Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - MONSTER WORLDWIDE, INC.c20469exv99w2.htm
8-K - FORM 8-K - MONSTER WORLDWIDE, INC.c20469e8vk.htm
Exhibit 99.1
Logo.jpg

Monster Worldwide Reports Second Quarter 2011 Results

Bookings of $262 Million Increased 26% Year over Year

Revenue of $270 Million Increased 25% Year over Year

EPS of $0.09

Deferred Revenue Improved to $383 Million, a 37% Year over Year Increase

Q3 2011 Non-GAAP Bookings and Revenue Growth Expected to be in the Range of 20 — 25% Year over Year; Q3 2011 Non-GAAP EPS Expected to be in the Range of $0.10 — $0.14

Company Reiterates 2011 Guidance

2011 Non-GAAP Bookings and Revenue Growth Expected to be in the Range of 20 — 25% Year over Year; 2011 Non-GAAP EPS Expected to be in the Range of $0.40 — $0.48

New York, July 28, 2011— Monster Worldwide, Inc. (NYSE:MWW) today reported financial results for the second quarter and six months ended June 30, 2011.

Sal Iannuzzi, chairman, president and chief executive officer of Monster Worldwide, said, “We are pleased with our financial performance and solid execution in the second quarter. Bookings in our core careers business increased 30% year over year, despite a challenging macro environment. This strong performance is a testament to the breadth of our product portfolio, global scale and large seeker audience. We delivered on our commitment to improve profitability while remaining focused on product innovation. In the first six months of the year, the increase in operating income was equivalent to approximately 50% of the increase in revenue.

“Innovation is fundamental to our growth strategy as demonstrated by the recent launch of two new offerings – BeKnown™, our professional networking application on Facebook, and SeeMore ™, the market’s first cloud-based semantic search and analytics platform for managing companies’ resume databases. These offerings, combined with our portfolio of advanced recruitment products, positions Monster well for future growth,” continued Iannuzzi.

1

1


 

Second Quarter Results
Bookings, which represent the dollar value of contractual orders received, and are considered by the Company to be a key indicator of future revenues, increased 26% to $262 million compared to $208 million reported in the second quarter 2010. On a year over year basis, currency translation had a $12 million positive impact on bookings in the second quarter. Historical data on bookings for prior quarters is available in the Company’s supplemental financial information.

Revenue of $270 million increased 25% from $215 million in the second quarter 2010. On a year over year basis, currency translation had an $11 million positive impact on revenue in the second quarter.

Total Careers revenue was $236 million, an increase of 28%, compared to $184 million in the second quarter 2010. Careers-North America revenue was $123 million, an increase of 26% compared to $97 million in the second quarter 2010. Careers-International revenue grew 31% to $113 million compared with $87 million in the prior year period.

Internet Advertising & Fees (IAF) revenue was $34 million, an increase of 8% compared to $31 million in the second quarter 2010. Due to the lack of profitability over the last several quarters in IAF’s arbitrage lead generation business, and in light of the promulgation of new regulations applicable to the Company’s customers in the for-profit education market, the Company has decided to no longer engage in this portion of the IAF segment. This decision will enable the Company to focus on display advertising and lead generation derived from the Company’s own sites, the remaining businesses within the IAF segment. The Company’s arbitrage lead generation business contributed approximately $11 million in revenue to the total IAF segment in the second quarter 2011 and was essentially break-even on an operating basis.

Operating expenses of $253 million compares to $260 million in the first quarter 2011 or essentially unchanged on a non-GAAP basis. This compares to $219 million in the second quarter 2010, a 15% year over year increase primarily related to a $9 million negative impact from foreign currency translation and the HotJobs acquisition.

2

2


 

Net income for the second quarter 2011 was $11 million, or $0.09 per share. This compares to a net loss of $3.0 million, or $0.02 loss per share, in the second quarter 2010, which included $3.8 million of pre-tax charges or $0.02 per share net of tax. These pre-tax charges are fully described in the “Notes Regarding the Use of Non-GAAP Financial Measures” and included in the reconciliation to the GAAP measure in the accompanying tables.

Cash and cash equivalents were $199 million as of June 30, 2011 compared to $163 million as of December 31, 2010. Monster Worldwide’s deferred revenue balance as of June 30, 2011 was $383 million compared to $280 million as of June 30, 2010.

Six Months Results
Monster Worldwide reported total revenue of $531 million for the first six months ended June 30, 2011 compared to $430 million in the same period last year, a 23% increase. Monster Careers revenue increased 27% to $464 million compared with $366 million in the 2010 period. Internet Advertising & Fees reported revenue of $67 million compared to $64 million in the prior year period. The Company reported earnings of $11 million, or $0.09 per share, compared to a loss of $27 million, or $0.23 loss per share, in the prior period.

Company Reiterates Guidance
The Company offered the following business outlook based on current available information and expectations as of July 28, 2011, and reflects the financial impact of the Company’s decision to no longer engage in the arbitrage lead generation business.

The third quarter and full year 2011 outlook for bookings and revenue excludes approximately $15 million and $29 million of arbitrage lead generation business, respectively. Growth rates exclude the impact of the arbitrage lead generation business, which accounted for $14 million and $26 million in bookings and revenue in the third quarter 2010 and the second half 2010, respectively. The bookings and revenue outlook provided for 2011 is otherwise unchanged from guidance previously provided on April 28, 2011. There is no impact to the Company’s outlook for earnings per share.

3

3


 

Q3 and Full Year 2011 Outlook
($’s in millions, except per share amounts)

             
             
  Third Quarter 2011   Full Year 2011
Non-GAAP Bookings $266 - $276   $1,162 - $1,212
  20% - 25%   20% - 25%
Non-GAAP Revenue $260 - $270   $1,074 - $1,120
  20% - 25%   20% - 25%
Earnings per Share (non-GAAP) $0.10 - $0.14   $0.40 - $0.48

Special Note:  The statements in this release that are not strictly historical, including, without limitation, statements regarding the Company’s strategic direction, prospects and future results, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  Such forward-looking statements involve certain risks and uncertainties and, therefore, actual results may differ materially from what is expressed or implied herein and no assurance can be given that the Company will achieve, among other things, its outlook with respect to  bookings, revenue or earnings  per share for the third fiscal quarter of 2011 or the full 2011 fiscal year. Factors that could cause results to differ materially from those expressed or implied by such forward-looking statements include, but are not limited to, economic and other conditions in the markets in which we operate, risks associated with acquisitions or dispositions, competition, and the other risks discussed in our Form 10-K and our other filings made with the Securities and Exchange Commission, which discussions are incorporated into this release by reference.  Many of the factors that will determine the Company’s future results are beyond the ability of management to control or predict. Readers should not place undue reliance on the forward-looking statements in this release as they reflect management’s views only as of the date hereof. The Company undertakes no obligation to revise or update any of the forward-looking statements contained in this release or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

Conference Call and Webcast
Second quarter 2011 results will be discussed on Monster Worldwide’s quarterly conference call taking place on July 28, 2011 at 8:30 AM ET. A live webcast of the conference call can be accessed online through the Investor Relations section of the Company’s website at http://ir.monster.com. To join the conference call by telephone, please dial (888) 696-1396 or (706) 758-9636 and reference conference ID# 84085736.

4

4


 

A presentation of financial slides will be referenced during the conference call and will be viewable through the live webcast. A PDF of the financial presentation can also be accessed directly at http://about-monster.com/sites/default/files/Q22011earningslidefinal.pdf or through the Company’s Investor Relations website at http://ir.monster.com.

The Company has also made available certain supplemental financial information which can be accessed directly at http://about-monster.com/sites/default/files/q211financialsupplement.pdf or through the Company’s Investor Relations website at http://ir.monster.com.

For a replay of the conference call, please dial (855) 859-2056 or (404) 537-3406 and reference ID# 84085736. This number is valid until midnight on August 3, 2011.

  
Contacts
Investors: Lori Chaitman, (212) 351-7090, Lori.Chaitman@monster.com
Media: Matt Henson, (978) 823-2627, Matthew.Henson@monster.com

About Monster Worldwide
Monster Worldwide, Inc. (NYSE: MWW), parent company of Monster® the premier global online employment solution for more than a decade, strives to inspire people to improve their lives. With a local presence in key markets in North America, Europe, Asia and Latin America, Monster works for everyone by connecting employers with quality job seekers at all levels and by providing personalized career advice to consumers globally. Through online media sites and services, Monster delivers vast, highly targeted audiences to advertisers. Monster Worldwide is a member of the S&P 500 index. To learn more about Monster’s industry-leading products and services, visit www.monster.com.
  
Notes Regarding the Use of Non-GAAP Financial Measures

The Company has provided certain non-GAAP financial information as additional information for its operating results. These measures are not in accordance with, or an alternative for, generally accepted accounting principles (“GAAP”) and may be different from non-GAAP measures reported by other companies. The Company believes that its presentation of non-GAAP measures provides useful information to management and investors regarding certain financial and business trends relating to its financial condition and results of operations.

Non-GAAP revenue, operating expenses, operating income, operating margin, net income or loss and diluted earnings per share all exclude certain pro forma adjustments including: severance charges related to the targeted global headcount reduction; facility charges primarily related to changes in sublet assumptions on previously exited facilities; the fair value adjustment to deferred revenue in connection with the acquisition of HotJobs; realized gains on marketable securities; and acquisition and integration-related costs associated with the acquisition of HotJobs. The Company uses these non-GAAP measures for reviewing the ongoing results of the Company’s core business operations and in certain instances, for measuring performance under certain of the Company’s incentive compensation plans. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

5

5


 

Earnings before interest, taxes, depreciation and amortization (“EBITDA”) is defined as net income or loss before interest income or expense, income tax expense or benefit, net gain or loss in equity interests, depreciation and amortization and non-cash compensation expense. The Company considers EBITDA to be an important indicator of its operational strength which the Company believes is useful to management and investors in evaluating its operating performance. EBITDA is a non-GAAP measure and may not be comparable to similarly titled measures reported by other companies.

Operating income before depreciation and amortization (“OIBDA”) is defined as net income or loss from operations before depreciation, amortization of intangible assets, amortization of stock-based compensation and non-cash costs incurred in connection with the Company’s restructuring program. The Company considers OIBDA to be an important indicator of its operational strength. This measure eliminates the effects of depreciation, amortization of intangible assets, amortization of stock-based compensation and non-cash restructuring costs from period to period, which the Company believes is useful to management and investors in evaluating its operating performance. OIBDA is a non-GAAP measure and may not be comparable to similarly titled measures reported by other companies.

Bookings represent the dollar value of contractual orders received in the relevant period.

Free cash flow is defined as cash flow from operating activities less capital expenditures. Free cash flow is considered a liquidity measure and provides useful information about the Company’s ability to generate cash after investments in property and equipment. Free cash flow reflected herein is a non-GAAP measure and may not be comparable to similarly titled measures reported by other companies. Free cash flow does not reflect the total change in the Company’s cash position for the period and should not be considered a substitute for such a measure.

Net cash and securities is defined as cash and cash equivalents plus short-term and long-term marketable securities, less total debt. Total available liquidity is defined as cash and cash equivalents, plus short-term and long-term marketable securities plus unused borrowings under our credit facility. The Company considers net cash and securities and total available liquidity to be important measures of liquidity and indicators of its ability to meet its ongoing obligations. The Company also uses net cash and securities and total available liquidity, among other measures, in evaluating its choices for capital deployment. Net cash and securities and total available liquidity are presented herein as non-GAAP measures and may not be comparable to similarly titled measures used by other companies.

6

6


 

MONSTER WORLDWIDE, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2011     2010     2011     2010  
 
                               
Revenue
  $ 269,696     $ 214,917     $ 531,078     $ 430,222  
 
                       
 
                               
Salaries and related
    132,213       114,966       267,874       243,416  
Office and general
    61,971       56,906       128,541       119,054  
Marketing and promotion
    58,524       46,925       116,222       106,506  
 
                       
Total operating expenses
    252,708       218,797       512,637       468,976  
 
                       
 
                               
Operating income (loss)
    16,988       (3,880 )     18,441       (38,754 )
 
                               
Interest and other, net
    (511 )     901       (952 )     248  
 
                       
 
                               
Income (loss) before income taxes and loss in equity interests
    16,477       (2,979 )     17,489       (38,506 )
 
                               
Provision for (benefit from) income taxes
    5,441       (829 )     5,797       (13,008 )
Loss in equity interests, net
    (50 )     (807 )     (628 )     (1,638 )
 
                       
 
                               
Net income (loss)
  $ 10,986     $ (2,957 )   $ 11,064     $ (27,136 )
 
                       
 
                               
Basic income (loss) per share
  $ 0.09     $ (0.02 )   $ 0.09     $ (0.23 )
 
                       
 
                               
Diluted income (loss) per share
  $ 0.09     $ (0.02 )   $ 0.09     $ (0.23 )
 
                       
 
                               
Weighted average shares outstanding:
                               
 
                               
Basic
    122,200       120,701       121,815       120,367  
 
                       
 
                               
Diluted
    124,386       120,701       124,513       120,367  
 
                       
 
                               
 
                               
Operating income before depreciation and amortization:
                               
 
                               
Operating income (loss)
  $ 16,988     $ (3,880 )   $ 18,441     $ (38,754 )
Depreciation and amortization of intangibles
    19,053       15,692       37,454       32,296  
Amortization of stock-based compensation
    12,257       10,877       25,437       21,144  
 
                       
 
                               
Operating income before depreciation and amortization
  $ 48,298     $ 22,689     $ 81,332     $ 14,686  
 
                       

 


 

MONSTER WORLDWIDE, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
                 
    Six Months Ended June 30,  
    2011     2010  
Cash flows provided by operating activities:
               
Net income (loss)
  $ 11,064     $ (27,136 )
 
           
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
Depreciation and amortization
    37,454       32,296  
Provision for doubtful accounts
    1,437       1,547  
Non-cash compensation
    25,437       21,144  
Deferred income taxes
    (10,547 )     (17,585 )
Loss on disposal of assets
          144  
Loss in equity interests, net
    628       1,638  
Gains on auction rate securities
    (1,732 )     (2,104 )
Changes in assets and liabilities, net of acquisitions:
               
Accounts receivable
    29,046       34,561  
Prepaid and other
    (4,703 )     (612 )
Deferred revenue
    (3,029 )     (15,057 )
Accounts payable, accrued liabilities and other
    (7,566 )     14,078  
 
           
Total adjustments
    66,425       70,050  
 
           
Net cash provided by operating activities
    77,489       42,914  
 
           
 
               
Cash flows used for investing activities:
               
Capital expenditures
    (32,788 )     (20,475 )
Cash funded to equity investee
    (1,815 )     (2,900 )
Sales and maturities of marketable securities
    1,732       14,534  
Dividends received from unconsolidated investee
    443       220  
 
           
Net cash used for investing activities
    (32,428 )     (8,621 )
 
           
 
               
Cash flows used for financing activities:
               
Proceeds from borrowings on credit facilities short-term
    2,126        
Payments on borrowings on credit facilities short-term
    (4,500 )      
Tax withholdings related to net share settlements of restricted stock awards and units
    (13,872 )     (9,215 )
Proceeds from the exercise of employee stock options
    23       66  
 
           
Net cash used for financing activities
    (16,223 )     (9,149 )
 
           
 
               
Effects of exchange rates on cash
    7,027       (11,862 )
 
               
Net increase in cash and cash equivalents
    35,865       13,282  
Cash and cash equivalents, beginning of period
    163,169       275,447  
 
           
Cash and cash equivalents, end of period
  $ 199,034     $ 288,729  
 
           
 
               
Free cash flow:
               
 
               
Net cash provided by operating activities
  $ 77,489     $ 42,914  
Less: Capital expenditures
    (32,788 )     (20,475 )
 
           
Free cash flow
  $ 44,701     $ 22,439  
 
           

 


 

MONSTER WORLDWIDE, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
                 
    June 30, 2011     December 31, 2010  
Assets:
               
 
               
Cash and cash equivalents
  $ 199,034     $ 163,169  
Accounts receivable, net
    323,726       346,751  
Property and equipment, net
    158,178       150,147  
Goodwill and intangibles, net
    1,216,512       1,189,135  
Other assets
    134,105       128,800  
 
           
Total assets
  $ 2,031,555     $ 1,978,002  
 
           
 
               
Liabilities and Stockholders’ equity:
               
 
               
Accounts payable, accrued expenses and other current liabilities
  $ 220,694     $ 225,876  
Deferred revenue
    382,835       376,448  
Current portion of long-term debt and borrowings on credit facilities
    82,129       84,500  
Long-term income taxes payable
    96,443       95,390  
Long-term debt, less current portion
    40,000       40,000  
Other long-term liabilities
    17,970       27,138  
 
           
Total liabilities
  $ 840,071     $ 849,352  
 
           
 
               
Stockholders’ equity
    1,191,484       1,128,650  
 
           
 
               
Total liabilities and stockholders’ equity
  $ 2,031,555     $ 1,978,002  
 
           

 


 

MONSTER WORLDWIDE, INC.
UNAUDITED NON-GAAP STATEMENTS OF OPERATIONS AND RECONCILIATIONS
(in thousands, except per share amounts)
                                                 
    Three Months Ended June 30, 2011     Three Months Ended June 30, 2010  
            Non GAAP     Consolidated             Non GAAP     Consolidated  
    As Reported     Adjustments     Non GAAP     As Reported     Adjustments     Non GAAP  
 
                                               
Revenue
  $ 269,696     $     $ 269,696     $ 214,917     $     $ 214,917  
 
                                               
Salaries and related
    132,213             132,213       114,966       (494 )b     114,472  
Office and general
    61,971             61,971       56,906       (5,235 )d     51,671  
Marketing and promotion
    58,524             58,524       46,925             46,925  
 
                                   
Total operating expenses
    252,708             252,708       218,797       (5,729 )     213,068  
 
                                   
Operating income (loss)
    16,988             16,988       (3,880 )     5,729       1,849  
Operating margin
    6.3 %             6.3 %     -1.8 %             0.9 %
 
                                               
Interest and other, net
    (511 )           (511 )     901       (1,904 )e     (1,003 )
 
                                   
 
                                               
Income (loss) before income taxes and loss in equity interests
    16,477             16,477       (2,979 )     3,825       846  
 
                                               
Provision for (benefit from) income taxes
    5,441             5,441       (829 )     1,064 f     235  
Loss in equity interests, net
    (50 )           (50 )     (807 )           (807 )
 
                                   
Net income (loss)
  $ 10,986     $     $ 10,986     $ (2,957 )   $ 2,761     $ (196 )
 
                                   
 
                                               
Diluted earnings (loss) per share
  $ 0.09     $     $ 0.09     $ (0.02 )   $ 0.02     $ (0.00 )
 
                                   
 
                                               
Weighted average shares outstanding:
                                               
Diluted
    124,386       124,386       124,386       120,701       120,701       120,701  
                                                 
    Six Months Ended June 30, 2011     Six Months Ended June 30, 2010  
            Non GAAP     Consolidated             Non GAAP     Consolidated  
    As Reported     Adjustments     Non GAAP     As Reported     Adjustments     Non GAAP  
 
                                               
Revenue
  $ 531,078     $ 2,658 a   $ 533,736     $ 430,222           $ 430,222  
 
                                               
Salaries and related
    267,874       (1,178 ) b,d     266,696       243,416       (6,854 ) b     236,562  
Office and general
    128,541       (6,829 ) c,d     121,712       119,054       (9,606 ) d     109,448  
Marketing and promotion
    116,222             116,222       106,506             106,506  
 
                                   
Total operating expenses
    512,637       (8,007 )     504,630       468,976       (16,460 )     452,516  
 
                                   
Operating income (loss)
    18,441       10,665       29,106       (38,754 )     16,460       (22,294 )
Operating margin
    3.5 %             5.5 %     -9.0 %             -5.2 %
 
                                               
Interest and other, net
    (952 )     (1,120 ) e     (2,072 )     248       (2,104 ) e     (1,856 )
 
                                   
 
                                               
Income (loss) before income taxes and loss in equity interests
    17,489       9,545       27,034       (38,506 )     14,356       (24,150 )
 
                                               
Provision for (benefit from) income taxes
    5,797       3,356 f     9,153       (13,008 )     4,850 f     (8,158 )
Loss in equity interests, net
    (628 )           (628 )     (1,638 )           (1,638 )
 
                                   
Net income (loss)
  $ 11,064     $ 6,189     $ 17,253     $ (27,136 )   $ 9,506     $ (17,630 )
 
                                   
 
                                               
Diluted earnings (loss) per share
  $ 0.09     $ 0.05     $ 0.14     $ (0.23 )   $ 0.08     $ (0.15 )
 
                                   
 
                                               
Weighted average shares outstanding:
                                               
Diluted
    124,513       124,513       124,513       120,367       120,367       120,367  
Note: Regarding Non GAAP Adjustments:
The financial information included herein contains certain non-GAAP financial measures. This information is not intended to be used in place of the financial information prepared and presented in accordance with GAAP, nor is it intended to be considered in isolation. We believe that the above presentation of non-GAAP measures provide useful information to management and investors regarding certain core operating and business trends relating to our results of operations, exclusive of certain restructuring related and other special charges.
Non GAAP adjustments consist of the following:
a  
Deferred revenue fair value adjustment required under existing purchase accounting rules relating to the acquisition of the Hotjobs Assets in Q3 2010.
 
b  
Severance charges primarily related to the reorganization of the product & technology groups on a global basis.
 
c  
Charges related to changes in sublet assumptions on previously exited facilities.
 
d  
Acquisition and integration related costs associated with the acquisition of the Hotjobs Assets.
 
e  
Net realized gains on available for sale securities.
 
f  
Income tax adjustment is calculated using the effective tax rate of the reported period multiplied by the Non GAAP adjustment to income (loss) before income taxes and loss in equity interests.

 


 

MONSTER WORLDWIDE, INC.
UNAUDITED GAAP AND NON-GAAP OPERATING SEGMENT INFORMATION
(in thousands)
                                         
                    Internet              
    Careers -     Careers -     Advertising &     Corporate        
Three Months Ended June 30, 2011   North America     International     Fees     Expenses     Total  
 
                                       
Revenue — GAAP
  $ 122,565     $ 113,452     $ 33,679             $ 269,696  
Non GAAP Adjustments
                               
 
                               
Revenue — Non GAAP
  $ 122,565     $ 113,452     $ 33,679             $ 269,696  
 
                               
 
                                       
Operating income — GAAP
  $ 16,002     $ 10,257     $ 1,862     $ (11,133 )   $ 16,988  
Non GAAP Adjustments
                             
 
                             
Operating income — Non GAAP
  $ 16,002     $ 10,257     $ 1,862     $ (11,133 )   $ 16,988  
 
                             
 
                                       
OIBDA — GAAP
  $ 28,890     $ 21,332     $ 5,592     $ (7,516 )   $ 48,298  
Non GAAP Adjustments
                             
 
                             
OIBDA — Non GAAP
  $ 28,890     $ 21,332     $ 5,592     $ (7,516 )   $ 48,298  
 
                             
 
                                       
Operating margin — GAAP
    13.1 %     9.0 %     5.5 %             6.3 %
Operating margin — Non GAAP
    13.1 %     9.0 %     5.5 %             6.3 %
 
                                       
OIBDA margin — GAAP
    23.6 %     18.8 %     16.6 %             17.9 %
OIBDA margin — Non GAAP
    23.6 %     18.8 %     16.6 %             17.9 %
                                         
                    Internet              
    Careers -     Careers -     Advertising &     Corporate        
Three Months Ended June 30, 2010   North America     International     Fees     Expenses     Total  
 
                                       
Revenue
  $ 96,948     $ 86,860     $ 31,109             $ 214,917  
Non GAAP Adjustments
                               
 
                               
Revenue — Non GAAP
  $ 96,948     $ 86,860     $ 31,109             $ 214,917  
 
                               
 
                                       
Operating income (loss) — GAAP
  $ 17,454     $ (4,536 )   $ 546     $ (17,344 )   $ (3,880 )
Non GAAP Adjustments
    46       547       15       5,121       5,729  
 
                             
Operating income (loss) — Non GAAP
  $ 17,500     $ (3,989 )   $ 561     $ (12,223 )   $ 1,849  
 
                             
 
                                       
OIBDA — GAAP
  $ 26,825     $ 5,583     $ 4,056     $ (13,775 )   $ 22,689  
Non GAAP Adjustments
    46       547       15       5,121       5,729  
 
                             
OIBDA — Non GAAP
  $ 26,871     $ 6,130     $ 4,071     $ (8,654 )   $ 28,418  
 
                             
 
                                       
Operating margin — GAAP
    18.0 %     -5.2 %     1.8 %             -1.8 %
Operating margin — Non GAAP
    18.1 %     -4.6 %     1.8 %             0.9 %
 
                                       
OIBDA margin — GAAP
    27.7 %     6.4 %     13.0 %             10.6 %
OIBDA margin — Non GAAP
    27.7 %     7.1 %     13.1 %             13.2 %
                                         
                    Internet              
    Careers -     Careers -     Advertising &     Corporate        
Six Months Ended June 30, 2011   North America     International     Fees     Expenses     Total  
 
                                       
Revenue — GAAP
  $ 243,597     $ 220,712     $ 66,769             $ 531,078  
Non GAAP Adjustments
    2,658                           2,658  
 
                               
Revenue — Non GAAP
  $ 246,255     $ 220,712     $ 66,769             $ 533,736  
 
                               
 
                                       
Operating income — GAAP
  $ 32,991     $ 15,679     $ 3,365     $ (33,594 )   $ 18,441  
Non GAAP Adjustments
    2,886       283       21       7,475       10,665  
 
                             
Operating income — Non GAAP
  $ 35,877     $ 15,962     $ 3,386     $ (26,119 )   $ 29,106  
 
                             
 
                                       
OIBDA — GAAP
  $ 58,871     $ 38,273     $ 10,906     $ (26,718 )   $ 81,332  
Non GAAP Adjustments
    2,886       283       21       7,475       10,665  
 
                             
OIBDA — Non GAAP
  $ 61,757     $ 38,556     $ 10,927     $ (19,243 )   $ 91,997  
 
                             
 
                                       
Operating margin — GAAP
    13.5 %     7.1 %     5.0 %             3.5 %
Operating margin — Non GAAP
    14.6 %     7.2 %     5.1 %             5.5 %
 
                                       
OIBDA margin — GAAP
    24.2 %     17.3 %     16.3 %             15.3 %
OIBDA margin — Non GAAP
    25.1 %     17.5 %     16.4 %             17.2 %
                                         
                    Internet              
    Careers -     Careers -     Advertising &     Corporate        
Six Months Ended June 30, 2010   North America     International     Fees     Expenses     Total  
 
                                       
Revenue
  $ 193,905     $ 172,484     $ 63,833             $ 430,222  
Non GAAP Adjustments
                               
 
                               
Revenue — Non GAAP
  $ 193,905     $ 172,484     $ 63,833             $ 430,222  
 
                               
 
                                       
Operating income (loss) — GAAP
  $ 13,682     $ (17,948 )   $ 1,782     $ (36,270 )   $ (38,754 )
Non GAAP Adjustments
    3,327       2,690       924       9,519       16,460  
 
                             
Operating income (loss) — Non GAAP
  $ 17,009     $ (15,258 )   $ 2,706     $ (26,751 )   $ (22,294 )
 
                             
 
                                       
OIBDA — GAAP
  $ 32,496     $ 2,494     $ 8,820     $ (29,124 )   $ 14,686  
Non GAAP Adjustments
    3,327       2,690       924       9,519       16,460  
 
                             
OIBDA — Non GAAP
  $ 35,823     $ 5,184     $ 9,744     $ (19,605 )   $ 31,146  
 
                             
 
                                       
Operating margin — GAAP
    7.1 %     -10.4 %     2.8 %             -9.0 %
Operating margin — Non GAAP
    8.8 %     -8.8 %     4.2 %             -5.2 %
 
                                       
OIBDA margin — GAAP
    16.8 %     1.4 %     13.8 %             3.4 %
OIBDA margin — Non GAAP
    18.5 %     3.0 %     15.3 %             7.2 %