Attached files

file filename
8-K - 8-K - BankUnited, Inc.a11-22563_18k.htm

Exhibit 99.1

 

BankUnited, Inc. Reports Second Quarter 2011 Results

 

Miami Lakes, Fla. - July 27, 2011 — BankUnited, Inc. (or the “Company”) (NYSE: BKU) today announced financial results for the second quarter of 2011.

 

For the quarter ended June 30, 2011, the Company reported net income of $44.0 million or $0.44 per share.  For the quarter ended June 30, 2010, net income was $51.2 million, or $0.55 per share.  For the six months ended June 30, 2011, after deducting a previously disclosed one-time charge of $110.4 million recorded in conjunction with the Company’s initial public offering (IPO) in the first quarter of 2011, the Company reported a net loss of $(23.7) million, or $(0.25) per share.  The $110.4 million charge, which is not deductible for tax purposes, reduced net income by $110.4 million, or $1.16 per share.  For the six months ended June 30, 2010, net income was $111.9 million, or $1.20 per share.

 

All earnings per share amounts reflect the 10-for-1 split of the Company’s outstanding common shares effective January 10, 2011.

 

John Kanas, Chairman, President, and Chief Executive Officer, said “As expected, commercial loan growth accelerated significantly this quarter.  While the Florida marketplace continues to struggle, our strategy of attracting seasoned commercial bankers from the local market continues to produce outsized results.  Our market share is expanding every day and our growth prospects for the rest of 2011 are excellent.”

 

Financial Highlights

 

·                  Non-Covered Loans, or those loans originated or purchased by the Company since May 21, 2009, grew by $301.6 million during the second quarter.  For the six months ended June 30, 2011, Non-Covered Loans increased by $356.4 million to $894.6 million, an annualized growth rate of 134%.

 

·                  In the second quarter, core deposits, which the Company defines as total deposits less certificates of deposit, grew $145.6 million, to $4.4 billion, as the Company continued to transform its deposit base.  For the six months ended June 30, 2011, core deposits grew $379.0 million, an annualized growth rate of 19%, with non-interest bearing demand accounts growing at an annualized rate of 45%.

 

·                  Book value and tangible book value per common share were $15.18 and $14.48, respectively, at June 30, 2011.

 



 

·                  On June 2, 2011, the Company entered into a Merger Agreement with Herald National Bank (“Herald”), a national banking association based in the New York metropolitan area.  Herald had total assets of $501.1 million at March 31, 2011.

 

Capital Ratios

 

BankUnited continues to maintain a robust capital position.  The Bank’s capital ratios at June 30, 2011 were as follows:

 

Tier 1 leverage

 

10.79

%

 

 

 

 

Tier 1 risk-based capital

 

40.62

%

 

 

 

 

Total risk-based capital

 

41.50

%

 

BankUnited continues to exceed all regulatory guidelines required to be considered well capitalized.

 

At June 30, 2011, BankUnited, Inc.’s tangible common equity to tangible assets ratio was 13.06% (see Non-GAAP Financial Measure below).

 

Loans

 

Total loans declined to $3.8 billion at June 30, 2011 from $3.9 billion at December 31, 2010, reflecting continued resolution of Covered Loans. Non-Covered Loans increased by $356.4 million or 66%, to $894.6 million at June 30, 2011 from $538.2 million at December 31, 2010.  Covered Loans declined to $2.9 billion at June 30, 2011 from $3.4 billion at December 31, 2010.

 

In the second quarter of 2011, the Company’s Non-Covered commercial portfolio (including commercial loans, commercial real estate loans, and leases) grew $178.9 million to $638.8 million, reflecting the Company’s expansion of market share in Florida.  For the six months ended June 30, 2011, the Non-Covered commercial portfolio grew $208.6 million from $430.2 million to $638.8 million.

 

For the quarter ended June 30, 2011, the Company’s residential portfolio grew $124.2 million to $266.7 million, primarily reflecting the Company’s purchase of residential loans outside of Florida to help diversify credit risk within the residential portfolio.  For the six months ended June 30, 2011, the Non-Covered residential portfolio grew $151.0 million from $115.7 million to $266.7 million.

 

A comparison of portfolio composition at June 30, 2011 and December 31, 2010 follows:

 



 

 

 

Non-covered loans

 

Total loans

 

 

 

June 30,
2011

 

December 31,
2010

 

June 20,
2011

 

December 31,
2010

 

Single family residential and home equity

 

29.3

%

21.1

%

70.7

%

75.2

%

Commercial real estate

 

25.1

%

29.7

%

16.8

%

15.9

%

Commercial

 

45.2

%

48.6

%

12.3

%

8.7

%

Consumer

 

0.4

%

0.6

%

0.2

%

0.2

%

 

Asset Quality

 

The Company’s asset quality remained strong, with credit risk limited by its Loss Sharing Agreements with the FDIC.  At June 30, 2011, Covered Loans represented 77% of the total loan portfolio, as compared to 86% at December 31, 2010.

 

The ratio of non-performing loans to total loans was 0.90% at June 30, 2011 as compared to 0.94% at March 31, 2011 and 0.66% at December 31, 2010.  At June 30, 2011, non-performing assets totaled $176.1 million, including $141.7 million of other real estate owned (“OREO”) as compared to $217.6 million, including $182.5 million of OREO, at March 31, 2011, and $232.5 million, including $206.7 million of OREO, at December 31, 2010.  All OREO at June 30, 2011 is covered by the Company’s Loss Sharing Agreements.

 

For the quarters ended June 30, 2011 and 2010, the Company recorded a (benefit) provision for loan losses of $(2.9) million and $17.9 million, respectively.  Of these amounts $(6.4) million and $16.7 million, respectively, related to Covered Loans and $3.5 million and $1.2 million, respectively, related to loans originated since May 21, 2009.  The (benefit) provisions related to Covered Loans were significantly mitigated by (decreases) increases in non-interest income recorded in “Net gain (loss) on indemnification asset.”

 

For the six months ended June 30, 2011 and 2010, the Company recorded a provision for loan losses of $8.6 million and $26.1 million, respectively.  Of these amounts, $3.6 million and $24.4 million, respectively, related to Covered Loans, and $5.0 million and $1.7 million, respectively, related to Non-Covered Loans.  The provisions related to Covered Loans were significantly mitigated by increases in non-interest income recorded in “Net gain (loss) on indemnification asset.”

 

The following table summarizes the activity in the allowance for loan losses for the three and six months ended June 30, 2011 and 2010 (in thousands):

 



 

 

 

Three Months Ended June 30, 2011

 

Three Months Ended June 30, 2010

 

 

 

ACI Loans

 

Non-ACI
Loans

 

Non-
Covered
Loans

 

Total

 

ACI Loans

 

Non-ACI
Loans

 

Non-
Covered
Loans

 

Total

 

Balance at beginning of period

 

$

36,709

 

$

17,302

 

$

7,546

 

$

61,557

 

$

20,021

 

$

4,267

 

$

1,833

 

$

26,121

 

Provision

 

(6,563

)

120

 

3,551

 

(2,892

)

8,005

 

8,733

 

1,170

 

17,908

 

Charge-offs

 

(1,063

)

(1,313

)

(565

)

(2,941

)

(2,480

)

(29

)

 

(2,509

)

Recoveries

 

893

 

14

 

8

 

915

 

 

 

 

 

Balance at end of period

 

$

29,976

 

$

16,123

 

$

10,540

 

$

56,639

 

$

25,546

 

$

12,971

 

$

3,003

 

$

41,520

 

 

 

 

Six Months Ended June 30, 2011

 

Six Months Ended June 30, 2010

 

 

 

ACI Loans

 

Non-ACI
Loans

 

Non-
Covered
Loans

 

Total

 

ACI Loans

 

Non-ACI
Loans

 

Non-
Covered
Loans

 

Total

 

Balance at beginning of period

 

$

39,925

 

$

12,284

 

$

6,151

 

$

58,360

 

$

20,021

 

$

1,266

 

$

1,334

 

$

22,621

 

Provision

 

(2,719

)

6,293

 

4,990

 

8,564

 

12,688

 

11,734

 

1,669

 

26,091

 

Charge-offs

 

(8,123

)

(2,468

)

(615

)

(11,206

)

(7,163

)

(29

)

 

(7,192

)

Recoveries

 

893

 

14

 

14

 

921

 

 

 

 

 

Balance at end of period

 

$

29,976

 

$

16,123

 

$

10,540

 

$

56,639

 

$

25,546

 

$

12,971

 

$

3,003

 

$

41,520

 

 

Investment Securities

 

Investment securities grew to $3.8 billion at June 30, 2011 from $2.9 billion at December 31, 2010.  The average yield on investment securities was 3.66% for the six months ended June 30, 2011 as compared to 4.54% for the six months ended June 30, 2010.  The decline in yield reflects the impact of purchases of securities at lower prevailing market rates of interest.

 

Deposits

 

At June 30, 2011, core deposits totaled $4.4 billion as compared to $4.0 billion at December 31, 2010.  Core deposits comprised 64% of total deposits at June 30, 2011 as compared to 56% of total deposits at December 31, 2010.  Non-interest bearing demand accounts grew $112.2 million to $606.7 million during the six months ended June 30, 2011, principally driven by growth in commercial and small business accounts.  Total deposits declined to $6.8 billion at June 30, 2011 as compared to $7.2 billion at December 31, 2010 primarily as a result of continued run-off of time deposits.  The average cost of interest bearing deposits was 1.24% for the quarter ended June 30, 2011 as compared to 1.60% for the quarter ended June 30, 2010 and 1.25% for the six months ended June 30, 2011 as compared to 1.59% for the six months ended June 30, 2010.  The decrease in the average cost of deposits was primarily attributable to the continued shift of deposit mix from time deposits to lower cost deposit products and a decline in market rates of interest.

 



 

Net interest income

 

Net interest income for the quarter ended June 30, 2011 totaled $117.3 million, as compared to $96.2 million for the quarter ended June 30, 2010.  Net interest income for the six months ended June 30, 2011 was $229.6 million as compared to $188.7 million for the six months ended June 30, 2010.

 

The Company’s net interest margin for the quarter and six months ended June 30, 2011 was 5.99% and 5.87%, respectively, as compared to 4.93% and 4.90% for the quarter and six months ended June 30, 2010.

 

The Company’s net interest margin for the quarter and six months ended June 30, 2011, and to a lesser extent in the quarter and six months ended June 30, 2010, was impacted by reclassification from non-accretable difference to accretable yield on ACI loans (defined as Covered Loans acquired with evidence of credit impairment).  Non-accretable difference at the Acquisition represented the difference between the total contractual payments due and the cash flows expected to be received on these loans.  The accretable yield on ACI loans represents the amount by which undiscounted expected future cash flows exceed the carrying value of the loans.  As the Company’s expected cash flows from ACI loans have increased since the Acquisition, the Company reclassified amounts from non-accretable difference to accretable yield.

 

Changes in accretable yield on ACI loans for the six months ended June 30, 2011 and the year ended December 31, 2010 were as follows (in thousands):

 

 

 

Six months ended

 

Year ended

 

 

 

June 30, 2011

 

December 31, 2010

 

Balance, beginning of period

 

$

1,833,974

 

$

1,734,233

 

Reclassifications from non-accretable difference

 

64,058

 

487,718

 

Accretion

 

(209,981

)

(387,977

)

Balance, end of period

 

$

1,688,051

 

$

1,833,974

 

 

Non-interest income

 

Non-interest income for the quarter ended June 30, 2011 was $52.9 million, as compared to $83.7 million for the quarter ended June 30, 2010.  For the six months ended June 30, 2011, non-interest income was $117.1 million as compared to $166.2 million for the six months ended June 30, 2010.

 

Non-interest income for the quarter and six months ended June 30, 2011 was impacted by lower accretion of discount on the FDIC indemnification asset of $14.9 million and $34.4 million respectively, as compared to $36.8 million and $91.2 million, respectively, for the quarter and six months ended June 30, 2010.  As the expected cash flows from ACI loans have increased as

 



 

discussed above, the Company expects reduced cash flows from the FDIC indemnification asset, resulting in lowered accretion.

 

Income from resolution of covered assets, net was $3.1 million and $2.4 million, respectively, for the quarter and six months ended June 30, 2011, as compared to $58.6 million and $95.0 million respectively, for the quarter and six months ended June 30, 2010.  As the Company has reclassified amounts from non-accretable difference to accretable yield as discussed above, income from the resolution of loans has decreased.

 

Net gain (loss) on indemnification asset was $11.3 million and $37.6 million, respectively, for the quarter and six months ended June 30, 2011, as compared to $(27.0) million and $(50.0) million, respectively, for the quarter and six months ended June 30, 2010.  Factors impacting this variance included the variance in impairment of OREO as discussed below, as well as the variance in income from resolution of covered assets, net as discussed above.

 

Non-interest expense

 

Non-interest expense totaled $95.9 million for the quarter ended June 30, 2011 as compared to $74.4 million for the quarter ended June 30, 2010.  For the six months ended June 30, 2011, non-interest expense totaled $300.2 million, as compared to $140.1 million for the six months ended June 30, 2010.  Non-interest expense for the six months ended June 30, 2011 included a one-time compensation expense of $110.4 million recorded in conjunction with the Company’s IPO in the first quarter of 2011.

 

In the aggregate, OREO related expense, gain (loss) on sale of OREO, foreclosure expense, and impairment of other real estate owned totaled $29.1 million and $59.7 million, respectively, for the quarter and six months ended June 30, 2011 as compared to $16.4 million and $31.0 million, respectively, for the quarter and six months ended June 30, 2010.  The higher level of expense in 2011 reflected the continuing high volume of foreclosure and OREO sales activity, and the continuing depreciation in home prices in the Company’s market areas.

 

Non-GAAP Financial Measure

 

Tangible common equity to tangible assets is a non-GAAP financial measure.  For purposes of computing tangible common equity to tangible assets, tangible common equity is calculated as common stockholders’ equity less goodwill and other intangible assets, net, and tangible assets is calculated as total assets less goodwill and other intangible assets, net. Tangible common equity to tangible assets should not be viewed as a substitute for total stockholders’ equity to total assets.  The most directly comparable GAAP financial measure is total stockholders’ equity to total assets. See the reconciliation below (dollars in thousands):

 



 

 

 

June 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Total stockholders’ equity

 

$

1,476,673

 

$

1,253,508

 

Less: goodwill and other intangible assets, net

 

68,835

 

69,011

 

Tangible common stockholders’ equity

 

$

1,407,838

 

$

1,184,497

 

 

 

 

 

 

 

Total assets

 

$

10,846,659

 

$

10,869,560

 

Less: goodwill and other intangible assets, net

 

68,835

 

69,011

 

Tangible Assets

 

$

10,777,824

 

$

10,800,549

 

 

 

 

 

 

 

Equity to assets

 

13.61

%

11.53

%

 

 

 

 

 

 

Tangible common equity to tangible assets

 

13.06

%

10.97

%

 

Management of the Company believes this non-GAAP financial measure provides an additional meaningful method of evaluating certain aspects of the Company’s capital strength from period to period on a basis that may not be otherwise apparent under GAAP.  Management also believes that this non-GAAP financial measure, which complements the capital ratios defined by regulators, is useful to investors who are interested in the Company’s equity to assets ratio exclusive of the effect of changes in intangible assets on equity and total assets.

 

About BankUnited and the Acquisition

 

BankUnited, Inc. is a savings and loan holding company with two wholly-owned subsidiaries:  BankUnited, which is one of the largest independent depository institutions headquartered in Florida by assets, and BankUnited Investment Services, Inc., a Florida insurance agency which provides comprehensive wealth management products and financial planning services.  BankUnited is a federally-chartered, federally-insured savings association headquartered in Miami Lakes, Florida, with $10.8 billion of assets, more than 1,200 professionals and 81 branches in 13 counties at June 30, 2011.

 

The Company was organized by a management team led by its Chairman, President and Chief Executive Officer, John A. Kanas, on April 28, 2009 and was initially capitalized with $945.0 million by a group of investors.  On May 21, 2009, BankUnited was granted a savings association charter and the newly formed bank acquired substantially all of the assets and assumed all of the non-brokered deposits and substantially all other liabilities of BankUnited, FSB from the FDIC, in a transaction referred as the “Acquisition”.  Concurrently with the Acquisition, BankUnited entered into two loss sharing agreements, or the “Loss Sharing Agreements”, which cover certain legacy assets, including the entire legacy loan portfolio and OREO, and certain purchased investment securities.  Assets covered by the Loss Sharing Agreements are referred to as “Covered Assets” (or, in certain cases, “Covered Loans”). The Loss Sharing Agreements do not apply to subsequently acquired, purchased or originated assets.

 



 

Pursuant to the terms of the Loss Sharing Agreements, the Covered Assets are subject to a stated loss threshold whereby the FDIC will reimburse BankUnited for 80% of losses up to the $4.0 billion stated threshold and 95% of losses in excess of the $4.0 billion stated threshold, calculated, in each case, based on UPB (or, for investments securities, unamortized cost basis) plus certain interest and expenses.  The Company’s current estimate of cumulative losses on the Covered Assets is approximately $4.8 billion.  The Company has received $1.5 billion from the FDIC in reimbursements under the Loss Sharing Agreements for claims filed for incurred losses as of June 30, 2011.

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company’s current views with respect to, among other things, future events and financial performance.  The Company generally identifies forward-looking statements by terminology such as “outlook”, “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of those words or other comparable words.  Any forward-looking statements contained in this press release are based on the historical performance of the Company and its subsidiaries or on the Company’s current plans, estimates and expectations.  The inclusion of this forward-looking information should not be regarded as a representation by the Company that the future plans, estimates or expectations contemplated by the Company will be achieved.  Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to the Company’s operations, financial results, financial condition, business prospects, growth strategy and liquidity.  If one or more of these or other risks or uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, the Company’s actual results may vary materially from those indicated in these statements.  These factors should not be construed as exhaustive.  The Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.  A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements.

 

Conference Call

 

A conference call to discuss quarterly results will be held at 9:00 a.m. ET on July 27, 2011. The earnings release will be available on the Investor Relations page under “About Us” on www.bankunited.com prior to the call. The call may be accessed via a live Internet webcast at www.bankunited.com or through a dial in telephone number at (888) 713-4213 (domestic) or, (617) 213-4865 (international). The name of the call is BankUnited, and the passcode for the call is 52674175. A replay of the call will be available from 12:00 p.m. ET on July 27, 2011 through

 



 

11:59 p.m. ET on August 3, 2011 by calling (888) 286-8010 (domestic) or (617) 801-6888 (international). The passcode for the replay is 59294783. An archived webcast will also be available on the Investor Relations page of www.bankunited.com.

 

Investor Relations Contact:

 

Media Contact:

 

 

 

Douglas J. Pauls

 

Mary Harris

dpauls@bankunited.com

 

mharris@bankunited.com

305-461-6841

 

305-817-8117

 



 

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS - UNAUDITED

(In thousands, except per share data)

 

 

 

June 30,

 

December 31,

 

 

 

2011

 

2010

 

ASSETS

 

 

 

 

 

 

Cash and due from banks:

 

 

 

 

 

Non-interest bearing

 

$

34,899

 

$

44,860

 

Interest bearing

 

12,159

 

12,523

 

Due from Federal Reserve Bank

 

291,582

 

502,828

 

Federal funds sold

 

5,119

 

4,563

 

Cash and cash equivalents

 

343,759

 

564,774

 

Investment securities available for sale, at fair value (including covered securities of $255,709 and $263,568)

 

3,769,368

 

2,926,602

 

Federal Home Loan Bank stock

 

182,639

 

217,408

 

Loans held for sale

 

1,152

 

2,659

 

Loans (including covered loans of $2,923,637 and $3,396,047)

 

3,818,265

 

3,934,217

 

Allowance for loan losses

 

(56,639

)

(58,360

)

Loans, net

 

3,761,626

 

3,875,857

 

FDIC indemnification asset

 

2,252,920

 

2,667,401

 

Bank owned life insurance

 

164,794

 

207,061

 

Other real estate owned, covered by loss sharing agreements

 

141,723

 

206,680

 

Income tax receivable

 

12,584

 

10,862

 

Goodwill and other intangible assets

 

68,835

 

69,011

 

Other assets

 

147,259

 

121,245

 

Total assets

 

$

10,846,659

 

$

10,869,560

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Demand deposits:

 

 

 

 

 

Non-interest bearing

 

$

606,676

 

$

494,499

 

Interest bearing

 

410,794

 

349,985

 

Savings and money market

 

3,340,919

 

3,134,884

 

Time

 

2,466,260

 

3,184,360

 

Total deposits

 

6,824,649

 

7,163,728

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

2,165

 

492

 

Federal Home Loan Bank advances

 

2,245,744

 

2,255,200

 

Deferred tax liability, net

 

44,235

 

4,618

 

Advance payments by borrowers for taxes and insurance

 

38,636

 

22,563

 

Other liabilities

 

214,557

 

169,451

 

Total liabilities

 

9,369,986

 

9,616,052

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common Stock, par value $0.01 per share

 

 

 

 

 

400,000,000 and 110,000,000 shares authorized; 97,249,874 and 92,971,850 shares issued and outstanding

 

972

 

930

 

Paid-in capital

 

1,220,782

 

950,831

 

Retained earnings

 

217,720

 

269,781

 

Accumulated other comprehensive income

 

37,199

 

31,966

 

Total stockholders’ equity

 

1,476,673

 

1,253,508

 

Total liabilities and stockholders’ equity

 

$

10,846,659

 

$

10,869,560

 

 



 

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED

 

(In thousands, except per share data)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

122,243

 

$

107,584

 

$

236,894

 

$

211,670

 

Interest and dividends on investment securities available for sale

 

29,237

 

31,757

 

61,786

 

61,127

 

Other

 

617

 

307

 

1,623

 

788

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

152,097

 

139,648

 

300,303

 

273,585

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Interest on deposits

 

19,024

 

28,635

 

39,330

 

56,914

 

Interest on borrowings

 

15,751

 

14,830

 

31,324

 

27,995

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

34,775

 

43,465

 

70,654

 

84,909

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for loan losses

 

117,322

 

96,183

 

229,649

 

188,676

 

Provision for loan losses

 

(2,892

)

17,908

 

8,564

 

26,091

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

120,214

 

78,275

 

221,085

 

162,585

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Accretion of discount on FDIC indemnification asset

 

14,873

 

36,776

 

34,443

 

91,160

 

Income from resolution of covered assets, net

 

3,076

 

58,593

 

2,366

 

94,990

 

Net gain (loss) on indemnification asset

 

11,312

 

(26,950

)

37,634

 

(49,985

)

FDIC reimbursement of costs of resolution of covered assets

 

8,241

 

7,880

 

18,741

 

14,315

 

Service charges

 

2,648

 

2,589

 

5,332

 

5,220

 

Gain (loss) on sale or exchange of investment securities available for sale

 

100

 

(2,836

)

103

 

(2,810

)

Mortgage insurance income

 

6,784

 

2,255

 

8,085

 

5,057

 

Other non-interest income

 

5,824

 

5,442

 

10,416

 

8,258

 

 

 

 

 

 

 

 

 

 

 

Total non-interest income

 

52,858

 

83,749

 

117,120

 

166,205

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

41,364

 

34,081

 

190,670

 

63,504

 

Occupancy and equipment

 

8,791

 

7,418

 

16,396

 

13,642

 

Impairment of other real estate owned

 

8,187

 

5,063

 

17,786

 

5,901

 

Foreclosure expense

 

6,057

 

7,932

 

10,527

 

19,375

 

(Gain) loss on sale of OREO

 

12,264

 

(1,693

)

24,474

 

(3,167

)

OREO related expense

 

2,589

 

5,086

 

6,932

 

8,886

 

Change in value of FDIC warrant

 

 

2,353

 

 

3,205

 

Deposit insurance expense

 

2,329

 

3,706

 

6,518

 

6,951

 

Professional fees

 

3,507

 

2,469

 

6,736

 

4,662

 

Telecommunications and data processing

 

3,418

 

2,746

 

6,866

 

5,736

 

Other non-interest expense

 

7,383

 

5,272

 

13,323

 

11,440

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expense

 

95,889

 

74,433

 

300,228

 

140,135

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

77,183

 

87,591

 

37,977

 

188,655

 

Provision for income taxes

 

33,188

 

36,427

 

61,642

 

76,772

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

43,995

 

$

51,164

 

$

(23,665

)

$

111,883

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share, basic and diluted

 

$

0.44

 

$

0.55

 

$

(0.25

)

$

1.20

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

$

0.14

 

$

 

$

0.28

 

$

 

 



 

BankUnited Inc.

Average Balances and Yields

(dollars in thousands)

 

 

 

For the Three Months Ended June 30,

 

 

 

2011

 

2010

 

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

 

 

Balance

 

Interest

 

Rate(1)

 

Balance

 

Interest

 

Rate(1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale

 

$

896,029

 

$

6,719

 

3.00

%

$

478,314

 

$

2,633

 

2.20

%

Mortgage-backed securities

 

2,645,694

 

22,518

 

3.40

%

2,562,620

 

29,124

 

4.55

%

Total investment securities available for sale

 

3,541,723

 

29,237

 

3.30

%

3,040,934

 

31,757

 

4.18

%

Other interest earning assets

 

572,792

 

617

 

0.43

%

512,370

 

307

 

0.24

%

Loans receivable

 

3,722,389

 

122,243

 

13.15

%

4,242,681

 

107,584

 

10.15

%

Total interest earning assets

 

7,836,904

 

152,097

 

7.77

%

7,795,985

 

139,648

 

7.17

%

Allowance for loan losses

 

(61,168

)

 

 

 

 

(27,143

)

 

 

 

 

Noninterest earning assets

 

2,983,739

 

 

 

 

 

3,581,432

 

 

 

 

 

Total assets

 

$

10,759,475

 

 

 

 

 

$

11,350,274

 

 

 

 

 

Liabilities and Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand

 

$

372,060

 

$

624

 

0.67

%

$

247,812

 

$

461

 

0.75

%

Savings and money market

 

3,248,353

 

7,023

 

0.87

%

2,794,346

 

8,557

 

1.23

%

Time deposits

 

2,546,673

 

11,377

 

1.79

%

4,126,542

 

19,617

 

1.91

%

Total interest bearing deposits

 

6,167,086

 

19,024

 

1.24

%

7,168,700

 

28,635

 

1.60

%

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

2,248,514

 

15,747

 

2.81

%

2,290,470

 

14,820

 

2.60

%

Repurchase agreements

 

3,785

 

4

 

0.42

%

9,955

 

10

 

0.40

%

Total interest bearing liabilities

 

8,419,385

 

34,775

 

1.66

%

9,469,125

 

43,465

 

1.84

%

Non-interest bearing demand deposits

 

619,052

 

 

 

 

 

419,064

 

 

 

 

 

Other non-interest bearing liabilities

 

270,951

 

 

 

 

 

274,191

 

 

 

 

 

Total liabilities

 

9,309,388

 

 

 

 

 

10,162,380

 

 

 

 

 

Equity

 

1,450,087

 

 

 

 

 

1,187,894

 

 

 

 

 

Total liabilities and equity

 

$

10,759,475

 

 

 

 

 

$

11,350,274

 

 

 

 

 

Net interest income

 

 

 

$

117,322

 

 

 

 

 

$

96,183

 

 

 

Interest rate spread

 

 

 

 

 

6.11

%

 

 

 

 

5.33

%

Net interest margin

 

 

 

 

 

5.99

%

 

 

 

 

4.93

%

 


(1) Annualized

 



 

BankUnited Inc.

Average Balances and Yields

(dollars in thousands)

 

 

 

For the Six Months Ended June 30,

 

 

 

2011

 

2010

 

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

 

 

Balance

 

Interest

 

Rate(1)

 

Balance

 

Interest

 

Rate(1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale

 

$

799,223

 

$

12,133

 

3.04

%

$

292,120

 

$

3,488

 

2.39

%

Mortgage-backed securities

 

2,573,183

 

49,653

 

3.86

%

2,400,214

 

57,639

 

4.80

%

Total investment securities available for sale

 

3,372,406

 

61,786

 

3.66

%

2,692,334

 

61,127

 

4.54

%

Other interest earning assets

 

682,059

 

1,623

 

0.48

%

648,527

 

788

 

0.25

%

Loans receivable

 

3,762,366

 

236,894

 

12.62

%

4,332,510

 

211,670

 

9.77

%

Total interest earning assets

 

7,816,831

 

300,303

 

7.70

%

7,673,371

 

273,585

 

7.13

%

Allowance for loan losses

 

(59,813

)

 

 

 

 

(25,060

)

 

 

 

 

Noninterest earning assets

 

3,078,889

 

 

 

 

 

3,667,121

 

 

 

 

 

Total assets

 

$

10,835,907

 

 

 

 

 

$

11,315,432

 

 

 

 

 

Liabilities and Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand

 

$

361,002

 

$

1,177

 

0.66

%

$

233,580

 

$

917

 

0.79

%

Savings and money market

 

3,250,407

 

14,249

 

0.88

%

2,728,210

 

18,119

 

1.34

%

Time deposits

 

2,719,296

 

23,904

 

1.77

%

4,261,996

 

37,878

 

1.79

%

Total interest bearing deposits

 

6,330,705

 

39,330

 

1.25

%

7,223,786

 

56,914

 

1.59

%

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

2,250,855

 

31,319

 

2.81

%

2,228,703

 

27,947

 

2.53

%

Repurchase agreements

 

2,045

 

5

 

0.49

%

12,512

 

48

 

0.77

%

Total interest bearing liabilities

 

8,583,605

 

70,654

 

1.66

%

9,465,001

 

84,909

 

1.81

%

Non-interest bearing demand deposits

 

572,595

 

 

 

 

 

382,117

 

 

 

 

 

Other non-interest bearing liabilities

 

274,350

 

 

 

 

 

305,678

 

 

 

 

 

Total liabilities

 

9,430,550

 

 

 

 

 

10,152,796

 

 

 

 

 

Equity

 

1,405,357

 

 

 

 

 

1,162,636

 

 

 

 

 

Total liabilities and equity

 

$

10,835,907

 

 

 

 

 

$

11,315,432

 

 

 

 

 

Net interest income

 

 

 

$

229,649

 

 

 

 

 

$

188,676

 

 

 

Interest rate spread

 

 

 

 

 

6.04

%

 

 

 

 

5.32

%

Net interest margin

 

 

 

 

 

5.87

%

 

 

 

 

4.90

%

 


(1) Annualized

 



 

 

 

Three months
ended June 30,
2011

 

Three months
ended June 30,
2010

 

Six months
ended June 30,
2011

 

Six months
ended June 30,
2010

 

Financial ratios

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.64

%

1.80

%

-0.44

%

1.98

%

Return on average stockholder’s equity

 

12.14

%

17.23

%

-3.37

%

19.25

%

Net interest margin

 

5.99

%

4.93

%

5.87

%

4.90

%

 

 

 

June 30, 2011

 

December 31, 2010

 

 

 

 

 

Capital ratios

 

 

 

 

 

 

 

 

 

Tier 1 risk-based capital

 

40.62

%

41.30

%

 

 

 

 

Total risk-based capital

 

41.50

%

42.04

%

 

 

 

 

Tier 1 leverage

 

10.79

%

10.34

%

 

 

 

 

 

 

 

June 30, 2011

 

December 31, 2010

 

 

 

 

 

Asset quality ratios

 

 

 

 

 

 

 

 

 

Non-performing loans to total loans (1) (3)

 

0.90

%

0.66

%

 

 

 

 

Non-performing assets to total assets (2) 

 

1.62

%

2.14

%

 

 

 

 

Allowance for loan losses to total loans (3)

 

1.48

%

1.48

%

 

 

 

 

Allowance for loan losses to non-performing loans (1)

 

164.92

%

226.35

%

 

 

 

 

Net charge-offs to average loans

 

0.55

%

0.37

%

 

 

 

 

 


(1)          We define non-performing loans to include nonaccrual loans and loans, other than ACI loans, that are past due 90 days or more and still accruing.  Contractually delinquent ACI loans on which interest continues to be accreted are excluded from non-performing loans.  The carrying value of ACI loans contractually delinquent by more than 90 days, but not identified as non-performing was $538.4 million and $717.7 million at June 30, 2011 and December 31, 2010, respectively.

 

(2)          Non-performing assets include non-performing loans and other real estate owned.

 

(3)          Total loans is net of unearned discounts and deferred fees and costs.