Attached files

file filename
8-K - CURRENT REPORT - BNC BANCORPv230138_8k.htm

BNC Bancorp Reports Second Quarter 2011 Earnings

THOMASVILLE, N.C., July 29, 2011 /PRNewswire/ -- BNC Bancorp (NASDAQ: BNCN) ("BNC"), parent company for Bank of North Carolina ("Bank") today reported financial results for the quarter ended June 30, 2011. For the second quarter of 2011, net income available to common shareholders was $992,000, or $0.10 per diluted share, compared to $917,000, or $.09 per diluted share, and $11.2 million, or $1.41 per diluted share, in the first quarter of 2011 and second quarter of 2010, respectively. The second quarter of 2010 includes $11.8 million of after-tax gains from a FDIC assisted acquisition.

(Logo: http://photos.prnewswire.com/prnh/20030917/BNCLOGO )

For the six months ended June 30, 2011, net income available to common shareholders was $1.9 million, or $0.19 per diluted share, compared to $12.1 million, or $1.59 per diluted share reported for the same period in 2010. As noted above, the 2010 results include the one-time gain from the FDIC assisted transaction.

Total assets at June 30, 2011 were $2.15 billion, compared to $2.16 billion at both the ends of the first quarter of 2011 and second quarter of 2010.

At June 30, 2011, the Bank's Tier 1 leverage ratio was 7.61%, Tier 1 risk-based capital ratio was 11.13%, and total risk-based capital ratio was 12.82%. The Bank and the Company have a high concentration of assets in the 20% risk-weighting category, primarily consisting of government agency and municipal securities with a fair value of $316 million, a $61 million indemnification receivable from the FDIC, and $284 million of loans covered by the FDIC loss-share agreement.

W. Swope Montgomery, Jr., President and CEO, noted, "We are pleased with the results for the second quarter. The core earnings power of our Company continues to improve, non-covered loans are growing at a rate in excess of 10%, and early stage credit delinquencies are trending back to more normal levels. While many in our industry are struggling with top line growth, we are very pleased that our investments over the past two years in new markets and support infrastructure continue to drive gains in both net interest income and core loans. The receptions to our recent entries into the Charlotte and Raleigh markets have been overwhelming, with deposit and loan generation well above plan, and a loan pipeline of over $80 million in each market. Our investment in regional leadership, strong central and regional credit departments, and experienced and seasoned teams of bankers in each of these markets is providing an engine for current and future loan growth."

Montgomery continued, "We are also excited about the prospects for the two newest areas of the Company - a more robust and scalable mortgage platform, and an SBA loan origination department. In each of these areas, the quality of the leadership, and teams they have assembled, makes the two year search process worth the time and commitment. While both of these departments were still in their development stage through most of the second quarter, we are confident they should contribute significantly in the third quarter and beyond to enhance and diversify our non-interest income sources."

Highlights June 30, 2011 versus March 31, 2011:

  • Net income available to common shareholders increased $.01 to $.10 per share
    • Pre-tax pre-credit (FTE) core earnings power remained unchanged at $7.2 million
      (PTPC also includes valuation adjustments and direct costs to manage nonperforming assets)
  • Net interest income increased to $16.8 million, an $88,000 increase
  • Net interest margin remained stable, declining by 3 basis points to 3.84%
  • Performing non-covered loan portfolio -- 30-89 day past dues declined from 1.16% to 0.50% during the quarter
  • Performing covered loan portfolio -- 30-89 day past dues declined from 13.2% to 2.4% over the past year.
  • Special mention or watch credits in the non-covered portfolio declined to 5.2% at the end of June 2011, down from 10.5% one year earlier.  
  • Total loans remained stable at $1.53 billion
    • Total accruing loans increased $9.2 million, a 2.6% annualized rate
    • Non-covered portfolio loans increased $17.6 million, a 5.7% annualized rate
    • Non-covered and accruing portfolio increased despite $28.9 million that was refinanced into the permanent commercial mortgage markets
  • Non-interest bearing demand deposits increased $12.4 million, a 42.8% annualized rate
  • New mortgage platform became operational with 10 processing professionals and 23 seasoned originators
  • New SBA division became operational, with an existing pipeline of $8.2 million
  • While in the development stage, the mortgage and SBA division reported a combined loss of $529,000 during the second quarter.  We anticipate both areas to be at least breakeven in the third quarter based on current pipelines.

The above results include the impact from the acquisition of Beach First during the second quarter of 2010. In connection with the acquisition, the Company entered into loss sharing agreements with the FDIC where, pursuant to the terms of these agreements, the FDIC will reimburse the Company for 80% of losses incurred from the acquired loans and foreclosed real estate ("covered loans", "covered assets" and "covered"), and beginning with the first dollar of loss incurred.

Additional Operating Highlights from Second Quarter

Since June 2010, total loans not covered by a loss-sharing agreement have increased by $121.1 million, or 10.8%, while the total portfolio, including loans covered by loss-sharing agreements, have increased $59.4 million, or 4.0%, to $1.53 billion. Growth in the non-covered portfolio was net of the $28.9 million in loans that were refinanced into the permanent commercial mortgage markets during the second quarter of 2011. At June 30, 2011, the Company's loan portfolio includes $283.7 million in covered loans being carried at fair value and $1.24 billion in loans that have a related allowance for loan losses and are not covered under loss share agreements.

Gross Loan Growth

(dollars in thousands; unaudited)








6/30/2011

3/31/2011

12/31/2010

9/30/2010

6/30/2010

Total loans

$ 1,528,547

$ 1,528,727

$ 1,508,180

$ 1,475,735

$ 1,469,175

Loans covered by loss share, at fair value

283,685

301,436

309,342

330,761

345,372

Loans not covered by loss share

$ 1,244,862

$ 1,227,291

$ 1,198,838

$ 1,144,974

$ 1,123,803







Loan growth (quarter/quarter):






Total loans

0.0%

1.4%

2.2%

0.4%

0.7%

Loans not covered by loss share

1.4%

2.4%

4.7%

1.9%

0.7%

Annual growth of non-covered loans

10.8%







Total deposits at June 30, 2011 were $1.85 billion, an increase of $16.0 million from June 30, 2010. While overall deposit growth continues to be an emphasis, the more important element is the increase in transactional account deposits. Over the one-year period, transactional accounts, which are comprised of non-interest bearing and interest-bearing demand accounts, increased $120.8 million, while time deposits decreased $104.8 million At June 30, 2011, time deposits were 47.9% of total deposits, compared to 54.0% and 48.4% at June 30, 2010 and March 31, 2011, respectively.

Total Deposit Growth

(dollars in thousands; unaudited)








6/30/2011

3/31/2011

12/31/2010

9/30/2010

6/30/2010

Non-interest bearing demand

$    128,694

$    116,286

$    107,547

$    105,197

$    104,328

Interest-bearing demand

835,967

849,392

841,062

786,498

739,542

Time deposits

885,922

905,173

879,461

963,885

990,755

Total

$ 1,850,583

$ 1,870,851

$ 1,828,070

$ 1,855,580

$ 1,834,625







Growth (Quarter/Quarter)

-1.1%

2.3%

-1.5%

1.1%

35.8%



Operating Results

Net interest income for the second quarter of 2011 was $16.8 million, an increase of $1.2 million, or 7.5%, from the comparable period last year, an increase of $88,000 from the prior quarter. Taxable-equivalent net interest margin increased 22 basis points from the second quarter of 2010 to 3.84%. Compared to the first quarter of 2011, taxable-equivalent net interest margin decreased 3 basis points from 3.87%.

The Company's average yield on interest-earning assets decreased 4 basis points while the average rate on interest-bearing liabilities decreased 26 basis points from the second quarter of 2010. Compared to the first quarter of 2011, the Company's yield on average earning assets decreased by 11 basis points, while the yield on average interest-bearing liabilities decreased by 8 basis points.

Net interest income for the six months ended June 30, 2011 was $33.4 million, an increase of $6.3 million, or 23.2% from the comparable period last year. Taxable-equivalent net interest margin increased 31 basis points from the six months ended June 30, 2010 to 3.86%. Average interest-earning assets were $1.89 billion for the first six months of 2011, an increase of $207.9 million from the first six months of 2010.

Quarterly Average Yields / Costs (Tax-Equiv. Basis)

(unaudited)








6/30/2011

3/31/2011

12/31/2010

9/30/2010

6/30/2010

Earning Asset Yield

5.55%

5.66%

5.60%

5.57%

5.59%

Cost of Int. Bearing Liabilities

1.73%

1.81%

1.93%

1.83%

1.99%

Cost of Funds

1.67%

1.71%

1.83%

1.73%

1.89%

Net Interest Spread

3.82%

3.85%

3.67%

3.74%

3.60%

Net Interest Margin

3.84%

3.87%

3.71%

3.76%

3.62%



Non-interest income was $2.4 million for the second and first quarter of 2011, compared to $21.7 million for the year-ago quarter. Included in non-interest income for the second quarter of 2010 was $19.3 million of gain on acquisition from a FDIC assisted transaction. Excluding the acquisition gain and gains on sales of investment securities, non-interest income was $ 2.3 million for the current quarter, up 25.8% from the $1.8 million reported for the second quarter of 2010. The increases were primarily due to increases in service charges and fees of $107,000; increases in earnings on bank-owned life insurance of $192,000; and increases in brokerage activity of $164,000. Off-setting these increases were a decrease in mortgage fee income of $51,000. During the second quarter of 2011, the Company's original mortgage origination platform was terminated and replaced with a more robust platform that is expected to drive mortgage origination volume and fee income significantly higher starting in the third quarter of 2011. In comparison to the first quarter of 2011, excluding mortgage fee income, recurring non-interest income increased $147,000.

Non-interest income was $4.8 million for the six months ended June 30, 2011, compared to $23.1 million for the same period in 2010. Included in non-interest income for the six months ended June 30, 2010 was $19.3 million of gain on acquisition from a FDIC assisted transaction.

Non-interest expenses for the second quarter of 2011 increased $1.3 million compared to the same quarter a year ago, and were $161,000 higher than the first quarter of 2011. Loan, foreclosure and collection expenses increased by $746,000 compared to the same quarter in 2010, and were $160,000 lower than the first quarter of 2011. The higher level of loan, foreclosure and collection expense primarily relates to the write-down of other real estate owned properties and the on-going expenses relating to these properties. During the second quarter of 2011, the Company recorded $1.0 million of other real estate valuation adjustments. The Company's personnel costs have increased $1.3 million, or 21.4%, compared to the same quarter a year ago, and were $384,000 higher than the previous quarter. All of the increases in personnel costs are attributable to investments in the new mortgage and SBA lending platforms which, when fully-operational in the third quarter, are expected to contribute significantly to our long-term focus on enhancing noninterest income sources. Professional and other services and other expenses decreased by $684,000 and $329,000, respectively, primarily from costs associated with the acquisition during 2010. All other non-interest expense categories have seen nominal increases when compared to the same quarter a year ago.

Non-Interest Income / Non-Interest Expense

(dollars in thousands; unaudited)












Three Months Ended


Six Months Ended


6/30/2011


3/31/2011


6/30/2010


6/30/2011


6/30/2010

Non-interest income










 Mortgage fees

$       243


$       362


$       294


$       605


$       551

 Service charges

868


827


761


1,695


1,416

 Investment brokerage fees

227


157


63


384


67

 Earnings on bank-owned life ins

420


425


228


845


474

 Gain on sale of securities

79


57


587


136


604

 Gain on acquisition

-


-


19,289


-


19,289

 Other

534


597


476


1,131


659

    Total non-interest income

$    2,371


$    2,425


$  21,698


$    4,796


$  23,060











Non-interest expense










 Salaries and employee benefits

$    7,623


$    7,239


$    6,280


$  14,862


$  11,086

 Occupancy and equipment

1,511


1,572


1,468


3,083


2,359

 Data processing and supply

601


563


593


1,164


1,004

 Advertising/business development

507


419


375


926


664

 Professional and other services

874


996


1,558


1,870


2,199

 FDIC insurance assessments

810


810


780


1,620


1,380

 Loan, foreclosure and collection

1,916


2,076


1,170


3,992


1,670

 Other

1,051


1,057


1,380


2,108


2,129

    Total  

$  14,893


$  14,732


$  13,604


$  29,625


$  22,491













Asset Quality

Net charge-offs for the second quarter of 2011 were $4.0 million, or 1.04% of average loans annualized compared to $4.0 million, or 1.07% reported for the first quarter of 2011. Nonperforming assets not covered by loss share at June 30, 2011 were 3.05% of total assets, and were 6.60% including covered assets, compared to 3.03% and 6.54%, respectively, at March 31, 2011. The covered assets are covered by a FDIC loss-share agreement that provides 80% protection on those assets and are being carried at estimated fair value.

At June 30, 2011, the carrying value of loans and OREO covered by loss-share was $283.7 million and $23.3 million, respectively, with a corresponding indemnification receivable from the FDIC of $61.0 million. These carrying values reflect the Company's final valuations from its second quarter 2010 FDIC assisted acquisition.

Asset Quality Information

(dollars in thousands;  unaudited)








6/30/2011

3/31/2011

12/31/2010

9/30/2010

6/30/2010

Nonaccrual loans not covered by loss share

$       31,822

$       34,047

$       26,224

$       10,603

$       10,080

Nonaccrual loans covered by loss share

62,259

69,377

64,753

77,150

70,641

OREO not covered by loss share

24,289

21,663

23,912

26,050

21,728

OREO covered by loss share

23,348

15,811

15,825

9,638

7,350

90 days past due not covered by loss share

-

124

44

-

-

90 days past due covered by loss share

-

-

4,554

23

1,361

Total nonperforming assets

$     141,718

$     141,022

$     135,312

$     123,464

$     111,160

 Nonperforming assets not covered by loss share

$       56,111

$       55,834

$       50,180

$       36,653

$       31,808







Total assets

$  2,146,745

$  2,157,280

$  2,149,932

$  2,180,049

$  2,161,991

Total assets less covered assets

1,839,712

1,840,033

1,824,765

1,839,650

1,809,269







Total loans

1,528,547

1,528,727

1,508,180

1,475,735

1,469,175

Total accruing loans

1,434,466

1,425,303

1,417,203

1,387,982

1,388,454

Total loans less covered loans

1,244,862

1,227,291

1,198,838

1,144,974

1,123,803







Ratio of nonperforming assets to total assets

6.60%

6.54%

6.29%

5.66%

5.14%

 Not covered by loss share

3.05%

3.03%

2.75%

1.99%

1.76%







Ratio of nonperforming loans to total loans

6.15%

6.77%

6.34%

5.95%

5.59%

 Not covered by loss share

2.56%

2.78%

2.19%

0.93%

0.90%







Ratio of allowance for loan losses to total loans

1.53%

1.59%

1.65%

1.28%

1.30%

 Not covered by loss share

1.88%

1.98%

2.07%

1.64%

1.69%







Net charge-offs of noncovered loans, QTD

$         3,985

$         3,988

$         6,006

$         5,655

$         4,357

 Ratio of net charge-offs to average loans (annualized)

1.04%

1.07%

1.62%

1.55%

1.23%







Loans restructured/modified not included in above

$       30,036

$       25,857

$         5,107

$         7,479

$         5,774

 (not past due or on nonaccrual)








During the second quarter of 2011, BNC recorded a provision for loan losses of $3.0 million, a decrease from the $3.5 million recorded during the first quarter of 2011. The allowance for loan losses was $23.4 million at June 30, 2011, and $24.3 million at March 31, 2011. Loan loss reserves to total period-end loans decreased from 1.59% and 1.65% reported at March 31, 2011 and December 31, 2010, respectively, to 1.53% at June 30, 2011. This decrease was a result of partially or fully reserved loans being charged-off during the quarter. Excluding the loans acquired in the FDIC-assisted transaction that were marked to fair value, loan loss reserves to period-end loans decreased from 1.98% and 2.07% reported at March 31, 2011 and December 31, 2010, respectively, to 1.88% at June 30, 2011. Management considers the loan loss reserve adequate to absorb credit losses inherent in the loan portfolio at June 30, 2011.

Nonaccrual loans not covered by loss share agreements totaled $31.8 million, a decrease of $2.2 million compared to $34.0 million at March 31, 2011. Loans migrating into nonaccrual status during the quarter totaled $9.4 million. Nonaccrual loans covered by loss-share totaled $62.3 million, a decrease of $7.1 million compared to $69.4 million at March 31, 2011. Loans migrating into nonaccrual status during the quarter that are covered by loss-share totaled $2.4 million.

Troubled Debt Restructures (TDR's) increased $1.0 million during the quarter to $39.9 million, of which $9.9 million is in nonaccrual status. At June 30, 2011, there was $2.2 million of TDR's covered under loss-share. The majority of the TDR portfolio consists of performing residential A&D and construction loans that were renewed at extended amortization terms or interest-only terms deemed to be concessionary in the current economic environment.

OREO not covered by loss share agreements totaled $24.3 million at June 30, 2011, an increase of $2.6 million from the $21.7 million reported at March 31, 2011. The change primarily consisted of $8.1 million in additions at fair value, $1.0 million in write-downs, and $5.0 million in sales. Of the $24.3 million in OREO at quarter-end, $12.8 million is either under contract for sale or under a scheduled lot takedown.

Commenting on asset quality, Montgomery noted, "Our posture of continuing to aggressively address problem credits, take the appropriate charges and pursue strategies for liquidation, has contributed to asset quality metric improvements. Pass rated credits continue to rise as a percentage of the portfolio as watch and special mention credits have decreased significantly. We remain committed to taking aggressive charges and positioning assets appropriately for liquidation. There continues to be elevated unemployment levels in several of our legacy markets, thus expansions into more diversified and healthy markets over the past two years is paying dividends. While we have significantly decreased our construction, land and A&D portfolio over the past several quarters, we still have exposure that requires considerable attention as we work to reposition properties for a successful outcome."

Capital Position

The Company continues to maintain strong capital ratios. Shareholders' equity was $157.6 million at June 30, 2011, a decrease of $6.6 million from June 30, 2010. Tangible common book value per share was $9.05 at June 30, 2011, a decrease from $9.82 at June 30, 2010 and an increase from $8.70 at March 31, 2011. Core tangible book value, which excludes the very volatile mark-to-market component, increased to $9.38 at June 30, 2011, up from the $9.31 at March 31, 2011. The mark-to-market components of equity increased from a net loss of $5.5 million at March 31, 2011 to a net loss position of $3.0 million at June 30, 2011. All of the loss position relates to the value of the interest rate cap on funding, which has declined in value at a more rapid rate than the appreciation in the marketable securities being hedged. Despite the mark-to-market decline, the hedged transaction continues to provide a positive spread in excess of 2.2% on $250 million. All of the Bank's and Company's capital ratios exceeded the minimum thresholds established for a well-capitalized bank by regulatory measures.

Montgomery noted, "We are pleased to share that BNC Bancorp has applied for approximately $40.0 million of capital under the Treasury Department's Small Business Lending Fund capital program ("SBLF"). If our application is approved by the Treasury Department, the SBLF proceeds would be used to redeem the $31.2 million of CPP preferred stock. The new SBLF capital program is structured to allow for the dividend rate to drop commensurate with the Company's increase in qualified small-business lending within our communities. Based on dollar and percentage growth in qualifying small business loan categories over the June 30, 2010 baseline calculation, if approved, we anticipate the dividend rate on the SBLF capital to be 1%."

On July 19, 2011, the Board of Directors of BNC declared a $0.05 per share quarterly cash dividend on its common stock and Series B Preferred stock, payable August 26, 2011 to shareholders of record on August 12, 2011.

About BNC Bancorp and Bank of North Carolina

Headquartered in High Point, NC, BNC Bancorp is the parent company of Bank of North Carolina, a commercial bank with $2.15 billion in assets. Bank of North Carolina provides a complete line of banking and financial services to individuals and businesses through its 24 full-service banking offices in North and South Carolina. The Bank's six locations in the coastal areas of South Carolina operate as BNC Bank. Bank of North Carolina is insured by the FDIC and is an equal housing lender. BNC Bancorp is current on its preferred dividend payments to the United States Treasury; its stock is traded and quoted in the NASDAQ Capital Market under the symbol "BNCN."

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States. BNC Bancorp's management uses these "non-GAAP" measures such as "core" or "recurring" earnings in their analysis of the Company's performance. Management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods as well as demonstrating the effects of significant gains and charges in the current period. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995:

Congress passed the Private Securities Litigation Act of 1995 in an effort to encourage corporations to provide information about companies' anticipated future financial performance. This act provides a safe harbor for such disclosure, which protects the companies from unwarranted litigation if actual results are different from management expectations. This press release contains forward-looking statements relating to the financial condition, results of operations and business of BNC and the Bank. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of the management of BNC, and the information available to management at the time that this press release was prepared. Factors that could cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following: (i) general economic or business conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit or other services; (ii) expected cost savings and other benefits anticipated in connection with our acquisition of Beach First may not be fully realized or realized within the expected time frame; (iii) the performance of our mortgage and SBA division; and (iv) anticipated acquisition opportunities may be available on terms acceptable to BNC or at all. Additional factors affecting BNC and the Bank are discussed in BNC's filings with the Securities and Exchange Commission (the "SEC"), Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and its Current Reports on Form 8-K. Please refer to the Securities and Exchange Commission's website at www.sec.gov where you can review those documents. BNC does not undertake a duty to update any forward-looking statements made in this press release.

QUARTERLY PERFORMANCE SUMMARY 

BNC BANCORP

(Dollars in thousands, except share and per share data)

(Unaudited)

For the



Three Months Ended



June 30, 2011


June 30, 2010


% Change

SUMMARY STATEMENTS OF OPERATIONS







Interest income

$             24,787


$             24,829


-0.2 %


Interest expense

8,021


9,234


(13.1)


Net interest income

16,766


15,595


7.5


Provision for loan losses

3,032


6,000


(49.5)


Net interest income after provision for loan losses

13,734


9,595


43.1


Non-interest income

2,371


21,698


(89.1)


Non-interest expense

14,893


13,604


9.5


Income before income tax expense (benefit)

1,212


17,689


(93.2)


Income tax expense (benefit)

(381)


5,956


(106.4)


Net income

1,593


11,733


(86.4)


Preferred stock dividends and discount accretion

601


502


19.7


Net income available to common shareholders

$                  992


$             11,231


(91.2)







PER SHARE DATA







Earnings per share, basic

$                 0.10


$                 1.42


-93.0%


Earnings per share, diluted

0.10


1.41


(92.9)


Tangible common book value per share

9.05


9.82


(7.8)







Weighted average participating common shares:







Basic

10,869,868


7,957,725




Diluted

10,886,162


8,043,395



Period-end number of shares:







Common

9,075,395


9,038,668




Convertible preferred

1,804,566


1,804,566









PERFORMANCE RATIOS







Return on average assets

0.30%


2.23%




Return on average common equity

3.67%


40.96%




Return on average tangible common equity

4.96%


55.35%




Net yield on earning assets (taxable equivalent)

3.84%


3.62%




Average equity to average assets

7.25%


6.75%




Allowance for loan losses as a % of total loans

1.53%


1.30%




Nonperforming assets to total assets, end of period

6.60%


5.14%




Nonperforming assets not covered by loss share

3.05%


1.76%




Ratio of net charge-offs to average loans, annualized

1.04%


1.23%





QUARTERLY PERFORMANCE SUMMARY

BNC BANCORP

(Dollars in thousands, except share and per share data)

(Unaudited)





Six Months Ended






June 30, 2011


June 30, 2010


% Change

SUMMARY STATEMENTS OF OPERATIONS







Interest income

$             49,829


$             44,101


13.0 %


Interest expense

16,385


16,962


(3.4)


Net interest income

33,444


27,139


23.2


Provision for loan losses

6,532


8,946


(27.0)


Net interest income after provision for loan losses

26,912


18,193


47.9


Non-interest income

4,796


23,060


(79.2)


Non-interest expense

29,625


22,491


31.7


Income (loss) before income tax expense

2,083


18,762


(88.9)


Income tax expense (benefit)

(1,028)


5,640


(118.2)


Net income

3,111


13,122


(76.3)


Preferred stock dividends and discount accretion

1,202


1,005


19.6


Net income available to common shareholders

$               1,909


$             12,117


(84.3)










PER SHARE DATA







Earnings per share, basic

$                 0.19


$                 1.60


-88.1 %


Earnings per share, diluted

0.19


1.59


(88.1)


Tangible common book value per share

9.05


9.82


(7.8)










Weighted average participating common shares:







Basic

10,865,177


7,651,515




Diluted

10,882,325


7,690,993



Period-end number of shares:







Common

9,075,395


9,038,668




Convertible preferred

1,804,566


1,804,566












PERFORMANCE RATIOS







Return on average assets

0.29%


1.41%




Return on average common equity

3.60%


23.55%




Return on average tangible common equity

4.90%


32.32%




Net yield on earning assets (taxable equivalent)

3.86%


3.55%




Average equity to average assets

7.17%


7.17%




Allowance for loan losses as a % of total loans

1.53%


1.30%




Nonperforming assets to total assets, end of period

6.60%


5.14%





Nonperforming assets not covered by loss share

3.05%


1.76%




Ratio of net charge-offs to average loans, annualized

1.06%


1.16%





QUARTERLY PERFORMANCE SUMMARY

BNC BANCORP

(Dollars in thousands, except share and per share data)

(Unaudited)

For the


Three Months Ended


June 30,

2011


March 31,

2011


December 31,

2010


September 30,

2010


June 30,

2010


December 31,

2009

SUMMARY STATEMENTS OF OPERATIONS













Interest income

$       24,787


$       25,042


$       25,329


$       25,580


$       24,829


$       19,586


Interest expense

8,021


8,364


9,051


8,734


9,234


7,550


Net interest income

16,766


16,678


16,278


16,846


15,595


12,036


Provision for loan losses

3,032


3,500


12,000


5,436


6,000


4,750


Net interest income after provision for loan losses

13,734


13,178


4,278


11,410


9,595


7,286


Non-interest income

2,371


2,425


1,847


3,906


21,698


2,930


Non-interest expense

14,893


14,732


17,202


15,479


13,604


8,602


Income (loss) before income tax expense (benefit)

1,212


871


(11,077)


(163)


17,689


1,614


Income tax expense (benefit)

(381)


(647)


(5,021)


(823)


5,956


(173)


Net income (loss)

1,593


1,518


(6,056)


660


11,733


1,787


Preferred stock dividends and discount accretion

601


601


600


591


502


498


Net income (loss) available to common shareholders

$            992


$            917


$       (6,656)


$              69


$       11,231


$         1,289














Net interest income, as reported

$       16,766


$       16,678


$       16,278


$       16,846


$       15,595


$       12,036


Tax-equivalent adjustment

1,322


1,475


1,494


1,373


1,290


1,218


Net interest income, tax-equivalent

$       18,088


$       18,153


$       17,772


$       18,219


$       16,885


$       13,254













PER SHARE DATA













Earnings per share, basic

$           0.10


$           0.09


$         (0.61)


$           0.01


$           1.42


$           0.18


Earnings per share, diluted

0.10


0.09


(0.61)


0.01


1.41


0.18













Weighted average participating common shares:













Basic

10,869,868


10,860,434


10,848,790


10,845,132


7,957,725


7,341,249


Diluted

10,886,162


10,878,950


10,926,772


10,972,466


8,043,395


7,350,425

Period-end number of shares:













Common

9,075,395


9,059,809


9,053,360


9,041,334


9,038,668


7,341,901


Convertible preferred

1,804,566


1,804,566


1,804,566


1,804,566


1,804,566


-













PERFORMANCE RATIOS













Return on average assets

0.30%


0.29%


-1.11%


0.12%


2.23%


0.44%


Return on average common equity

3.67%


3.53%


-22.77%


0.23%


40.96%


5.41%


Return on average tangible common equity

4.96%


4.84%


-30.18%


0.30%


55.35%


7.65%


Net yield on earning assets (taxable equivalent)

3.84%


3.87%


3.71%


3.76%


3.62%


3.52%


Average equity to average assets

7.25%


7.08%


7.56%


7.63%


6.75%


7.65%


Nonperforming assets to total assets, end of period

6.60%


6.54%


6.29%


5.66%


5.14%


2.02%


Nonperforming assets not covered by loss share

3.05%


3.03%


2.75%


1.99%


1.76%


2.02%


Ratio of net charge-offs to average loans, annualized

1.04%


1.07%


1.62%


1.56%


1.23%


1.55%












QUARTERLY PERFORMANCE SUMMARY

BNC BANCORP

(Dollars in thousands)

(Unaudited)

As of  




June 30, 2011


June 30, 2010


% Change

SELECTED BALANCE SHEET DATA







End of period balances







Loans:







Loans not covered by loss share

$          1,244,862


$          1,123,803


10.8 %


Loans covered by loss share

283,685


345,372


(17.9)


Allowance for loan losses

(23,373)


(19,038)


22.8


Net loans

1,505,174


1,450,137


3.8


Loans held for sale

1,909


2,190


(12.8)


Investment securities

339,381


364,805


(7.0)


Intangible assets

28,249


28,652


(1.4)


Total assets

2,146,745


2,161,991


(0.7)








Deposits:







Non-interest bearing deposits

128,694


104,328


23.4


Interest-bearing demand and savings

835,967


739,542


13.0


Time deposits

885,922


990,755


(10.6)


Total deposits

1,850,583


1,834,625


0.9


Borrowed funds

129,833


148,898


(12.8)


Total interest-bearing liabilities

1,851,722


1,879,195


(1.5)


Shareholders' equity:







Preferred equity

47,158


46,721


0.9


Common equity

113,400


119,400


(5.0)


Accumulated other comprehensive income (loss)

(2,989)


(1,983)


50.7


Total shareholders' equity

157,569


164,138


(4.0)




As of  


June 30,

2011


March 31,

2011


December 31,

2010


September 30,

2010


June 30,

2010


December 31,

2009

SELECTED BALANCE SHEET DATA













End of period balances













Loans:













Loans not covered by loss share

$     1,244,862


$      1,227,291


$      1,198,838


$      1,144,974


$      1,123,803


$      1,079,179


Loans covered by loss share

283,685


301,436


309,342


330,761


345,372


-


Allowance for loan losses

(23,373)


(24,325)


(24,813)


(18,819)


(19,038)


(17,309)



Net loans

1,505,174


1,504,402


1,483,367


1,456,916


1,450,137


1,061,870


Loans held for sale

1,909


1,679


6,751


3,314


2,190


2,766


Investment securities

339,381


333,265


358,871


357,555


364,805


366,506


Intangible assets

28,249


28,343


28,445


28,548


28,652


27,699


Total assets

2,146,745


2,157,280


2,149,932


2,180,049


2,161,991


1,634,185














Deposits:













Non-interest bearing deposits

128,694


116,286


107,547


105,197


104,328


66,801


Interest-bearing demand and savings

835,967


849,392


841,062


786,498


739,542


578,329


Time deposits

885,922


905,173


879,461


963,885


990,755


704,748


Total deposits

1,850,583


1,870,851


1,828,070


1,855,580


1,834,625


1,349,878


Borrowed funds

129,833


120,939


157,920


145,720


148,898


150,996


Total interest-bearing liabilities

1,851,722


1,875,504


1,878,443


1,896,103


1,879,195


1,434,073


Shareholders' equity:













Preferred equity

47,158


47,038


46,918


46,799


46,721


29,304


Common equity

113,400


112,685


112,104


119,054


119,400


91,797


Accumulated other comprehensive income (loss)

(2,989)


(5,512)


(6,798)


(374)


(1,983)


5,105


Total shareholders' equity

157,569


154,211


152,224


165,479


164,138


126,206


















QUARTERLY PERFORMANCE SUMMARY

BNC BANCORP

(Dollars in thousands)

(Unaudited)



For the Three Month Period Ended


June 30,

2011


March 31,

2011


December 31,

2010


September 30,

2010


June 30,

2010


December 31,

2009

SELECTED BALANCE SHEET DATA













Quarterly average balances













Loans:













Loans not covered by loss share

$          1,238,661


$          1,210,550


$          1,152,263


$          1,112,829


$          1,106,302


$          1,058,657


Loans covered by loss share

292,561


305,389


320,052


338,067


316,132


-


Total loans

1,531,222


1,515,939


1,472,315


1,450,896


1,422,434


1,058,657


Investment securities, at amortized cost

323,661


352,480


344,146


348,687


362,375


408,781


Total earning assets

1,888,007


1,901,574


1,899,557


1,921,499


1,873,308


1,492,702


Total assets

2,144,753


2,150,436


2,155,061


2,187,283


2,114,839


1,616,235















Deposits:














Non-interest bearing deposits

123,398


110,957


110,401


109,366


98,953


59,458


Interest-bearing demand and savings

839,169


845,630


820,640


771,739


696,693


560,697


Time deposits

884,100


887,338


903,967


976,147


985,816


716,199


Total deposits

1,846,667


1,843,925


1,835,008


1,857,252


1,781,462


1,336,354


Borrowed funds

137,020


144,783


131,684


148,755


175,179


140,812


Total interest-bearing liabilities

1,860,289


1,877,751


1,856,291


1,896,641


1,857,688


1,417,708


Shareholders' equity

155,584


152,250


162,865


166,942


143,498


123,659



LOAN MIX AND STRATIFICATION STATISTICS

BNC BANCORP

(Dollars in thousands)

(Unaudited)


As of June 30,




2011


2010


% Change

Loans Not Covered Under Loss Share Agreements:







Construction, A&D, and Land

$               196.6


$               204.8


(4.0)


Residential Construction

24.9


33.7


(26.1)


Presold

12.2


13.5


(9.6)


Speculative

12.7


20.2


(37.1)


 Loan size - over $400,000

3.8


6.4


(40.6)


 Loan size - $200,000 to $400,000

3.7


7.9


(53.2)


 Loan size - under $200,000

5.2


5.9


(11.9)








Commercial Construction

54.4


34.9


55.9


Loan size - $5 million and over

12.6


10.2


-


Loan size - $3 million to $5 million

7.8


4.4


77.3


Loan size - $1 million to $3 million

20.9


14.2


47.2


Loan size - under $1 million

13.1


6.1


114.8








Residential and Commercial A&D

22.0


31.0


(29.0)


Loan size - $5 million to $6 million

6.0


11.7


(48.7)


Loan size - $3 million to $5 million

-


3.6


(100.0)


Loan size - $1 million to $3 million

12.1


9.0


34.4


Loan size - under $1 million

3.9


6.7


(41.8)




-




Land

95.3


105.2


(9.4)


Residential Buildable Lots

36.0


46.7


(22.9)


Commercial Buildable Lots

13.5


16.6


(18.7)


Land Held for Development

26.6


29.3


(9.2)


Raw and Agricultural Land

19.2


12.6


52.4








Commercial Real Estate

$               605.8


$               507.4


19.4


Multi-Family

34.4


35.1


(2.0)


Churches

28.2


19.3


46.1


Retail

425.1


350.2


21.4


Owner Occupied

136.6


116.8


17.0


Investment

288.5


233.4


23.6


 Loan size - $5 million to $9 million

51.7


45.7


13.1


 Loan size - $3 million to $5 million

54.3


36.2


50.0


 Loan size - $1 million to $3 million

98.5


79.1


24.5


 Loan size - under $1 million

84.0


72.4


16.0








Industrial

118.1


102.8


14.9


Owner Occupied

59.6


49.6


20.2


Investment

58.5


53.2


10.0


 Loan size - $5 million to $6 million

-


-


-


 Loan size - $3 million to $5 million

7.6


4.3


76.7


 Loan size - $1 million to $3 million

26.0


23.0


13.0


 Loan size - under $1 million

24.9


25.9


(3.9)








Other

-


-


-



LOAN MIX AND STRATIFICATION STATISTICS

BNC BANCORP

(Dollars in thousands)

(Unaudited)

Trends


June 30,

2011


March 31,

2011


December

31, 2010


September

30, 2010


June 30,

2010

Loans Not Covered Under Loss Share Agreements:











Construction, A&D, and Land

$               196.6


$               194.1


$          200.9


$           202.4


$               204.8


Residential Construction

24.9


28.0


29.9


31.1


33.7


Presold

12.2


12.3


12.2


12.8


13.5


Speculative

12.7


15.7


17.7


18.3


20.2


 Loan size - over $400,000

3.8


4.5


6.8


6.1


6.4


 Loan size - $200,000 to $400,000

3.7


1.7


4.8


6.3


7.9


 Loan size - under $200,000

5.2


9.5


6.1


5.9


5.9












Commercial Construction

54.4


43.9


44.9


40.1


34.9


Loan size - $5 million and over

12.6


7.4


12.5


12.5


10.2


Loan size - $3 million to $5 million

7.8


10.9


8.0


8.0


4.4


Loan size - $1 million to $3 million

20.9


11.4


14.9


12.1


14.2


Loan size - under $1 million

13.1


14.2


9.5


7.5


6.1












Residential and Commercial A&D

22.0


23.4


27.1


30.1


31.0


Loan size - $5 million to $6 million

6.0


6.1


11.7


11.7


11.7


Loan size - $3 million to $5 million

-


-


-


3.6


3.6


Loan size - $1 million to $3 million

12.1


11.9


10.0


10.1


9.0


Loan size - under $1 million

3.9


5.4


5.4


4.7


6.7


-


-


-


-


-


Land

95.3


98.8


99.0


101.1


105.2


Residential Buildable Lots

36.0


40.3


42.8


44.9


46.7


Commercial Buildable Lots

13.5


14.7


13.6


13.5


16.6


Land Held for Development

26.6


26.8


26.9


27.0


29.3


Raw and Agricultural Land

19.2


17.0


15.7


15.7


12.6












Commercial Real Estate

$               605.8


$               588.2


$          548.8


$           536.2


$               507.4


Multi-Family

34.4


43.2


44.5


42.0


35.1


Churches

28.2


26.9


26.0


19.2


19.3


Retail

425.1


400.4


372.1


371.0


350.2


Owner Occupied

136.6


123.4


118.2


117.7


116.8


Investment

288.5


277.0


253.9


253.3


233.4


 Loan size - $5 million to $9 million

51.7


54.3


45.8


46.1


45.7


 Loan size - $3 million to $5 million

54.3


50.9


47.4


47.6


36.2


 Loan size - $1 million to $3 million

98.5


91.8


82.7


83.1


79.1


 Loan size - under $1 million

84.0


80.0


78.0


76.5


72.4












Industrial

118.1


117.7


106.2


104.0


102.8


Owner Occupied

59.6


58.7


51.8


49.8


49.6


Investment

58.5


59.0


54.4


54.2


53.2


 Loan size - $5 million to $6 million

-


-


-


-


-


 Loan size - $3 million to $5 million

7.6


7.7


4.4


4.3


4.3


 Loan size - $1 million to $3 million

26.0


25.1


23.8


24.1


23.0


 Loan size - under $1 million

24.9


26.2


26.2


25.8


25.9












Other

-


-


-


-


-





CONTACT: W. Swope Montgomery, Jr., President and CEO, +1-336-869-9200