Attached files

file filename
8-K - FORM 8-K - STARBUCKS CORPd8k.htm

Exhibit 99.1

Starbucks Reports Record Third Quarter 2011 Results

Record Q3 EPS Increases 33% to $0.36

Strong Traffic Drives 8% Increase in Global Comparable Store Sales

Operating Margin Improves 300 Basis Points in U.S. and 200 Basis Points in International

Company Provides FY12 Outlook

SEATTLE; July 28, 2011 – Starbucks Corporation (NASDAQ: SBUX) today reported financial results for its fiscal third quarter ended July 3, 2011 and introduced FY12 targets.

Fiscal Third Quarter 2011 Highlights:

 

 

Total net revenues increased 12% to $2.9 billion

 

 

Global comparable store sales increased 8%, driven by a 6% increase in traffic and a 2% increase in average ticket

 

 

Consolidated operating margin was 13.7%, up 120 basis points over prior-year period’s GAAP results and 40 basis points over prior-year period’s non-GAAP results

 

  ¡    

U.S. operating margin improved 300 basis points to 18.8% on a GAAP basis and 210 basis points over the prior-year period’s non-GAAP results

 

  ¡    

International operating margin improved 200 basis points to 12.2% on a GAAP basis and 140 basis points over the prior-year period’s non-GAAP results

 

 

Global CPG operating income increased to $66.0 million, up 20% over prior-year period

 

 

EPS increased 33% to $0.36 in Q3 FY11 compared to $0.27 in Q3 FY10

 

 

The Board of Directors declared a $0.13 per share cash dividend to shareholders of record as of August 10, 2011, which will be paid on August 26, 2011

“Starbucks record third quarter results reflect both the underlying strength and continuing momentum we have been experiencing across all of our business segments and around the world,” said Howard Schultz, chairman, president and ceo. “These results demonstrate the power, and the extraordinary global potential, of our unique new business model. Starbucks has never been healthier, more connected to our customers and partners, or better positioned to go after the tremendous business opportunities that lie ahead,” Schultz added.

“The exceptional results that we reported today for our fiscal third quarter are a testament to the strength of the Starbucks brand, to the depth of the company’s organizational capabilities, and to the dedication of our partners around the world,” commented Troy Alstead, cfo. “Efforts to enhance the store experience continue to resonate with our customers as strong traffic gains and sales leverage helped mitigate the impact of higher commodity costs. With our global store portfolio performing at record levels and momentum building in CPG, we have a solid foundation in place to pursue continued profitable growth in fiscal 2012 and beyond. As we build upon the strength of the brand and our evolving multi-channel strategy, we expect to drive growth in earnings per share in fiscal 2012 in the range of 15 to 20 percent.”

 

- more -


 

- Page 2 -

 

Third Quarter Fiscal 2011 Summary

 

         Quarter Ended July 3, 2011    

Comparable Store Sales

   Sales Growth   Change in Trans actions   Change in Ticket

Consolidated

   8%   6%   2%

United States

   8%   6%   2%

International

   5%   4%   1%

 

Operating Results    Quarter Ended        

($ in millions, except per share amounts)

   Jul 3, 2011     Jun 27, 2010     Change  

Revenues

   $ 2,932.2      $ 2,612.0        12

Operating Income (1)

   $ 402.2      $ 327.7        23

Operating Margin (2)

     13.7     12.5     120 bps   

EPS (3)

   $ 0.36      $ 0.27        33

 

(1) Non-GAAP operating income for Q3 FY10 was $348.1 million, resulting in a 16% increase.
(2) Non-GAAP operating margin for Q3 FY10 was 13.3%, resulting in a 40 bps increase.
(3) Non-GAAP EPS for Q3 FY10 was $0.29, resulting in a 24% increase.

See the reconciliation of selected GAAP measures to Non-GAAP measures at the end of this document for further detail.

Consolidated net revenues were $2.9 billion for Q3 FY11, an increase of 12% over Q3 FY10. The increase was primarily due to an 8% increase in global comparable stores sales and the favorable impact of foreign currency exchange. The 8% increase in comparable store sales was comprised of a 6% increase in the number of transactions and a 2% increase in average ticket.

Operating income for Q3 FY11 totaled $402.2 million, representing operating margin expansion of 120 basis points to 13.7%. This improvement was primarily due to increased sales leverage, partially offset by higher commodity costs. The increase in commodity costs, primarily coffee, negatively impacted operating margin in the quarter by approximately 280 basis points and EPS by $0.07.

Q3 U.S. Segment Results

 

     Quarter Ended        
($ in millions)    Jul 3, 2011     Jun 27, 2010     Change  

Revenues

   $ 2,013.9      $ 1,852.9        9

Operating Income (1)

   $ 378.6      $ 292.3        30

Operating Margin (2)

     18.8     15.8     300 bps   

 

(1) Non-GAAP operating income for Q3 FY10 was $309.2 million, resulting in a 22% increase.
(2) Non-GAAP operating margin for Q3 FY10 was 16.7%, resulting in a 210 bps increase.

See the reconciliation of selected GAAP measures to Non-GAAP measures at the end of this document for further detail.

U.S. net revenues were $2.0 billion in Q3 FY11, an increase of 9% over Q3 FY10. The increase was primarily due to an 8% increase in comparable store sales, comprised of a 6% increase in the number of transactions and a 2% increase in average ticket.

U.S. operating income for Q3 FY11 was $378.6 million compared to $292.3 million for the same period a year ago. Operating margin expanded 300 basis points to 18.8% in Q3 FY11 compared to 15.8% in the corresponding period of fiscal 2010. The margin expansion was primarily due to increased sales leverage and the absence of restructuring charges in FY11, partially offset by higher coffee costs.

 

- more -


 

-Page 3-

 

Q3 International Segment Results

 

     Quarter Ended        
($ in millions)    Jul 3, 2011     Jun 27, 2010     Change  

Revenues

   $ 658.5      $ 548.6        20

Operating Income (1)

   $ 80.4      $ 55.9        44

Operating Margin (2)

     12.2     10.2     200 bps   

 

(1) Non-GAAP operating income for Q3 FY10 was $59.4 million, resulting in a 35% increase.
(2) Non-GAAP operating margin for Q3 FY10 was 10.8%, resulting in a 140 bps increase.

See the reconciliation of selected GAAP measures to Non-GAAP measures at the end of this document for further detail.

International net revenues were $658.5 million in Q3 FY11, an increase of 20% over Q3 FY10. The increase was due to the favorable impact of foreign exchange rates and a 5% increase in comparable store sales. The 5% increase in comparable store sales was the result of a 4% increase in the number of transactions and a 1% increase in average ticket.

International operating income increased to $80.4 million in Q3 FY11, compared to $55.9 million for the same period a year ago, with the related operating margin expanding 200 basis points to 12.2% from 10.2% in Q3 FY10. The margin increase was primarily driven by increased sales leverage, partially offset by higher coffee costs.

Q3 Global Consumer Products Group Segment Results

 

     Quarter Ended        
($ in millions)    Jul 3, 2011     Jun 27, 2010     Change  

Revenues

   $ 218.4      $ 174.3        25

Operating Income

   $ 66.0      $ 54.9        20

Operating Margin

     30.2     31.5     -130 bps   

CPG net revenues were $218.4 million in Q3 FY11, an increase of 25% over Q3 FY10. The increase was primarily due to the benefit of recognizing the full revenue from packaged coffee and tea sales under the direct distribution model.

Operating income for the CPG segment was $66.0 million in Q3 FY11 compared to $54.9 million in Q3 FY10, with the operating margin decreasing to 30.2% of net revenues from 31.5% in the prior-year period. This decrease in operating margin was primarily due to higher coffee costs, partially offset by lower marketing costs for Starbucks VIA ® Ready Brew compared to the prior-year period.

 

 

- more -


 

-Page 4-

 

YTD Financial Results

 

      Three Quarters Ended        
($ in millions, except per share amounts)    Jul 3, 2011     Jun 27, 2010     Change  

Net New Stores

     160        102        58   

Revenues

   $ 8,668.7      $ 7,869.4        10

Operating Income (1)

   $ 1,280.3      $ 1,020.1        26

Operating Margin (2)

     14.8     13.0     180 bps   

EPS (3)

   $ 1.15      $ 0.87        32

 

(1) Non-GAAP operating income for YTD Q3 FY10 was $1,066.7 million, resulting in a 20% increase.
(2) Non-GAAP operating margin for YTD Q3 FY10 was 13.6%, resulting in a 120 bps increase.
(3) Non-GAAP EPS for YTD Q3 FY10 was $0.91, resulting in a 26% increase.

See the reconciliation of selected GAAP measures to Non-GAAP measures at the end of this document for further detail.

Fiscal 2011 Targets

Starbucks has updated the following fiscal 2011 targets:

 

   

The company is now targeting fiscal 2011 revenue growth of approximately 10% on a comparable 52-week basis, driven by comparable store sales growth at the high end of its target range of 3% to 7%.

 

   

The company now expects to add approximately 600 net new stores (excluding the impact from Borders store closures), with approximately 100 in the U.S. and 500 in International markets.

 

   

Including the impact from Borders store closures, Starbucks is now targeting full-year consolidated operating margin improvement of 50 to 100 basis points over fiscal 2010 non-GAAP results.

 

  ¡    

Full-year operating margins for both the U.S. and International segments are now expected to finish near the high end of the 150 to 200 basis point improvement range compared to fiscal 2010 non-GAAP results.

 

  ¡    

Operating margin for the CPG segment is now expected to finish near the high end of the 25% to 30% range.

 

   

Starbucks now expects earnings per share in the range of $1.50 to $1.51, modestly above the previously communicated 15% to 20% growth over fiscal 2010 non-GAAP EPS on a comparable 52-week basis.

Fiscal 2012 Targets

Starbucks has announced its fiscal 2012 targets as follows:

 

   

Starbucks plans to accelerate growth by opening approximately 800 net new stores globally.

 

  ¡    

Approximately 200 net new stores in the U.S., with approximately half of the additions being licensed stores.

 

  ¡    

Approximately 600 net new stores outside the U.S., with licensed stores comprising approximately two-thirds of the new additions. Net new store openings in China are expected to be approximately one-quarter of the total International new store additions.

 

   

The company is targeting approximately 10% revenue growth, driven by mid-single-digit comparable store sales growth, 800 net new store openings, and strong growth in the CPG business.

 

   

Starbucks is targeting full-year operating margin improvement of 50 to 100 basis points on a consolidated basis, driven by improvement in both the U.S. and International segments. Fiscal 2012 CPG margin is expected to be approximately 25%.

 

   

The company expects earnings per share growth in the range of 15% to 20%, consistent with its long-term outlook, and including the unfavorable impact of approximately $0.21 attributable to higher coffee costs.

 

   

Capital expenditures are expected to be approximately $700 million for the full year.

Company Updates

 

   

Today, Starbucks announces that it has acquired full ownership of its retail operations in Switzerland and Austria, further leveraging the company’s existing EMEA company-operated store infrastructure.

 

   

In May, Starbucks completed an agreement with long-term joint-venture partner Maxim’s Caterers Ltd. to acquire full ownership of its retail operations in Central, South and Western China, as part of the company’s broader strategy to build China as its largest market outside of the U.S.

 

   

Earlier this month, Starbucks announced a new leadership structure to accelerate global growth in fiscal 2012 and beyond, moving to a three-region organizational structure for its retail businesses: the Americas, China and Asia Pacific, and EMEA.

 

   

In May, the company announced that Joshua Cooper Ramo, Managing Director at Kissinger Associates, was elected to the Starbucks Board of Directors, and will serve on the Nominating and Corporate Governance Committee.

Conference Call

Starbucks will be holding a conference call today at 2:00 p.m. Pacific Time, which will be hosted by Howard Schultz, chairman, president and ceo, and Troy Alstead, cfo. The call will be broadcast live over the Internet and can be accessed at the company’s web site address of http://investor.starbucks.com. A replay of the call will be available via telephone through 9:00 p.m. Pacific Time on Friday, July 29, 2011 by calling 1-800-642-1687, reservation number 51273765. A replay of the call will also be available via the Investor Relations page on Starbucks.com through approximately 5:00 p.m. Pacific Time on Friday, August 26, 2011 at the following URL: http://investor.starbucks.com.

 

 

- more -


 

-Page 5-

The company’s consolidated statements of earnings, operating segment results, and other additional information have been provided on the following pages in accordance with current year classifications. This information should be reviewed in conjunction with this press release. Please refer to the company’s Annual Report on Form 10-K for the fiscal year ended October 3, 2010 for additional information.

About Starbucks

Since 1971, Starbucks Coffee Company has been committed to ethically sourcing and roasting the highest quality arabica coffee in the world. Today, with stores around the globe, the company is the premier roaster and retailer of specialty coffee in the world. Through our unwavering commitment to excellence and our guiding principles, we bring the unique Starbucks Experience to life for every customer through every cup. To share in the experience, please visit us in our stores or online at www.starbucks.com.

Forward-Looking Statements

This release contains forward-looking statements relating to certain company initiatives, strategies and plans, as well as trends in or expectations regarding, earnings per share, revenues, operational improvements, changes to the organizational and leadership structures, business momentum, sales leverage, store traffic, average ticket, operating margins, profits, comparable store sales, store openings and closings, restructuring charges, capital expenditures, growth opportunities, the strength, health and potential of our business and brand, tax rate and commodity costs. These forward-looking statements are based on currently available operating, financial and competitive information and are subject to a number of significant risks and uncertainties. Actual future results may differ materially depending on a variety of factors including, but not limited to, coffee, dairy and other raw material prices and availability, costs associated with, and the successful execution of, the company’s initiatives, strategies and plans fluctuations in U.S. and international economies and currencies, the impact of competition, the effect of legal proceedings, and other risks detailed in the company filings with the Securities and Exchange Commission, including the “Risk Factors” section of Starbucks Annual Report on Form 10-K for the fiscal year ended October 3, 2010. The company assumes no obligation to update any of these forward-looking statements.

 

Contacts:   

Starbucks Contact, Investor Relations:

JoAnn DeGrande

206-318-7118

investorrelations@starbucks.com

  

Starbucks Contact, Media:

Alan Hilowitz

206-318-7100

press@starbucks.com

 

 

- more -


 

-Page 6-

 

STARBUCKS CORPORATION

CONSOLIDATED STATEMENTS OF EARNINGS

(unaudited, in million, except per share data)

 

     Quarter Ended     Quarter Ended  
   July 3,
2011
    June 27,
2010
    %
Change
    July 3,
2011
    June 27,
2010
 
            
                       As a % of total net
revenues
 

Net revenues:

          

Company-operated stores

   $ 2,417.3      $ 2,186.7        10.5     82.4     83.7

Licensed stores

     248.7        213.5        16.5        8.5        8.2   

CPG, foodservice and other

     266.2        211.8        25.7        9.1        8.1   
  

 

 

   

 

 

     

 

 

   

 

 

 

Total net revenues

     2,932.2        2,612.0        12.3        100.0        100.0   

Cost of sales including occupancy costs

     1,246.1        1,076.2        15.8        42.5        41.2   

Store operating expenses

     934.5        888.9        5.1        31.9        34.0   

Other operating expenses

     102.4        77.2        32.6        3.5        3.0   

Depreciation and amortization expenses

     129.5        125.2        3.4        4.4        4.8   

General and administrative expenses

     161.8        132.7        21.9        5.5        5.1   

Restructuring charges

     —          20.4        (100.0     —          0.8   
  

 

 

   

 

 

     

 

 

   

 

 

 

Total operating expenses

     2,574.3        2,320.6        10.9        87.8        88.8   

Income from equity investees

     44.3        36.3        22.0        1.5        1.4   
  

 

 

   

 

 

     

 

 

   

 

 

 

Operating income

     402.2        327.7        22.7        13.7        12.5   

Interest income and other, net

     16.0        (1.4     nm        0.5        (0.1

Interest expense

     (8.5     (7.9     7.6        (0.3     (0.3
  

 

 

   

 

 

     

 

 

   

 

 

 

Earnings before income taxes

     409.7        318.4        28.7        14.0        12.2   

Income taxes

     129.9        109.9        18.2        4.4        4.2   
  

 

 

   

 

 

     

 

 

   

 

 

 

Net earnings including noncontrolling interest

     279.8        208.5        34.2        9.5        8.0   

Net earnings attributable to noncontrolling interest

     0.7        0.6        16.7        0.0        0.0   
  

 

 

   

 

 

     

 

 

   

 

 

 

Net earnings attributable to Starbucks

   $ 279.1      $ 207.9        34.2     9.5     8.0
  

 

 

   

 

 

     

 

 

   

 

 

 

Net earnings per common share - diluted

   $ 0.36      $ 0.27        33.3    
  

 

 

   

 

 

       

Weighted avg. shares outstanding - diluted

     771.9        766.7         

Cash dividends declared per share

   $ 0.13      $ 0.13         

Supplemental Ratios:

          

Store operating expenses as a percentage of company-operated stores revenue

           38.7     40.7

Effective tax rate including noncontrolling interest

           31.7     34.5

 

- more -


 

- Page 7 -

 

STARBUCKS CORPORATION

CONSOLIDATED STATEMENTS OF EARNINGS

(unaudited, in million, except per share data)

 

     Three Quarters Ended     Three Quarters Ended  
      July 3,
2011
     June 27,
2010
     %
Change
    July  3,
2011
    June  27,
2010
 
            
                       As a % of total net
revenues
 

Net revenues:

            

Company-operated stores

   $ 7,162.1       $ 6,608.5         8.4     82.6     84.0

Licensed stores

     740.8         641.1         15.6        8.5        8.1   

CPG, foodservice and other

     765.8         619.8         23.6        8.8        7.9   
  

 

 

    

 

 

      

 

 

   

 

 

 

Total net revenues

     8,668.7         7,869.4         10.2        100.0        100.0   

Cost of sales including occupancy costs

     3,626.9         3,286.0         10.4        41.8        41.8   

Store operating expenses

     2,725.4         2,613.0         4.3        31.4        33.2   

Other operating expenses

     296.2         210.9         40.4        3.4        2.7   

Depreciation and amortization expenses

     386.1         384.3         0.5        4.5        4.9   

General and administrative expenses

     470.7         408.6         15.2        5.4        5.2   

Restructuring charges

     —           46.6         (100.0     —          0.6   
  

 

 

    

 

 

      

 

 

   

 

 

 

Total operating expenses

     7,505.3         6,949.4         8.0        86.6        88.3   

Income from equity investees

     116.9         100.1         16.8        1.3        1.3   
  

 

 

    

 

 

      

 

 

   

 

 

 

Operating income

     1,280.3         1,020.1         25.5        14.8        13.0   

Interest income and other, net

     50.3         28.4         77.1        0.6        0.4   

Interest expense

     (23.5      (24.1      (2.5     (0.3     (0.3
  

 

 

    

 

 

      

 

 

   

 

 

 

Earnings before income taxes

     1,307.1         1,024.4         27.6        15.1        13.0   

Income taxes

     417.2         354.6         17.7        4.8        4.5   
  

 

 

    

 

 

      

 

 

   

 

 

 

Net earnings including noncontrolling interest

     889.9         669.8         32.9        10.3        8.5   

Net earnings (loss) attributable to noncontrolling interest

     2.5         3.1         (19.4     0.0        0.0   
  

 

 

    

 

 

      

 

 

   

 

 

 

Net earnings attributable to Starbucks

   $ 887.4       $ 666.7         33.1     10.2     8.5
  

 

 

    

 

 

      

 

 

   

 

 

 

Net earnings per common share - diluted

   $ 1.15       $ 0.87         32.2    
  

 

 

    

 

 

        

Weighted avg. shares outstanding - diluted

     770.1         765.5          

Cash dividends declared per share

   $ 0.39       $ 0.23          

Supplemental Ratios:

            

Store operating expenses as a percentage of company-operated stores revenue

             38.1     39.5

Effective tax rate including noncontrolling interest

             31.9     34.6

 

 

- more -


 

- Page 8-

 

Segment Results

The tables below present reportable segment results net of intersegment eliminations (in millions):

 

United States

   July  3,
2011
     June 27,
2010
     %
Change
    July 3,
2011
    June 27,
2010
 
               
                       As a % of US total net revenues  

Quarter Ended

            

Net revenues:

            

Company-operated stores

   $ 1,867.0       $ 1,726.7         8.1     92.7     93.2

Licensed stores

     146.8         125.4         17.1        7.3        6.8   

Other

     0.1         0.8         (87.5     0.0        0.0   
                                    

Total net revenues

     2,013.9         1,852.9         8.7        100.0        100.0   

Cost of sales including occupancy costs

     777.4         704.5         10.3        38.6        38.0   

Store operating expenses

     736.9         712.3         3.5        36.6        38.4   

Other operating expenses

     15.6         13.9         12.2        0.8        0.8   

Depreciation and amortization expenses

     84.5         86.2         (2.0     4.2        4.7   

General and administrative expenses

     20.9         26.8         (22.0     1.0        1.4   

Restructuring charges

     —           16.9         (100.0     —          0.9   
                                    

Total operating expenses

     1,635.3         1,560.6         4.8        81.2        84.2   
                                          

Operating income

   $ 378.6       $ 292.3         29.5     18.8     15.8
                                    

Supplemental Ratios:

            

Store operating expenses as a percentage of company-operated stores revenue

             39.5     41.3

Three Ouarters Ended

            

Net revenues:

            

Company-operated stores

   $ 5,572.1       $ 5,195.0         7.3     92.7     93.0

Licensed stores

     435.7         387.4         12.5        7.3        6.9   

Other

     0.5         4.5         (88.9     0.0        0.1   
                                    

Total net revenues

     6,008.3         5,586.9         7.5        100.0        100.0   

Cost of sales including occupancy costs

     2,297.2         2,155.1         6.6        38.2        38.6   

Store operating expenses

     2,157.5         2,078.1         3.8        35.9        37.2   

Other operating expenses

     46.2         41.4         11.6        0.8        0.7   

Depreciation and amortization expenses

     257.8        
 
264.3
72.7
  
  
     (2.5     4.3        4.7   

General and administrative expenses

     61.3            (15.7     1.0        1.3   

Restructuring charges

     —           26.0         (100.0     —          0.5   
                                    

Total operating expenses

     4,820.0         4,637.6         3.9        80.2        83.0   
                                    

Operating income

   $ 1,188.3       $ 949.3         25.2     19.8     17.0
                                    

Supplemental Ratios:

            

Store operating expenses as a percentage of company-operated stores revenue

             38.7     40.0

 

- more -


 

- Page 9 -

 

International    July 3,
2011
     June 27,
2010
     %
Change
    July 3,
2011
    June 27,
2010
 
                         As a % of International
total net revenues
 
Quarter Ended             

Net revenues:

            

Company-operated stores

   $ 550.3       $ 460.0         19.6     83.6     83.8

Licensed stores

     96.1         77.9         23.4        14.6        14.2   

Foodservice

     12.1         10.7         13.1        1.8        2.0   
                                    

Total net revenues

     658.5         548.6         20.0        100.0        100.0   

Cost of sales including occupancy costs

     314.0         257.0         22.2        47.7        46.8   

Store operating expenses

     197.6         176.6         11.9        30.0        32.2   

Other operating expenses

     24.3         16.2         50.0        3.7        3.0   

Depreciation and amortization expenses

     28.8         26.3         9.5        4.4        4.8   

General and administrative expenses

     38.7         32.1         20.6        5.9        5.9   

Restructuring charges

     —           3.5         (100.0     —          0.6   
                                    

Total operating expenses

     603.4         511.7         17.9        91.6        93.3   

Income from equity investees

     25.3         19.0         33.2        3.8        3.5   
                                    

Operating income

   $ 80.4       $ 55.9         43.8     12.2     10.2
                                    

Supplemental Ratios:

  

Store operating expenses as a percentage of company-operated stores revenue

  

       35.9     38.4

Three Quarters Ended

            

Net revenues:

            

Company-operated stores

   $ 1,590.0       $ 1,413.5         12.5     83.3     84.7

Licensed stores

     280.9         222.4         26.3        14.7        13.3   

Foodservice

     37.4         33.7         11.0        2.0        2.0   
                                    

Total net revenues

     1,908.3         1,669.6         14.3        100.0        100.0   

Cost of sales including occupancy costs

     903.5         794.4         13.7        47.3        47.6   

Store operating expenses

     567.9         534.9         6.2        29.8        32.0   

Other operating expenses

     65.5         61.3         6.9        3.4        3.7   

Depreciation and amortization expenses

     85.5         81.9         4.4        4.5        4.9   

General and administrative expenses

     99.0         94.1         5.2        5.2        5.6   

Restructuring charges

     —           20.6         (100.0     —          1.2   
                                    

Total operating expenses

     1,721.4         1,587.2         8.5        90.2        95.1   

Income from equity investees

     69.9         56.9         22.8        3.7        3.4   
                                    

Operating income

   $ 256.8       $ 139.3         84.4     13.5     8.3
                                    

Supplemental Ratios:

            

Store operating expenses as a percentage of company-operated stores revenue

  

       35.7     37.8

 

- more -


 

-Page 10-

 

Global CPG    July 3,
2011
     June 27,
2010
     %
Change
    July 3,
2011
    June 27,
2010
 
                         As a % of CPG
total net revenues
 

Quarter Ended

            

Net revenues:

            

CPG

   $ 142.7       $ 107.6         32.6     65.3     61.7

Foodservice

     75.7         66.7         13.5        34.7        38.3   
                                    

Total net revenues

     218.4         174.3         25.3        100.0        100.0   

Cost of sales

     128.8         94.2         36.7        59.0        54.0   

Other operating expenses

     38.7         38.5         0.5        17.7        22.1   

Depreciation and amortization expenses

     0.5         0.9         (44.4     0.2        0.5   

General and administrative expenses

     4.0         3.5         14.3        1.8        2.0   
                                    

Total operating expenses

     172.0         137.1         25.5        78.8        78.7   

Income from equity investees

     19.6         17.7         10.7        9.0        10.2   
                                    

Operating income

   $ 66.0       $ 54.9         20.2     30.2     31.5
                                    

Three Quarters Ended

            

Net revenues:

            

CPG

   $ 391.1       $ 298.3         31.1     63.3     58.9

Foodservice

     227.2         207.8         9.3        36.7        41.1   
                                    

Total net revenues

     618.3         506.1         22.2        100.0        100.0   

Cost of sales

     351.1         274.2         28.0        56.8        54.2   

Other operating expenses

     106.4         82.7         28.7        17.2        16.3   

Depreciation and amortization expenses

     1.9         2.9         (34.5     0.3        0.6   

General and administrative expenses

     10.5         8.6         22.1        1.7        1.7   
                                    

Total operating expenses

     469.9         368.4         27.6        76.0        72.8   

Income from equity investees

     48.5         44.6         8.7        7.8        8.8   
                                    

Operating income

   $ 196.9       $ 182.3         8.0     31.8     36.0
                                    

 

- more -


 

-Page 11-

Other    July 3,
2011
    June 27,
2010
    %
Change
 

Quarter Ended

      

Net revenues:

      

Licensed stores

   $ 5.8      $ 10.2        (43.1 )% 

CPG, Foodservice and other

     35.6        26.0        36.9   
                  

Total net revenues

     41.4        36.2        14.4   

Cost of sales

     25.9        20.5        26.3   

Other operating expenses

     23.8        8.6        176.7   

Depreciation and amortization expenses

     15.7        11.8        33.1   

General and administrative expenses

     98.2        70.3        39.7   
                  

Total operating expenses

     163.6        111.2        47.1   

Income from equity investees

     (0.6     (0.4     50.0   
                  

Operating loss

   $ (122.8   $ (75.4     62.9
                  

Three Quarters Ended

      

Net revenues:

      

Licensed stores

   $ 24.2      $ 31.3        (22.7 )% 

CPG, Foodservice and other

     109.6        75.5        45.2   
                  

Total net revenues

     133.8        106.8        25.3   

Cost of sales

     75.1        62.3        20.5   

Other operating expenses

     78.1        25.5        206.3   

Depreciation and amortization expenses

     40.9        35.2        16.2   

General and administrative expenses

     299.9        233.2        28.6   
                  

Total operating expenses

     494.0        356.2        38.7   

Income from equity investees

     (1.5     (1.4     7.1   
                  

Operating loss

   $ (361.7   $ (250.8     44.2
                  

 

 

- more -


 

-Page 12-

Fiscal Third Quarter 2011 Store Data

The company’s store data for the periods presented are as follows:

 

     Net stores opened/(closed) during the period        
     Quarter Ended     Three Quarters Ended     Stores open as of  
     July 3,
2011
    June 27,
2010
    July 3,
2011
    June 27,
2010
    July 3,
2011
     June 27,
2010
 

United States:

             

Company-operated Stores

     (8     (9     (16     (37     6,691         6,727   

Licensed Stores

     35        19        (158     40        4,266         4,404   
                                                 
     27        10        (174     3        10,957         11,131   
                                                 

International:

             

Company-operated Stores (l)

     36        5        92        (36     2,218         2,105   

Licensed Stores (l)

     92        58        242        135        3,843         3,501   
                                                 
     128        63        334        99        6,061         5,606   
                                                 

Total

     155        73        160        102        17,018         16,737   
                                                 

 

(1) International store data has been adjusted for the acquisition of store locations in Brazil in Q4 FY2010, by reclassifying historical information from Licensed stores to Company-operated stores.

Non-GAAP Disclosure

In addition to the GAAP results provided in this release, the company provides non-GAAP operating income, non-GAAP operating margin and non-GAAP earnings per share (non-GAAP EPS) for fiscal 2010. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States. The GAAP measure most directly comparable to non-GAAP operating income, non-GAAP operating margin, and non-GAAP earnings per share (non-GAAP EPS) are operating income, operating margin, and diluted net earnings per share, respectively.

The non-GAAP financial measures provided in this release exclude 2010 restructuring charges, primarily related to previously-announced company-operated store closures. The company’s management believes that providing these non-GAAP financial measures better enables investors to understand and evaluate the company’s historical and prospective operating performance. More specifically, for historical non-GAAP financial measures, management excludes restructuring charges because it believes that these costs do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of the company’s future operating performance or comparisons to the company’s past operating performance.

These non-GAAP financial measures may have limitations as analytical tools, and these measures should not be considered in isolation or as a substitute for analysis of the company’s results as reported under GAAP. Other companies may calculate these non-GAAP financial measures differently than the company does, limiting the usefulness of those measures for comparative purposes.

 

 

- more -


 

-Page 13-

 

STARBUCKS CORPORATION

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES

(unaudited)

(in millions, except per share data)

 

     Quarter Ended     Three Quarters Ended     53 Weeks
Ended
 
     July 3,
2011
    June 27,
2010
    July 3,
2011
    June 27,
2010
    October 3,
2010
 

Consolidated

          

Operating income, as reported (GAAP)

   $ 402.2      $ 327.7      $ 1,280.3      $ 1,020.1     

Restructuring charges

     —          20.4        —          46.6     
  

 

 

   

 

 

   

 

 

   

 

 

   

Non-GAAP operating income

   $ 402.2      $ 348.1      $ 1,280.3      $ 1,066.7     
  

 

 

   

 

 

   

 

 

   

 

 

   

Operating margin, as reported (GAAP)

     13.7     12.5     14.8     13.0     13.3

Restructuring charges

     —          0.8        —          0.6        0.5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating margin

     13.7     13.3     14.8     13.6     13.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS, as reported (GAAP)

   $ 0.36      $ 0.27      $ 1.15      $ 0.87      $ 1.24   

Restructuring charges, net of tax

     —          0.02        —          0.04        0.04   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP diluted EPS

   $ 0.36      $ 0.29      $ 1.15      $ 0.91      $ 1.28   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impact of extra week in fiscal 2010

             0.05   
          

 

 

 

Non-GAAP Diluted EPS on a 52-week basis

           $ 1.23   
          

 

 

 

United States

          

Operating income, as reported (GAAP)

   $ 378.6      $ 292.3      $ 1,188.3      $ 949.3     

Restructuring charges

     —          16.9        —          26.0     
  

 

 

   

 

 

   

 

 

   

 

 

   

Non-GAAP operating income

   $ 378.6      $ 309.2      $ 1,188.3      $ 975.3     
  

 

 

   

 

 

   

 

 

   

 

 

   

Operating margin, as reported (GAAP)

     18.8     15.8     19.8     17.0     17.1

Restructuring charges

     —          0.9        —          0.5        0.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating margin

     18.8     16.7     19.8     17.5     17.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

International

          

Operating income, as reported (GAAP)

   $ 80.4      $ 55.9      $ 256.8      $ 139.3     

Restructuring charges

     —          3.5        —          20.6     
  

 

 

   

 

 

   

 

 

   

 

 

   

Non-GAAP operating income

   $ 80.4      $ 59.4      $ 256.8      $ 159.9     
  

 

 

   

 

 

   

 

 

   

 

 

   

Operating margin, as reported (GAAP)

     12.2     10.2     13.5     8.3     9.8

Restructuring charges

     —          0.6        —          1.2        1.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating margin

     12.2     10.8     13.5     9.6     11.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

###

© 2011 Starbucks Coffee Company. All rights reserved.