Attached files
file | filename |
---|---|
8-K - FORM 8-K - TRICO BANCSHARES / | f59668e8vk.htm |
Exhibit 99.1
PRESS RELEASE
|
Contact: Richard P. Smith | |
For Immediate Release
|
President & CEO (530) 898-0300 |
TRICO BANCSHARES ANNOUNCES QUARTERLY RESULTS
CHICO, Calif. (July 26, 2011) TriCo Bancshares (NASDAQ: TCBK) (the Company), parent company
of Tri Counties Bank (the Bank), today announced quarterly earnings of $2,771,000 for the quarter
ended June 30, 2011. These earnings represent a $1,451,000 (110%) increase when compared to
earnings of $1,320,000 reported for the quarter ended June 30, 2010. Diluted earnings per share
for the quarter ended June 30, 2011 was $0.17 compared to diluted earnings per share of $0.08 for
the quarter ended June 30, 2010. Diluted earnings per share for the six months ended June 30, 2011
and 2010 were $0.35 and $0.18, respectively, on earnings of $5,571,000 and $2,878,000,
respectively.
Total assets of the Company decreased $48,461,000 (2.2%) to $2,176,184,000 at June 30, 2011 from
$2,224,645,000 at June 30, 2010. Total loans of the Company decreased $104,878,000 (7.0%) to
$1,396,062,000 at June 30, 2011 from $1,500,940,000 at June 30, 2010. During the three months
ended June 30, 2011, loans increased $8,402,000, or 2.4% on an annualized basis. Excluding the
Granite acquisition during the quarter ended June 30, 2010, this most recent quarterly increase in
loans represents the first quarterly increase in loans since the quarter ended December 31, 2008.
Total deposits of the Company decreased $53,218,000 (2.8%) to
$1,836,731,000 at June 30, 2011 from
$1,889,949,000 at June 30, 2010. Excluding a $70,000,000 decrease in certificates of deposit
issued to the State of California that occurred during the fourth quarter of 2010, total deposits
would have increased $16,782,000 during the twelve months ended June 30, 2011. The following is a
summary of the components of net income for the periods indicated:
Three months ended | ||||||||||||||||
June 30, | ||||||||||||||||
(in thousands) | 2011 | 2010 | $ Change | % Change | ||||||||||||
Net Interest Income |
$ | 21,753 | $ | 22,134 | $ | (381 | ) | (1.7 | %) | |||||||
Provision for loan losses |
(5,561 | ) | (10,000 | ) | 4,439 | (44.4 | %) | |||||||||
Noninterest income |
8,251 | 8,104 | 147 | 1.8 | % | |||||||||||
Noninterest expense |
(20,095 | ) | (18,408 | ) | (1,687 | ) | 9.2 | % | ||||||||
Provision for income taxes |
(1,577 | ) | (510 | ) | (1,067 | ) | 209.2 | % | ||||||||
Net income |
$ | 2,771 | $ | 1,320 | $ | 1,451 | 109.9 | % | ||||||||
Net interest income during the three months ended June 30, 2011 decreased $381,000 (1.7%) from
the same period in 2010 to $21,753,000. The decrease in net interest income was due to a 0.10% (ten
basis points) decrease in net interest margin on a fully tax-equivalent basis to 4.31% and a
$69,486,000 (4.7%) decrease in average balance of loans. Much of the ten basis point decrease in
net interest margin was due to the fact that despite historically low deposit rates, the ability to
deploy deposits into some interest-earning asset other than short-term low-yield interest-earning
cash at the Federal Reserve Bank has been limited. This limitation is the result of weak loan
demand and investment yields that have been unattractive given their interest rate risk profile.
The following table details the components of the net interest income and net interest margin on a
fully tax-equivalent (FTE) basis for the periods indicated:
Three months ended | Three months ended | |||||||||||||||||||||||
June 30, 2011 | June 30, 2010 | |||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Loans |
$ | 1,393,989 | $ | 21,735 | 6.24 | % | $ | 1,463,475 | $ | 22,701 | 6.20 | % | ||||||||||||
Investment securities taxable |
271,089 | 2,354 | 3.47 | % | 278,799 | 2,733 | 3.92 | % | ||||||||||||||||
Investment securities nontaxable |
11,839 | 216 | 7.31 | % | 15,502 | 299 | 7.71 | % | ||||||||||||||||
Cash at Federal Reserve and other banks |
351,512 | 242 | 0.28 | % | 261,910 | 154 | 0.24 | % | ||||||||||||||||
Total earning assets |
2,028,429 | 24,547 | 4.84 | % | 2,019,686 | 25,887 | 5.13 | % | ||||||||||||||||
Other assets |
164,222 | 171,974 | ||||||||||||||||||||||
Total |
$ | 2,192,651 | $ | 2,191,660 | ||||||||||||||||||||
Liabilities and shareholders equity: |
||||||||||||||||||||||||
Interest-bearing demand deposits |
408,109 | 358 | 0.35 | % | 386,788 | 586 | 0.61 | % | ||||||||||||||||
Savings deposits |
613,924 | 372 | 0.24 | % | 541,710 | 613 | 0.45 | % | ||||||||||||||||
Time deposits |
406,436 | 1,072 | 1.06 | % | 544,320 | 1,528 | 1.12 | % | ||||||||||||||||
Other borrowings |
59,139 | 600 | 4.06 | % | 61,629 | 602 | 3.91 | % | ||||||||||||||||
Junior subordinated debt |
41,238 | 312 | 3.03 | % | 41,238 | 313 | 3.04 | % | ||||||||||||||||
Total interest-bearing liabilities |
1,528,846 | 2,714 | 0.71 | % | 1,575,685 | 3,642 | 0.92 | % | ||||||||||||||||
Noninterest-bearing deposits |
424,331 | 376,300 | ||||||||||||||||||||||
Other liabilities |
33,711 | 36,147 | ||||||||||||||||||||||
Shareholders equity |
205,763 | 203,528 | ||||||||||||||||||||||
Total liabilities and shareholders equity |
$ | 2,192,651 | $ | 2,191,660 | ||||||||||||||||||||
Net interest rate spread(1) |
4.13 | % | 4.21 | % | ||||||||||||||||||||
Net interest income and interest margin(2) |
$ | 21,833 | 4.31 | % | $ | 22,245 | 4.41 | % | ||||||||||||||||
The Company provided $5,561,000 for loan losses during the three months ended June 30, 2011
versus $10,000,000 during the three months ended June 30, 2010. The allowance for loan losses
increased $738,000 from $43,224,000 at March 31, 2011 to $43,962,000 at June 30, 2011. The
provision for loan losses and increase in the allowance for loan and lease losses during the three
months ended June 30, 2011 were primarily the result of changes in the make-up of the loan
portfolio and the Banks loss factors in reaction to losses in the construction, commercial real
estate, commercial & industrial (C&I), home equity and auto indirect loan portfolios.
Noninterest income increased $147,000 (1.8%) to $8,251,000 during the three months ended June 30,
2011 when compared to the three months ended June 30, 2010. The following table presents the key
components of noninterest income for the periods indicated:
Three months ended | ||||||||||||||||
June 30, | ||||||||||||||||
(in thousands) | 2011 | 2010 | $ Change | % Change | ||||||||||||
Service charges on deposit accounts |
$ | 3,700 | $ | 4,443 | $ | (743 | ) | (16.7 | %) | |||||||
ATM fees and interchange |
1,776 | 1,531 | 245 | 16.0 | % | |||||||||||
Other service fees |
437 | 362 | 75 | 20.7 | % | |||||||||||
Mortgage banking service fees |
370 | 315 | 55 | 17.5 | % | |||||||||||
Change in value of mortgage servicing rights |
(162 | ) | (569 | ) | 407 | (71.5 | %) | |||||||||
Total service charges and fees |
6,121 | 6,082 | 39 | 0.6 | % | |||||||||||
Gain on sale of loans |
495 | 577 | (82 | ) | (14.2 | %) | ||||||||||
Commission on NDIP |
648 | 362 | 286 | 79.0 | % | |||||||||||
Increase in cash value of life insurance |
450 | 426 | 24 | 5.6 | % | |||||||||||
Change in indemnification asset |
144 | | 144 | |||||||||||||
Gain (loss) on sale of foreclosed assets |
185 | 310 | (125 | ) | (40.3 | %) | ||||||||||
Bargain purchase gain |
| 232 | (232 | ) | (100.0 | %) | ||||||||||
Sale of customer checks |
67 | 54 | 13 | 24.1 | % | |||||||||||
Lease brokerage income |
95 | 21 | 74 | 352.4 | % | |||||||||||
Gain (loss) on disposal of fixed assets |
(6 | ) | (15 | ) | 9 | (60.0 | %) | |||||||||
Commission rebates |
(16 | ) | (17 | ) | 1 | (5.9 | %) | |||||||||
Other nonintrest income |
68 | 72 | (4 | ) | (5.6 | %) | ||||||||||
Total other noninterest income |
2,130 | 2,022 | 108 | 5.3 | % | |||||||||||
Total noninterest income |
$ | 8,251 | $ | 8,104 | $ | 147 | 1.8 | % | ||||||||
Service charges on deposit accounts were down $743,000 (16.7%) due to new overdraft
regulations that became effective on July 1, 2010 and caused a decrease in non-sufficient funds
fees. ATM fees and interchange income was up $245,000 (16.0%) due to increased customer
point-of-sale transactions that are the result of incentives for such usage. Overall, mortgage
banking activities, which includes mortgage banking servicing fees, change in value of mortgage
servicing rights, and gain on sale of loans, accounted for $703,000 of noninterest income during
the three months ended June 30, 2011 compared to $323,000 during the three months ended June 30,
2010. Commissions on sale of nondeposit investment products increased $286,000 (79.0%) during the
three months ended June 30, 2011. The change in indemnification asset of $144,000 recorded during
the three months ended June 30, 2011 is primarily due to an increase in estimated loan losses from
the loan portfolio and foreclosed assets acquired in the Granite acquisition on May 28, 2010, and
the fact that such losses are generally covered at the rate of 80% by the FDIC. The actual
increase in estimated losses is reflected in decreased interest income, increased provision for
loan losses and/or increased provision for foreclosed asset losses. The Company recorded a bargain
purchase gain of $232,000 related to the Granite acquisition during the three months ended June 30,
2010.
Noninterest expense for the three months ended June 30, 2011 was $20,095,000, an increase of
$1,687,000 (9.2%), as compared to the same period in 2010. The following table presents the key
components of noninterest expense for the periods indicated:
Three months ended | ||||||||||||||||
June 30, | ||||||||||||||||
(in thousands) | 2011 | 2010 | $ Change | % Change | ||||||||||||
Salaries |
$ | 7,198 | $ | 6,990 | $ | 208 | 3.0 | % | ||||||||
Commissions and incentives |
783 | 526 | 257 | 48.9 | % | |||||||||||
Employee benefits |
2,734 | 2,469 | 265 | 10.7 | % | |||||||||||
Total salaries and benefits expense |
10,715 | 9,985 | 730 | 7.3 | % | |||||||||||
Occupancy |
1,402 | 1,407 | (5 | ) | (0.4 | %) | ||||||||||
Equipment |
880 | 1,060 | (180 | ) | (17.0 | %) | ||||||||||
Change in reserve for unfunded commitments |
(50 | ) | (800 | ) | 750 | (93.8 | %) | |||||||||
Data processing and software |
956 | 661 | 295 | 44.6 | % | |||||||||||
Telecommunications |
520 | 461 | 59 | 12.8 | % | |||||||||||
ATM network charges |
507 | 446 | 61 | 13.7 | % | |||||||||||
Professional fees |
573 | 704 | (131 | ) | (18.6 | %) | ||||||||||
Advertising and marketing |
739 | 627 | 112 | 17.9 | % | |||||||||||
Postage |
219 | 311 | (92 | ) | (29.6 | %) | ||||||||||
Courier service |
221 | 201 | 20 | 10.0 | % | |||||||||||
Intangible amortization |
20 | 72 | (52 | ) | (72.2 | %) | ||||||||||
Operational losses |
118 | 120 | (2 | ) | (1.7 | %) | ||||||||||
Provision for foreclosed asset losses |
638 | 55 | 583 | 1060.0 | % | |||||||||||
Foreclosed asset expense |
115 | 66 | 49 | 74.2 | % | |||||||||||
Assessments |
518 | 812 | (294 | ) | (36.2 | %) | ||||||||||
Other |
2,004 | 2,220 | (216 | ) | (9.7 | %) | ||||||||||
Total other noninterest expense |
9,380 | 8,423 | 957 | 11.4 | % | |||||||||||
Total noninterest expense |
$ | 20,095 | $ | 18,408 | $ | 1,687 | 9.2 | % | ||||||||
Salary and benefit expenses increased $730,000 (7.3%) to $10,715,000 during the three months ended
June 30, 2011 compared to the three months ended June 30, 2010. Base salaries increased $208,000
(3.0%) to $7,198,000 during the three months ended June, 2011. The increase in base salaries was
mainly due to a 2.6% increase in average full time equivalent staff to 672. Incentive and
commission related salary expenses increased $257,000 (48.9%) to $783,000 during three months ended
June 30, 2011 due primarily to increases in production related incentives and incentives tied to
net income. Benefits expense, including retirement, medical and workers compensation insurance,
and taxes, increased $265,000 (10.7%) to $2,734,000 during the three months ended June 30, 2011
primarily due to increases in stock option vesting, supplemental retirement plan expenses, and
employer taxes related to option exercises.
Other noninterest expenses increased $957,000 (11.4%) to $9,380,000 during the three months ended
June 30, 2011 when compared to the three months ended June 30, 2010. Changes in the various
categories of other noninterest expense are reflected in the table above. The changes are
indicative of the economic environment which has led to increases, or fluctuations, in professional
loan collection expenses, provision for foreclosed asset losses, and foreclosed asset expenses.
The effective tax rate on income was 36.3% and 27.9% for the three months ended June 30, 2011 and
2010, respectively. The effective tax rate was greater than the federal statutory tax rate due to
state tax expense of $384,000 and $108,000, respectively, in these periods. Tax-exempt income of
$136,000 and $188,000, respectively, from investment securities, and $450,000 and $426,000,
respectively, from increase in cash value of life insurance in these periods, along with relatively
low levels of net income before taxes, helped to reduce the effective tax rate.
In addition to the historical information contained herein, this press release may contain certain
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995. The reader of this press release should understand that all such forward-looking statements
are subject to various uncertainties and risks that could affect their outcome. The Companys
actual results could differ materially from those suggested by such forward-looking statements.
Factors that could cause or contribute to such differences include, but are not limited to,
variances in the actual versus projected growth in assets, return on assets, interest rate
fluctuations, economic conditions in the Companys primary market area, demand for loans,
regulatory and accounting changes, loan losses, expenses, rates charged on loans and earned on
securities investments, rates paid on deposits, competition effects, fee and other noninterest
income earned as well as other factors detailed in the Companys reports filed with the Securities
and Exchange Commission which are incorporated herein by reference, including the Form 10-K for the
year ended December 31, 2010. These reports and this entire press release should be read to put
such forward-looking statements in context and to gain a more complete understanding of the
uncertainties and risks involved in the Companys business. Any forward-looking statement may turn
out to be wrong and cannot be guaranteed. The Company does not intend to update any of the
forward-looking statements after the date of this release.
TriCo Bancshares and Tri Counties Bank are headquartered in Chico, California. Tri Counties
Bank has a 36-year history in the banking industry. It operates 34 traditional branch locations and
27 in-store branch locations in 23 California counties. Tri Counties Bank offers financial services
and provides a diversified line of products and services to consumers and businesses, which include
demand, savings and time deposits, consumer finance, online banking, mortgage lending, and
commercial banking throughout its market area. It operates a network of 69 ATMs and a 24-hour,
seven days-a-week telephone customer service center. Brokerage services are provided by the Banks
investment services affiliate, Raymond James Financial Services, Inc. For further information
please visit the Tri Counties Bank web site at http://www.tricountiesbank.com.
TRICO BANCSHARES CONSOLIDATED FINANCIAL DATA
(Unaudited. Dollars in thousands, except share data)
(Unaudited. Dollars in thousands, except share data)
Three months ended | ||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||
2011 | 2011 | 2010 | 2010 | 2010 | ||||||||||||||||
Statement of Income Data |
||||||||||||||||||||
Interest income |
$ | 24,467 | $ | 24,434 | $ | 25,627 | $ | 27,233 | $ | 25,776 | ||||||||||
Interest expense |
2,714 | 2,730 | 3,036 | 3,497 | 3,642 | |||||||||||||||
Net interest income |
$ | 21,753 | $ | 21,704 | 22,591 | 23,736 | 22,134 | |||||||||||||
Provision for loan losses |
5,561 | 7,001 | 8,144 | 10,814 | 10,000 | |||||||||||||||
Noninterest income: |
||||||||||||||||||||
Service charges and fees |
6,121 | 5,782 | 6,045 | 5,237 | 6,082 | |||||||||||||||
Other income |
2,130 | 3,568 | 3,836 | 1,926 | 2,022 | |||||||||||||||
Total noninterest income |
8,251 | 9,350 | 9,881 | 7,163 | 8,104 | |||||||||||||||
Noninterest expense: |
||||||||||||||||||||
Base salaries net of deferred
loan origination costs |
$ | 7,198 | $ | 7,004 | 7,160 | 7,131 | 6,990 | |||||||||||||
Incentive compensation expense |
783 | 916 | 478 | 294 | 526 | |||||||||||||||
Employee benefits and other
compensation expense |
2,734 | 2,873 | 2,434 | 2,473 | 2,469 | |||||||||||||||
Total salaries and benefits expense |
$ | 10,715 | $ | 10,793 | 10,072 | 9,898 | 9,985 | |||||||||||||
Other noninterest expense |
9,380 | 8,878 | 9,398 | 10,626 | 8,423 | |||||||||||||||
Total noninterest expense |
$ | 20,095 | 19,671 | 19,470 | 20,524 | 18,408 | ||||||||||||||
Income (loss) before taxes |
$ | 4,348 | $ | 4,382 | 4,858 | (439 | ) | 1,830 | ||||||||||||
Net income |
$ | 2,771 | $ | 2,800 | $ | 3,126 | $ | 1 | $ | 1,320 | ||||||||||
Share Data |
||||||||||||||||||||
Basic earnings per share |
$ | 0.17 | $ | 0.18 | $ | 0.20 | $ | 0.00 | $ | 0.08 | ||||||||||
Diluted earnings per share |
$ | 0.17 | $ | 0.17 | $ | 0.20 | $ | 0.00 | $ | 0.08 | ||||||||||
Book value per common share |
$ | 12.82 | $ | 12.72 | $ | 12.64 | $ | 12.66 | $ | 12.76 | ||||||||||
Tangible book value per common share |
$ | 11.82 | $ | 11.71 | $ | 11.62 | $ | 11.64 | $ | 11.74 | ||||||||||
Shares outstanding |
15,978,958 | 15,860,138 | 15,860,138 | 15,860,138 | 15,860,138 | |||||||||||||||
Weighted average shares |
15,922,228 | 15,860,138 | 15,860,138 | 15,860,138 | 15,860,138 | |||||||||||||||
Weighted average diluted shares |
15,953,572 | 16,023,589 | 16,009,538 | 15,972,826 | 16,107,909 | |||||||||||||||
Credit Quality |
||||||||||||||||||||
Nonperforming loans |
$ | 73,720 | $ | 71,053 | $ | 75,987 | $ | 84,983 | $ | 72,708 | ||||||||||
Guaranteed portion of nonperforming loans(2) |
3,496 | 3,736 | 3,937 | 4,131 | 4,674 | |||||||||||||||
Foreclosed assets, net of allowance |
9,337 | 8,983 | 9,913 | 11,172 | 9,945 | |||||||||||||||
Loans charged-off |
5,230 | 7,049 | 6,040 | 11,163 | 8,424 | |||||||||||||||
Loans recovered |
407 | 701 | 1,698 | 689 | 513 | |||||||||||||||
Allowance for losses to total loans(1) |
3.34 | % | 3.31 | % | 3.18 | % | 2.86 | % | 2.75 | % | ||||||||||
Allowance for losses to NPLs(1) |
63 | % | 65 | % | 59 | % | 49 | % | 57 | % | ||||||||||
Allowance for losses to NPAs(1) |
56 | % | 57 | % | 53 | % | 43 | % | 50 | % | ||||||||||
Selected Financial Ratios |
||||||||||||||||||||
Return on average total assets |
0.51 | % | 0.51 | % | 0.56 | % | 0.00 | % | 0.24 | % | ||||||||||
Return on average equity |
5.39 | % | 5.50 | % | 6.14 | % | 0.00 | % | 2.61 | % | ||||||||||
Average yield on loans |
6.24 | % | 6.22 | % | 6.39 | % | 6.61 | % | 6.20 | % | ||||||||||
Average yield on interest-earning assets |
4.84 | % | 4.84 | % | 4.88 | % | 5.31 | % | 5.13 | % | ||||||||||
Average rate on interest-bearing liabilities |
0.71 | % | 0.72 | % | 0.76 | % | 0.87 | % | 0.92 | % | ||||||||||
Net interest margin (fully tax-equivalent) |
4.31 | % | 4.31 | % | 4.30 | % | 4.63 | % | 4.41 | % |
(1) | Allowance for losses includes allowance for loan losses and reserve for unfunded commitments. | |
(2) | Portion of nonperforming loans guaranteed by the U.S. Government, including its agencies and its government-sponsored agencies. |
TRICO BANCSHARES CONSOLIDATED FINANCIAL DATA
(Unaudited. Dollars in thousands)
(Unaudited. Dollars in thousands)
Three months ended | ||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||
2011 | 2011 | 2010 | 2010 | 2010 | ||||||||||||||||
Balance Sheet Data |
||||||||||||||||||||
Cash and due from banks |
$ | 391,054 | $ | 406,294 | $ | 371,066 | $ | 398,191 | $ | 322,644 | ||||||||||
Securities, available-for-sale |
264,992 | 279,824 | 277,271 | 250,012 | 275,783 | |||||||||||||||
Federal Home Loan Bank Stock |
9,199 | 9,133 | 9,133 | 9,157 | 9,523 | |||||||||||||||
Loans held for sale |
4,379 | 2,834 | 4,988 | 9,455 | 4,153 | |||||||||||||||
Loans: |
||||||||||||||||||||
Commercial loans |
140,531 | 131,242 | 141,902 | 149,743 | 162,898 | |||||||||||||||
Consumer loans |
382,864 | 388,142 | 423,238 | 436,597 | 434,943 | |||||||||||||||
Real estate mortgage loans |
828,757 | 823,563 | 807,482 | 821,562 | 860,615 | |||||||||||||||
Real estate construction loans |
43,910 | 44,713 | 46,949 | 44,890 | 42,484 | |||||||||||||||
Total loans, gross |
1,396,062 | 1,387,660 | 1,419,571 | 1,452,792 | 1,500,940 | |||||||||||||||
Allowance for loan losses |
(43,962 | ) | (43,224 | ) | (42,571 | ) | (38,770 | ) | (38,430 | ) | ||||||||||
Foreclosed assets |
9,337 | 8,983 | 9,913 | 11,172 | 9,945 | |||||||||||||||
Premises and equipment |
20,142 | 18,552 | 19,120 | 18,947 | 19,001 | |||||||||||||||
Cash value of life insurance |
51,441 | 50,991 | 50,541 | 49,972 | 49,546 | |||||||||||||||
Goodwill |
15,519 | 15,519 | 15,519 | 15,519 | 15,519 | |||||||||||||||
Intangible assets |
475 | 495 | 580 | 665 | 750 | |||||||||||||||
Mortgage servicing rights |
4,818 | 4,808 | 4,605 | 3,905 | 4,033 | |||||||||||||||
FDIC indemnification asset |
4,545 | 6,689 | 5,640 | 5,098 | 7,515 | |||||||||||||||
Accrued interest receivable |
6,549 | 6,941 | 7,131 | 7,318 | 7,472 | |||||||||||||||
Other assets |
41,634 | 40,239 | 37,282 | 36,185 | 36,251 | |||||||||||||||
Total assets |
2,176,184 | 2,195,738 | 2,189,789 | 2,229,618 | 2,224,645 | |||||||||||||||
Deposits: |
||||||||||||||||||||
Noninterest-bearing demand deposits |
419,391 | 427,116 | 424,070 | 389,315 | 386,617 | |||||||||||||||
Interest-bearing demand deposits |
401,040 | 406,060 | 395,413 | 383,859 | 383,578 | |||||||||||||||
Savings deposits |
618,413 | 608,582 | 585,845 | 577,603 | 552,616 | |||||||||||||||
Time certificates |
397,887 | 418,154 | 446,845 | 537,764 | 567,138 | |||||||||||||||
Total deposits |
1,836,731 | 1,859,912 | 1,852,173 | 1,888,541 | 1,889,949 | |||||||||||||||
Accrued interest payable |
1,865 | 2,044 | 2,151 | 2,368 | 2,487 | |||||||||||||||
Reserve for unfunded commitments |
2,640 | 2,690 | 2,640 | 2,840 | 2,840 | |||||||||||||||
Other liabilities |
29,561 | 30,262 | 29,170 | 26,721 | 25,257 | |||||||||||||||
Other borrowings |
59,234 | 57,781 | 62,020 | 67,182 | 60,452 | |||||||||||||||
Junior subordinated debt |
41,238 | 41,238 | 41,238 | 41,238 | 41,238 | |||||||||||||||
Total liabilities |
1,971,269 | 1,993,927 | 1,989,392 | 2,028,890 | 2,022,223 | |||||||||||||||
Total shareholders equity |
204,915 | 201,811 | 200,397 | 200,728 | 202,422 | |||||||||||||||
Accumulated other
comprehensive gain (loss) |
2,644 | 1,086 | 1,310 | 3,606 | 4,132 | |||||||||||||||
Average loans |
1,393,989 | 1,396,331 | 1,443,603 | 1,481,497 | 1,463,473 | |||||||||||||||
Average interest-earning assets |
2,028,429 | 2,024,285 | 2,107,499 | 2,060,108 | 2,019,684 | |||||||||||||||
Average total assets |
2,192,651 | 2,189,363 | 2,235,471 | 2,237,670 | 2,191,660 | |||||||||||||||
Average deposits |
1,852,800 | 1,851,606 | 1,895,006 | 1,893,677 | 1,849,118 | |||||||||||||||
Average total equity |
$ | 205,763 | $ | 203,535 | $ | 203,712 | $ | 205,324 | $ | 203,528 | ||||||||||
Total risk based capital ratio |
14.6 | % | 14.5 | % | 14.2 | % | 13.8 | % | 13.6 | % | ||||||||||
Tier 1 capital ratio |
13.3 | % | 13.2 | % | 12.9 | % | 12.6 | % | 12.3 | % | ||||||||||
Tier 1 leverage ratio |
10.4 | % | 10.3 | % | 10.0 | % | 9.9 | % | 10.2 | % | ||||||||||
Tangible capital ratio |
8.7 | % | 8.5 | % | 8.5 | % | 8.3 | % | 8.4 | % |