Attached files

file filename
8-K - FORM 8-K - UNIVEST FINANCIAL Corpc20489e8vk.htm
Exhibit 99.1
     
NEWS   (UNIVEST LOGO)
     
CONTACT:
  Jeff Schweitzer
 
  UNIVEST CORPORATION OF PENNSYLVANIA
 
  Chief Financial Officer
 
  215-721-2458, schweitzerj@univest.net
FOR IMMEDIATE RELEASE
UNIVEST CORPORATION OF PENNSYLVANIA — UNIVEST
BANK AND TRUST CO. — REPORTS SECOND QUARTER EARNINGS
SOUDERTON, Pa., July 27, 2011 — Univest Corporation of Pennsylvania (NASDAQ: UVSP), parent company of Univest Bank and Trust Co., a full-service financial institution with 135 years of experience in delivering financial solutions including personal and business banking, online banking, residential mortgages, insurance products, investment and wealth advisory solutions, today announced financial results for the second quarter. Univest reported net income of $4.5 million or $0.27 diluted earnings per share for the quarter ended June 30, 2011, compared to $3.7 million or $0.23 diluted earnings per share for the comparable period in the prior year. Net income for the six months ended June 30, 2011 was $8.4 million or $0.50 diluted earnings per share, compared to $6.7 million or $0.40 diluted earnings per share for the comparable period in the prior year.
Deposits
Total deposits decreased $43.9 million for the quarter and $65.0 million year to date. The decrease was primarily a result of a decline of public fund balances due to anticipated seasonal runoff of tax deposits. Total public fund balances decreased $29.9 million for the quarter and $49.2 million for the first six months.
Loans
Gross loans and leases decreased $3.4 million from March 31, 2011 and $32.5 million from December 31, 2010, primarily due to continued light credit demand and utilization of lines by businesses and consumers as a result of the prolonged challenging and uncertain economic environment.
Net Interest Income and Margin
Net interest income increased $705 thousand or 3.86% to $19.0 million in the second quarter of 2011 compared to the second quarter of 2010. The net interest margin on a tax-equivalent basis for the second quarter of 2011 remained at 4.24% from the first quarter ended March 31, 2011 and increased 13 basis points compared to 4.11% in the second quarter 2010.

 

 


 

Net interest income of $37.8 million for the first six months ended June 30, 2011 increased $2.4 million or 6.81% compared to the six months ended June 30, 2010. The net interest margin on a tax-equivalent basis for the six months ended June 30, 2011 increased 19 basis points to 4.24% from 4.05% for the six months ended June 30, 2010.
The increases in the net interest income and the net interest margin year to date were a result of declines in the cost of interest-bearing liabilities, primarily time deposits. The increases were also attributed to declines in the volume of Federal Home Loan Bank (FHLB) borrowings, exceeding the declines in yields on total interest-earning assets. The Corporation repaid its maturing FHLB advances in 2010 reducing FHLB advances from $54 million at June 30, 2010 to $5 million at December 31, 2010. FHLB advances at June 30, 2011 remained at $5 million.
Non-Interest Income
For the quarter ended June 30, 2011, Univest reported total non-interest income of $8.7 million compared to $8.1 million for the comparable period in the prior year. This $637 thousand or 7.90% increase was mainly attributed to a $569 thousand net gain on sales of securities primarily from the sale of mortgage-backed securities. Other factors contributing to the overall increase were an increase in insurance commissions and fee income of $176 thousand and an increase in trust fee income of $125 thousand. The increase in non-interest income was partially offset by a $456 thousand decline in service charges on deposit accounts primarily due to the amendments to Regulation E which were implemented on August 15, 2010; and a $260 thousand negative valuation adjustment for an other real estate owned commercial property based on the updated fair value. Additionally, the second quarter of 2010 was impacted by a net loss on the ineffective portion of a fair value swap of $516 thousand, which was terminated in August, 2010.
Total non-interest income for the six months ended June 30, 2011 was $16.5 million compared to $16.3 million for the six months ended June 30, 2010. The increase of $189 thousand was a result of increases from the sale of securities of $482 thousand, trust fee income of $250 thousand, investment advisory commissions and fees of $148 thousand and insurance commissions and fees of $133 thousand. The increase was offset by a decline of $902 thousand of service charges on deposit accounts, mainly due to the amendments to Regulatory E which were implemented on August 15, 2010; a decline of $632 thousand of net gain on mortgage banking activities as a result of negative fair value adjustments on the mortgage pipeline, as mortgage demand has softened due to a continued slow purchase market for housing; a net change of $254 thousand attributed to fair value write-downs on other real estate owned commercial property; and a litigation settlement in the first quarter of 2010. Additionally, the six months ended June 30, 2010 was impacted by a net loss on the ineffective portion of a fair value swap of $826 thousand, which was terminated in August, 2010.

 

 


 

Non-Interest Expense
Non-interest expense for the second quarter of 2011 decreased $503 thousand or 3.00% compared to the second quarter of 2010 as a result of a decline in deposit insurance premiums of $236 thousand mainly due to the amended assessment calculation requirement through the FDIC rule implemented April 1, 2011. The payment was formerly based on deposits whereas the rule change now bases the payment off of the average consolidated total assets less average tangible equity. Additionally, the decrease was attributed to a $524 thousand decline in marketing and advertising expenses during the quarter. These decreases for the quarter were partially offset by premises and equipment expenses and increases in salaries and benefits.
For the six months ended June 30, 2011, non-interest expenses decreased $836 thousand or 2.46% compared to the same period in the prior year. This was attributed to a decline of $663 thousand in salaries and benefits as a result of higher deferred loan origination costs partially offset by higher commissions expense, restricted stock expense and salaries and benefits expense to grow the mortgage banking business. The Corporation implemented higher deferred loan origination costs commencing during the fourth quarter of 2010 based upon an in-depth study performed which incorporated management’s additional review time in connection with the loan approval process in the current environment. Additionally, the decrease was a result of a decline of $120 thousand in deposit insurance premiums and a $619 thousand decline in marketing and advertising expenses. These decreases were partially offset by an increase in premises and equipment expense.
Asset Quality and Provision for Loan and Lease Losses
Non-accrual loans and leases, including non-accrual troubled debt restructured loans, were $43.5 million at June 30, 2011 compared to $38.6 million at March 31, 2011 and $45.2 million at December 31, 2010. The increase in non-accrual loans was mainly due to the migration of one large Shared National Credit to a theatre to non-accrual status. This relationship represented $11.3 million in the aggregate of which $2.6 million was charged-off during the quarter and the remaining $8.7 million was moved to non-accrual with sufficient estimated collateral at June 30, 2011. The theatre continues to be open and operating. As a result of the $2.6 million charge-off, net loan and lease charge-offs increased from $3.2 million for the previous three months to $5.8 million at June 30, 2011. For the six months ended June 30, 2011, net loan and lease charge-offs were $9.0 million or 1.24% of average loans and leases compared to $5.4 million or 0.77% for the six months ended June 30, 2010.
Nonperforming loans and leases as a percentage of total loans and leases equaled 3.42% at June 30, 2011 compared to 3.07% at March 31, 2011 and 2.23% at June 30, 2010. Other real estate owned decreased from $6.1 million at March 31, 2011 to $5.0 million at June 30, 2011 due to the sale of one commercial property.

 

 


 

The provision for loan and lease losses was $5.6 million for the second quarter of 2011 compared to $5.1 million for the quarter ended March 31, 2011 and $4.9 million for the quarter ended June 30, 2010. The allowance for loan and lease losses as a percentage of total loans and leases for both the first and second quarters of 2011 was 2.27% compared to 2.01% at June 30, 2010. The allowance for loan and lease losses to nonperforming loans and leases equaled 66.26% at June 30, 2011, which declined from 74.12% at March 31, 2011. The allowance for loan and lease losses to nonperforming loans and leases was 90.08% at June 30, 2010.
Capital
Univest continues to remain well-capitalized at June 20, 2011. Univest’s total risk-based capital at June 30, 2011 was 16.25%, well in excess of the regulatory minimum for well capitalized status of 10% for total risk-based capital.
Dividend
On July 1, 2011, Univest Corporation paid a quarterly cash dividend of $0.20 per share, which represented a 4.96% annualized yield based on the closing price of Univest’s stock on the date the dividend was paid.
About Univest Corporation
Headquartered in Souderton, Pa., Univest Corporation of Pennsylvania (www.univest.net) and its subsidiaries serve the financial needs of residents, businesses, and nonprofit organizations in Bucks, Chester, Montgomery and Lehigh counties. For more information on Univest Corporation of Pennsylvania and its subsidiaries, please visit www.univest.net.
# # #
This press release of Univest Corporation and the reports Univest Corporation files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Univest Corporation. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Univest Corporation’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce net interest margins; (3) changes in prepayment speeds, loan sale volumes, charge-offs and loan loss provisions; (4) general economic conditions; (5) legislative or regulatory changes that may adversely affect the businesses in which Univest Corporation is engaged; (6) technological issues which may adversely affect Univest Corporation’s financial operations or customers; (7) changes in the securities markets or (8) risk factors mentioned in the reports and registration statements Univest Corporation files with the Securities and Exchange Commission. Univest Corporation undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.

 

 


 

Univest Corporation of Pennsylvania
Consolidated Selected Financial Data
June 30, 2011
(Dollars in thousands)
                                         
Balance Sheet (Period End)   06/30/11     03/31/11     12/31/10     09/30/10     06/30/10  
Assets
  $ 2,058,377     $ 2,108,579     $ 2,133,893     $ 2,114,204     $ 2,088,572  
Securities
    418,020       445,798       467,024       420,998       434,677  
Loans held for sale
    2,102       1,451       4,178       3,801       2,485  
Loans and leases, gross
    1,438,707       1,442,137       1,471,186       1,467,382       1,449,147  
Allowance for loan and lease losses
    32,601       32,804       30,898       28,883       29,109  
Loans and leases, net
    1,406,106       1,409,333       1,440,288       1,438,499       1,420,038  
Total deposits
    1,621,294       1,665,225       1,686,270       1,677,641       1,609,772  
Non-interest bearing deposits
    277,515       280,337       271,125       272,805       255,880  
NOW, Money Market and Savings
    967,554       974,158       997,395       969,254       924,242  
Time deposits
    376,225       410,730       417,750       435,582       429,650  
Borrowings
    127,689       125,545       143,865       128,905       171,824  
Shareholders’ equity
    273,022       268,673       266,224       270,773       269,524  
                                                         
    For the three months ended,     For the six months ended,  
Balance Sheet (Average)   06/30/11     03/31/11     12/31/10     09/30/10     06/30/10     06/30/11     06/30/10  
Assets
  $ 2,096,173     $ 2,106,276     $ 2,125,112     $ 2,117,708     $ 2,090,930     $ 2,101,074     $ 2,064,970  
Securities
    439,606       444,662       449,031       431,193       442,902       442,120       426,138  
Loans and leases, gross
    1,451,076       1,461,037       1,461,766       1,459,820       1,425,278       1,456,029       1,423,066  
Deposits
    1,655,812       1,670,062       1,689,701       1,642,613       1,606,621       1,662,899       1,572,338  
Shareholders’ equity
    272,952       268,343       271,945       271,045       269,902       270,661       269,469  
                                         
Asset Quality Data (Period End)   06/30/11     03/31/11     12/31/10     09/30/10     06/30/10  
Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and leases
  $ 43,513     $ 38,631     $ 45,232     $ 33,043     $ 29,541  
Accruing loans and leases 90 days or more past due
    659       516       696       899       1,276  
Accruing troubled debt restructured loans and leases
    5,028       5,111       550       813       1,499  
Other real estate owned
    4,952       6,135       2,438       1,557       1,827  
Nonperforming assets
    54,152       50,393       48,916       36,312       34,143  
Allowance for loan and lease losses
    32,601       32,804       30,898       28,883       29,109  
Nonperforming loans and leases / Loans and leases
    3.42 %     3.07 %     3.16 %     2.37 %     2.23 %
Allowance for loan and lease losses / Loans and leases
    2.27 %     2.27 %     2.10 %     1.97 %     2.01 %
Allowance for loan and lease losses / Nonperforming loans
    66.26 %     74.12 %     66.48 %     83.10 %     90.08 %
                                                         
    For the three months ended,     For the six months ended  
    06/30/11     03/31/11     12/31/10     09/30/10     06/30/10     06/30/11     06/30/10  
Net loan and lease charge-offs
  $ 5,759     $ 3,228     $ 4,261     $ 5,755     $ 2,821     $ 8,987     $ 5,449  
Net loan and lease charge-offs (annualized)/Average loans and leases
    1.59 %     0.90 %     1.16 %     1.56 %     0.79 %     1.24 %     0.77 %

 

 


 

Univest Corporation of Pennsylvania
Consolidated Selected Financial Data
June 30, 2011
(Dollars in thousands, except per share data)
                                                         
    For the three months ended,     For the six months ended,  
For the period:   06/30/11     03/31/11     12/31/10     09/30/10     06/30/10     06/30/11     06/30/10  
Interest income
  $ 21,704     $ 21,706     $ 22,580     $ 23,060     $ 22,878     $ 43,410     $ 45,363  
Interest expense
    2,723       2,897       3,380       4,107       4,602       5,620       9,982  
 
                                         
Net interest income
    18,981       18,809       19,200       18,953       18,276       37,790       35,381  
Provision for loan and lease losses
    5,556       5,134       6,276       5,529       4,865       10,690       9,760  
 
                                         
Net interest income after provision
    13,425       13,675       12,924       13,424       13,411       27,100       25,621  
Noninterest income:
                                                       
Trust fee income
    1,625       1,625       1,630       1,450       1,500       3,250       3,000  
Service charges on deposit accounts
    1,356       1,336       1,466       1,633       1,812       2,692       3,594  
Investment advisory commission and fee income
    1,194       1,162       1,191       1,227       1,152       2,356       2,208  
Insurance commissions and fee income
    2,072       2,200       1,740       1,815       1,896       4,272       4,139  
Bank owned life insurance income
    268       344       410       326       202       612       534  
Other-than-temporary impairment
    (3 )     (7 )     (3 )     (12 )     (42 )     (10 )     (47 )
Net gain on sales of securities
    569             6       339       38       569       87  
Net gain (loss) on mortgage banking activities
    328       (25 )     779       1,246       475       303       935  
Net loss on interest rate swap
                      (246 )     (516 )           (826 )
Other income
    1,287       1,124       2,049       1,106       1,542       2,411       2,642  
 
                                         
Total noninterest income
    8,696       7,759       9,268       8,884       8,059       16,455       16,266  
Noninterest expense
                                                       
Salaries and benefits
    9,634       8,983       8,979       9,775       9,469       18,617       19,280  
Premises and equipment
    2,326       2,527       2,351       2,435       2,209       4,853       4,501  
Deposit insurance premiums
    427       713       712       698       663       1,140       1,260  
Other expense
    4,019       4,523       4,148       4,263       4,568       8,542       8,947  
 
                                         
Total noninterest expense
    16,406       16,746       16,190       17,171       16,909       33,152       33,988  
 
                                         
Income before taxes
    5,715       4,688       6,002       5,137       4,561       10,403       7,899  
Applicable income taxes
    1,199       826       1,093       990       831       2,025       1,199  
 
                                         
Net income
  $ 4,516     $ 3,862     $ 4,909     $ 4,147     $ 3,730     $ 8,378     $ 6,700  
 
                                         
 
                                                       
Per Common Share Data:
                                                       
Book value per share
  $ 16.27     $ 16.04     $ 15.99     $ 16.29     $ 16.25     $ 16.27     $ 16.25  
Net income per share:
                                                       
Basic
  $ 0.27     $ 0.23     $ 0.30     $ 0.25     $ 0.23     $ 0.50     $ 0.40  
Diluted
  $ 0.27     $ 0.23     $ 0.30     $ 0.25     $ 0.23     $ 0.50     $ 0.40  
Dividends per share
  $ 0.20     $ 0.20     $ 0.20     $ 0.20     $ 0.20     $ 0.40     $ 0.40  
Weighted average shares outstanding
    16,771,969       16,712,282       16,645,115       16,621,291       16,589,657       16,742,434       16,562,712  
Period end shares outstanding
    16,777,379       16,745,935       16,648,303       16,626,900       16,590,710       16,777,379       16,590,710  

 

 


 

Univest Corporation of Pennsylvania
Consolidated Selected Financial Data
June 30, 2011
                                                         
    For the three months ended,     For the six months ended,  
    06/30/11     03/31/11     12/31/10     09/30/10     06/30/10     06/30/11     06/30/10  
Profitability Ratios (annualized)
                                                       
 
Return on average assets
    0.86 %     0.74 %     0.92 %     0.78 %     0.72 %     0.80 %     0.65 %
Return on average shareholders’ equity
    6.64 %     5.84 %     7.16 %     6.07 %     5.54 %     6.24 %     5.01 %
Net interest margin (FTE)
    4.24 %     4.24 %     4.18 %     4.15 %     4.11 %     4.24 %     4.05 %
Efficiency ratio (1)
    56.47 %     59.90 %     54.20 %     58.88 %     61.32 %     58.15 %     62.80 %
 
                                                       
Capitalization Ratios
                                                       
 
                                                       
Dividends paid to net income
    74.27 %     86.30 %     67.85 %     80.15 %     88.95 %     79.82 %     98.97 %
Shareholders’ equity to assets (Period End)
    13.26 %     12.74 %     12.48 %     12.81 %     12.90 %     13.26 %     12.90 %
Tangible common equity to tangible assets
    10.80 %     10.32 %     10.08 %     10.46 %     10.51 %     10.80 %     10.51 %
 
                                                       
Regulatory Capital Ratios (Period End)
                                                       
 
Tier 1 leverage ratio
    11.87 %     11.72 %     11.54 %     11.51 %     11.57 %     11.87 %     11.57 %
Tier 1 risk-based capital ratio
    14.96 %     14.59 %     14.17 %     14.14 %     14.25 %     14.96 %     14.25 %
Total risk-based capital ratio
    16.25 %     15.89 %     15.47 %     15.45 %     15.58 %     16.25 %     15.58 %
(1)   Total operating expenses to net interest income before loan loss provision plus non-interest income adjusted for tax equivalent income.

 

 


 

Distribution of Assets, Liabilities and Shareholders’ Equity: Interest Rates and Interest Differential
                                                 
    For the Three Months Ended June 30,  
    2011     2010  
    Average     Income/     Average     Average     Income/     Average  
Tax Equivalent Basis   Balance     Expense     Rate     Balance     Expense     Rate  
Assets:
                                               
Interest-earning deposits with other banks
  $ 19,401     $ 12       0.25 %   $ 26,700     $ 19       0.29 %
U.S. Government obligations
    153,239       639       1.67       158,505       922       2.33  
Obligations of state and political subdivisions
    110,187       1,712       6.23       108,820       1,803       6.65  
Other debt and equity securities
    176,180       1,527       3.48       175,577       1,933       4.42  
 
                                       
Total interest-earning deposits and investments
    459,007       3,890       3.40       469,602       4,677       3.99  
 
                                       
 
                                               
Commercial, financial, and agricultural loans
    431,427       4,947       4.60       415,943       4,892       4.72  
Real estate—commercial and construction loans
    541,862       7,399       5.48       523,306       7,752       5.94  
Real estate—residential loans
    245,996       2,757       4.50       256,296       2,785       4.36  
Loans to individuals
    41,924       597       5.71       46,185       599       5.20  
Municipal loans and leases
    128,799       1,680       5.23       104,720       1,564       5.99  
Lease financings
    61,068       1,667       10.96       78,828       1,742       8.86  
 
                                       
Gross loans and leases
    1,451,076       19,047       5.26       1,425,278       19,334       5.44  
 
                                       
Total interest-earning assets
    1,910,083       22,937       4.82       1,894,880       24,011       5.08  
 
                                       
Cash and due from banks
    29,706                       37,510                  
Reserve for loan and lease losses
    (33,995 )                     (28,864 )                
Premises and equipment, net
    34,302                       35,002                  
Other assets
    156,077                       152,402                  
 
                                           
Total assets
  $ 2,096,173                     $ 2,090,930                  
 
                                           
 
                                               
Liabilities:
                                               
Interest-bearing checking deposits
  $ 210,487     $ 59       0.11     $ 182,156     $ 62       0.14  
Money market savings
    277,420       174       0.25       293,697       277       0.38  
Regular savings
    481,312       374       0.31       445,781       661       0.59  
Time deposits
    405,829       1,683       1.66       435,969       2,588       2.38  
 
                                       
Total time and interest-bearing deposits
    1,375,048       2,290       0.67       1,357,603       3,588       1.06  
 
                                       
 
                                               
Securities sold under agreements to repurchase
    101,093       78       0.31       98,802       111       0.45  
Other short-term borrowings
    3,498       2       0.23       51,936       542       4.19  
Long-term debt
    5,000       47       3.77       5,717       48       3.37  
Subordinated notes and capital securities
    23,619       306       5.20       25,119       313       5.00  
 
                                       
Total borrowings
    133,210       433       1.30       181,574       1,014       2.24  
 
                                       
Total interest-bearing liabilities
    1,508,258       2,723       0.72       1,539,177       4,602       1.20  
 
                                       
Demand deposits, non-interest bearing
    280,764                       249,018                  
Accrued expenses and other liabilities
    34,199                       32,833                  
 
                                           
Total liabilities
    1,823,221                       1,821,028                  
 
                                           
 
                                               
Shareholders’ Equity
                                               
Common stock
    91,332                       91,332                  
Additional paid-in capital
    61,469                       61,420                  
Retained earnings and other equity
    120,151                       117,150                  
 
                                           
Total shareholders’ equity
    272,952                       269,902                  
 
                                           
Total liabilities and shareholders’ equity
  $ 2,096,173                     $ 2,090,930                  
 
                                           
Net interest income
          $ 20,214                     $ 19,409          
 
                                           
 
                                               
Net interest spread
                    4.10                       3.88  
Effect of net interest-free funding sources
                    0.14                       0.23  
 
                                           
Net interest margin
                    4.24 %                     4.11 %
 
                                           
 
Ratio of average interest-earning assets to average interest-bearing liabilities
    126.64 %                     123.11 %                
 
                                           
Notes:   For rate calculation purposes, average loan and lease categories include unearned discount.
 
    Nonaccrual loans and leases have been included in the average loan and lease balances.
 
    Loans held for sale have been included in the average loan balances.
 
    Tax-equivalent amounts for the three months ended June 30, 2011 and 2010 have been calculated using the Corporation’s federal applicable rate of 35.0%.

 

 


 

Distribution of Assets, Liabilities and Shareholders’ Equity: Interest Rates and Interest Differential
                                                 
    For the Six Months Ended June 30,  
    2011     2010  
    Average     Income/     Average     Average     Income/     Average  
Tax Equivalent Basis   Balance     Expense     Rate     Balance     Expense     Rate  
Assets:
                                               
Interest-earning deposits with other banks
  $ 12,876     $ 15       0.23 %   $ 20,531     $ 30       0.29 %
U.S. Government obligations
    161,900       1,356       1.69       136,457       1,663       2.46  
Obligations of state and political subdivisions
    109,610       3,433       6.32       107,733       3,543       6.63  
Other debt and equity securities
    170,610       3,056       3.61       181,948       3,953       4.38  
 
                                       
Total interest-earning deposits and investments
    454,996       7,860       3.48       446,669       9,189       4.15  
 
                                       
 
                                               
Commercial, financial, and agricultural loans
    430,039       10,118       4.74       412,820       9,557       4.67  
Real estate—commercial and construction loans
    550,038       14,650       5.37       523,693       15,314       5.90  
Real estate—residential loans
    245,155       5,398       4.44       258,615       5,643       4.40  
Loans to individuals
    42,464       1,223       5.81       46,843       1,397       6.01  
Municipal loans and leases
    125,656       3,411       5.47       101,104       2,989       5.96  
Lease financings
    62,677       3,185       10.25       79,991       3,465       8.74  
 
                                       
Gross loans and leases
    1,456,029       37,985       5.26       1,423,066       38,365       5.44  
 
                                       
Total interest-earning assets
    1,911,025       45,845       4.84       1,869,735       47,554       5.13  
 
                                       
Cash and due from banks
    32,886                       34,582                  
Reserve for loan and lease losses
    (33,203 )                     (27,728 )                
Premises and equipment, net
    34,462                       34,931                  
Other assets
    155,904                       153,450                  
 
                                           
Total assets
  $ 2,101,074                     $ 2,064,970                  
 
                                           
 
                                               
Liabilities:
                                               
Interest-bearing checking deposits
  $ 201,630     $ 123       0.12     $ 177,095     $ 119       0.14  
Money market savings
    293,022       375       0.26       286,843       593       0.42  
Regular savings
    481,358       837       0.35       430,940       1,442       0.67  
Time deposits
    408,416       3,421       1.69       435,072       5,654       2.62  
 
                                       
Total time and interest-bearing deposits
    1,384,426       4,756       0.69       1,329,950       7,808       1.18  
 
                                       
 
                                               
Securities sold under agreements to repurchase
    98,782       149       0.30       97,330       228       0.47  
Other short-term borrowings
    6,865       11       0.32       61,547       1,227       4.02  
Long-term debt
    5,000       94       3.79       5,732       94       3.31  
Subordinated notes and capital securities
    23,805       610       5.17       25,305       625       4.98  
 
                                       
Total borrowings
    134,452       864       1.30       189,914       2,174       2.31  
 
                                       
Total interest-bearing liabilities
    1,518,878       5,620       0.75       1,519,864       9,982       1.32  
 
                                       
Demand deposits, non-interest bearing
    278,473                       242,388                  
Accrued expenses and other liabilities
    33,062                       33,249                  
 
                                           
Total liabilities
    1,830,413                       1,795,501                  
 
                                           
 
                                               
Shareholders’ Equity
                                               
Common stock
    91,332                       91,332                  
Additional paid-in capital
    61,441                       61,420                  
Retained earnings and other equity
    117,888                       116,717                  
 
                                           
Total shareholders’ equity
    270,661                       269,469                  
 
                                           
Total liabilities and shareholders’ equity
  $ 2,101,074                     $ 2,064,970                  
 
                                           
Net interest income
          $ 40,225                     $ 37,572          
 
                                           
 
                                               
Net interest spread
                    4.09                       3.81  
Effect of net interest-free funding sources
                    0.15                       0.24  
 
                                           
Net interest margin
                    4.24 %                     4.05 %
 
                                           
 
Ratio of average interest-earning assets to average interest-bearing liabilities
    125.82 %                     123.02 %                
 
                                           
Notes:   For rate calculation purposes, average loan and lease categories include unearned discount.
 
    Nonaccrual loans and leases have been included in the average loan and lease balances.
 
    Loans held for sale have been included in the average loan balances.
 
    Tax-equivalent amounts for the six months ended June 30, 2011 and 2010 have been calculated using the Corporation’s federal applicable rate of 35.0%.