Attached files
file | filename |
---|---|
8-K - FORM 8-K - UNIVEST FINANCIAL Corp | c20489e8vk.htm |
Exhibit 99.1
NEWS |
CONTACT:
|
Jeff Schweitzer | |
UNIVEST CORPORATION OF PENNSYLVANIA | ||
Chief Financial Officer | ||
215-721-2458, schweitzerj@univest.net |
FOR IMMEDIATE RELEASE
UNIVEST CORPORATION OF PENNSYLVANIA UNIVEST
BANK AND TRUST CO. REPORTS SECOND QUARTER EARNINGS
BANK AND TRUST CO. REPORTS SECOND QUARTER EARNINGS
SOUDERTON, Pa., July 27, 2011 Univest Corporation of Pennsylvania (NASDAQ: UVSP), parent company
of Univest Bank and Trust Co., a full-service financial institution with 135 years of experience in
delivering financial solutions including personal and business banking, online banking, residential
mortgages, insurance products, investment and wealth advisory solutions, today announced financial
results for the second quarter. Univest reported net income of $4.5 million or $0.27 diluted
earnings per share for the quarter ended June 30, 2011, compared to $3.7 million or $0.23 diluted
earnings per share for the comparable period in the prior year. Net income for the six months ended
June 30, 2011 was $8.4 million or $0.50 diluted earnings per share, compared to $6.7 million or
$0.40 diluted earnings per share for the comparable period in the prior year.
Deposits
Total deposits decreased $43.9 million for the quarter and $65.0 million year to date. The decrease
was primarily a result of a decline of public fund balances due to anticipated seasonal runoff of
tax deposits. Total public fund balances decreased $29.9 million for the quarter and $49.2 million
for the first six months.
Loans
Gross loans and leases decreased $3.4 million from March 31, 2011 and $32.5 million from December
31, 2010, primarily due to continued light credit demand and utilization of lines by businesses and
consumers as a result of the prolonged challenging and uncertain economic environment.
Net Interest Income and Margin
Net interest income increased $705 thousand or 3.86% to $19.0 million in the second quarter of 2011
compared to the second quarter of 2010. The net interest margin on a tax-equivalent basis for the
second quarter of 2011 remained at 4.24% from the first quarter ended March 31, 2011 and increased
13 basis points compared to 4.11% in the second quarter 2010.
Net interest income of $37.8 million for the first six months ended June 30, 2011 increased $2.4
million or 6.81% compared to the six months ended June 30, 2010. The net interest margin on a
tax-equivalent basis for the six months ended June 30, 2011 increased 19 basis points to 4.24% from
4.05% for the six months ended June 30, 2010.
The increases in the net interest income and the net interest margin year to date were a result of
declines in the cost of interest-bearing liabilities, primarily time deposits. The increases were
also attributed to declines in the volume of Federal Home Loan Bank (FHLB) borrowings, exceeding
the declines in yields on total interest-earning assets. The Corporation repaid its maturing FHLB
advances in 2010 reducing FHLB advances from $54 million at June 30, 2010 to $5 million at December
31, 2010. FHLB advances at June 30, 2011 remained at $5 million.
Non-Interest Income
For the quarter ended June 30, 2011, Univest reported total non-interest income of $8.7 million
compared to $8.1 million for the comparable period in the prior year. This $637 thousand or 7.90%
increase was mainly attributed to a $569 thousand net gain on sales of securities primarily from
the sale of mortgage-backed securities. Other factors contributing to the overall increase were an
increase in insurance commissions and fee income of $176 thousand and an increase in trust fee
income of $125 thousand. The increase in non-interest income was partially offset by a $456
thousand decline in service charges on deposit accounts primarily due to the amendments to
Regulation E which were implemented on August 15, 2010; and a $260 thousand negative valuation
adjustment for an other real estate owned commercial property based on the updated fair value.
Additionally, the second quarter of 2010 was impacted by a net loss on the ineffective portion of a
fair value swap of $516 thousand, which was terminated in August, 2010.
Total non-interest income for the six months ended June 30, 2011 was $16.5 million compared to
$16.3 million for the six months ended June 30, 2010. The increase of $189 thousand was a result of
increases from the sale of securities of $482 thousand, trust fee income of $250 thousand,
investment advisory commissions and fees of $148 thousand and insurance commissions and fees of
$133 thousand. The increase was offset by a decline of $902 thousand of service charges on deposit
accounts, mainly due to the amendments to Regulatory E which were implemented on August 15, 2010; a
decline of $632 thousand of net gain on mortgage banking activities as a result of negative fair
value adjustments on the mortgage pipeline, as mortgage demand has softened due to a continued slow
purchase market for
housing; a net change of $254 thousand attributed to fair value write-downs on other real estate
owned commercial property; and a litigation settlement in the first quarter of 2010. Additionally,
the six months ended June 30, 2010 was impacted by a net loss on the ineffective portion of a fair
value swap of $826 thousand, which was terminated in August, 2010.
Non-Interest Expense
Non-interest expense for the second quarter of 2011 decreased $503 thousand or 3.00% compared to
the second quarter of 2010 as a result of a decline in deposit insurance premiums of $236 thousand
mainly due to the amended assessment calculation requirement through the FDIC rule implemented
April 1, 2011. The payment was formerly based on deposits whereas the rule change now bases the
payment off of the average consolidated total assets less average tangible equity. Additionally,
the decrease was attributed to a $524 thousand decline in marketing and advertising expenses during
the quarter. These decreases for the quarter were partially offset by premises and equipment
expenses and increases in salaries and benefits.
For the six months ended June 30, 2011, non-interest expenses decreased $836 thousand or 2.46%
compared to the same period in the prior year. This was attributed to a decline of $663 thousand in
salaries and benefits as a result of higher deferred loan origination costs partially offset by
higher commissions expense, restricted stock expense and salaries and benefits expense to grow the
mortgage banking business. The Corporation implemented higher deferred loan origination costs
commencing during the fourth quarter of 2010 based upon an in-depth study performed which
incorporated managements additional review time in connection with the loan approval process in
the current environment. Additionally, the decrease was a result of a decline of $120 thousand in
deposit insurance premiums and a $619 thousand decline in marketing and advertising expenses. These
decreases were partially offset by an increase in premises and equipment expense.
Asset Quality and Provision for Loan and Lease Losses
Non-accrual loans and leases, including non-accrual troubled debt restructured loans, were $43.5
million at June 30, 2011 compared to $38.6 million at March 31, 2011 and $45.2 million at December
31, 2010. The increase in non-accrual loans was mainly due to the migration of one large Shared
National Credit to a theatre to non-accrual status. This relationship represented $11.3 million in
the aggregate of which $2.6 million was charged-off during the quarter and the remaining $8.7
million was moved to non-accrual with sufficient estimated collateral at June 30, 2011. The
theatre continues to be open and operating. As a result of the $2.6 million charge-off, net loan
and lease charge-offs increased from $3.2 million for the previous three months to $5.8 million at
June 30, 2011. For the six months ended June 30, 2011, net loan and lease charge-offs were $9.0
million or 1.24% of average loans and leases compared to $5.4 million or 0.77% for the six months
ended June 30, 2010.
Nonperforming loans and leases as a percentage of total loans and leases equaled 3.42% at June 30,
2011 compared to 3.07% at March 31, 2011 and 2.23% at June 30, 2010. Other real estate owned
decreased from $6.1 million at March 31, 2011 to $5.0 million at June 30, 2011 due to the sale of
one commercial property.
The provision for loan and lease losses was $5.6 million for the second quarter of 2011 compared to
$5.1 million for the quarter ended March 31, 2011 and $4.9 million for the quarter ended June 30,
2010. The allowance for loan and lease losses as a percentage of total loans and leases for both
the first and second quarters of 2011 was 2.27% compared to 2.01% at June 30, 2010. The allowance
for loan and lease losses to nonperforming loans and leases equaled 66.26% at June 30, 2011, which
declined from 74.12% at March 31, 2011. The allowance for loan and lease losses to nonperforming
loans and leases was 90.08% at June 30, 2010.
Capital
Univest continues to remain well-capitalized at June 20, 2011. Univests total risk-based capital
at June 30, 2011 was 16.25%, well in excess of the regulatory minimum for well capitalized status
of 10% for total risk-based capital.
Dividend
On July 1, 2011, Univest Corporation paid a quarterly cash dividend of $0.20 per share, which
represented a 4.96% annualized yield based on the closing price of Univests stock on the date the
dividend was paid.
About Univest Corporation
Headquartered in Souderton, Pa., Univest Corporation of Pennsylvania (www.univest.net) and its
subsidiaries serve the financial needs of residents, businesses, and nonprofit organizations in
Bucks, Chester, Montgomery and Lehigh counties. For more information on Univest Corporation of
Pennsylvania and its subsidiaries, please visit www.univest.net.
# # #
This press release of Univest Corporation and the reports Univest Corporation files with the
Securities and Exchange Commission often contain forward-looking statements relating to present
or future trends or factors affecting the banking industry and, specifically, the financial
operations, markets and products of Univest Corporation. These forward-looking statements involve
certain risks and uncertainties. There are a number of important factors that could cause Univest
Corporations future results to differ materially from historical performance or projected
performance. These factors include, but are not limited to: (1) a significant increase in
competitive pressures among financial institutions; (2) changes in the interest rate environment
that may reduce net interest margins; (3) changes in prepayment speeds, loan sale volumes,
charge-offs and loan loss provisions; (4) general economic conditions; (5) legislative or
regulatory changes that may adversely affect the businesses in which Univest Corporation is
engaged; (6) technological issues which may adversely affect Univest Corporations financial
operations or customers; (7) changes in the securities markets or (8) risk factors mentioned in the
reports and registration statements Univest Corporation files with the Securities and Exchange
Commission. Univest Corporation undertakes no obligation to revise these forward-looking statements
or to reflect events or circumstances after the date of this press release.
Univest Corporation of Pennsylvania
Consolidated Selected Financial Data
June 30, 2011
Consolidated Selected Financial Data
June 30, 2011
(Dollars in thousands)
Balance Sheet (Period End) | 06/30/11 | 03/31/11 | 12/31/10 | 09/30/10 | 06/30/10 | |||||||||||||||
Assets |
$ | 2,058,377 | $ | 2,108,579 | $ | 2,133,893 | $ | 2,114,204 | $ | 2,088,572 | ||||||||||
Securities |
418,020 | 445,798 | 467,024 | 420,998 | 434,677 | |||||||||||||||
Loans held for sale |
2,102 | 1,451 | 4,178 | 3,801 | 2,485 | |||||||||||||||
Loans and leases, gross |
1,438,707 | 1,442,137 | 1,471,186 | 1,467,382 | 1,449,147 | |||||||||||||||
Allowance for loan and lease losses |
32,601 | 32,804 | 30,898 | 28,883 | 29,109 | |||||||||||||||
Loans and leases, net |
1,406,106 | 1,409,333 | 1,440,288 | 1,438,499 | 1,420,038 | |||||||||||||||
Total deposits |
1,621,294 | 1,665,225 | 1,686,270 | 1,677,641 | 1,609,772 | |||||||||||||||
Non-interest bearing deposits |
277,515 | 280,337 | 271,125 | 272,805 | 255,880 | |||||||||||||||
NOW, Money Market and Savings |
967,554 | 974,158 | 997,395 | 969,254 | 924,242 | |||||||||||||||
Time deposits |
376,225 | 410,730 | 417,750 | 435,582 | 429,650 | |||||||||||||||
Borrowings |
127,689 | 125,545 | 143,865 | 128,905 | 171,824 | |||||||||||||||
Shareholders equity |
273,022 | 268,673 | 266,224 | 270,773 | 269,524 |
For the three months ended, | For the six months ended, | |||||||||||||||||||||||||||
Balance Sheet (Average) | 06/30/11 | 03/31/11 | 12/31/10 | 09/30/10 | 06/30/10 | 06/30/11 | 06/30/10 | |||||||||||||||||||||
Assets |
$ | 2,096,173 | $ | 2,106,276 | $ | 2,125,112 | $ | 2,117,708 | $ | 2,090,930 | $ | 2,101,074 | $ | 2,064,970 | ||||||||||||||
Securities |
439,606 | 444,662 | 449,031 | 431,193 | 442,902 | 442,120 | 426,138 | |||||||||||||||||||||
Loans and leases, gross |
1,451,076 | 1,461,037 | 1,461,766 | 1,459,820 | 1,425,278 | 1,456,029 | 1,423,066 | |||||||||||||||||||||
Deposits |
1,655,812 | 1,670,062 | 1,689,701 | 1,642,613 | 1,606,621 | 1,662,899 | 1,572,338 | |||||||||||||||||||||
Shareholders equity |
272,952 | 268,343 | 271,945 | 271,045 | 269,902 | 270,661 | 269,469 |
Asset Quality Data (Period End) | 06/30/11 | 03/31/11 | 12/31/10 | 09/30/10 | 06/30/10 | |||||||||||||||
Nonaccrual loans and leases, including nonaccrual troubled
debt restructured loans and leases |
$ | 43,513 | $ | 38,631 | $ | 45,232 | $ | 33,043 | $ | 29,541 | ||||||||||
Accruing loans and leases 90 days or more past due |
659 | 516 | 696 | 899 | 1,276 | |||||||||||||||
Accruing troubled debt restructured loans and leases |
5,028 | 5,111 | 550 | 813 | 1,499 | |||||||||||||||
Other real estate owned |
4,952 | 6,135 | 2,438 | 1,557 | 1,827 | |||||||||||||||
Nonperforming assets |
54,152 | 50,393 | 48,916 | 36,312 | 34,143 | |||||||||||||||
Allowance for loan and lease losses |
32,601 | 32,804 | 30,898 | 28,883 | 29,109 | |||||||||||||||
Nonperforming loans and leases / Loans and leases |
3.42 | % | 3.07 | % | 3.16 | % | 2.37 | % | 2.23 | % | ||||||||||
Allowance for loan and lease losses / Loans and leases |
2.27 | % | 2.27 | % | 2.10 | % | 1.97 | % | 2.01 | % | ||||||||||
Allowance for loan and lease losses / Nonperforming loans |
66.26 | % | 74.12 | % | 66.48 | % | 83.10 | % | 90.08 | % |
For the three months ended, | For the six months ended | |||||||||||||||||||||||||||
06/30/11 | 03/31/11 | 12/31/10 | 09/30/10 | 06/30/10 | 06/30/11 | 06/30/10 | ||||||||||||||||||||||
Net loan and lease charge-offs |
$ | 5,759 | $ | 3,228 | $ | 4,261 | $ | 5,755 | $ | 2,821 | $ | 8,987 | $ | 5,449 | ||||||||||||||
Net loan and lease charge-offs (annualized)/Average loans and leases |
1.59 | % | 0.90 | % | 1.16 | % | 1.56 | % | 0.79 | % | 1.24 | % | 0.77 | % |
Univest Corporation of Pennsylvania
Consolidated Selected Financial Data
June 30, 2011
Consolidated Selected Financial Data
June 30, 2011
(Dollars in thousands, except per share data)
For the three months ended, | For the six months ended, | |||||||||||||||||||||||||||
For the period: | 06/30/11 | 03/31/11 | 12/31/10 | 09/30/10 | 06/30/10 | 06/30/11 | 06/30/10 | |||||||||||||||||||||
Interest income |
$ | 21,704 | $ | 21,706 | $ | 22,580 | $ | 23,060 | $ | 22,878 | $ | 43,410 | $ | 45,363 | ||||||||||||||
Interest expense |
2,723 | 2,897 | 3,380 | 4,107 | 4,602 | 5,620 | 9,982 | |||||||||||||||||||||
Net interest income |
18,981 | 18,809 | 19,200 | 18,953 | 18,276 | 37,790 | 35,381 | |||||||||||||||||||||
Provision for loan and lease losses |
5,556 | 5,134 | 6,276 | 5,529 | 4,865 | 10,690 | 9,760 | |||||||||||||||||||||
Net interest income after provision |
13,425 | 13,675 | 12,924 | 13,424 | 13,411 | 27,100 | 25,621 | |||||||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||||||
Trust fee income |
1,625 | 1,625 | 1,630 | 1,450 | 1,500 | 3,250 | 3,000 | |||||||||||||||||||||
Service charges on deposit accounts |
1,356 | 1,336 | 1,466 | 1,633 | 1,812 | 2,692 | 3,594 | |||||||||||||||||||||
Investment advisory commission and fee income |
1,194 | 1,162 | 1,191 | 1,227 | 1,152 | 2,356 | 2,208 | |||||||||||||||||||||
Insurance commissions and fee income |
2,072 | 2,200 | 1,740 | 1,815 | 1,896 | 4,272 | 4,139 | |||||||||||||||||||||
Bank owned life insurance income |
268 | 344 | 410 | 326 | 202 | 612 | 534 | |||||||||||||||||||||
Other-than-temporary impairment |
(3 | ) | (7 | ) | (3 | ) | (12 | ) | (42 | ) | (10 | ) | (47 | ) | ||||||||||||||
Net gain on sales of securities |
569 | | 6 | 339 | 38 | 569 | 87 | |||||||||||||||||||||
Net gain (loss) on mortgage banking activities |
328 | (25 | ) | 779 | 1,246 | 475 | 303 | 935 | ||||||||||||||||||||
Net loss on interest rate swap |
| | | (246 | ) | (516 | ) | | (826 | ) | ||||||||||||||||||
Other income |
1,287 | 1,124 | 2,049 | 1,106 | 1,542 | 2,411 | 2,642 | |||||||||||||||||||||
Total noninterest income |
8,696 | 7,759 | 9,268 | 8,884 | 8,059 | 16,455 | 16,266 | |||||||||||||||||||||
Noninterest expense |
||||||||||||||||||||||||||||
Salaries and benefits |
9,634 | 8,983 | 8,979 | 9,775 | 9,469 | 18,617 | 19,280 | |||||||||||||||||||||
Premises and equipment |
2,326 | 2,527 | 2,351 | 2,435 | 2,209 | 4,853 | 4,501 | |||||||||||||||||||||
Deposit insurance premiums |
427 | 713 | 712 | 698 | 663 | 1,140 | 1,260 | |||||||||||||||||||||
Other expense |
4,019 | 4,523 | 4,148 | 4,263 | 4,568 | 8,542 | 8,947 | |||||||||||||||||||||
Total noninterest expense |
16,406 | 16,746 | 16,190 | 17,171 | 16,909 | 33,152 | 33,988 | |||||||||||||||||||||
Income before taxes |
5,715 | 4,688 | 6,002 | 5,137 | 4,561 | 10,403 | 7,899 | |||||||||||||||||||||
Applicable income taxes |
1,199 | 826 | 1,093 | 990 | 831 | 2,025 | 1,199 | |||||||||||||||||||||
Net income |
$ | 4,516 | $ | 3,862 | $ | 4,909 | $ | 4,147 | $ | 3,730 | $ | 8,378 | $ | 6,700 | ||||||||||||||
Per Common Share Data: |
||||||||||||||||||||||||||||
Book value per share |
$ | 16.27 | $ | 16.04 | $ | 15.99 | $ | 16.29 | $ | 16.25 | $ | 16.27 | $ | 16.25 | ||||||||||||||
Net income per share: |
||||||||||||||||||||||||||||
Basic |
$ | 0.27 | $ | 0.23 | $ | 0.30 | $ | 0.25 | $ | 0.23 | $ | 0.50 | $ | 0.40 | ||||||||||||||
Diluted |
$ | 0.27 | $ | 0.23 | $ | 0.30 | $ | 0.25 | $ | 0.23 | $ | 0.50 | $ | 0.40 | ||||||||||||||
Dividends per share |
$ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.40 | $ | 0.40 | ||||||||||||||
Weighted average shares outstanding |
16,771,969 | 16,712,282 | 16,645,115 | 16,621,291 | 16,589,657 | 16,742,434 | 16,562,712 | |||||||||||||||||||||
Period end shares outstanding |
16,777,379 | 16,745,935 | 16,648,303 | 16,626,900 | 16,590,710 | 16,777,379 | 16,590,710 |
Univest Corporation of Pennsylvania
Consolidated Selected Financial Data
June 30, 2011
Consolidated Selected Financial Data
June 30, 2011
For the three months ended, | For the six months ended, | |||||||||||||||||||||||||||
06/30/11 | 03/31/11 | 12/31/10 | 09/30/10 | 06/30/10 | 06/30/11 | 06/30/10 | ||||||||||||||||||||||
Profitability Ratios (annualized) |
||||||||||||||||||||||||||||
Return on average assets |
0.86 | % | 0.74 | % | 0.92 | % | 0.78 | % | 0.72 | % | 0.80 | % | 0.65 | % | ||||||||||||||
Return on average shareholders equity |
6.64 | % | 5.84 | % | 7.16 | % | 6.07 | % | 5.54 | % | 6.24 | % | 5.01 | % | ||||||||||||||
Net interest margin (FTE) |
4.24 | % | 4.24 | % | 4.18 | % | 4.15 | % | 4.11 | % | 4.24 | % | 4.05 | % | ||||||||||||||
Efficiency ratio (1) |
56.47 | % | 59.90 | % | 54.20 | % | 58.88 | % | 61.32 | % | 58.15 | % | 62.80 | % | ||||||||||||||
Capitalization Ratios |
||||||||||||||||||||||||||||
Dividends paid to net income |
74.27 | % | 86.30 | % | 67.85 | % | 80.15 | % | 88.95 | % | 79.82 | % | 98.97 | % | ||||||||||||||
Shareholders equity to assets (Period End) |
13.26 | % | 12.74 | % | 12.48 | % | 12.81 | % | 12.90 | % | 13.26 | % | 12.90 | % | ||||||||||||||
Tangible common equity to tangible assets |
10.80 | % | 10.32 | % | 10.08 | % | 10.46 | % | 10.51 | % | 10.80 | % | 10.51 | % | ||||||||||||||
Regulatory Capital Ratios (Period End) |
||||||||||||||||||||||||||||
Tier 1 leverage ratio |
11.87 | % | 11.72 | % | 11.54 | % | 11.51 | % | 11.57 | % | 11.87 | % | 11.57 | % | ||||||||||||||
Tier 1 risk-based capital ratio |
14.96 | % | 14.59 | % | 14.17 | % | 14.14 | % | 14.25 | % | 14.96 | % | 14.25 | % | ||||||||||||||
Total risk-based capital ratio |
16.25 | % | 15.89 | % | 15.47 | % | 15.45 | % | 15.58 | % | 16.25 | % | 15.58 | % |
(1) | Total operating expenses to net interest income before loan loss provision plus non-interest income adjusted for tax equivalent income. |
Distribution of Assets, Liabilities and Shareholders Equity: Interest Rates and Interest Differential
For the Three Months Ended June 30, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Average | Income/ | Average | Average | Income/ | Average | |||||||||||||||||||
Tax Equivalent Basis | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Interest-earning deposits with other banks |
$ | 19,401 | $ | 12 | 0.25 | % | $ | 26,700 | $ | 19 | 0.29 | % | ||||||||||||
U.S. Government obligations |
153,239 | 639 | 1.67 | 158,505 | 922 | 2.33 | ||||||||||||||||||
Obligations of state and political subdivisions |
110,187 | 1,712 | 6.23 | 108,820 | 1,803 | 6.65 | ||||||||||||||||||
Other debt and equity securities |
176,180 | 1,527 | 3.48 | 175,577 | 1,933 | 4.42 | ||||||||||||||||||
Total interest-earning deposits and investments |
459,007 | 3,890 | 3.40 | 469,602 | 4,677 | 3.99 | ||||||||||||||||||
Commercial, financial, and agricultural loans |
431,427 | 4,947 | 4.60 | 415,943 | 4,892 | 4.72 | ||||||||||||||||||
Real estatecommercial and construction loans |
541,862 | 7,399 | 5.48 | 523,306 | 7,752 | 5.94 | ||||||||||||||||||
Real estateresidential loans |
245,996 | 2,757 | 4.50 | 256,296 | 2,785 | 4.36 | ||||||||||||||||||
Loans to individuals |
41,924 | 597 | 5.71 | 46,185 | 599 | 5.20 | ||||||||||||||||||
Municipal loans and leases |
128,799 | 1,680 | 5.23 | 104,720 | 1,564 | 5.99 | ||||||||||||||||||
Lease financings |
61,068 | 1,667 | 10.96 | 78,828 | 1,742 | 8.86 | ||||||||||||||||||
Gross loans and leases |
1,451,076 | 19,047 | 5.26 | 1,425,278 | 19,334 | 5.44 | ||||||||||||||||||
Total interest-earning assets |
1,910,083 | 22,937 | 4.82 | 1,894,880 | 24,011 | 5.08 | ||||||||||||||||||
Cash and due from banks |
29,706 | 37,510 | ||||||||||||||||||||||
Reserve for loan and lease losses |
(33,995 | ) | (28,864 | ) | ||||||||||||||||||||
Premises and equipment, net |
34,302 | 35,002 | ||||||||||||||||||||||
Other assets |
156,077 | 152,402 | ||||||||||||||||||||||
Total assets |
$ | 2,096,173 | $ | 2,090,930 | ||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||
Interest-bearing checking deposits |
$ | 210,487 | $ | 59 | 0.11 | $ | 182,156 | $ | 62 | 0.14 | ||||||||||||||
Money market savings |
277,420 | 174 | 0.25 | 293,697 | 277 | 0.38 | ||||||||||||||||||
Regular savings |
481,312 | 374 | 0.31 | 445,781 | 661 | 0.59 | ||||||||||||||||||
Time deposits |
405,829 | 1,683 | 1.66 | 435,969 | 2,588 | 2.38 | ||||||||||||||||||
Total time and interest-bearing deposits |
1,375,048 | 2,290 | 0.67 | 1,357,603 | 3,588 | 1.06 | ||||||||||||||||||
Securities sold under agreements to repurchase |
101,093 | 78 | 0.31 | 98,802 | 111 | 0.45 | ||||||||||||||||||
Other short-term borrowings |
3,498 | 2 | 0.23 | 51,936 | 542 | 4.19 | ||||||||||||||||||
Long-term debt |
5,000 | 47 | 3.77 | 5,717 | 48 | 3.37 | ||||||||||||||||||
Subordinated notes and capital securities |
23,619 | 306 | 5.20 | 25,119 | 313 | 5.00 | ||||||||||||||||||
Total borrowings |
133,210 | 433 | 1.30 | 181,574 | 1,014 | 2.24 | ||||||||||||||||||
Total interest-bearing liabilities |
1,508,258 | 2,723 | 0.72 | 1,539,177 | 4,602 | 1.20 | ||||||||||||||||||
Demand deposits, non-interest bearing |
280,764 | 249,018 | ||||||||||||||||||||||
Accrued expenses and other liabilities |
34,199 | 32,833 | ||||||||||||||||||||||
Total liabilities |
1,823,221 | 1,821,028 | ||||||||||||||||||||||
Shareholders Equity |
||||||||||||||||||||||||
Common stock |
91,332 | 91,332 | ||||||||||||||||||||||
Additional paid-in capital |
61,469 | 61,420 | ||||||||||||||||||||||
Retained earnings and other equity |
120,151 | 117,150 | ||||||||||||||||||||||
Total shareholders equity |
272,952 | 269,902 | ||||||||||||||||||||||
Total liabilities and shareholders equity |
$ | 2,096,173 | $ | 2,090,930 | ||||||||||||||||||||
Net interest income |
$ | 20,214 | $ | 19,409 | ||||||||||||||||||||
Net interest spread |
4.10 | 3.88 | ||||||||||||||||||||||
Effect of net interest-free funding sources |
0.14 | 0.23 | ||||||||||||||||||||||
Net interest margin |
4.24 | % | 4.11 | % | ||||||||||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities |
126.64 | % | 123.11 | % | ||||||||||||||||||||
Notes: | For rate calculation purposes, average loan and lease categories include unearned discount. | |
Nonaccrual loans and leases have been included in the average loan and lease balances. | ||
Loans held for sale have been included in the average loan balances. | ||
Tax-equivalent amounts for the three months ended June 30, 2011 and 2010 have been calculated using the Corporations federal applicable rate of 35.0%. |
Distribution of Assets, Liabilities and Shareholders Equity: Interest Rates and Interest
Differential
For the Six Months Ended June 30, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Average | Income/ | Average | Average | Income/ | Average | |||||||||||||||||||
Tax Equivalent Basis | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Interest-earning deposits with other banks |
$ | 12,876 | $ | 15 | 0.23 | % | $ | 20,531 | $ | 30 | 0.29 | % | ||||||||||||
U.S. Government obligations |
161,900 | 1,356 | 1.69 | 136,457 | 1,663 | 2.46 | ||||||||||||||||||
Obligations of state and political subdivisions |
109,610 | 3,433 | 6.32 | 107,733 | 3,543 | 6.63 | ||||||||||||||||||
Other debt and equity securities |
170,610 | 3,056 | 3.61 | 181,948 | 3,953 | 4.38 | ||||||||||||||||||
Total interest-earning deposits and investments |
454,996 | 7,860 | 3.48 | 446,669 | 9,189 | 4.15 | ||||||||||||||||||
Commercial, financial, and agricultural loans |
430,039 | 10,118 | 4.74 | 412,820 | 9,557 | 4.67 | ||||||||||||||||||
Real estatecommercial and construction loans |
550,038 | 14,650 | 5.37 | 523,693 | 15,314 | 5.90 | ||||||||||||||||||
Real estateresidential loans |
245,155 | 5,398 | 4.44 | 258,615 | 5,643 | 4.40 | ||||||||||||||||||
Loans to individuals |
42,464 | 1,223 | 5.81 | 46,843 | 1,397 | 6.01 | ||||||||||||||||||
Municipal loans and leases |
125,656 | 3,411 | 5.47 | 101,104 | 2,989 | 5.96 | ||||||||||||||||||
Lease financings |
62,677 | 3,185 | 10.25 | 79,991 | 3,465 | 8.74 | ||||||||||||||||||
Gross loans and leases |
1,456,029 | 37,985 | 5.26 | 1,423,066 | 38,365 | 5.44 | ||||||||||||||||||
Total interest-earning assets |
1,911,025 | 45,845 | 4.84 | 1,869,735 | 47,554 | 5.13 | ||||||||||||||||||
Cash and due from banks |
32,886 | 34,582 | ||||||||||||||||||||||
Reserve for loan and lease losses |
(33,203 | ) | (27,728 | ) | ||||||||||||||||||||
Premises and equipment, net |
34,462 | 34,931 | ||||||||||||||||||||||
Other assets |
155,904 | 153,450 | ||||||||||||||||||||||
Total assets |
$ | 2,101,074 | $ | 2,064,970 | ||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||
Interest-bearing checking deposits |
$ | 201,630 | $ | 123 | 0.12 | $ | 177,095 | $ | 119 | 0.14 | ||||||||||||||
Money market savings |
293,022 | 375 | 0.26 | 286,843 | 593 | 0.42 | ||||||||||||||||||
Regular savings |
481,358 | 837 | 0.35 | 430,940 | 1,442 | 0.67 | ||||||||||||||||||
Time deposits |
408,416 | 3,421 | 1.69 | 435,072 | 5,654 | 2.62 | ||||||||||||||||||
Total time and interest-bearing deposits |
1,384,426 | 4,756 | 0.69 | 1,329,950 | 7,808 | 1.18 | ||||||||||||||||||
Securities sold under agreements to repurchase |
98,782 | 149 | 0.30 | 97,330 | 228 | 0.47 | ||||||||||||||||||
Other short-term borrowings |
6,865 | 11 | 0.32 | 61,547 | 1,227 | 4.02 | ||||||||||||||||||
Long-term debt |
5,000 | 94 | 3.79 | 5,732 | 94 | 3.31 | ||||||||||||||||||
Subordinated notes and capital securities |
23,805 | 610 | 5.17 | 25,305 | 625 | 4.98 | ||||||||||||||||||
Total borrowings |
134,452 | 864 | 1.30 | 189,914 | 2,174 | 2.31 | ||||||||||||||||||
Total interest-bearing liabilities |
1,518,878 | 5,620 | 0.75 | 1,519,864 | 9,982 | 1.32 | ||||||||||||||||||
Demand deposits, non-interest bearing |
278,473 | 242,388 | ||||||||||||||||||||||
Accrued expenses and other liabilities |
33,062 | 33,249 | ||||||||||||||||||||||
Total liabilities |
1,830,413 | 1,795,501 | ||||||||||||||||||||||
Shareholders Equity |
||||||||||||||||||||||||
Common stock |
91,332 | 91,332 | ||||||||||||||||||||||
Additional paid-in capital |
61,441 | 61,420 | ||||||||||||||||||||||
Retained earnings and other equity |
117,888 | 116,717 | ||||||||||||||||||||||
Total shareholders equity |
270,661 | 269,469 | ||||||||||||||||||||||
Total liabilities and shareholders equity |
$ | 2,101,074 | $ | 2,064,970 | ||||||||||||||||||||
Net interest income |
$ | 40,225 | $ | 37,572 | ||||||||||||||||||||
Net interest spread |
4.09 | 3.81 | ||||||||||||||||||||||
Effect of net interest-free funding sources |
0.15 | 0.24 | ||||||||||||||||||||||
Net interest margin |
4.24 | % | 4.05 | % | ||||||||||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities |
125.82 | % | 123.02 | % | ||||||||||||||||||||
Notes: | For rate calculation purposes, average loan and lease categories include unearned discount. | |
Nonaccrual loans and leases have been included in the average loan and lease balances. | ||
Loans held for sale have been included in the average loan balances. | ||
Tax-equivalent amounts for the six months ended June 30, 2011 and 2010 have been calculated using the Corporations federal applicable rate of 35.0%. |