10
   
Sep ‘10
   
Jun ‘10
 
Stockholders’ Equity
Ratio of Equity to Assets
  $
78,581
 9.96
%   $
77,578
  9.92
%   $
76,497
 10.15
%   $
75,513
 9.92
%   $
74,549
 9.74
%
Tangible Equity Ratio
    9.54 %     9.49 %     9.71 %     9.48 %     9.30 %
Total Risk-Based Capital Ratio
    14.49 %     13.94 %     13.79 %     13.52 %     13.30 %
Book Value per Common Share
  $ 37.87     $ 37.23     $ 36.81     $ 36.19     $ 35.45  
Tangible Book Value Per Common Share
  $ 36.11     $ 35.47     $ 35.04     $ 34.43     $ 33.70  
Total Assets
  $ 789,004     $ 782,152     $ 753,701     $ 761,524     $ 765,484  

Asset Quality
 
The following table sets forth asset quality ratios for each of the past five quarters:
 
    
Jun ‘11
   
Mar ‘11
   
Dec '10
   
Sep'10
   
Jun '10
 
Net Charge-offs/Average Loans
    0.57 %     0.09 %     0.08 %     0.08 %     0.05 %
ALLL/NPLs
    69.94 %     68.32 %     66.36 %     63.92 %     59.29 %
ALLL/NPAs
    56.27 %     59.94 %     56.36 %     51.96 %     53.29 %
ALLL/Loans
    1.39 %     1.78 %     1.68 %     1.55 %     1.48 %
NPAs/Assets
    1.83 %     2.22 %     2.34 %     2.34 %     2.16 %

The following table sets forth the allowance for loan loss activity for each of the past 5 quarters.
 
(in 000's)
 
Jun ‘11
   
Mar ‘11
   
Dec '10
   
Sep '10
   
Jun '10
 
Beginning ALLL
  $ 10,452     $ 9,953     $ 9,256     $ 8,830     $ 8,253  
Provision for Loan Losses
    1,000       1,000       1,150       900       900  
Net Charge-offs
    3,329       501       453       474       323  
Ending ALLL
  $ 8,123     $ 10,452     $ 9,953     $ 9,256     $ 8,830  
Ending ALLL (net of specific reserves)
  $ 8,075     $ 7,455     $ 7,046     $ 7,125     $ 6,513  

Net charge-offs for the quarter were $3.3 million, or 0.57% of average loans, compared to $323,000 or 0.05% of average loans for the same period a year ago.  For the twelve months ended June 30, 2011, net charge offs were $4.8 million or 0.80% of average loans, compared to $2.3 million or 0.38% of loans for the twelve months ended June 30, 2010.  The increase in net charge-offs for the quarter was primarily due to two commercial real estate land and construction credit relationships, which accounted for $2.2 million in charge offs this quarter.  These charged off amounts were previously included in the Allowance for Loan Losses as specific reserves.
 
 
2

 
 
The allowance for loan losses was $8.1 million or 1.39% of total loans at June 30, 2011.  This represented a decrease of $0.7 million from $8.8 million or 1.48% of total loans at June 30, 2010, and a decrease of $2.3 million from $10.5 million or 1.78% of total loans at March 31, 2011, primarily due to net charge-offs during the quarter.
Non-performing assets decreased to $14.4 million, or 1.83% of total assets, at June 30, 2011, compared to $17.3 million, or 2.22% of total assets at March 31, 2011 and $16.4 million, or 2.16% of total assets a year ago, primarily due to charge-offs of previously reserved credits during the quarter. Non-performing assets consist of non-accrual loans, loans 90 days or more past due and other real estate owned.
 
Net Interest Income
 
(In 000’s)
 
Jun ‘11
   
Mar ‘11
   
Dec ‘10
   
Sep ‘10
   
Jun ‘10
 
Interest Income
  $ 9,758     $ 9,736     $ 10,003     $ 10,163     $ 10,299  
Interest Expense
    2,185       2,363       2,542       2,728       2,969  
Net Interest Income
  $ 7,573     $ 7,373     $ 7,461     $ 7,435     $ 7,330  

Net interest income for the three months ended June 30, 2011 amounted to $7.57 million compared to $7.33 million for the quarter ended June 30, 2010, an increase of 3.3%, or $243,000 primarily due to a decrease in interest expense.
 
Net Interest Margin and Spread
 
 
Jun ‘11
Mar '11
Dec '10
 Sep '10
Jun '10
Yield on Earning Assets
5.46%
5.61%
5.75%
5.84%
5.87%
Cost of Interest Bearing Liabilities
1.43%
1.57%
1.69%
1.79%
1.93%
Spread
4.03%
4.04%
4.06%
4.05%
3.94%
Net Interest Margin
4.24%
4.25%
4.29%
4.27%
4.18%

Net interest margin amounted to 4.24% for the three-month period ended June 30, 2011; compared to 4.25% for the linked quarter and 4.18% for the three-months ended June 30, 2010.
Spread amounted to 4.03% for the three month period ended June 30, 2011, compared to 3.94% for the same period in the previous year.  Compared to the same quarter last year, the average yield on earnings assets decreased 41 basis points from 5.87% to 5.46%, while the average cost of funds decreased 50 basis points from 1.93% to 1.43%.
Yield on Loan Compared to  Cost of Deposits
Jun ‘11
Mar '11
Dec '10
Sep '10
 
Jun '10
Average Yield on Loans
6.20%
6.17%
6.29%
6.36%
6.39%
Average Cost of Interest Bearing Deposits
0.96%
1.08%
1.15%
1.25%
1.41%

The average yield on loans decreased from 6.39% for the quarter ended June 30, 2010 to 6.20% for the quarter ended June 30, 2011.  The cost of interest bearing deposits decreased from 1.41% for the quarter ended June 30, 2010 to 0.96% for the quarter ended June 30, 2011.
“SmartGrowth deposits continue to increase, led by growth in checking deposits,” said Little.  “As a result, our cost of funds continues to go down and our net interest margin remains stable.”
The average yield on SmartGrowth deposits is 0.24%, compared to 0.32% for the linked quarter and 0.58% a year ago.
 
 
3

 
Operating Revenue
Operating Revenue for the quarter, consisting of net interest income (before provisions for loan losses) plus non-interest income, amounted to $11.5 million, which was comparable to the four preceding quarters.
 
The table below reflects Teche’s operating revenues in millions over the past five quarters:
 
Operating Revenue
 
Jun ‘11
   
Mar '11
   
Dec '10
   
Sep '10
   
Jun '10
 
Net Interest Income
  $ 7.6     $ 7.4     $ 7.5     $ 7.4     $ 7.3  
Non-interest Income
    3.9       3.8       4.0       4.0       4.2  
Operating Revenue
  $ 11.5     $ 11.2     $ 11.5     $ 11.4     $ 11.5  
 
Non-Interest Income
Non-interest income increased slightly to $3.9 million for the quarter compared to $3.8 million in the linked quarter and $4.2 million a year ago.  This amounted to 2.02% of average assets for the quarter, compared to 2.02% for the linked quarter and 2.17% a year ago.  Deposit fees comprised 92.4% of non-interest income for the quarter, compared to 90.5% for the linked quarter and 92.0% a year ago.  Interchange fees amounted to $881,000 for the quarter, compared to $820,000 for the linked quarter and $849,000 a year ago.
On June 29, 2011, the Federal Reserve approved new regulations affecting interchange fees of Banks over $10 billion in assets, effective October 1, 2011.  “Even though these regulations are not effective until our next fiscal year, and even though Teche is exempt from the regulation, management continues to closely monitor these changes,” said Little.
Non-interest income amounted to 34.2% of operating income for the quarter ended June 30, 2011, compared to 36.2% for the three months ended June 30, 2010 and to 34.2% for the linked quarter.
 
Non-Interest Income (thousands)
Jun ‘11
Mar '11
Dec '10
 Sep '10
Jun '10
  Interchange fee Income
881
820
786
782
849
  Other Non-Interest Income
3,057
3,012
3,186
3,182
3,304
Total Non-Interest Income
3,938
3,832
3,972
3,964
4,153
Total Non-Interest Income/Assets
2.02%
2.02%
2.09%
2.08%
2.16%
Non-Interest Expense
7,777
7,918
7,583
7,732
7,877
Non-Interest Expense/Assets
3.99%
4.17%
3.99%
4.06%
4.11%

Non-Interest Expense
For the quarter, non-interest expense was $7.8 million or 3.99% of average assets, compared to the linked quarter of $7.9 million or 4.17% of average assets, a decrease of 0.18%.  Compared to the same quarter in fiscal 2010, non-interest expense decreased $100,000 or 1.3%.
Net Income and Dividends
Since 2003, the Company has increased dividends for eight consecutive years and on June 30, 2011 paid a $0.36 per share quarterly dividend, its sixty-fourth consecutive.  Based on the closing price of the Company’s common stock on June 30, 2011 of $34.80, the annualized dividend yield was 4.10%.
 
4

 
 
 
(In 000’s)
 
Jun ‘11
   
Mar ‘11
   
Dec '10
   
Sep '10
   
Jun'10
 
Net Income
  $ 1,790     $ 1,513     $ 1,824     $ 1,847     $ 1,821  
Dividends Declared Per Share
  $ 0.36     $ 0.36     $ 0.355     $ 0.355     $ 0.355  
Basic Earnings Per Common Share
  $ 0.86     $ 0.73     $ 0.88     $ 0.89     $ 0.87  
Diluted Earnings Per Common Share
  $ 0.85     $ 0.72     $ 0.87     $ 0.88     $ 0.87  
Annualized Return on Avg. Assets
    0.92 %     0.80 %     0.96 %     0.97 %     0.95 %
Annualized Return on Avg. Equity
    8.96 %     7.74 %     9.36 %     9.61 %     9.60 %
Annualized Return on Avg. Tangible
   Equity
    9.40 %     8.13 %     9.84 %     10.12 %     10.12 %

Loans
 
(In 000’s)
 
Jun ‘11
   
Mar ‘11
   
Dec '10
   
Sep '10
   
Jun '10
 
SmartGrowth Loans
                             
  Consumer
  $ 109,476     $ 109,092     $ 111,139     $ 111,571     $ 110,855  
  Commercial
    201,324       207,509       208,797       212,933       212,762  
  Home Equity
    51,293       51,045       52,182       53,405       55,860  
  SmartMortgages
    88,019    
88,799
   
89,389
   
86,959
   
86,624
 
Total SmartGrowth Loans
    450,112       456,445       461,507       464,868       466,101  
 Mortgage Loans (owner occupied
    conforming)
    133,264    
131,708
   
132,224
   
131,023
   
131,590
 
Total Loans
  $ 583,376     $ 588,153     $ 593,731     $ 595,891     $ 597,691  

Gross loans receivable decreased to $583.4 million at June 30, 2011, from $588.2 million at March 31, 2011 and $597.7 million at June 30, 2010, representing a linked quarter decrease of $4.8 million, or 0.8% and a twelve month decrease of $14.3 million or 2.4%.  SmartGrowth Loans, consisting of commercial loans, home equity loans, SmartMortgage loans and consumer loans, were $450.1 million, or 77.2% of total loans at June 30, 2011, compared to $456.4 million, or 77.6% at March 31, 2011 and $466.1 million at June 30, 2010, for a three month decrease of $6.3 million, or 1.4% and a twelve month decrease of $16.0 million, or 3.4%.
“SmartGrowth loans decreased primarily due to a combination of normal repayments, reduced originations and charge-offs this quarter in the commercial portfolio,” said Little.  “Compared to last year at this time, loan balances are 2.4% lower.”
Commercial loan balances at June 30, 2011 amounted to $201.3 million, compared to $207.5 million at March 31, 2011 and $212.7 million at June 30, 2010, for a three month decrease of $6.2 million or 3.0% and a twelve month decrease of $11.4 million, or 5.4%.  Consumer loan balances at June 30, 2011 amounted to $109.5 million, compared to $109.1 million at March 31, 2011 and $110.8 million at June 30, 2010, a linked quarter increase of $0.4 million, or 0.4%.
Deposits
 
(In 000’s)
 
Jun ‘11
   
Mar ‘11
   
Dec '10
   
Sep '10
   
Jun '10
 
SmartGrowth Deposits
                             
  Checking
  $ 209,080     $ 193,244     $ 186,240     $ 173,206     $ 169,396  
  Money Market
    55,280       56,618       55,557       60,246       62,643  
  Savings
    191,586       188,819       169,326       166,734       160,567  
Total SmartGrowth Deposits
  $ 455,946     $ 438,681     $ 411,123     $ 400,186     $ 392,606  
Time Deposits
    169,377       172,211       172,316       179,169       185,496  
Total Deposits
  $ 625,323     $ 610,892     $ 583,439     $ 579,355     $ 578,102  

 
5

 

“We are very pleased that we are growing SmartGrowth Deposits, and increasing overall deposits and reducing our cost of funds,” said Little.
Three Month Growth.  Total deposits increased to $625.3 million at June 30, 2011, from $610.9 million at March 31, 2011, a linked quarter increase of $14.4 million or 2.4%. The Company’s SmartGrowth Deposit Accounts, consisting of checking accounts, money market accounts, and savings accounts, had solid growth. Total SmartGrowth Deposits increased $17.3 million to $455.9 million or 3.9% at June 30, 2011, from $438.7 million at March 31, 2011.
Checking account balances at June 30, 2011 increased $15.8 million, or 8.2%, to $209.1 million from $193.2 million at March 31, 2011.
Twelve Month Growth. Total deposits increased to $625.3 million at June 30, 2011, from $578.1 million at June 30, 2010, a twelve month increase of $47.1 million, or 8.2%.  Total SmartGrowth Deposits increased $63.3 million, or 16.1% from $392.6 million at June 30, 2010.
SmartGrowth Deposits amounted to 72.9% of total deposits as of June 30, 2011 compared to 67.9% at June 30, 2010.
Checking account balances at June 30, 2011 increased 23.4% or $39.7 million in the past 12 months. Checking account balances now account for 33.4% of total deposits compared to 29.3% at June 30, 2010.
Teche Holding Company is the parent company of Teche Federal Bank, which operates nineteen offices in South Louisiana and serves over 60,000 customers.  Teche Federal Bank is the fourth largest publicly owned bank based in Louisiana with over $789 million in assets. Deposits at Teche Federal Bank are insured up to the legal maximum amount by the Federal Deposit Insurance Corporation (FDIC).  Teche Holding Company’s common stock is traded under the symbol “TSH” on the NYSE AMEX.

Statements contained in this news release, which are not historical facts, are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by Teche Holding Company with the Securities and Exchange Commission from time to time.   The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.
 
 
 
6

 

 
TECHE HOLDING COMPANY
 
(Dollars in thousands, except per share data)
 
New Iberia, LA
 
Selected Financial Data
 
(UNAUDITED)
 
   
THREE MONTHS ENDED
 
   
Jun.
   
Mar.
   
Dec.
   
Sep.
   
Jun.
 
Condensed Statements of Income
 
2011
   
2011
   
2010
   
2010
   
2010
 
Interest Income
  $ 9,758     $ 9,736     $ 10,003     $ 10,163     $ 10,299  
Interest Expense
    2,185    
2,363
      2,542       2,728       2,969  
Net Interest Income
    7,573       7,373       7,461       7,435       7,330  
Provision for Loan Losses
    1,000    
1,000
   
1,150
   
900
      900  
Net Interest Income after
                                       
  Provision for Loan Losses
    6,573       6,373       6,311       6,535       6,430  
Non Interest Income
    3,938       3,832       3,972       3,964       4,153  
Non Interest Expense
    7,777    
7,918
      7,583       7,732       7,877  
Income Before Gain on Securities
                                       
       and Sale of Loans
    2,734       2,287       2,700       2,767       2,706  
Gain(Loss) on Securities
    (52 )     8       --       (95 )     --  
Gain(Loss) on Sale of Loans
    4       10       9       6       7  
Income Taxes
    896    
792
      885       831       892  
Net Income
  $ 1,790     $ 1,513     $ 1,824     $ 1,847     $ 1,821  
Selected Financial Data
                                       
Dividends Declared Per Share
  $ 0.36     $ 0.36     $ 0.355     $ 0.355     $ 0.355  
Basic Earnings Per Common Share
  $ 0.86     $ 0.73     $ 0.88     $ 0.89     $ 0.87  
Diluted Earnings Per Common Share
  $ 0.85     $ 0.72     $ 0.87     $ 0.88     $ 0.87  
Annualized Return on Avg. Assets
    0.92 %     0.80 %     0.96 %     0.97 %     0.95 %
Annualized Return on Avg. Equity
    8.96 %     7.74 %     9.36 %     9.61 %     9.60 %
Annualized Return on Avg.
                                       
 Tangible Equity (1)
    9.40 %     8.13 %     9.84 %     10.12 %     10.12 %
Yield on Interest Earning Assets
    5.46 %     5.61 %     5.75 %     5.84 %     5.87 %
Cost of Interest Bearing Liabilities
    1.43 %     1.57 %     1.69 %     1.79 %     1.93 %
Spread
    4.03 %     4.04 %     4.06 %     4.05 %     3.94 %
Net Interest Margin
    4.24 %     4.25 %     4.29 %     4.27 %     4.18 %
Non-Interest Income/Avg. Assets
    2.02 %     2.02 %     2.09 %     2.08 %     2.16 %
Non-Interest Expense/Avg. Assets
    3.99 %     4.17 %     3.99 %     4.06 %     4.11 %
Quarterly Net Charge-offs/Avg. Loans
    0.57 %     0.09 %     0.08 %     0.08 %     0.05 %
Weighted avg. shares Outstanding
                                       
    Basic
    2,073       2,072       2,068       2,074       2,083  
    Diluted
    2,097       2,098       2,089       2,092       2,103  
AVERAGE BALANCE SHEET DATA
                                       
Total Assets
  $ 780,213     $ 759,993     $ 759,858     $ 761,191     $ 767,379  
Earning assets
  $ 714,528     $ 693,747     $ 696,304     $ 696,494     $ 701,756  
Loans
  $ 586,420     $ 589,879     $ 595,547     $ 597,024     $ 599,883  
Interest-bearing deposits
  $ 529,664     $ 514,771     $ 506,887     $ 509,572     $ 515,165  
Total deposits
  $ 613,778     $ 590,664     $ 579,902     $ 576,373     $ 583,576  
Total stockholders’ equity
  $ 79,942     $ 78,197     $ 77,923     $ 76,855     $ 75,859  
                                         
(1) Eliminates the effect of goodwill and the core deposit intangible assets and the related amortization expense on a
         
tax effected basis. The amount was calculated using the following information.
                         
                                         
Average Stockholders’ Equity
  $ 79,942     $ 78,197     $ 77,923     $ 76,855     $ 75,859  
Less average goodwill and other intangible assets,
                                       
   net of related income taxes
    3,671       3,667       3,670       3,673       3,689  
Average Tangible Equity
  $ 76,271     $ 74,530     $ 74,253     $ 73,182     $ 72,170  
                                         
Net Income
    1,790       1,513       1,824       1,847       1,821  
Plus Amortization of core deposit
                                       
   intangibles, net of related income taxes
    3    
2
   
3
   
5
      5  
Net Income, as adjusted
  $ 1,793     $ 1,515     $ 1,827     $ 1,852     $ 1,826  
 
 
7

 
 
TECHE HOLDING COMPANY
 
(Dollars in thousands, except per share data)
 
New Iberia, LA
 
Selected Financial Data
 
(UNAUDITED)
 
   
FISCAL YEAR TO DATE (NINE MONTHS) ENDED
 
   
Jun.
   
Jun.
             
Condensed Statements of Income 
 
2011
   
2010
   
$Change
   
%Change
 
Interest Income
  $ 29,497     $ 31,174     $ (1,677 )     (5.4 %)
Interest Expense
    7,090       8,976       (1,886 )     (21.0 %)
Net Interest Income
    22,407       22,198       209       0.9 %
Provision for Loan Losses
    3,150       2,996       154       5.1 %
Net Interest Income after
                               
  Provision for Loan Losses
    19,257       19,202       55       0.3 %
Non Interest Income
    11,743       12,123       (380 )     (3.1 %)
Non Interest Expense
    23,277       23,498       (221 )     (0.9 %)
Income Before Gain on Securities
                               
       and Sale of Loans
    7,723       7,827       (104 )     (1.3 %)
Gain(Loss) on Securities
    (44 )     (45 )     1       2.2 %
Gain(Loss) on Sale of Loans
    22       7       15       214.3 %
Income Taxes
    2,574       2,535       39       1.5 %
Net Income (loss)
  $ 5,127     $ 5,254     $ (127 )     (2.4 %)
Selected Financial Data
                               
Dividends Declared Per Share
  $ 1.075     $ 1.065     $ 0.01       0.9 %
Basic Earnings Per Common Share
  $ 2.48     $ 2.51     $ (0.03 )     (1.2 %)
Diluted Earnings Per Common Share
  $ 2.45     $ 2.49     $ (0.04 )     (1.6 %)
Annualized Return on Avg. Assets
    0.89 %     0.92 %     (0.03 %)     (3.3 %)
Annualized Return on Avg. Equity
    8.69 %     9.37 %     (0.68 %)     (7.3 %)
Annualized Return on Avg.
                               
 Tangible Equity (1)
    9.13 %     9.89 %     (0.76 %)     (7.7 %)
Yield on Interest Earning Assets
    5.61 %     5.96 %     (0.50 %)     (8.4 %)
Cost of Interest Bearing Liabilities
    1.57 %     1.94 %     (0.37 %)     (19.1 %)
Spread
    4.04 %     4.02 %     0.02 %     0.5 %
Net Interest Margin
    4.26 %     4.24 %     0.02 %     0.5 %
Non-Interest Income/Avg. Assets
    2.03 %     2.11 %     (0.09 %)     (4.3 %)
Non-Interest Expense/Avg. Assets
    4.05 %     4.11 %     (0.06 %)     (1.5 %)
Quarterly Net Charge-offs/Avg. Loans
    0.57 %     0.05 %     0.52 %     1,000.4 %
Weighted avg. shares Outstanding
                               
    Basic
    2,071       2,094       (23 )     (1.1 %)
    Diluted
    2,094       2,112       (18 )     (0.9 %)
AVERAGE BALANCE SHEET DATA
                               
Total Assets
  $ 766,684     $ 762,872     $ 3,812       0.5 %
Earning assets
  $ 701,527     $ 697,509     $ 4,018       0.6 %
Loans
  $ 590,637     $ 599,845     $ (9,208 )     (1.5 %)
Interest-bearing deposits
  $ 517,079     $ 513,080     $ 3,999       0.8 %
Total deposits
  $ 594,256     $ 578,860     $ 15,396       2.7 %
Total stockholders’ equity
  $ 78,683     $ 74,748     $ 3,935       5.3 %
                                 
(1) Eliminates the effect of goodwill and the core deposit intangible assets and the related amortization expense on a
 
tax effected basis. The amount was calculated using the following information.
                 
                                 
Average Stockholders’ Equity
  $ 78,683     $ 74,748     $ 3,935       5.3 %
Less average goodwill and other intangible assets,
                               
    net of related income taxes
    3,667       3,697       (30 )     (0.8 %)
Average Tangible Equity
  $ 75,016     $ 71,051     $ 3,965       5.6 %
                                 
Net Income
  $ 5,127     $ 5,254       (127 )     (2.4 %)
Plus Amortization of core deposit
                               
    intangibles, net of related income taxes
    9       15       (6 )     (40.0 %)
Net Income, as adjusted
  $ 5,136     $ 5,269     $ (133 )     (2.5 %)

 
8

 

TECHE HOLDING COMPANY
 
(Dollars in thousands, except per share data)
 
New Iberia, LA
 
Balance Sheet
 
(UNAUDITED)
 
   
Jun.
2011
   
Mar. 2011
   
Dec.
 2010
   
Sep. 2010
   
Jun.
 2010
 
SmartGrowth Loans
                             
  Consumer
  $ 109,476     $ 109,092     $ 111,139     $ 111,571     $ 110,855  
  Commercial
    201,324       207,509       208,797       212,933       212,762  
  Home Equity
    51,293       51,045       52,182       53,405       55,860  
  SmartMortgage Loans
    88,019    
88,799
      89,389       86,959       86,624  
Total SmartGrowth Loans
    450,112       456,445       461,507       464,868       466,101  
 Mortgage Loans (owner occupied conforming)
    133,264       131,708       132,224       131,023       131,590  
      583,376       588,153       593,731       595,891       597,691  
Allowance for Loan Losses
    -8,123       -10,452       -9,953       -9,256       -8,830  
Loans Receivable, Net
    575,253       577,701       583,778       586,635       588,861  
                                         
Cash and Securities
    154,061       144,465       110,405       115,217       121,783  
Goodwill and Other Intangibles
    3,673       3,678       3,682       3,687       3,692  
Foreclosed Real Estate
    2,694       2,039       2,079       1,181       1,547  
Other
    53,323    
54,269
      53,757       54,804       49,601  
TOTAL ASSETS
  $ 789,004     $ 782,152     $ 753,701     $ 761,524     $ 765,484  
                                         
SmartGrowth Deposits
                                       
  Checking
  $ 209,080     $ 193,244     $ 186,240     $ 173,206     $ 169,396  
  Money Market
    55,280       56,618       55,557       60,246       62,643  
  Savings
    191,586       188,819       169,326       166,734       160,567  
Total Smart Growth Deposits
    455,946       438,681       411,123       400,186       392,606  
Time Deposits
    169,377       172,211       172,316       179,169       185,496  
Total Deposits
    625,323       610,892       583,439       579,355       578,102  
                                         
FHLB Advances
    79,533       83,585       87,756       100,017       106,445  
Other Liabilities
    5,567       10,097       6,009       6,639       6,388  
Stockholders’ Equity
    78,581    
77,578
      76,497       75,513       74,549  
TOTAL LIABILITIES AND
                                       
STOCKHOLDERS’ EQUITY
  $ 789,004     $ 782,152     $ 753,701     $ 761,524     $ 765,484  
                                         
Ratio of Equity to Assets
    9.96 %     9.92 %     10.15 %     9.92 %     9.74 %
Tangible Equity Ratio (1)
    9.54 %     9.49 %     9.71 %     9.48 %     9.30 %
Total Risk-Based Capital Ratio
    14.49 %     13.94 %     13.79 %     13.52 %     13.30 %
Book Value per Common Share
  $ 37.87     $ 37.23     $ 36.81     $ 36.19     $ 35.45  
Tangible Book Value Per Common Share (1)
  $ 36.11     $ 35.47     $ 35.04     $ 34.43     $ 33.70  
Shares Outstanding (in thousands)
    2,075       2,084       2,078       2,082       2,091  
Non-performing Assets/Total Assets
    1.82 %     2.22 %     2.27 %     2.06 %     2.15 %
ALLL/Loans
    1.39 %     1.78 %     1.68 %     1.55 %     1.48 %
ALLL/NPLs
    69.94 %     68.32 %     66.36 %     63.92 %     59.92 %
                                         
(1) Eliminates the effect of goodwill and the core deposit intangible assets and the related amortization expense on a
 
Tax effected basis. The amount was calculated using the following information.
 
                                         
Stockholders’ Equity
  $ 78,581     $ 77,578     $ 76,497     $ 75,513     $ 74,549  
Less goodwill and other Intangible
                                       
  assets, net of related income taxes
    -3,661    
__-3,664
   
_ -3,670
   
_ -3,673
      -3,677  
Tangible Stockholders’ Equity
  $ 74,920     $ 73,914     $ 72,827     $ 71,840     $ 70,872  
                                         
Total Assets
  $ 789,004     $ 782,152     $ 753,701     $ 761,524     $ 765,484  
Less goodwill and other Intangible
                                       
  assets, net of related income taxes
    -3,661    
-3,664
      -3,670       -3,673       -3,677  
Total Tangible Assets
  $ 785,343     $ 778,488     $ 750,031     $ 757,851     $ 761,807  
 
 
9

 

 
 
 
Quarter-End Loan Data
 
Total
   
Charge-
   
Charge-
   
90 Days +
   
90 Days +
 
June 30, 2011
 
Loans
   
Offs
   
Offs
   
Non Accrual
   
Non Accrual
 
   
Dollars
   
Dollars
   
Percentage
   
Dollars
   
Percentage
 
Real Estate Loans
                             
  Construction
  $ 17,158     $ 51       0.30 %   $ 1,052       6.13 %
  Permanent, Secured by:
                                       
    1-4 Dwelling Units:
    19,942       --       0.00 %     69       0.35 %
       Revolving, Open-End Loans (HELOC)
                                       
       All Other
                                       
         Secured by First Liens
    307,948       521       0.17 %     3,367       1.09 %
         Secured by Junior Liens
    9,952       --       0.00 %     35       0.35 %
    Multifamily (5+ Dwelling Units)
    21,309       898       4.21 %     873       4.10 %
    Nonresidential Property (Except Land)
    86,424       333       0.39 %     368       0.43 %
    Land
    36,738       1,367       3.72 %     5,413       14.73 %
         Consumer
    20,472       --       0.00 %     69       0.34 %
         Commercial
    16,266       1,367       8.40 %     5,344       32.85 %
 Subtotal – Real Estate Loans
  $ 499,471     $ 3,170       0.63 %   $ 11,177       2.24 %
                                         
Non-Real Estate Loans:
                                       
  Commercial Loans
  $ 25,433     $ 5       0.02 %     --       0.00 %
  Consumer Loans:
                                       
       Loans on Deposits
    3,889       --       0.00 %     3       0.08 %
       Auto Loans
    2,266       --       0.00 %     17       0.75 %
       Mobile Home Loans
    38,585       97       0.25 %     372       0.96 %
       Other
    13,732       57       0.42 %     94       0.68 %
 Subtotal – Non Real Estate Loans
  $ 83,905     $ 159       0.19 %     486       0.58 %
                                         
Gross Loans
  $ 583,376     $ 3,329       0.57 %   $ 11,663       2.00 %
                                         
Non-accruals
  $ 10,863                                  
90 + Days Past Due
    800                                  
OREO & Foreclosed
    2,774                                  
  Nonperforming Assets (Net)
  $ 14,437                                  
  Performing TDRs
    1,711                                  
                                         


 
10

 

 
 
Quarter-End Loan Data
 
Total
   
Charge-
   
Charge-
   
90 Days +
   
90 Days +
 
March 31,  2011
 
Loans
   
Offs
   
Offs
   
Non Accrual
   
Non Accrual
 
   
Dollars
   
Dollars
   
Percentage
   
Dollars
   
Percentage
 
Real Estate Loans
                             
  Construction
  $ 16,462      $ --       0.00 %   $ 1,021       6.20 %
  Permanent, Secured by:
                                       
    1-4 Dwelling Units:
                                       
       Revolving, Open-End Loans (HELOC)
    18,691       (15 )     -0.08 %     27       0.14 %
       All Other
                                       
         Secured by First Liens
    307,532       112       0.04 %     3,038       0.99 %
         Secured by Junior Liens
    10,244       23       0.22 %     30       0.29 %
    Multifamily (5+ Dwelling Units)
    22,358       --       0.00 %     897       4.01 %
    Nonresidential Property (Except Land)
    90,532       228       0.25 %     884       0.98 %
    Land
    38,923       --       0.00 %     5,025       12.91 %
         Consumer
    20,059       --       0.00 %  
59
   
0.29%
 
         Commercial
    18,864       --       0.00 %  
4,966
   
26.33%
 
 Subtotal – Real Estate Loans
  $ 504,742     $
348
      0.07 %   $ 10,922    
2.16%
 
                                         
Non-Real Estate Loans:
                                       
  Commercial Loans
  $ 24,813     $ 128       0.52 %   $ 835       3.37 %
  Consumer Loans:
                                       
       Loans on Deposits
    3,921       --       0.00 %     --       0.00 %
       Auto Loans
    2,428       --       0.00 %     7       0.29 %
       Mobile Home Loans
    38,925       25       0.06 %     471       1.21 %
       Other
    13,324    
--
      0.00 %  
167
      1.25 %
 Subtotal – Non Real Estate Loans
  $ 83,411    
153
      0.18 %  
1,480
      1.77 %
                                         
Gross Loans
  $ 588,104     $ 501       0.09 %   $ 12,402       2.11 %
                                         
Non-accruals
    11,305                                  
90 + Days Past Due
    1,097                                  
OREO & Foreclosed
    2,039                                  
  Nonperforming Assets (Net)
  $ 14,441                                  
                                         
                                         


 
11

 



 
 
Quarter-End Loan Data
 
Total
   
Charge-
   
Charge-
   
90 Days +
   
90 Days +
 
December 31, 2010
 
Loans
   
Offs
   
Offs
   
Non Accrual
   
Non Accrual
 
   
Dollars
   
Dollars
   
Percentage
   
Dollars
   
Percentage
 
Real Estate Loans
                             
  Construction
  $ 18,140       --       0.00 %   $ 1,015       5.59 %
  Permanent, Secured by:
                                       
    1-4 Dwelling Units:
                                       
       Revolving, Open-End Loans (HELOC)
    18,585       45       0.24 %     --       0.00 %
       All Other
                                       
         Secured by First Liens
    308,088       325       0.11 %     3,678       1.19 %
         Secured by Junior Liens
    10,840       (3 )     -0.03 %     102       0.94 %
    Multifamily (5+ Dwelling Units)
    21,752       --       0.00 %     791       3.64 %
    Nonresidential Property (Except Land)
    91,411       --       0.00 %     -       0.00 %
    Land
    39,597       (1 )     0.00 %     5,478       13.83 %
         Consumer
    20,076       (1 )     0.00 %     98       0.49 %
         Commercial
    19,521    
 --
      0.00 %     5,380       27.56 %
 Subtotal – Real Estate Loans
  $ 508,413       366       0.07 %   $ 11,064       2.18 %
                                         
Non-Real Estate Loans:
                                       
  Commercial Loans
  $ 24,948       5       0.02 %   $ 898       3.60 %
  Consumer Loans:
                                       
       Loans on Deposits
    4,445       (2 )     -0.04 %     2       0.04 %
       Auto Loans
    2,684       1       0.04 %     7       0.26 %
       Mobile Home Loans
    39,628       72       0.18 %     497       1.25 %
       Other
    13,613       11       0.08 %     155       1.14 %
 Subtotal – Non Real Estate Loans
  $ 85,318       87       0.10 %   $ 1,559       1.83 %
                                         
Gross Loans
  $ 593,731     $ 453       0.08 %   $ 12,623       2.13 %
                                         
Non-accruals
    11,324                                  
90 + Days Past Due
    1,299                                  
OREO & Foreclosed
 
 2,129
                                 
   Nonperforming Assets (Net)
  $ 14,752                                  
                                         

 
12

 


                                
Quarter-End Loan Data
 
Total
   
Charge-
   
Charge-
   
90 Days +
   
90 Days +
 
September 30, 2010
 
Loans
   
Offs
   
Offs
   
Non Accrual
   
Non Accrual
 
   
Dollars
   
Dollars
   
Percentage
   
Dollars
   
Percentage
 
Real Estate Loans
                             
  Construction
  $ 21,310     $ 102       0.48 %   $ 1,066       5.00 %
  Permanent, Secured by:
                                       
    1-4 Dwelling Units:
                                       
       Revolving, Open-End Loans (HELOC)
    18,530       51       0.28 %     --       0.00 %
       All Other
                                       
         Secured by First Liens
    303,587       --       0.00 %     4,829       1.59 %
         Secured by Junior Liens
    11,048       (4 )     -0.04 %     108       0.98 %
    Multifamily (5+ Dwelling Units)
    24,357       --       0.00 %     1,522       6.25 %
    Nonresidential Property (Except Land)
    85,718       257       0.30 %     118       0.14 %
    Land
    39,555       23       0.06 %     6,100       15.42 %
    Consumer     20,044       --       0.00      58       0.29
    Commercial      19,511       23       0.12      6,042       30.97
 Subtotal  – Real Estate Loans   504,105     429       0.09   $  13,743       2.73
                                         
Non-Real Estate Loans:
                                       
  Commercial Loans
  $ 30,929       --       0.00 %   $ 154       0.50 %
  Consumer Loans:
                                       
       Loans on Deposits
    4,672       1       0.02 %     27       0.58 %
       Auto Loans
    2,716       3       0.11 %     4       0.15 %
       Mobile Home Loans
    40,094       20       0.05 %     458       1.14 %
       Other
    13,375       21       0.16 %     95       0.71 %
 Subtotal – Non Real Estate Loans
    91,786       45       0.05 %     738       0.80 %
                                         
Gross Loans
  $ 595,891     $ 474       0.08 %   $ 14,481       2.43 %
                                         
Non-accruals
    13,676                                  
90 + Days Past Due
    805                                  
OREO & Foreclosed
 
1,201
                                 
   Nonperforming Assets (Net)
  $ 15,682                                  
                                         
 
 
 
13

 

Loans: Linked Quarter Comparison
                                   
Average Loan Balances & Yields
 
06/30/2011
   
06/30/2011
   
03/31/2011
   
03/31/2011
   
Change
   
Change
 
   
Balance
   
Yield
   
Balance
   
Yield
   
Balance
   
Yield
 
Real Estate Loans
                                   
   1-4 Family
  $ 352,181       5.70 %   $ 352,801       5.78 %   $ (620 )     -0.08 %
   Commercial
    130,800       5.58 %     133,005       5.48 %     (2,205       0.10 %
 Total Real Estate Loans
  $ 482,981       5.67 %   $ 485,806       5.70 %   $ (2,825 )     -0.03 %
                                                 
Non-Real Estate Loans
                                               
   Commercial
  $ 24,813       5.97 %   $ 24,876       5.78 %   $ (63 )     0.19 %
   Consumer
    78,626       9.51 %     79,197       9.23 %     (571 )     0.28 %
 Total Non-Real Estate Loans
    103,439       8.66 %     104,073       8.40 %     (634 )     0.26 %
                                                 
Total All Loans
  $ 586,420       6.20 %   $ 589,879       6.17 %   $ (3,459 )     0.03 %
                                                 
                                                 
Loans:  Prior Year Comparison
                                               
Average Loan Balances & Yields
 
06/30/2011
   
06/30/2011
   
06/30/2010
   
06/30/2010
   
Change
   
Change
 
   
Balance
   
Yield
   
Balance
   
Yield
   
Balance
   
Yield
 
 
Real Estate Loans
                                               
   1-4 Family
  $ 352,181       5.70 %   $ 349,849       5.97 %   $ 2,332       -0.27 %
   Commercial
    130,800       5.58 %     139,442       5.74 %     (8,642 )     -0.16 %
    $ 482,981       5.67 %   $ 489,291       5.90 %   $ (6,310 )     -0.23 %
                                                 
Non-Real Estate Loans
                                               
   Commercial
  $ 24,813       5.97 %     29,964       6.35 %   $ (5,151 )     -0.38 %
   Consumer
    78,626       9.51 %     80,629       9.35 %     (2,003 )     0.16 %
      103,439       8.66 %   $ 110,593       8.54 %   $ (7,154 )     0.12 %
                                                 
Total All Loans
  $ 586,420       6.20 %   $ 599,884       6.39 %   $ (13,464 )     -0.19 %

 
 
14

 

Interest-bearing Liabilities: Linked Quarter Comparison
 
 
Average balances
 
06/30/2011
   
06/30/2011
   
03/31/2011
   
03/31/2011
   
Change
   
Change
   
%Balance
 
   
$Balance
   
Avg. Yield
   
$Balance
   
Avg. Yield
   
$Balance
   
Avg. Yield
   
Change
 
   NOW Accounts
  $ 112,611       0.18 %   $ 110,357       0.17 %   $ 2,254       0.01 %     2.0 %
   Non-interest bearing 
    Deposits
    84,114       0.00 %     75,893       0.00 %     8,221       0.00 %     10.8 %
      Checking Total
  $ 196,725       0.10 %   $ 186,250       0.10 %   $ 10,475       0.00 %     5.6 %
                                                         
   Savings Accounts
  $ 190,379       0.38 %   $ 176,515       0.55 %   $ 13,864       -0.17 %     7.9 %
   Money Market 
    Accounts
    55,619       0.27 %     56,670       0.35 %     (1,051 )     -0.08 %     -1.9 %
                                                         
   Total Smart Growth 
    Deposits
  $ 442,723       0.24 %   $ 419,435       0.32 %   $ 23,288       -0.08 %     5.6 %
                                                         
   Time Deposits
  $ 171,055       2.33 %   $ 171,229       2.47 %     (174 )     -0.14 %     -0.1 %
                                                         
   Total Deposits
  $ 613,778       0.82 %   $ 590,664       0.94 %   $ 23,114       -0.12 %     3.9 %
                                                         
   FHLB Advances
  $ 79,879       4.61 %   $ 85,550       4.53 %   $ (5,671 )     0.08 %     -6.6 %
 
                                                       
Total Interest-bearing
    liabilities
  $ 609,543       1.43 %   $ 600,321       1.57 %   $ 9,222       -0.14 %     1.5 %
                                                         
Non-interest bearing
    Deposits
  $ 84,114       0.00 %   $ 75,893       0.00 %   $ 8,221       0.00 %     10.8 %
                                                         
                                                         
Interest-bearing Liabilities: Prior Year Comparison 
 
 
Average balances
 
06/30/2011
   
06/30/2011
   
06/30/2010
   
06/30/2010
   
Change
   
Change
   
%Balance
 
   
$Balance
   
Avg. Yield
   
$Balance
   
Avg. Yield
   
$Balance
   
Avg. Yield
   
Change
 
   NOW Accounts
  $ 112,611       0.18 %   $ 106,087       0.46 %   $ 6,524       -0.28 %     6.1 %
   Non-interest bearing
    Deposits
    84,114       0.00 %     68,411       0.00 %     15,703       0.00 %     23.0 %
      Checking Total
  $ 196,725       0.10 %   $ 174,498       0.28 %   $ 22,227       -0.18 %     12.7 %
                                                         
   Savings Accounts
  $ 190,379       0.38 %   $ 154,065       1.00 %   $ 36,314       -0.62 %     23.6 %
   Money Market
    Accounts
    55,619       0.27 %     65,678       0.39 %     (10,059 )     -0.12 %     -15.3 %
                                                         
   Total Smart Growth
    Deposits
  $ 442,723       0.24 %   $ 394,241       0.58 %   $ 48,482       -0.34 %     12.3 %
                                                         
   Time Deposits
  $ 171,055       2.33 %   $ 189,335       2.65 %   $ (18,280 )     -0.32 %     -9.7 %
                                                         
Total Deposits
  $ 613,778       0.82 %   $ 583,576       1.25 %   $ 30,202       -0.43 %     5.2 %
                                                         
   FHLB Advances
  $ 79,879       4.61 %   $ 101,543       4.52 %   $ (21,664 )     0.09 %     -21.3 %
                                                         
Total Interest-bearing
    liabilities
  $ 609,543       1.43 %   $ 616,708       1.92 %   $ (7,165 )     -0.49 %     -1.2 %
                                                         
Non-interest bearing
    Deposits
  $ 84,114       0.00 %   $ 68,411       0.00 %   $ 15,703       0.00 %     23.0 %


 
15

 


Quarter-End Loan Quality Details
                                         
June 30, 2011
 
Total
               
Special
                   
(In Thousands)
 
Loans
   
Classified
   
% Total
   
Mention
   
% Total
   
Pass
   
% Total
 
Commercial Loans
                                         
   Commercial Land
  $ 16,266     $ 5,344       32.9 %   $ 170       1.0 %   $ 10,752       66.1 %
   Commercial Construction
    7,819       1,052       13.4 %     382       4.9 %     6,385       81.7 %
   Commercial Real Estate
    107,733       2,596       2.4 %     3,234       3.0 %     101,903       94.6 %
   Commercial Non Real Estate
    25,433       83       0.3 %     530       2.1 %     24,820       97.6 %
      Total Commercial
  $ 157,251     $ 9,075       5.8 %   $ 4,316       2.7 %   $ 143,860       91.5 %
                                                         
Residential Loans
                                                       
   Residential Construction
  $ 9,339       -       0.0 %     -       0.0 %   $ 9,339       100.0 %
   Residential
  $ 337,842     $ 3,782       1.1 %     184       0.1 %   $ 333,876       98.8 %
      Total Residential
  $ 347,181     $ 3,782       1.1 %   $ 184       0.0 %   $ 343,215       98.9 %
                                                         
Consumer Loans
                                                       
   Mobile Homes
  $ 38,585     $ 371       0.9 %   $ 66       0.2 %   $ 38,148       98.9 %
   Consumer Other
    40,359       170       0.4 %     -       0.0 %     40,189       99.6 %
      Total Consumer
  $ 78,944     $ 541       0.7 %   $ 66       0.1 %   $ 78,337       99.2 %
                                                         
Total All Loans
  $ 583,376     $ 13,398       2.3 %   $ 4,566       0.8 %   $ 565,412       96.9 %
                                                         
                                                         
                                                         



 
16

 

Quarter-End Loan Quality Details
                                         
March 31, 2011
 
Total
               
Special
                   
(In Thousands)
 
Loans
   
Classified
   
% Total
   
Mention
   
% Total
   
Pass
   
% Total
 
Commercial Loans
                                         
   Commercial Land
  $ 18,864     $ 6,348       33.7 %   $ 727       3.8 %   $ 11,789       62.5 %
   Commercial Construction
    8,402       1,072       12.8 %     375       4.4 %     6,955       82.8 %
   Commercial Real Estate
    112,890       4,386       3.9 %     3,134       2.8 %     105,370       93.3 %
   Commercial Non Real Estate
    24,813       104       0.4 %     2,038       8.2 %     22,671       91.4 %
      Total Commercial
  $ 164,969     $ 11,910       7.2 %   $ 6,274       3.8 %   $ 146,785       89.0 %
                                                         
Residential Loans
                                                       
   Residential Construction
    8,060       -       0.0 %     -       0.0 %     8,060       100.0 %
   Residential
    336,467       3,994       1.2 %     285       0.1 %     332,188       98.7 %
      Total Residential
  $ 344,527     $ 3,994       1.2 %   $ 285       0.1 %   $ 340,248       98.8 %
                                                         
Consumer Loans
                                                       
   Mobile Homes
    38,925       471       1.2 %     -       0.0 %     38,454       98.8 %
   Consumer Other
    39,732       232       0.6 %     -       0.0 %     39,500       99.4 %
      Total Consumer
    78,657       703       0.9 %     -       0.0 %     77,954       99.1 %
                                                         
Total All Loans
  $ 588,153     $ 16,607       2.8 %   $ 6,559       1.1 %   $ 564,987       96.1 %
                                                         
                                                         
                                                         


17