EXHIBIT
99.3
Item 8. Financial Statements and Supplementary Data
HCA
HOLDINGS, INC.
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page
|
Managements Report on Internal Control Over
Financial Reporting
|
|
|
F-2
|
|
Reports of the Independent Registered Public
Accounting Firm
|
|
|
F-3
|
|
Consolidated Income Statements for the years
ended December 31, 2010, 2009 and 2008
|
|
|
F-5
|
|
Consolidated Balance Sheets as of
December 31, 2010 and 2009
|
|
|
F-6
|
|
Consolidated Statements of Stockholders
Deficit for the years ended December 31, 2010, 2009 and
2008
|
|
|
F-7
|
|
Consolidated Statements of Cash Flows for the
years ended December 31, 2010, 2009 and 2008
|
|
|
F-8
|
|
Notes to Consolidated Financial Statements
|
|
|
F-9
|
|
Quarterly Consolidated Financial Information
(Unaudited)
|
|
|
F-47
|
|
F-1
Our management is responsible for establishing and maintaining
effective internal control over financial reporting, as such
term is defined in Exchange Act
Rule 13a-15(f).
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Therefore, even those systems determined to be effective, can
provide only reasonable assurance with respect to financial
statement preparation and presentation.
Under the supervision and with the participation of our
management, including our principal executive officer and
principal financial officer, we conducted an assessment of the
effectiveness of our internal control over financial reporting
based on the framework in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Based on our
assessment under the framework in Internal Control
Integrated Framework, our management concluded that our internal
control over financial reporting was effective as of
December 31, 2010.
Ernst & Young, LLP, the independent registered public
accounting firm that audited our consolidated financial
statements, has issued a report on our internal control over
financial reporting, which is included herein.
F-2
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
HCA Holdings, Inc.
We have audited HCA Holdings, Inc.s internal control over
financial reporting as of December 31, 2010, based on
criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission (the COSO criteria). HCA Holdings,
Inc.s management is responsible for maintaining effective
internal control over financial reporting, and for its
assessment of the effectiveness of internal control over
financial reporting included in the accompanying
Managements Report on Internal Control Over Financial
Reporting. Our responsibility is to express an opinion on the
companys internal control over financial reporting based
on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk, and performing such other procedures as we
considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, HCA Holdings, Inc. maintained, in all material
respects, effective internal control over financial reporting as
of December 31, 2010, based on the COSO criteria.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of HCA Holdings, Inc. as of
December 31, 2010 and 2009, and the related consolidated
statements of income, stockholders deficit, and cash flows
for each of the three years in the period ended
December 31, 2010 and our report dated February 17,
2011 expressed an unqualified opinion thereon.
Nashville, Tennessee
February 17, 2011
F-3
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
HCA Holdings, Inc.
We have audited the accompanying consolidated balance sheets of
HCA Holdings, Inc. as of December 31, 2010 and 2009, and
the related consolidated statements of income,
stockholders deficit, and cash flows for each of the three
years in the period ended December 31, 2010. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above,
present fairly, in all material respects, the consolidated
financial position of HCA Holdings, Inc. at December 31,
2010 and 2009, and the consolidated results of its operations
and its cash flows for each of the three years in the period
ended December 31, 2010, in conformity with
U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), HCA
Holdings, Inc.s internal control over financial reporting
as of December 31, 2010, based on criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
and our report dated February 17, 2011 expressed an
unqualified opinion thereon.
/s/ Ernst & Young LLP
Nashville, Tennessee
February 17, 2011, except as to Note 18, as to which
the date is March 9, 2011, and except as to Note 14, as
to which the date is July 26, 2011
F-4
HCA
HOLDINGS, INC.
CONSOLIDATED INCOME STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2010, 2009
AND 2008
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Revenues
|
|
$
|
30,683
|
|
|
$
|
30,052
|
|
|
$
|
28,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
12,484
|
|
|
|
11,958
|
|
|
|
11,440
|
|
Supplies
|
|
|
4,961
|
|
|
|
4,868
|
|
|
|
4,620
|
|
Other operating expenses
|
|
|
5,004
|
|
|
|
4,724
|
|
|
|
4,554
|
|
Provision for doubtful accounts
|
|
|
2,648
|
|
|
|
3,276
|
|
|
|
3,409
|
|
Equity in earnings of affiliates
|
|
|
(282
|
)
|
|
|
(246
|
)
|
|
|
(223
|
)
|
Depreciation and amortization
|
|
|
1,421
|
|
|
|
1,425
|
|
|
|
1,416
|
|
Interest expense
|
|
|
2,097
|
|
|
|
1,987
|
|
|
|
2,021
|
|
Losses (gains) on sales of facilities
|
|
|
(4
|
)
|
|
|
15
|
|
|
|
(97
|
)
|
Impairments of long-lived assets
|
|
|
123
|
|
|
|
43
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,452
|
|
|
|
28,050
|
|
|
|
27,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
2,231
|
|
|
|
2,002
|
|
|
|
1,170
|
|
Provision for income taxes
|
|
|
658
|
|
|
|
627
|
|
|
|
268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
1,573
|
|
|
|
1,375
|
|
|
|
902
|
|
Net income attributable to noncontrolling interests
|
|
|
366
|
|
|
|
321
|
|
|
|
229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
$
|
1,207
|
|
|
$
|
1,054
|
|
|
$
|
673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
2.83
|
|
|
$
|
2.48
|
|
|
$
|
1.59
|
|
Diluted earnings per share
|
|
$
|
2.76
|
|
|
$
|
2.44
|
|
|
$
|
1.56
|
|
Shares used in earnings per share calculations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
426,424
|
|
|
|
425,567
|
|
|
|
423,699
|
|
Diluted
|
|
|
437,347
|
|
|
|
432,227
|
|
|
|
430,982
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
F-5
HCA
HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2010 AND 2009
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
411
|
|
|
$
|
312
|
|
Accounts receivable, less allowance for doubtful accounts of
$3,939 and $4,860
|
|
|
3,832
|
|
|
|
3,692
|
|
Inventories
|
|
|
897
|
|
|
|
802
|
|
Deferred income taxes
|
|
|
931
|
|
|
|
1,192
|
|
Other
|
|
|
848
|
|
|
|
579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,919
|
|
|
|
6,577
|
|
Property and equipment, at cost:
|
|
|
|
|
|
|
|
|
Land
|
|
|
1,215
|
|
|
|
1,202
|
|
Buildings
|
|
|
9,438
|
|
|
|
9,108
|
|
Equipment
|
|
|
14,310
|
|
|
|
13,575
|
|
Construction in progress
|
|
|
678
|
|
|
|
784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,641
|
|
|
|
24,669
|
|
Accumulated depreciation
|
|
|
(14,289
|
)
|
|
|
(13,242
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
11,352
|
|
|
|
11,427
|
|
|
|
|
|
|
|
|
|
|
Investments of insurance subsidiary
|
|
|
642
|
|
|
|
1,166
|
|
Investments in and advances to affiliates
|
|
|
869
|
|
|
|
853
|
|
Goodwill
|
|
|
2,693
|
|
|
|
2,577
|
|
Deferred loan costs
|
|
|
374
|
|
|
|
418
|
|
Other
|
|
|
1,003
|
|
|
|
1,113
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
23,852
|
|
|
$
|
24,131
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS DEFICIT
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
1,537
|
|
|
$
|
1,460
|
|
Accrued salaries
|
|
|
895
|
|
|
|
849
|
|
Other accrued expenses
|
|
|
1,245
|
|
|
|
1,158
|
|
Long-term debt due within one year
|
|
|
592
|
|
|
|
846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,269
|
|
|
|
4,313
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
27,633
|
|
|
|
24,824
|
|
Professional liability risks
|
|
|
995
|
|
|
|
1,057
|
|
Income taxes and other liabilities
|
|
|
1,608
|
|
|
|
1,768
|
|
|
|
|
|
|
|
|
|
|
Equity securities with contingent redemption rights
|
|
|
141
|
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders deficit:
|
|
|
|
|
|
|
|
|
Common stock $0.01 par; authorized
1,800,000,000 shares 2010 and 2009; outstanding
427,458,800 shares 2010 and
426,341,400 shares 2009
|
|
|
4
|
|
|
|
4
|
|
Capital in excess of par value
|
|
|
386
|
|
|
|
223
|
|
Accumulated other comprehensive loss
|
|
|
(428
|
)
|
|
|
(450
|
)
|
Retained deficit
|
|
|
(11,888
|
)
|
|
|
(8,763
|
)
|
|
|
|
|
|
|
|
|
|
Stockholders deficit attributable to HCA Holdings,
Inc.
|
|
|
(11,926
|
)
|
|
|
(8,986
|
)
|
Noncontrolling interests
|
|
|
1,132
|
|
|
|
1,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,794
|
)
|
|
|
(7,978
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
23,852
|
|
|
$
|
24,131
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
F-6
HCA
HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS
DEFICIT
FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity (Deficit) Attributable to HCA Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Common Stock
|
|
|
Capital in
|
|
|
Other
|
|
|
|
|
|
Attributable to
|
|
|
|
|
|
|
Shares
|
|
|
Par
|
|
|
Excess of
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
Noncontrolling
|
|
|
|
|
|
|
(000)
|
|
|
Value
|
|
|
Par Value
|
|
|
Loss
|
|
|
Deficit
|
|
|
Interests
|
|
|
Total
|
|
|
Balances, December 31, 2007
|
|
|
424,291
|
|
|
$
|
4
|
|
|
$
|
109
|
|
|
$
|
(172
|
)
|
|
$
|
(10,479
|
)
|
|
$
|
938
|
|
|
$
|
(9,600
|
)
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
673
|
|
|
|
229
|
|
|
|
902
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44
|
)
|
|
|
|
|
|
|
|
|
|
|
(44
|
)
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(62
|
)
|
|
|
|
|
|
|
|
|
|
|
(62
|
)
|
Defined benefit plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(62
|
)
|
|
|
|
|
|
|
|
|
|
|
(62
|
)
|
Change in fair value of derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(264
|
)
|
|
|
|
|
|
|
|
|
|
|
(264
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(432
|
)
|
|
|
673
|
|
|
|
229
|
|
|
|
470
|
|
Share-based benefit plans
|
|
|
834
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(178
|
)
|
|
|
(178
|
)
|
Other
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
6
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2008
|
|
|
425,125
|
|
|
|
4
|
|
|
|
162
|
|
|
|
(604
|
)
|
|
|
(9,817
|
)
|
|
|
995
|
|
|
|
(9,260
|
)
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,054
|
|
|
|
321
|
|
|
|
1,375
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
Change in fair value of derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154
|
|
|
|
1,054
|
|
|
|
321
|
|
|
|
1,529
|
|
Share-based benefit plans
|
|
|
1,216
|
|
|
|
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
|
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(330
|
)
|
|
|
(330
|
)
|
Other
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2009
|
|
|
426,341
|
|
|
|
4
|
|
|
|
223
|
|
|
|
(450
|
)
|
|
|
(8,763
|
)
|
|
|
1,008
|
|
|
|
(7,978
|
)
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,207
|
|
|
|
366
|
|
|
|
1,573
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
(16
|
)
|
Defined benefit plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37
|
)
|
|
|
|
|
|
|
|
|
|
|
(37
|
)
|
Change in fair value of derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
1,207
|
|
|
|
366
|
|
|
|
1,595
|
|
Share-based benefit plans
|
|
|
1,118
|
|
|
|
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
|
|
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,332
|
)
|
|
|
(342
|
)
|
|
|
(4,674
|
)
|
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
|
|
|
|
57
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
120
|
|
|
|
|
|
|
|
|
|
|
|
43
|
|
|
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2010
|
|
|
427,459
|
|
|
$
|
4
|
|
|
$
|
386
|
|
|
$
|
(428
|
)
|
|
$
|
(11,888
|
)
|
|
$
|
1,132
|
|
|
$
|
(10,794
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
F-7
HCA
HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,573
|
|
|
$
|
1,375
|
|
|
$
|
902
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash from operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(2,789
|
)
|
|
|
(3,180
|
)
|
|
|
(3,328
|
)
|
Inventories and other assets
|
|
|
(287
|
)
|
|
|
(191
|
)
|
|
|
159
|
|
Accounts payable and accrued expenses
|
|
|
229
|
|
|
|
280
|
|
|
|
(198
|
)
|
Provision for doubtful accounts
|
|
|
2,648
|
|
|
|
3,276
|
|
|
|
3,409
|
|
Depreciation and amortization
|
|
|
1,421
|
|
|
|
1,425
|
|
|
|
1,416
|
|
Income taxes
|
|
|
27
|
|
|
|
(520
|
)
|
|
|
(448
|
)
|
Losses (gains) on sales of facilities
|
|
|
(4
|
)
|
|
|
15
|
|
|
|
(97
|
)
|
Impairments of long-lived assets
|
|
|
123
|
|
|
|
43
|
|
|
|
64
|
|
Amortization of deferred loan costs
|
|
|
81
|
|
|
|
80
|
|
|
|
79
|
|
Share-based compensation
|
|
|
32
|
|
|
|
40
|
|
|
|
32
|
|
Pay-in-kind
interest
|
|
|
|
|
|
|
58
|
|
|
|
|
|
Other
|
|
|
31
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
3,085
|
|
|
|
2,747
|
|
|
|
1,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(1,325
|
)
|
|
|
(1,317
|
)
|
|
|
(1,600
|
)
|
Acquisition of hospitals and health care entities
|
|
|
(233
|
)
|
|
|
(61
|
)
|
|
|
(85
|
)
|
Disposal of hospitals and health care entities
|
|
|
37
|
|
|
|
41
|
|
|
|
193
|
|
Change in investments
|
|
|
472
|
|
|
|
303
|
|
|
|
21
|
|
Other
|
|
|
10
|
|
|
|
(1
|
)
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(1,039
|
)
|
|
|
(1,035
|
)
|
|
|
(1,467
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuances of long-term debt
|
|
|
2,912
|
|
|
|
2,979
|
|
|
|
|
|
Net change in revolving bank credit facilities
|
|
|
1,889
|
|
|
|
(1,335
|
)
|
|
|
700
|
|
Repayment of long-term debt
|
|
|
(2,268
|
)
|
|
|
(3,103
|
)
|
|
|
(960
|
)
|
Distributions to noncontrolling interests
|
|
|
(342
|
)
|
|
|
(330
|
)
|
|
|
(178
|
)
|
Contributions from noncontrolling interests
|
|
|
57
|
|
|
|
|
|
|
|
|
|
Payment of debt issuance costs
|
|
|
(50
|
)
|
|
|
(70
|
)
|
|
|
|
|
Distributions to stockholders
|
|
|
(4,257
|
)
|
|
|
|
|
|
|
|
|
Income tax benefits
|
|
|
114
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(1,947
|
)
|
|
|
(1,865
|
)
|
|
|
(451
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
99
|
|
|
|
(153
|
)
|
|
|
72
|
|
Cash and cash equivalents at beginning of period
|
|
|
312
|
|
|
|
465
|
|
|
|
393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
411
|
|
|
$
|
312
|
|
|
$
|
465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payments
|
|
$
|
1,994
|
|
|
$
|
1,751
|
|
|
$
|
1,979
|
|
Income tax payments, net of refunds
|
|
$
|
517
|
|
|
$
|
1,147
|
|
|
$
|
716
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
F-8
HCA
HOLDINGS, INC.
|
|
NOTE 1
|
ACCOUNTING
POLICIES
|
Reporting
Entity and Corporate Reorganization
On November 17, 2006, HCA Inc. completed its merger (the
Merger) with Hercules Acquisition Corporation,
pursuant to which the Company was acquired by Hercules Holding
II, LLC (Hercules Holding), a Delaware limited
liability company owned by a private investor group comprised of
affiliates of, or funds sponsored by, Bain Capital Partners,
LLC, Kohlberg Kravis Roberts & Co., BAML Capital
Partners (formerly Merrill Lynch Global Private Equity) (each a
Sponsor), affiliates of Citigroup Inc. and Bank of
America Corporation (the Sponsor Assignees) and
affiliates of HCA founder, Dr. Thomas F. Frist Jr., (the
Frist Entities, and together with the Sponsors and
the Sponsor Assignees, the Investors), and by
members of management and certain other investors. The Merger,
the financing transactions related to the Merger and other
related transactions are collectively referred to herein as the
Recapitalization. The Merger was accounted for as a
recapitalization in our financial statements, with no
adjustments to the historical basis of our assets and
liabilities. As a result of the Recapitalization, our
outstanding capital stock is owned by the Investors, certain
members of management and key employees. On April 29, 2008,
HCA Inc.s common stock was registered pursuant to
Section 12(g) of the Securities Exchange Act of 1934, as
amended, thus subjecting us to the reporting requirements of
Section 13(a) of the Securities Exchange Act of 1934, as
amended (the Exchange Act). Our common stock is not
traded on a national securities exchange.
On November 22, 2010, HCA Inc. reorganized by creating a
new holding company structure (the Corporate
Reorganization). HCA Holdings, Inc. became the new parent
company, and HCA Inc. is now HCA Holdings, Inc.s
wholly-owned direct subsidiary. As part of the Corporate
Reorganization, HCA Inc.s outstanding shares of common
stock were automatically converted, on a share for share basis,
into identical shares of HCA Holdings, Inc.s common stock.
HCA Holdings, Inc.s amended and restated certificate of
incorporation, amended and restated bylaws, executive officers
and board of directors are the same as HCA Inc.s in effect
immediately prior to the Corporate Reorganization, and the
rights, privileges and interests of HCA Inc.s stockholders
remain the same with respect to HCA Holdings, Inc., as the new
holding company. Additionally, as a result of the Corporate
Reorganization, HCA Holdings, Inc. was deemed the successor
registrant to HCA Inc. under the Securities and Exchange Act of
1934, as amended, and shares of HCA Holdings, Inc.s common
stock are deemed registered under Section 12(g) of the
Exchange Act.
HCA Holdings, Inc. is a holding company whose affiliates own and
operate hospitals and related health care entities. The term
affiliates includes direct and indirect subsidiaries
of HCA Holdings, Inc. and partnerships and joint ventures in
which such subsidiaries are partners. At December 31, 2010,
these affiliates owned and operated 156 hospitals, 97
freestanding surgery centers and provided extensive outpatient
and ancillary services. Affiliates of HCA Holdings, Inc. are
also partners in joint ventures that own and operate eight
hospitals and nine freestanding surgery centers, which are
accounted for using the equity method. HCA Holdings, Inc.s
facilities are located in 20 states and England. The terms
Company, HCA, we,
our or us, as used herein and unless
otherwise stated or indicated by context, refer to HCA Inc. and
its affiliates prior to the Corporate Reorganization and to HCA
Holdings, Inc. and its affiliates after the Corporate
Reorganization. The term facilities or
hospitals refer to entities owned and operated by
affiliates of HCA and the term employees refers to
employees of affiliates of HCA.
Basis
of Presentation
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the amounts reported
in the consolidated financial statements and accompanying notes.
Actual results could differ from those estimates.
The consolidated financial statements include all subsidiaries
and entities controlled by HCA. We generally define
control as ownership of a majority of the voting
interest of an entity. The consolidated
F-9
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 1
|
ACCOUNTING
POLICIES (Continued)
|
financial statements include entities in which we absorb a
majority of the entitys expected losses, receive a
majority of the entitys expected residual returns, or
both, as a result of ownership, contractual or other financial
interests in the entity. Significant intercompany transactions
have been eliminated. Investments in entities we do not control,
but in which we have a substantial ownership interest and can
exercise significant influence, are accounted for using the
equity method.
We have completed various acquisitions and joint venture
transactions. The accounts of these entities have been included
in our consolidated financial statements for periods subsequent
to our acquisition of controlling interests. The majority of our
expenses are cost of revenue items. Costs that could
be classified as general and administrative include our
corporate office costs, which were $178 million,
$164 million and $174 million for the years ended
December 31, 2010, 2009 and 2008, respectively.
Revenues
Revenues consist primarily of net patient service revenues that
are recorded based upon established billing rates less
allowances for contractual adjustments. Revenues are recorded
during the period the health care services are provided, based
upon the estimated amounts due from the patients and third-party
payers. Third-party payers include federal and state agencies
(under the Medicare and Medicaid programs), managed care health
plans, commercial insurance companies and employers. Estimates
of contractual allowances under managed care health plans are
based upon the payment terms specified in the related
contractual agreements. Contractual payment terms in managed
care agreements are generally based upon predetermined rates per
diagnosis, per diem rates or discounted
fee-for-service
rates. Revenues related to uninsured patients and copayment and
deductible amounts for patients who have health care coverage
may have discounts applied (uninsured discounts and contractual
discounts). We also record a provision for doubtful accounts
(based primarily on historical collection experience) related to
these uninsured accounts to record the net self pay accounts
receivable at the estimated amounts we expect to collect. Our
revenues from our third party payers and the uninsured for the
years ended December 31, are summarized in the following
table (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
Ratio
|
|
|
2009
|
|
|
Ratio
|
|
|
2008
|
|
|
Ratio
|
|
|
Medicare
|
|
$
|
7,203
|
|
|
|
23.5
|
%
|
|
$
|
6,866
|
|
|
|
22.8
|
%
|
|
$
|
6,550
|
|
|
|
23.1
|
%
|
Managed Medicare
|
|
|
2,162
|
|
|
|
7.0
|
|
|
|
2,006
|
|
|
|
6.7
|
|
|
|
1,696
|
|
|
|
6.0
|
|
Medicaid
|
|
|
1,962
|
|
|
|
6.4
|
|
|
|
1,691
|
|
|
|
5.6
|
|
|
|
1,408
|
|
|
|
5.0
|
|
Managed Medicaid
|
|
|
1,165
|
|
|
|
3.8
|
|
|
|
1,113
|
|
|
|
3.7
|
|
|
|
895
|
|
|
|
3.2
|
|
Managed care and other insurers
|
|
|
15,675
|
|
|
|
51.1
|
|
|
|
15,324
|
|
|
|
51.1
|
|
|
|
14,355
|
|
|
|
50.5
|
|
International (managed care and other insurers)
|
|
|
784
|
|
|
|
2.6
|
|
|
|
702
|
|
|
|
2.3
|
|
|
|
775
|
|
|
|
2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,951
|
|
|
|
94.4
|
|
|
|
27,702
|
|
|
|
92.2
|
|
|
|
25,679
|
|
|
|
90.5
|
|
Uninsured
|
|
|
1,732
|
|
|
|
5.6
|
|
|
|
2,350
|
|
|
|
7.8
|
|
|
|
2,695
|
|
|
|
9.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
30,683
|
|
|
|
100.0
|
%
|
|
$
|
30,052
|
|
|
|
100.0
|
%
|
|
$
|
28,374
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Laws and regulations governing the Medicare and Medicaid
programs are complex and subject to interpretation. As a result,
there is at least a reasonable possibility recorded estimates
will change by a material amount. Estimated reimbursement
amounts are adjusted in subsequent periods as cost reports are
prepared and filed and as final settlements are determined (in
relation to certain government programs, primarily Medicare,
this is generally referred to as the cost report
filing and settlement process). The adjustments to estimated
Medicare and Medicaid reimbursement amounts and
disproportionate-share funds, which resulted in net increases to
revenues, related primarily to cost reports filed during the
respective year were $52 million, $40 million and
$32 million in 2010, 2009 and 2008, respectively. The
adjustments to
F-10
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 1
|
ACCOUNTING
POLICIES (Continued)
|
estimated reimbursement amounts, which resulted in net increases
to revenues, related primarily to cost reports filed during
previous years were $50 million, $60 million and
$35 million in 2010, 2009 and 2008, respectively.
The Emergency Medical Treatment and Active Labor Act
(EMTALA) requires any hospital participating in the
Medicare program to conduct an appropriate medical screening
examination of every person who presents to the hospitals
emergency room for treatment and, if the individual is suffering
from an emergency medical condition, to either stabilize the
condition or make an appropriate transfer of the individual to a
facility able to handle the condition. The obligation to screen
and stabilize emergency medical conditions exists regardless of
an individuals ability to pay for treatment. Federal and
state laws and regulations, including but not limited to EMTALA,
require, and our commitment to providing quality patient care
encourages, us to provide services to patients who are
financially unable to pay for the health care services they
receive. Because we do not pursue collection of amounts
determined to qualify as charity care, they are not reported in
revenues. Patients treated at hospitals for nonelective care,
who have income at or below 200% of the federal poverty level,
are eligible for charity care. The federal poverty level is
established by the federal government and is based on income and
family size. We provide discounts to uninsured patients who do
not qualify for Medicaid or charity care. These discounts are
similar to those provided to many local managed care plans. In
implementing the discount policy, we first attempt to qualify
uninsured patients for Medicaid, other federal or state
assistance or charity care. If an uninsured patient does not
qualify for these programs, the uninsured discount is applied.
The revenue deductions related to uninsured accounts (charity
care and uninsured discounts) generally have the inverse impact
on the provision for doubtful accounts. To quantify the total
impact of and trends related to uninsured accounts, we believe
it is beneficial to view charity care, uninsured discounts and
the provision for doubtful accounts in combination, rather than
each separately. A summary of these amounts for the years ended
December 31, follows (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
Ratio
|
|
|
2009
|
|
|
Ratio
|
|
|
2008
|
|
|
Ratio
|
|
|
Charity care
|
|
$
|
2,337
|
|
|
|
24
|
%
|
|
$
|
2,151
|
|
|
|
26
|
%
|
|
$
|
1,747
|
|
|
|
25
|
%
|
Uninsured discounts
|
|
|
4,641
|
|
|
|
48
|
|
|
|
2,935
|
|
|
|
35
|
|
|
|
1,853
|
|
|
|
26
|
|
Provision for doubtful accounts
|
|
|
2,648
|
|
|
|
28
|
|
|
|
3,276
|
|
|
|
39
|
|
|
|
3,409
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total uncompensated care
|
|
$
|
9,626
|
|
|
|
100
|
%
|
|
$
|
8,362
|
|
|
|
100
|
%
|
|
$
|
7,009
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of the estimated cost of total uncompensated care for
the years ended December 31, follows (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Gross patient charges
|
|
$
|
125,640
|
|
|
$
|
115,682
|
|
|
$
|
102,843
|
|
Patient care costs (salaries and benefits, supplies, other
operating expenses and depreciation and amortization)
|
|
|
23,870
|
|
|
|
22,975
|
|
|
|
22,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost-to-charges
ratio
|
|
|
19.0
|
%
|
|
|
19.9
|
%
|
|
|
21.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total uncompensated care
|
|
$
|
9,626
|
|
|
$
|
8,362
|
|
|
$
|
7,009
|
|
Multiplied by the
cost-to-charges
ratio
|
|
|
19.0
|
%
|
|
|
19.9
|
%
|
|
|
21.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated cost of total uncompensated care
|
|
$
|
1,829
|
|
|
$
|
1,664
|
|
|
$
|
1,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-11
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 1
|
ACCOUNTING
POLICIES (Continued)
|
The sum of charity care, uninsured discounts and the provision
for doubtful accounts, as a percentage of the sum of revenues,
uninsured discounts and charity care increased from 21.9% for
2008, to 23.8% for 2009 and to 25.6% for 2010.
The trend of the three components of uncompensated care indicate
that our decision to increase our uninsured discounts has
resulted in the provision for doubtful accounts declining from
49% of total uncompensated care for 2008 to 28% of total
uncompensated care for 2010, and uninsured discounts have
increased from 26% of total uncompensated care for 2008 to 48%
of total uncompensated care for 2010.
Cash
and Cash Equivalents
Cash and cash equivalents include highly liquid investments with
a maturity of three months or less when purchased. Our insurance
subsidiarys cash equivalent investments in excess of the
amounts required to pay estimated professional liability claims
during the next twelve months are not included in cash and cash
equivalents as these funds are not available for general
corporate purposes. Carrying values of cash and cash equivalents
approximate fair value due to the short-term nature of these
instruments.
Our cash management system provides for daily investment of
available balances and the funding of outstanding checks when
presented for payment. Outstanding, but unpresented, checks
totaling $384 million and $392 million at
December 31, 2010 and 2009, respectively, have been
included in accounts payable in the consolidated
balance sheets. Upon presentation for payment, these checks are
funded through available cash balances or our credit facility.
Accounts
Receivable
We receive payments for services rendered from federal and state
agencies (under the Medicare and Medicaid programs), managed
care health plans, commercial insurance companies, employers and
patients. We recognize that revenues and receivables from
government agencies are significant to our operations, but do
not believe there are significant credit risks associated with
these government agencies. We do not believe there are any other
significant concentrations of revenues from any particular payer
that would subject us to any significant credit risks in the
collection of our accounts receivable.
Additions to the allowance for doubtful accounts are made by
means of the provision for doubtful accounts. Accounts written
off as uncollectible are deducted from the allowance for
doubtful accounts and subsequent recoveries are added. The
amount of the provision for doubtful accounts is based upon
managements assessment of historical and expected net
collections, business and economic conditions, trends in
federal, state and private employer health care coverage and
other collection indicators. The provision for doubtful accounts
and the allowance for doubtful accounts relate to
uninsured amounts (including copayment and
deductible amounts from patients who have health care coverage)
due directly from patients. Accounts are written off when all
reasonable internal and external collection efforts have been
performed. We consider the return of an account from the
secondary external collection agency to be the culmination of
our reasonable collection efforts and the timing basis for
writing off the account balance. Writeoffs are based upon
specific identification and the writeoff process requires a
writeoff adjustment entry to the patient accounting system.
Management relies on the results of detailed reviews of
historical writeoffs and recoveries at facilities that represent
a majority of our revenues and accounts receivable (the
hindsight analysis) as a primary source of
information to utilize in estimating the collectibility of our
accounts receivable. We perform the hindsight analysis
quarterly, utilizing rolling twelve-months accounts receivable
collection and writeoff data. At December 31, 2010 and
2009, the allowance for doubtful accounts represented
approximately 93% and 94%, respectively, of the
$4.249 billion and $5.176 billion, respectively,
patient due accounts receivable balance. The patient due
accounts receivable balance represents the estimated uninsured
portion of our
F-12
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 1
|
ACCOUNTING
POLICIES (Continued)
|
accounts receivable. The estimated uninsured portion of Medicaid
pending and uninsured discount pending accounts is included in
our patient due accounts receivable balance. Days revenues in
accounts receivable were 46 days, 45 days and
49 days at December 31, 2010, 2009 and 2008,
respectively. Adverse changes in general economic conditions,
patient accounting service center operations, payer mix or
trends in federal or state governmental health care coverage
could affect our collection of accounts receivable, cash flows
and results of operations.
Inventories
Inventories are stated at the lower of cost
(first-in,
first-out) or market.
Property
and Equipment and Amortizable Intangibles
Depreciation expense, computed using the straight-line method,
was $1.416 billion in 2010, $1.419 billion in 2009 and
$1.412 billion in 2008. Buildings and improvements are
depreciated over estimated useful lives ranging generally from
10 to 40 years. Estimated useful lives of equipment vary
generally from four to 10 years.
Debt issuance costs are amortized based upon the terms of the
respective debt obligations. The gross carrying amount of
deferred loan costs at December 31, 2010 and 2009 was
$712 million and $689 million, respectively, and
accumulated amortization was $338 million and
$271 million, respectively. Amortization of deferred loan
costs is included in interest expense and was $81 million,
$80 million and $79 million for 2010, 2009 and 2008,
respectively.
When events, circumstances or operating results indicate the
carrying values of certain long-lived assets and related
identifiable intangible assets (excluding goodwill) expected to
be held and used, might be impaired, we prepare projections of
the undiscounted future cash flows expected to result from the
use of the assets and their eventual disposition. If the
projections indicate the recorded amounts are not expected to be
recoverable, such amounts are reduced to estimated fair value.
Fair value may be estimated based upon internal evaluations that
include quantitative analyses of revenues and cash flows,
reviews of recent sales of similar facilities and independent
appraisals.
Long-lived assets to be disposed of are reported at the lower of
their carrying amounts or fair value less costs to sell or
close. The estimates of fair value are usually based upon recent
sales of similar assets and market responses based upon
discussions with and offers received from potential buyers.
Investments
of Insurance Subsidiary
At December 31, 2010 and 2009, the investments of our
wholly-owned insurance subsidiary were classified as
available-for-sale
as defined in Accounting Standards Codification
(ASC) No. 320, Investments Debt
and Equity Securities and are recorded at fair value. The
investment securities are held for the purpose of providing the
funding source to pay professional liability claims covered by
the insurance subsidiary. We perform a quarterly assessment of
individual investment securities to determine whether declines
in market value are temporary or
other-than-temporary.
Our investment securities evaluation process involves multiple
subjective judgments, often involves estimating the outcome of
future events, and requires a significant level of professional
judgment in determining whether an impairment has occurred. We
evaluate, among other things, the financial position and near
term prospects of the issuer, conditions in the issuers
industry, liquidity of the investment, changes in the amount or
timing of expected future cash flows from the investment, and
recent downgrades of the issuer by a rating agency, to determine
if, and when, a decline in the fair value of an investment below
amortized cost is considered
other-than-temporary.
The length of time and extent to which the fair value of the
investment is less than amortized cost and our ability and
intent to retain
F-13
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 1
|
ACCOUNTING
POLICIES (Continued)
|
the investment, to allow for any anticipated recovery of the
investments fair value, are important components of our
investment securities evaluation process.
Goodwill
Goodwill is not amortized, but is subject to annual impairment
tests. In addition to the annual impairment review, impairment
reviews are performed whenever circumstances indicate a possible
impairment may exist. Impairment testing for goodwill is done at
the reporting unit level. Reporting units are one level below
the business segment level, and our impairment testing is
performed at the operating division or market level. We compare
the fair value of the reporting unit assets to the carrying
amount, on at least an annual basis, to determine if there is
potential impairment. If the fair value of the reporting unit
assets is less than their carrying value, we compare the fair
value of the goodwill to its carrying value. If the fair value
of the goodwill is less than its carrying value, an impairment
loss is recognized. Fair value of goodwill is estimated based
upon internal evaluations of the related long-lived assets for
each reporting unit that include quantitative analyses of
revenues and cash flows and reviews of recent sales of similar
facilities. We recognized goodwill impairments of
$14 million, $19 million and $48 million during
2010, 2009 and 2008, respectively.
During 2010, goodwill increased by $125 million related to
acquisitions, declined by $14 million related to
impairments and increased by $5 million related to foreign
currency translation and other adjustments. During 2009,
goodwill increased by $5 million related to acquisitions,
decreased by $19 million related to impairments and
increased by $11 million related to foreign currency
translation and other adjustments.
Since January 1, 2000, we have recognized total goodwill
impairments of $102 million in the aggregate. None of the
goodwill impairments related to evaluations of goodwill at the
reporting unit level, as all recognized goodwill impairments
during this period related to goodwill allocated to asset
disposal groups.
Physician
Recruiting Agreements
In order to recruit physicians to meet the needs of our
hospitals and the communities they serve, we enter into minimum
revenue guarantee arrangements to assist the recruited
physicians during the period they are relocating and
establishing their practices. A guarantor is required to
recognize, at the inception of a guarantee, a liability for the
fair value of the stand-ready obligation undertaken in issuing
the guarantee. We expense the total estimated guarantee
liability amount at the time the physician recruiting agreement
becomes effective as we are not able to justify recording a
contract-based asset based upon our analysis of the related
control, regulatory and legal considerations.
The physician recruiting liability amounts of $15 million
and $24 million at December 31, 2010 and 2009,
respectively, represent the amount of expense recognized in
excess of payments made through December 31, 2010 and 2009,
respectively. At December 31, 2010 the maximum amount we
could have to pay under all effective minimum revenue guarantees
was $48 million.
Professional
Liability Claims
Reserves for professional liability risks were
$1.262 billion and $1.322 billion at December 31,
2010 and 2009, respectively. The current portion of the
reserves, $268 million and $265 million at
December 31, 2010 and 2009, respectively, is included in
other accrued expenses in the consolidated balance
sheets. Provisions for losses related to professional liability
risks were $222 million, $211 million and
$175 million for 2010, 2009 and 2008, respectively, and are
included in other operating expenses in our
consolidated income statements. Provisions for losses related to
professional liability risks are based upon actuarially
determined estimates. Loss and loss expense reserves represent
the estimated ultimate net cost of all reported and unreported
losses incurred through the respective consolidated balance
sheet dates. The reserves for unpaid
F-14
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 1
|
ACCOUNTING
POLICIES (Continued)
|
losses and loss expenses are estimated using individual
case-basis valuations and actuarial analyses. Those estimates
are subject to the effects of trends in loss severity and
frequency. The estimates are continually reviewed and
adjustments are recorded as experience develops or new
information becomes known. Adjustments to the estimated reserve
amounts are included in current operating results. The reserves
for professional liability risks cover approximately 2,700 and
2,600 individual claims at December 31, 2010 and 2009,
respectively, and estimates for unreported potential claims. The
time period required to resolve these claims can vary depending
upon the jurisdiction and whether the claim is settled or
litigated. During 2010 and 2009, $243 million and
$272 million, respectively, of net payments were made for
professional and general liability claims. The estimation of the
timing of payments beyond a year can vary significantly.
Although considerable variability is inherent in professional
liability reserve estimates, we believe the reserves for losses
and loss expenses are adequate; however, there can be no
assurance the ultimate liability will not exceed our estimates.
A portion of our professional liability risks is insured through
a wholly-owned insurance subsidiary. Subject to a
$5 million per occurrence self-insured retention, our
facilities are insured by our wholly-owned insurance subsidiary
for losses up to $50 million per occurrence. The insurance
subsidiary has obtained reinsurance for professional liability
risks generally above a retention level of $15 million per
occurrence. We also maintain professional liability insurance
with unrelated commercial carriers for losses in excess of
amounts insured by our insurance subsidiary.
The obligations covered by reinsurance contracts are included in
the reserves for professional liability risks, as the insurance
subsidiary remains liable to the extent the reinsurers do not
meet their obligations under the reinsurance contracts. The
amounts receivable under the reinsurance contracts include
$11 million and $28 million at December 31, 2010
and 2009, respectively, recorded in other assets and
$3 million and $25 million at December 31, 2010
and 2009, respectively, recorded in other current
assets.
Financial
Instruments
Derivative financial instruments are employed to manage risks,
including interest rate and foreign currency exposures, and are
not used for trading or speculative purposes. We recognize
derivative instruments, such as interest rate swap agreements
and foreign exchange contracts, in the consolidated balance
sheets at fair value. Changes in the fair value of derivatives
are recognized periodically either in earnings or in
stockholders equity, as a component of other comprehensive
income (loss), depending on whether the derivative financial
instrument qualifies for hedge accounting, and if so, whether it
qualifies as a fair value hedge or a cash flow hedge. Generally,
changes in fair values of derivatives accounted for as fair
value hedges are recorded in earnings, along with the changes in
the fair value of the hedged items related to the hedged risk.
Gains and losses on derivatives designated as cash flow hedges,
to the extent they are effective, are recorded in other
comprehensive income (loss), and subsequently reclassified to
earnings to offset the impact of the forecasted transactions
when they occur. In the event the forecasted transaction to
which a cash flow hedge relates is no longer likely, the amount
in other comprehensive income (loss) is recognized in earnings
and generally the derivative is terminated. Changes in the fair
value of derivatives not qualifying as hedges, and for any
portion of a hedge that is ineffective, are reported in earnings.
The net interest paid or received on interest rate swaps is
recognized as interest expense. Gains and losses resulting from
the early termination of interest rate swap agreements are
deferred and amortized as adjustments to interest expense over
the remaining term of the debt originally covered by the
terminated swap.
F-15
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 1
|
ACCOUNTING
POLICIES (Continued)
|
Noncontrolling
Interests in Consolidated Entities
The consolidated financial statements include all assets,
liabilities, revenues and expenses of less than 100% owned
entities that we control. Accordingly, we have recorded
noncontrolling interests in the earnings and equity of such
entities.
Related
Party Transactions Management
Agreement
Affiliates of the Investors entered into a management agreement
with us pursuant to which such affiliates will provide us with
management services. Under the management agreement, the
affiliates of the Investors are entitled to receive an aggregate
annual management fee of $15 million, which amount
increases annually at a rate equal to the percentage increase in
Adjusted EBITDA (as defined in the Management Agreement) in the
applicable year compared to the preceding year, and
reimbursement of
out-of-pocket
expenses incurred in connection with the provision of services
pursuant to the agreement. The annual management fee was
$18 million for 2010 and $15 million for both 2009 and
2008. The management agreement has an initial term expiring on
December 31, 2016, provided that the term will be extended
annually for one additional year unless we or the Investors
provide notice to the other of their desire not to automatically
extend the term. In addition, the management agreement provides
that the affiliates of the Investors are entitled to receive a
fee equal to 1% of the gross transaction value in connection
with certain financing, acquisition, disposition, and change of
control transactions, as well as a termination fee based on the
net present value of future payment obligations under the
management agreement in the event of an initial public offering
or under certain other circumstances. The agreement also
contains customary exculpation and indemnification provisions in
favor of the Investors and their affiliates.
|
|
NOTE 2
|
SHARE-BASED
COMPENSATION
|
Certain management holders of outstanding HCA stock options
retained certain of their stock options (the Rollover
Options) in lieu of receiving the Merger consideration.
The Rollover Options remain outstanding in accordance with the
terms of the governing stock incentive plans and grant
agreements pursuant to which the holder originally received the
stock option grants, except the exercise price and number of
shares subject to the rollover option agreement were adjusted so
that the aggregate intrinsic value for each applicable option
holder was maintained and the exercise price for substantially
all the options was adjusted to $2.83 per option. Pursuant to
the rollover option agreement, 49,408,100 prerecapitalization
HCA stock options were converted into 10,294,500 Rollover
Options, of which 4,603,500 are outstanding and exercisable at
December 31, 2010.
2006
Stock Incentive Plan
The 2006 Stock Incentive Plan for Key Employees of HCA Holdings
Inc. and its Affiliates (the 2006 Plan) is designed
to promote the long term financial interests and growth of the
Company and its subsidiaries by attracting and retaining
management and other personnel and key service providers and to
motivate management personnel by means of incentives to achieve
long range goals and further the alignment of interests of
participants with those of our stockholders through
opportunities for increased stock, or stock-based, ownership in
the Company. A portion of the options under the 2006 Plan vests
solely based upon continued employment over a specific period of
time, and a portion of the options vests based both upon
continued employment over a specific period of time and upon the
achievement of predetermined financial and Investor return
targets over time. We granted 964,000 and 8,044,600 options
under the 2006 Plan during 2010 and 2009, respectively. As of
December 31, 2010, 20,247,500 options granted under
the 2006 Plan have vested, of which 19,231,300 are outstanding
and exercisable, and there were 1,497,200 shares available
for future grants under the 2006 Plan.
F-16
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 2
|
SHARE-BASED
COMPENSATION (Continued)
|
Stock
Option Activity
The fair value of each stock option award is estimated on the
grant date, using option valuation models and the weighted
average assumptions indicated in the following table. Awards
under the 2006 Plan generally vest based on continued employment
and based upon achievement of certain financial and Investor
return targets. Each grant is valued as a single award with an
expected term equal to the average expected term of the
component vesting tranches. We use historical option exercise
behavior data and other factors to estimate the expected term of
the options. The expected term of the option is limited by the
contractual term, and employee post-vesting termination behavior
is incorporated in the historical option exercise behavior data.
Compensation cost is recognized on the straight-line attribution
method. The straight-line attribution method requires that total
compensation expense recognized must at least equal the vested
portion of the grant-date fair value. The expected volatility is
derived using historical stock price information of certain peer
group companies for a period of time equal to the expected
option term. The risk-free interest rate is the approximate
yield on United States Treasury Strips having a life equal to
the expected option life on the date of grant. The expected life
is an estimate of the number of years an option will be held
before it is exercised.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Risk-free interest rate
|
|
|
2.07
|
%
|
|
|
1.45
|
%
|
|
|
2.50
|
%
|
Expected volatility
|
|
|
35
|
%
|
|
|
35
|
%
|
|
|
30
|
%
|
Expected life, in years
|
|
|
5
|
|
|
|
5
|
|
|
|
4
|
|
Expected dividend yield
|
|
|
|
|
|
|
|
|
|
|
|
|
Information regarding stock option activity during 2010, 2009
and 2008 is summarized below (share amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
Aggregate
|
|
|
|
Stock
|
|
|
Exercise
|
|
|
Remaining
|
|
|
Intrinsic Value
|
|
|
|
Options
|
|
|
Price
|
|
|
Contractual Term
|
|
|
(dollars in millions)
|
|
|
Options outstanding, December 31, 2007
|
|
|
50,316
|
|
|
$
|
9.66
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
1,610
|
|
|
|
12.93
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(2,163
|
)
|
|
|
3.33
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(1,857
|
)
|
|
|
11.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, December 31, 2008
|
|
|
47,906
|
|
|
|
9.99
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
8,045
|
|
|
|
19.70
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(2,278
|
)
|
|
|
3.81
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(1,756
|
)
|
|
|
11.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, December 31, 2009
|
|
|
51,917
|
|
|
|
11.72
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
964
|
|
|
|
15.73
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(1,726
|
)
|
|
|
4.06
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(629
|
)
|
|
|
7.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, December 31, 2010
|
|
|
50,526
|
|
|
|
8.58
|
|
|
|
6.3 years
|
|
|
$
|
736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable, December 31, 2010
|
|
|
23,835
|
|
|
$
|
11.35
|
|
|
|
6.0 years
|
|
|
$
|
281
|
|
During 2010, our Board of Directors declared three distributions
to the Companys stockholders and holders of stock options.
The distributions totaled $9.43 per share and vested stock
option. Pursuant to the terms of our stock option plans, the
holders of nonvested stock options received $9.43 per share
reductions
F-17
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 2
|
SHARE-BASED
COMPENSATION (Continued)
|
(subject to certain tax related limitations for certain stock
options that resulted in deferred distributions for a portion of
the declared distribution, which will be paid upon the vesting
of the applicable stock options) to the exercise price of the
share-based awards.
The weighted average fair values of stock options granted during
2010, 2009 and 2008 were $7.13, $3.54 and $3.11 per share,
respectively. The total intrinsic value of stock options
exercised in the year ended December 31, 2010 was
$32 million. As of December 31, 2010, the unrecognized
compensation cost related to nonvested awards was
$44 million.
|
|
NOTE 3
|
ACQUISITIONS
AND DISPOSITIONS
|
During 2010, we paid $163 million to acquire two hospitals
and $70 million to acquire other health care entities.
During 2009, we paid $61 million to acquire nonhospital
health care entities. During 2008, we paid $18 million to
acquire one hospital and $67 million to acquire other
health care entities. Purchase price amounts have been allocated
to the related assets acquired and liabilities assumed based
upon their respective fair values. The purchase price paid in
excess of the fair value of identifiable net assets of acquired
entities aggregated $125 million, $5 million and
$43 million in 2010, 2009 and 2008, respectively. The
consolidated financial statements include the accounts and
operations of the acquired entities subsequent to the respective
acquisition dates. The pro forma effects of the acquired
entities on our results of operations for periods prior to the
respective acquisition dates were not significant.
During 2010, we received proceeds of $37 million and
recognized a net pretax gain of $4 million ($2 million
after tax) from sales of nonhospital health care entities and
real estate investments. During 2009, we received proceeds of
$3 million and recognized a net pretax loss of
$8 million ($5 million after tax) on the sales of
three hospitals. We also received proceeds of $38 million
and recognized a net pretax loss of $7 million
($4 million after tax) from sales of other health care
entities and real estate investments. During 2008, we received
proceeds of $143 million and recognized a net pretax gain
of $81 million ($48 million after tax) from the sales
of two hospitals. We also received proceeds of $50 million
and recognized a net pretax gain of $16 million
($10 million after tax) from sales of other health care
entities and real estate investments.
|
|
NOTE 4
|
IMPAIRMENTS
OF LONG-LIVED ASSETS
|
During 2010, we recorded pretax charges of $123 million to
reduce the carrying value of identified assets to estimated fair
value. The $123 million asset impairment includes
$57 million related to a hospital facility in our Central
Group, $5 million related to other health care entity
investments in our National Group, $17 million related to a
hospital facility in our Southwest Group and $44 million
related to Corporate and other, which includes $35 million
for the writeoff of capitalized engineering and design costs
related to certain building safety requirements (California
earthquake standards) that have been revised. During 2009, we
recorded pretax charges of $43 million to reduce the
carrying value of identified assets to estimated fair value. The
$43 million asset impairment includes $15 million
related to certain hospital facilities and other health care
entity investments in our Central Group, $16 million
related to other health care entity investments in our National
Group and $12 million related to certain hospital
facilities in our Southwest Group. During 2008, we recorded pretax
charges of $64 million to reduce the carrying value of
identified assets to estimated fair value. The $64 million
asset impairment includes $55 million related to other
health care entity investments in our National Group and
$9 million related to certain hospital facilities in our
Central Group.
The asset impairment charges did not have a significant impact
on our operations or cash flows and are not expected to
significantly impact cash flows for future periods. The
impairment charges affected our property and equipment asset
category by $109 million, $24 million and
$16 million in 2010, 2009 and 2008, respectively.
F-18
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The provision for income taxes consists of the following
(dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
401
|
|
|
$
|
809
|
|
|
$
|
699
|
|
State
|
|
|
26
|
|
|
|
75
|
|
|
|
56
|
|
Foreign
|
|
|
33
|
|
|
|
21
|
|
|
|
25
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
161
|
|
|
|
(274
|
)
|
|
|
(505
|
)
|
State
|
|
|
17
|
|
|
|
(37
|
)
|
|
|
(29
|
)
|
Foreign
|
|
|
20
|
|
|
|
33
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
658
|
|
|
$
|
627
|
|
|
$
|
268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The provision for income taxes reflects $69 million,
$18 million and $20 million ($44 million,
$12 million and $12 million net of tax, respectively)
reductions in interest related to taxing authority examinations
for the years ended December 31, 2010, 2009 and 2008,
respectively.
A reconciliation of the federal statutory rate to the effective
income tax rate follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Federal statutory rate
|
|
|
35.0
|
%
|
|
|
35.0
|
%
|
|
|
35.0
|
%
|
State income taxes, net of federal tax benefit
|
|
|
2.7
|
|
|
|
3.2
|
|
|
|
3.7
|
|
Change in liability for uncertain tax positions
|
|
|
0.3
|
|
|
|
(0.2
|
)
|
|
|
(7.4
|
)
|
Nondeductible intangible assets
|
|
|
|
|
|
|
0.4
|
|
|
|
0.4
|
|
Tax exempt interest income
|
|
|
(0.4
|
)
|
|
|
(0.8
|
)
|
|
|
(2.5
|
)
|
Income attributable to noncontrolling interests from
consolidated partnerships
|
|
|
(5.8
|
)
|
|
|
(6.0
|
)
|
|
|
(5.6
|
)
|
Other items, net
|
|
|
(2.3
|
)
|
|
|
(0.3
|
)
|
|
|
(0.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate
|
|
|
29.5
|
%
|
|
|
31.3
|
%
|
|
|
22.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a result of a settlement reached with the Appeals Division of
the Internal Revenue Service (the IRS) and the
revision of a proposed IRS adjustment related to prior taxable
years, we reduced our provision for income taxes by
$69 million in 2008.
A summary of the items comprising the deferred tax assets and
liabilities at December 31 follows (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Depreciation and fixed asset basis differences
|
|
$
|
|
|
|
$
|
211
|
|
|
$
|
|
|
|
$
|
258
|
|
Allowances for professional liability and other risks
|
|
|
329
|
|
|
|
|
|
|
|
288
|
|
|
|
|
|
Accounts receivable
|
|
|
1,011
|
|
|
|
|
|
|
|
1,453
|
|
|
|
|
|
Compensation
|
|
|
202
|
|
|
|
|
|
|
|
190
|
|
|
|
|
|
Other
|
|
|
776
|
|
|
|
400
|
|
|
|
740
|
|
|
|
336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,318
|
|
|
$
|
611
|
|
|
$
|
2,671
|
|
|
$
|
594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-19
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 5
|
INCOME
TAXES (Continued)
|
At December 31, 2010, state net operating loss
carryforwards (expiring in years 2011 through
2030) available to offset future taxable income
approximated $65 million. Utilization of net operating loss
carryforwards in any one year may be limited and, in certain
cases, result in an adjustment to intangible assets. Net
deferred tax assets related to such carryforwards are not
significant.
At December 31, 2010, we were contesting, before the IRS
Appeals Division, certain claimed deficiencies and adjustments
proposed by the IRS Examination Division in connection with its
audit of HCA Inc.s 2005 and 2006 federal income tax
returns. The disputed items include the timing of recognition of
certain patient service revenues, the deductibility of certain
debt retirement costs and our method for calculating the tax
allowance for doubtful accounts. In addition, eight taxable
periods of HCA Inc. and its predecessors ended in 1997 through
2004, for which the primary remaining issue is the computation
of the tax allowance for doubtful accounts, were pending before
the IRS Examination Division as of December 31, 2010. The
IRS Examination Division began an audit of HCA Inc.s 2007,
2008 and 2009 federal income tax returns in December 2010.
The following table summarizes the activity related to our
unrecognized tax benefits (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Balance at January 1
|
|
$
|
485
|
|
|
$
|
482
|
|
Additions (reductions) based on tax positions related to the
current year
|
|
|
(18
|
)
|
|
|
44
|
|
Additions for tax positions of prior years
|
|
|
61
|
|
|
|
11
|
|
Reductions for tax positions of prior years
|
|
|
(78
|
)
|
|
|
(33
|
)
|
Settlements
|
|
|
(134
|
)
|
|
|
(8
|
)
|
Lapse of applicable statutes of limitations
|
|
|
(3
|
)
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$
|
313
|
|
|
$
|
485
|
|
|
|
|
|
|
|
|
|
|
During 2010, we finalized settlements with the Appeals Division
of the IRS resolving the deductibility of our 2003 government
settlement payment, the timing of certain patient service
revenues for 2003 and 2004 and the method for calculating the
tax allowance for doubtful accounts for certain affiliated
partnerships for 2003 and 2004.
Our liability for unrecognized tax benefits was
$413 million, including accrued interest of
$115 million and excluding $15 million that was
recorded as reductions of the related deferred tax assets, as of
December 31, 2010 ($628 million, $156 million and
$13 million, respectively, as of December 31, 2009).
Unrecognized tax benefits of $190 million
($236 million as of December 31, 2009) would
affect the effective rate, if recognized. The liability for
unrecognized tax benefits does not reflect deferred tax assets
of $63 million ($77 million as of December 31,
2009) related to deductible interest and state income taxes
or a refundable deposit of $82 million ($104 million
as of December 31, 2009), which is recorded in noncurrent
assets.
Depending on the resolution of the IRS disputes, the completion
of examinations by federal, state or international taxing
authorities, or the expiration of statutes of limitation for
specific taxing jurisdictions, we believe it is reasonably
possible that our liability for unrecognized tax benefits may
significantly increase or decrease within the next
12 months. However, we are currently unable to estimate the
range of any possible change.
|
|
NOTE 6
|
EARNINGS PER SHARE
|
We compute basic earnings per share using the weighted average
number of common shares outstanding. We compute diluted earnings
per share using the weighted average number of common shares
outstanding plus
F-20
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 6
|
EARNINGS PER SHARE (Continued)
|
the dilutive effect of outstanding stock options, computed using
the treasury stock method. The following table sets forth the
computations of basic and diluted earnings per share for the
years ended December 31, 2010, 2009 and 2008 (dollars in
millions, except per share amounts, and shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
$
|
1,207
|
|
|
$
|
1,054
|
|
|
$
|
673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
426,424
|
|
|
|
425,567
|
|
|
|
423,699
|
|
Effect of dilutive stock options
|
|
|
10,923
|
|
|
|
6,660
|
|
|
|
7,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used for diluted earnings per share
|
|
|
437,347
|
|
|
|
432,227
|
|
|
|
430,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
2.83
|
|
|
$
|
2.48
|
|
|
$
|
1.59
|
|
Diluted earnings per share
|
|
$
|
2.76
|
|
|
$
|
2.44
|
|
|
$
|
1.56
|
|
|
|
NOTE 7
|
INVESTMENTS
OF INSURANCE SUBSIDIARY
|
A summary of the insurance subsidiarys investments at
December 31 follows (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
|
Amortized
|
|
|
Amounts
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and municipalities
|
|
$
|
312
|
|
|
$
|
12
|
|
|
$
|
(1
|
)
|
|
$
|
323
|
|
Auction rate securities
|
|
|
251
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
250
|
|
Asset-backed securities
|
|
|
26
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
26
|
|
Money market funds
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
724
|
|
|
|
13
|
|
|
|
(3
|
)
|
|
|
734
|
|
Equity securities
|
|
|
8
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
732
|
|
|
$
|
14
|
|
|
$
|
(4
|
)
|
|
|
742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts classified as current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment carrying value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
|
Amortized
|
|
|
Amounts
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and municipalities
|
|
$
|
668
|
|
|
$
|
30
|
|
|
$
|
(3
|
)
|
|
$
|
695
|
|
Auction rate securities
|
|
|
401
|
|
|
|
|
|
|
|
(5
|
)
|
|
|
396
|
|
Asset-backed securities
|
|
|
43
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
42
|
|
Money market funds
|
|
|
176
|
|
|
|
|
|
|
|
|
|
|
|
176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,288
|
|
|
|
30
|
|
|
|
(9
|
)
|
|
|
1,309
|
|
Equity securities
|
|
|
8
|
|
|
|
1
|
|
|
|
(2
|
)
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,296
|
|
|
$
|
31
|
|
|
$
|
(11
|
)
|
|
|
1,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts classified as current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(150
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment carrying value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-21
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 7
|
INVESTMENTS
OF INSURANCE SUBSIDIARY (Continued)
|
At December 31, 2010 and 2009 the investments of our
insurance subsidiary were classified as
available-for-sale.
During 2010, investments in debt securities were reduced as a
result of the insurance subsidiary distributing
$500 million of excess capital to the Company. Changes in
temporary unrealized gains and losses are recorded as
adjustments to other comprehensive income (loss). At
December 31, 2010 and 2009, $92 million and
$100 million, respectively, of our investments were subject
to the restrictions included in insurance bond collateralization
and assumed reinsurance contracts.
Scheduled maturities of investments in debt securities at
December 31, 2010 were as follows (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
Due in one year or less
|
|
$
|
148
|
|
|
$
|
148
|
|
Due after one year through five years
|
|
|
166
|
|
|
|
173
|
|
Due after five years through ten years
|
|
|
117
|
|
|
|
120
|
|
Due after ten years
|
|
|
16
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
447
|
|
|
|
458
|
|
Auction rate securities
|
|
|
251
|
|
|
|
250
|
|
Asset-backed securities
|
|
|
26
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
724
|
|
|
$
|
734
|
|
|
|
|
|
|
|
|
|
|
The average expected maturity of the investments in debt
securities at December 31, 2010 was 2.9 years,
compared to the average scheduled maturity of 11.4 years.
Expected and scheduled maturities may differ because the issuers
of certain securities have the right to call, prepay or
otherwise redeem such obligations prior to their scheduled
maturity date. The average expected maturities for our auction
rate and asset-backed securities were derived from valuation
models of expected cash flows and involved managements
judgment. The average expected maturities for our auction rate
and asset-backed securities at December 31, 2010 were
4.1 years and 5.6 years, respectively, compared to
average scheduled maturities of 24.1 years and
25.6 years, respectively.
The cost of securities sold is based on the specific
identification method. Sales of securities for the years ended
December 31 are summarized below (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash proceeds
|
|
$
|
329
|
|
|
$
|
141
|
|
|
$
|
23
|
|
Gross realized gains
|
|
|
14
|
|
|
|
|
|
|
|
|
|
Gross realized losses
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash proceeds
|
|
$
|
|
|
|
$
|
3
|
|
|
$
|
4
|
|
Gross realized gains
|
|
|
|
|
|
|
1
|
|
|
|
2
|
|
Gross realized losses
|
|
|
|
|
|
|
|
|
|
|
2
|
|
F-22
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 8
|
FINANCIAL
INSTRUMENTS
|
Interest
Rate Swap Agreements
We have entered into interest rate swap agreements to manage our
exposure to fluctuations in interest rates. These swap
agreements involve the exchange of fixed and variable rate
interest payments between two parties based on common notional
principal amounts and maturity dates. Pay-fixed interest rate
swaps effectively convert LIBOR indexed variable rate
obligations to fixed interest rate obligations. Pay-variable
interest rate swaps effectively convert fixed interest rate
obligations to LIBOR indexed variable rate obligations. The
interest payments under these agreements are settled on a net
basis. The net interest payments, based on the notional amounts
in these agreements, generally match the timing of the related
liabilities, for the interest rate swap agreements which have
been designated as cash flow hedges. The notional amounts of the
swap agreements represent amounts used to calculate the exchange
of cash flows and are not our assets or liabilities. Our credit
risk related to these agreements is considered low because the
swap agreements are with creditworthy financial institutions.
The following table sets forth our interest rate swap
agreements, which have been designated as cash flow hedges, at
December 31, 2010 (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
|
|
|
|
|
|
Fair
|
|
|
|
Amount
|
|
|
Maturity Date
|
|
|
Value
|
|
|
Pay-fixed interest rate swaps
|
|
$
|
7,100
|
|
|
|
November 2011
|
|
|
$
|
(277
|
)
|
Pay-fixed interest rate swaps (starting November 2011)
|
|
|
3,000
|
|
|
|
December 2016
|
|
|
|
(114
|
)
|
Certain of our interest rate swaps are not designated as hedges,
and changes in fair value are recognized in results of
operations. The following table sets forth our interest rate
swap agreements, which were not designated as hedges, at
December 31, 2010 (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
|
|
|
|
|
|
Fair
|
|
|
|
Amount
|
|
|
Maturity Date
|
|
|
Value
|
|
|
Pay-fixed interest rate swap
|
|
$
|
500
|
|
|
|
March 2011
|
|
|
$
|
(3
|
)
|
Pay-variable interest rate swap
|
|
|
500
|
|
|
|
March 2011
|
|
|
|
|
|
Pay-fixed interest rate swap
|
|
|
900
|
|
|
|
November 2011
|
|
|
|
(35
|
)
|
Pay-variable interest rate swap
|
|
|
900
|
|
|
|
November 2011
|
|
|
|
3
|
|
During the next 12 months, we estimate $330 million
will be reclassified from other comprehensive income
(OCI) to interest expense.
Cross
Currency Swaps
The Company and certain subsidiaries have incurred obligations
and entered into various intercompany transactions where such
obligations are denominated in currencies, other than the
functional currencies of the parties executing the trade. In
order to mitigate the currency exposure risks and better match
the cash flows of our obligations and intercompany transactions
with cash flows from operations, we enter into various cross
currency swaps. Our credit risk related to these agreements is
considered low because the swap agreements are with creditworthy
financial institutions.
Certain of our cross currency swaps are not designated as
hedges, and changes in fair value are recognized in results of
operations. The following table sets forth our cross currency
swap agreement which was not designated as a hedge at
December 31, 2010 (amounts in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
|
|
|
|
|
|
Fair
|
|
|
|
Amount
|
|
|
Maturity Date
|
|
|
Value
|
|
|
Euro United States Dollar Currency Swap
|
|
|
351 Euro
|
|
|
|
December 2011
|
|
|
$
|
39
|
|
F-23
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 8
|
FINANCIAL
INSTRUMENTS (Continued)
|
Derivatives Results
of Operations
The following tables present the effect of our interest rate and
cross currency swaps on our results of operations for the year
ended December 31, 2010 (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Loss
|
|
|
Amount of Loss
|
|
|
|
Amount of Loss (Gain)
|
|
|
Reclassified from
|
|
|
Reclassified from
|
|
|
|
Recognized in OCI on
|
|
|
Accumulated OCI
|
|
|
Accumulated OCI
|
|
Derivatives in Cash Flow Hedging Relationships
|
|
Derivatives, Net of Tax
|
|
|
into Operations
|
|
|
into Operations
|
|
|
Interest rate swaps
|
|
$
|
170
|
|
|
|
Interest expense
|
|
|
$
|
384
|
|
Cross currency swaps
|
|
|
(9
|
)
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
161
|
|
|
|
|
|
|
$
|
384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Loss
|
|
|
Amount of Loss
|
|
|
|
Recognized in
|
|
|
Recognized in
|
|
|
|
Operations on
|
|
|
Operations on
|
|
Derivatives Not Designated as Hedging Instruments
|
|
Derivatives
|
|
|
Derivatives
|
|
|
Interest rate swaps
|
|
|
Other operating expenses
|
|
|
$
|
3
|
|
Cross currency swap
|
|
|
Other operating expenses
|
|
|
|
40
|
|
Credit-risk-related
Contingent Features
We have agreements with each of our derivative counterparties
that contain a provision where we could be declared in default
on our derivative obligations if repayment of the underlying
indebtedness is accelerated by the lender due to our default on
the indebtedness. As of December 31, 2010, we have not been
required to post any collateral related to these agreements. If
we had breached these provisions at December 31, 2010, we
would have been required to settle our obligations under the
agreements at their aggregate, estimated termination value of
$404 million.
|
|
NOTE 9
|
ASSETS
AND LIABILITIES MEASURED AT FAIR VALUE
|
ASC 820, Fair Value Measurements and Disclosures
(ASC 820) defines fair value, establishes a
framework for measuring fair value, and expands disclosures
about fair value measurements. ASC 820 applies to reported
balances that are required or permitted to be measured at fair
value under existing accounting pronouncements.
ASC 820 emphasizes fair value is a market-based measurement, not
an entity-specific measurement. Therefore, a fair value
measurement should be determined based on the assumptions market
participants would use in pricing the asset or liability. As a
basis for considering market participant assumptions in fair
value measurements, ASC 820 establishes a fair value
hierarchy that distinguishes between market participant
assumptions based on market data obtained from sources
independent of the reporting entity (observable inputs
classified within Levels 1 and 2 of the hierarchy) and the
reporting entitys own assumptions about market participant
assumptions (unobservable inputs classified within Level 3
of the hierarchy).
Level 1 inputs utilize quoted prices (unadjusted) in active
markets for identical assets or liabilities. Level 2 inputs
are inputs other than quoted prices included in Level 1
that are observable for the asset or liability, either directly
or indirectly. Level 2 inputs may include quoted prices for
similar assets and liabilities in active markets, as well as
inputs observable for the asset or liability (other than quoted
prices), such as interest rates, foreign exchange rates, and
yield curves observable at commonly quoted intervals.
Level 3 inputs are unobservable inputs for the asset or
liability, which are typically based on an entitys own
assumptions, as there is little, if any, related market
activity. In instances where the determination of the fair value
measurement is based on inputs from different levels of the fair
value hierarchy, the level in the fair
F-24
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 9
|
ASSETS
AND LIABILITIES MEASURED AT FAIR VALUE (Continued)
|
value hierarchy within which the entire fair value measurement
falls is based on the lowest level input significant to the fair
value measurement in its entirety. Our assessment of the
significance of a particular input to the fair value measurement
in its entirety requires judgment, and considers factors
specific to the asset or liability.
Cash
Traded Investments
Our cash traded investments are generally classified within
Level 1 or Level 2 of the fair value hierarchy because
they are valued using quoted market prices, broker or dealer
quotations, or alternative pricing sources with reasonable
levels of price transparency. Certain types of cash traded
instruments are classified within Level 3 of the fair value
hierarchy because they trade infrequently and therefore have
little or no price transparency. Such instruments include
auction rate securities (ARS) and limited
partnership investments. The transaction price is initially used
as the best estimate of fair value.
Our wholly-owned insurance subsidiary had investments in
tax-exempt ARS, which are backed by student loans substantially
guaranteed by the federal government, of $250 million
($251 million par value) at December 31, 2010. We do
not currently intend to attempt to sell the ARS as the liquidity
needs of our insurance subsidiary are expected to be met by
other investments in its investment portfolio. These securities
continue to accrue and pay interest semi-annually based on the
failed auction maximum rate formulas stated in their respective
Official Statements. During 2010 and 2009, certain issuers and
their broker/dealers redeemed or repurchased $150 million
and $172 million, respectively, of our ARS at par value.
The valuation of these securities involved managements
judgment, after consideration of market factors and the absence
of market transparency, market liquidity and observable inputs.
Our valuation models derived a fair market value compared to
tax-equivalent yields of other student loan backed variable rate
securities of similar credit worthiness and similar effective
maturities.
Derivative
Financial Instruments
We have entered into interest rate and cross currency swap
agreements to manage our exposure to fluctuations in interest
rates and foreign currency risks. The valuation of these
instruments is determined using widely accepted valuation
techniques, including discounted cash flow analysis on the
expected cash flows of each derivative. This analysis reflects
the contractual terms of the derivatives, including the period
to maturity, and uses observable market-based inputs, including
interest rate curves, foreign exchange rates and implied
volatilities. To comply with the provisions of ASC 820, we
incorporate credit valuation adjustments to reflect both our own
nonperformance risk and the respective counterpartys
nonperformance risk in the fair value measurements.
Although we determined the majority of the inputs used to value
our derivatives fall within Level 2 of the fair value
hierarchy, the credit valuation adjustments associated with our
derivatives utilize Level 3 inputs, such as estimates of
current credit spreads to evaluate the likelihood of default by
us and our counterparties. We assessed the significance of the
impact of the credit valuation adjustments on the overall
valuation of our derivative positions and at December 31,
2010 and 2009, we determined the credit valuation adjustments
were not significant to the overall valuation of our derivatives.
F-25
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 9
|
ASSETS
AND LIABILITIES MEASURED AT FAIR VALUE (Continued)
|
The following table summarizes our assets and liabilities
measured at fair value on a recurring basis as of
December 31, 2010 and 2009, aggregated by the level in the
fair value hierarchy within which those measurements fall
(dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
Fair Value Measurements Using
|
|
|
|
|
|
|
Quoted Prices in
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for
|
|
|
|
|
|
|
|
|
|
|
|
|
Identical Assets
|
|
|
Significant Other
|
|
|
Significant
|
|
|
|
|
|
|
and Liabilities
|
|
|
Observable Inputs
|
|
|
Unobservable Inputs
|
|
|
|
Fair Value
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments of insurance subsidiary:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and municipalities
|
|
$
|
323
|
|
|
$
|
|
|
|
$
|
323
|
|
|
$
|
|
|
Auction rate securities
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
250
|
|
Asset-backed securities
|
|
|
26
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
Money market funds
|
|
|
135
|
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
734
|
|
|
|
135
|
|
|
|
349
|
|
|
|
250
|
|
Equity securities
|
|
|
8
|
|
|
|
2
|
|
|
|
5
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments of insurance subsidiary
|
|
|
742
|
|
|
|
137
|
|
|
|
354
|
|
|
|
251
|
|
Less amounts classified as current assets
|
|
|
(100
|
)
|
|
|
(100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
642
|
|
|
$
|
37
|
|
|
$
|
354
|
|
|
$
|
251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cross currency swap (Other assets)
|
|
$
|
39
|
|
|
$
|
|
|
|
$
|
39
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps (Income taxes and other liabilities)
|
|
$
|
426
|
|
|
$
|
|
|
|
$
|
426
|
|
|
$
|
|
|
F-26
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 9
|
ASSETS
AND LIABILITIES MEASURED AT FAIR VALUE (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
Fair Value Measurements Using
|
|
|
|
|
|
|
Quoted Prices in
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for
|
|
|
|
|
|
|
|
|
|
|
|
|
Identical Assets
|
|
|
Significant Other
|
|
|
Significant
|
|
|
|
|
|
|
and Liabilities
|
|
|
Observable Inputs
|
|
|
Unobservable Inputs
|
|
|
|
Fair Value
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments of insurance subsidiary:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and municipalities
|
|
$
|
695
|
|
|
$
|
|
|
|
$
|
695
|
|
|
$
|
|
|
Auction rate securities
|
|
|
396
|
|
|
|
|
|
|
|
|
|
|
|
396
|
|
Asset-backed securities
|
|
|
42
|
|
|
|
|
|
|
|
42
|
|
|
|
|
|
Money market funds
|
|
|
176
|
|
|
|
176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,309
|
|
|
|
176
|
|
|
|
737
|
|
|
|
396
|
|
Equity securities
|
|
|
7
|
|
|
|
2
|
|
|
|
4
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments of insurance subsidiary
|
|
|
1,316
|
|
|
|
178
|
|
|
|
741
|
|
|
|
397
|
|
Less amounts classified as current assets
|
|
|
(150
|
)
|
|
|
(150
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,166
|
|
|
$
|
28
|
|
|
$
|
741
|
|
|
$
|
397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cross currency swap (Other assets)
|
|
$
|
79
|
|
|
$
|
|
|
|
$
|
79
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps (Income taxes and other liabilities)
|
|
$
|
528
|
|
|
$
|
|
|
|
$
|
528
|
|
|
$
|
|
|
Cross currency swaps (Income taxes and other liabilities)
|
|
|
13
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
The following table summarizes the activity related to the
auction rate and equity securities investments of our insurance
subsidiary which have fair value measurements based on
significant unobservable inputs (Level 3) during the
year ended December 31, 2010 (dollars in millions):
|
|
|
|
|
Asset balances at December 31, 2009
|
|
$
|
397
|
|
Unrealized gains included in other comprehensive income
|
|
|
4
|
|
Settlements
|
|
|
(150
|
)
|
|
|
|
|
|
Asset balances at December 31, 2010
|
|
$
|
251
|
|
|
|
|
|
|
The estimated fair value of our long-term debt was
$28.738 billion and $25.659 billion at
December 31, 2010 and 2009, respectively, compared to
carrying amounts aggregating $28.225 billion and
$25.670 billion, respectively. The estimates of fair value
are generally based upon the quoted market prices or quoted
market prices for similar issues of long-term debt with the same
maturities.
F-27
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of long-term debt at December 31, including
related interest rates at December 31, 2010, follows
(dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Senior secured asset-based revolving credit facility (effective
interest rate of 1.5%)
|
|
$
|
1,875
|
|
|
$
|
715
|
|
Senior secured revolving credit facility (effective interest
rate of 1.8%)
|
|
|
729
|
|
|
|
|
|
Senior secured term loan facilities (effective interest rate of
6.9%)
|
|
|
7,530
|
|
|
|
8,987
|
|
Senior secured first lien notes (effective interest rate of 8.4%)
|
|
|
4,075
|
|
|
|
2,682
|
|
Other senior secured debt (effective interest rate of 7.1%)
|
|
|
322
|
|
|
|
362
|
|
|
|
|
|
|
|
|
|
|
First lien debt
|
|
|
14,531
|
|
|
|
12,746
|
|
|
|
|
|
|
|
|
|
|
Senior secured cash-pay notes (effective interest rate of 9.7%)
|
|
|
4,501
|
|
|
|
4,500
|
|
Senior secured toggle notes (effective interest rate of 10.0%)
|
|
|
1,578
|
|
|
|
1,578
|
|
|
|
|
|
|
|
|
|
|
Second lien debt
|
|
|
6,079
|
|
|
|
6,078
|
|
|
|
|
|
|
|
|
|
|
Senior unsecured notes (effective interest rate of 7.1%)
|
|
|
7,615
|
|
|
|
6,846
|
|
|
|
|
|
|
|
|
|
|
Total debt (average life of 6.1 years, rates averaging 7.3%)
|
|
|
28,225
|
|
|
|
25,670
|
|
Less amounts due within one year
|
|
|
592
|
|
|
|
846
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27,633
|
|
|
$
|
24,824
|
|
|
|
|
|
|
|
|
|
|
Senior
Secured Credit Facilities And Other First Lien
Debt
In connection with the Recapitalization, we entered into
(i) a $2.000 billion senior secured asset-based
revolving credit facility with a borrowing base of 85% of
eligible accounts receivable, subject to customary reserves and
eligibility criteria ($125 million available at
December 31, 2010) (the ABL credit facility)
and (ii) a senior secured credit agreement (the cash
flow credit facility and, together with the ABL credit
facility, the senior secured credit facilities),
consisting of a $2.000 billion revolving credit facility
($1.189 billion available at December 31, 2010 after
giving effect to certain outstanding letters of credit), a
$2.750 billion term loan A ($1.618 billion outstanding
at December 31, 2010), a $8.800 billion term loan B
consisting of a $6.800 billion senior secured term loan B-1
and a $2.000 billion senior secured term loan B-2
($3.525 billion outstanding under term loan B-1 at
December 31, 2010 and $2.000 billion outstanding under
term loan B-2 at December 31, 2010) and a
1.000 billion European term loan
(291 million, or $387 million, outstanding at
December 31, 2010) under which one of our European
subsidiaries is the borrower.
Borrowings under the senior secured credit facilities bear
interest at a rate equal to, at our option, either (a) a
base rate determined by reference to the higher of (1) the
federal funds rate plus 0.50% or (2) the prime rate of Bank
of America or (b) a LIBOR rate for the currency of such
borrowing for the relevant interest period, plus, in each case,
an applicable margin. The applicable margin for borrowings under
the senior secured credit facilities may be reduced subject to
attaining certain leverage ratios.
The ABL credit facility and the $2.000 billion revolving
credit facility portion of the cash flow credit facility expire
November 2012. The term loan facilities require quarterly
installment payments. The final payment under term loan A is in
November 2012. The final payments under term loan B-1 and the
European term loan are in November 2013. During April 2010, we
entered into an amendment of our senior secured term loan B
facility extending the maturity of $2.000 billion of loans
outstanding thereunder from November 2013 to March 2017. On
November 8, 2010, an amended and restated joinder agreement
was entered into with respect to the cash flow credit facility
to establish a new replacement revolving credit series, which
will
F-28
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 10
|
LONG-TERM
DEBT (Continued)
|
mature on November 17, 2015. Under the amended and restated
joinder agreement, these replacement revolving credit
commitments will become effective, subject to certain
conditions, upon the earlier of (i) the initial public
offering of our common stock and (ii) May 17, 2012.
The senior secured credit facilities contain a number of
covenants that restrict, subject to certain exceptions, our (and
some or all of our subsidiaries) ability to incur
additional indebtedness, repay subordinated indebtedness, create
liens on assets, sell assets, make investments, loans or
advances, engage in certain transactions with affiliates, pay
dividends and distributions, and enter into sale and leaseback
transactions. In addition, we are required to satisfy and
maintain a maximum total leverage ratio covenant under the cash
flow credit facility and, in certain situations under the ABL
credit facility, a minimum interest coverage ratio covenant.
During April 2009, we issued $1.500 billion aggregate
principal amount of
81/2% senior
secured first lien notes due 2019 at a price of 96.755% of their
face value, resulting in $1.451 billion of gross proceeds.
During August 2009, we issued $1.250 billion aggregate
principal amount of
77/8% senior
secured first lien notes due 2020 at a price of 98.254% of their
face value, resulting in $1.228 billion of gross proceeds.
During March 2010, we issued $1.400 billion aggregate
principal amount of
71/4% senior
secured first lien notes due 2020 at a price of 99.095% of their
face value, resulting in $1.387 billion of gross proceeds.
After the payment of related fees and expenses, we used the
proceeds from these debt issuances to repay outstanding
indebtedness under our senior secured term loan facilities.
We use interest rate swap agreements to manage the variable rate
exposure of our debt portfolio. At December 31, 2010, we
had entered into effective interest rate swap agreements, in a
total notional amount of $7.100 billion, in order to hedge
a portion of our exposure to variable rate interest payments
associated with the senior secured credit facility. The effect
of the interest rate swaps is reflected in the effective
interest rates for the senior secured credit facilities.
Senior
Secured Notes And Other Second Lien Debt
During November 2006, we issued $4.200 billion of senior
secured notes (comprised of $1.000 billion of
91/8% notes
due 2014 and $3.200 billion of
91/4% notes
due 2016), and $1.500 billion of
95/8% cash/103/8%
in-kind senior secured toggle notes (which allow us, at our
option, to pay interest in-kind during the first five years) due
2016, which are subject to certain standard covenants. We made
the interest payment for the interest period ended in May 2009
by paying in-kind ($78 million) instead of paying interest
in cash.
During February 2009, we issued $310 million aggregate
principal amount of
97/8% senior
secured second lien notes due 2017 at a price of 96.673% of
their face value, resulting in $300 million of gross
proceeds. After the payment of related fees and expenses, we
used the proceeds to repay outstanding indebtedness under our
senior secured term loan facilities.
Senior
Unsecured Notes
During November 2010, we issued $1.525 billion aggregate
principal amount of
73/4% senior
unsecured notes due 2021 (the 2021 Notes) at a price
of 100% of their face value, resulting in $1.525 billion of
gross proceeds. After the payment of related fees and expenses,
we used the proceeds to make a distribution to our stockholders
and optionholders.
General
Debt Information
The senior secured credit facilities and senior secured notes
are fully and unconditionally guaranteed by substantially all
existing and future, direct and indirect, wholly-owned material
domestic subsidiaries that are Unrestricted
Subsidiaries under our Indenture (the 1993
Indenture) dated December 16, 1993 (except for
certain special purpose subsidiaries that only guarantee and
pledge their assets under our ABL credit facility).
F-29
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 10
|
LONG-TERM
DEBT (Continued)
|
In addition, borrowings under the European term loan are
guaranteed by all material, wholly-owned European subsidiaries.
All obligations under the ABL credit facility, and the
guarantees of those obligations, are secured, subject to
permitted liens and other exceptions, by a first-priority lien
on substantially all of the receivables of the borrowers and
each guarantor under such ABL credit facility (the
Receivables Collateral).
All obligations under the cash flow credit facility and the
guarantees of such obligations are secured, subject to permitted
liens and other exceptions, by:
|
|
|
|
|
a first-priority lien on the capital stock owned by HCA Inc., or
by any U.S. guarantor, in each of their respective
first-tier subsidiaries;
|
|
|
|
a first-priority lien on substantially all present and future
assets of HCA Inc. and of each U.S. guarantor other than
(i) Principal Properties (as defined in the
1993 Indenture), (ii) certain other real properties and
(iii) deposit accounts, other bank or securities accounts,
cash, leaseholds, motor-vehicles and certain other
exceptions; and
|
|
|
|
a second-priority lien on certain of the Receivables Collateral.
|
Our senior secured first lien notes and the related guarantees
are secured by first-priority liens, subject to permitted liens,
on our and our subsidiary guarantors assets, subject to
certain exceptions, that secure our cash flow credit facility on
a first-priority basis and are secured by second priority liens,
subject to permitted liens, on our and our subsidiary
guarantors assets that secure our ABL credit facility on a
first priority basis and our other cash flow credit facility on
a second-priority basis.
Our second lien debt and the related guarantees are secured by
second-priority liens, subject to permitted liens, on our and
our subsidiary guarantors assets, subject to certain
exceptions, that secure our cash flow credit facility on a
first-priority basis and are secured by third-priority liens,
subject to permitted liens, on our and our subsidiary
guarantors assets that secure our asset-based revolving
credit facility on a first priority basis and our other cash
flow credit facility on a second-priority basis.
Maturities of long-term debt in years 2012 through 2015 are
$4.195 billion, $4.952 billion, $1.681 billion
and $1.676 billion, respectively.
We operate in a highly regulated and litigious industry. As a
result, various lawsuits, claims and legal and regulatory
proceedings have been and can be expected to be instituted or
asserted against us. The resolution of any such lawsuits, claims
or legal and regulatory proceedings could have a material,
adverse effect on our results of operations or financial
position.
Health care companies are subject to numerous investigations by
various governmental agencies. Under the federal false claims
act (FCA) private parties have the right to bring
qui tam, or whistleblower, suits against
companies that submit false claims for payments to, or
improperly retain overpayments from, the government. Some states
have adopted similar state whistleblower and false claims
provisions. Certain of our individual facilities have received
government inquiries from federal and state agencies and our
facilities may receive such inquiries in future periods.
Depending on whether the underlying conduct in these or future
inquiries or investigations could be considered systemic, their
resolution could have a material, adverse effect on our results
of operations or financial position.
We are subject to claims and suits arising in the ordinary
course of business, including claims for personal injuries or
wrongful restriction of, or interference with, physicians
staff privileges. In certain of these
F-30
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 11
|
CONTINGENCIES
(Continued)
|
actions the claimants may seek punitive damages against us which
may not be covered by insurance. It is managements opinion
that the ultimate resolution of these pending claims and legal
proceedings will not have a material, adverse effect on our
results of operations or financial position.
The Civil Division of the Department of Justice
(DOJ) has contacted us in connection with its
nationwide review of whether, in certain cases, hospital charges
to the federal government relating to implantable
cardio-defibrillators (ICDs) met the Centers for
Medicare & Medicaid Services criteria. In connection
with this nationwide review, the DOJ has indicated it will be
reviewing certain ICD billing and medical records at 95 HCA
hospitals; the review covers the period from October 2003 to the
present. The review could potentially give rise to claims
against us under the federal FCA or other statutes, regulations
or laws. At this time, we cannot predict what effect, if any,
this review or any resulting claims could have on us.
The amended and restated certificate of incorporation authorizes
the Company to issue up to 1,800,000,000 shares of common
stock, and our amended and restated bylaws set the number of
directors constituting the board of directors of the Company at
not less than one nor more than 15.
Distributions
During 2010, our Board of Directors declared three distributions
to its stockholders and holders of stock options. The
distributions totaled $9.43 per share and vested stock option,
or $4.332 billion in the aggregate. The distributions were
funded using funds available under our senior secured credit
facilities, proceeds from the 2021 Notes offering and cash on
hand. Pursuant to the terms of our stock option plans, the
holders of nonvested stock options received $9.43 per share
reductions (subject to certain tax related limitations for
certain stock options that resulted in deferred distributions
for a portion of the declared distribution, which will be paid
upon the vesting of the applicable stock options) to the
exercise price of their share-based awards.
Registration
Statement Filings
On May 5, 2010, HCA Inc.s Board of Directors granted
approval for HCA Inc. to file with the Securities and Exchange
Commission (SEC) a registration statement on
Form S-1
relating to a proposed initial public offering of its common
stock. The
Form S-1
was filed on May 7, 2010.
In connection with the Corporate Reorganization, on
December 15, 2010, HCA Holdings, Inc.s Board of
Directors granted approval for the Company to file with the SEC
a registration statement on
Form S-1
relating to a proposed initial public offering of its common
stock. The
Form S-1
was filed on December 22, 2010, and HCA Inc. filed a
request to withdraw its registration statement on
Form S-1
at the same time.
Stockholder
Agreements and Equity Securities with Contingent
Redemption Rights
The stockholder agreements, among other things, contain
agreements among the parties with respect to restrictions on the
transfer of shares, including tag along rights and drag along
rights, registration rights (including customary indemnification
provisions) and other rights. Pursuant to the management
stockholder agreements, the applicable employees can elect to
have the Company redeem their common stock and vested stock
options in the events of death or permanent disability, prior to
the consummation of the initial public offering of common stock
by the Company. At December 31, 2010, there were 9,984,900
common shares and 23,834,800 vested stock options that were
subject to these contingent redemption terms.
F-31
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 13
|
EMPLOYEE
BENEFIT PLANS
|
We maintain contributory, defined contribution benefit plans
that are available to employees who meet certain minimum
requirements. Certain of the plans require that we match
specified percentages of participant contributions up to certain
maximum levels (generally, 100% of the first 3% to 9%, depending
upon years of vesting service, of compensation deferred by
participants for periods subsequent to March 31, 2008, and
50% of the first 3% of compensation deferred by participants for
periods prior to April 1, 2008). The cost of these plans
totaled $307 million for 2010, $283 million for 2009
and $233 million for 2008. Our contributions are funded
periodically during each year.
We maintained a noncontributory, defined contribution retirement
plan which covered substantially all employees. Benefits were
determined as a percentage of a participants salary and
vest over specified periods of employee service. Benefits
expense was $46 million for 2008. There was no expense for
2010 and 2009 as the noncontributory plan and the related
participant account balances were merged into the contributory
HCA 401(k) Plan effective April 1, 2008.
We maintain the noncontributory, nonqualified Restoration Plan
to provide certain retirement benefits for eligible employees.
Eligibility for the Restoration Plan is based upon earning
eligible compensation in excess of the Social Security Wage Base
and attaining 1,000 or more hours of service during the plan
year. Company credits to participants account balances
(the Restoration Plan is not funded) depend upon
participants compensation, years of vesting service and
certain IRS limitations related to the HCA 401(k) plan. Benefits
expense under this plan was $19 million for 2010,
$26 million for 2009 and $2 million for 2008. Accrued
benefits liabilities under this plan totaled $84 million at
December 31, 2010 and $73 million at December 31,
2009.
We maintain a Supplemental Executive Retirement Plan
(SERP) for certain executives. The plan is designed
to ensure that upon retirement the participant receives the
value of a prescribed life annuity from the combination of the
SERP and our other benefit plans. Benefits expense under the
plan was $27 million for 2010, $24 million for 2009
and $20 million for 2008. Accrued benefits liabilities
under this plan totaled $197 million at December 31,
2010 and $152 million at December 31, 2009.
We maintain defined benefit pension plans which resulted from
certain hospital acquisitions in prior years. Benefits expense
under these plans was $30 million for 2010,
$39 million for 2009, and $24 million for 2008.
Accrued benefits liabilities under these plans totaled
$131 million at December 31, 2010 and
$115 million at December 31, 2009.
|
|
NOTE 14
|
SEGMENT
AND GEOGRAPHIC INFORMATION
|
We operate in one line of business, which is operating hospitals and related health care
entities. During the years ended December 31, 2010, 2009 and 2008, approximately 23.5%, 22.8% and
23.1%, respectively, of our revenues related to patients participating in the fee-for-service
Medicare program.
Our operations are structured into three geographically organized groups: the National,
Southwest and Central Groups. During February 2011, we reorganized our operational groups and have
restated the amounts to reflect this reorganization. The National Group includes 64 consolidating
hospitals located in Florida, South Carolina, southern Georgia, Alaska, California, Nevada, Utah
and Idaho, the Southwest Group includes 39 consolidating hospitals located in Texas, Oklahoma and
the Wichita, Kansas market, and the Central Group includes 47 consolidating hospitals located in
Louisiana, Indiana, Kentucky, Tennessee, Virginia, New Hampshire, northern Georgia and the Kansas
City market. We also operate six consolidating hospitals in England, and these facilities are
included in the Corporate and other group.
Adjusted segment EBITDA is defined as income before depreciation and amortization, interest
expense, losses (gains) on sales of facilities, impairments of long-lived assets, income taxes and
net income attributable to noncontrolling interests. We use adjusted segment EBITDA as an
analytical indicator for purposes of allocating resources to geographic areas and assessing
performance. Adjusted segment EBITDA is commonly used as an analytical indicator within the health
care industry, and also serves as a measure of leverage
F-32
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 14
|
SEGMENT
AND GEOGRAPHIC INFORMATION (Continued)
|
capacity and debt service ability. Adjusted
segment EBITDA should not be considered as a measure of financial performance under generally
accepted accounting principles, and the items excluded from adjusted segment EBITDA are significant
components in understanding and assessing financial performance. Because adjusted segment EBITDA is
not a measurement determined in accordance with generally accepted accounting principles and is
thus susceptible to varying calculations, adjusted segment EBITDA, as presented, may not be
comparable to other similarly titled measures of other companies.
F-33
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 14
|
SEGMENT
AND GEOGRAPHIC INFORMATION (Continued)
|
The geographic distributions of
our revenues, equity in earnings of affiliates, adjusted segment EBITDA, depreciation and
amortization, assets and goodwill are summarized in the following table (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
National Group |
|
$ |
12,973 |
|
|
$ |
12,752 |
|
|
$ |
12,206 |
|
Southwest Group |
|
|
9,500 |
|
|
|
9,201 |
|
|
|
8,441 |
|
Central Group |
|
|
7,222 |
|
|
|
7,225 |
|
|
|
6,740 |
|
Corporate and other |
|
|
988 |
|
|
|
874 |
|
|
|
987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
30,683 |
|
|
$ |
30,052 |
|
|
$ |
28,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of affiliates: |
|
|
|
|
|
|
|
|
|
|
|
|
National Group |
|
$ |
(4 |
) |
|
$ |
(4 |
) |
|
$ |
(2 |
) |
Southwest Group |
|
|
(277 |
) |
|
|
(240 |
) |
|
|
(220 |
) |
Central Group |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(2 |
) |
Corporate and other |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(282 |
) |
|
$ |
(246 |
) |
|
$ |
(223 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted segment EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
National Group |
|
$ |
2,431 |
|
|
$ |
2,250 |
|
|
$ |
1,888 |
|
Southwest Group |
|
|
2,254 |
|
|
|
2,089 |
|
|
|
1,668 |
|
Central Group |
|
|
1,272 |
|
|
|
1,325 |
|
|
|
1,061 |
|
Corporate and other |
|
|
(89 |
) |
|
|
(192 |
) |
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,868 |
|
|
$ |
5,472 |
|
|
$ |
4,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
National Group |
|
$ |
508 |
|
|
$ |
516 |
|
|
$ |
504 |
|
Southwest Group |
|
|
427 |
|
|
|
426 |
|
|
|
405 |
|
Central Group |
|
|
352 |
|
|
|
352 |
|
|
|
359 |
|
Corporate and other |
|
|
134 |
|
|
|
131 |
|
|
|
148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,421 |
|
|
$ |
1,425 |
|
|
$ |
1,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted segment EBITDA |
|
$ |
5,868 |
|
|
$ |
5,472 |
|
|
$ |
4,574 |
|
Depreciation and amortization |
|
|
1,421 |
|
|
|
1,425 |
|
|
|
1,416 |
|
Interest expense |
|
|
2,097 |
|
|
|
1,987 |
|
|
|
2,021 |
|
Losses (gains) on sales of facilities |
|
|
(4 |
) |
|
|
15 |
|
|
|
(97 |
) |
Impairments of long-lived assets |
|
|
123 |
|
|
|
43 |
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
2,231 |
|
|
$ |
2,002 |
|
|
$ |
1,170 |
|
|
|
|
|
|
|
|
|
|
|
F-34
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 14
|
SEGMENT
AND GEOGRAPHIC INFORMATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
Assets: |
|
|
|
|
|
|
|
|
National Group |
|
$ |
7,345 |
|
|
$ |
7,352 |
|
Southwest Group |
|
|
6,747 |
|
|
|
6,510 |
|
Central Group |
|
|
5,271 |
|
|
|
5,173 |
|
Corporate and other |
|
|
4,489 |
|
|
|
5,096 |
|
|
|
|
|
|
|
|
|
|
$ |
23,852 |
|
|
$ |
24,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
National |
|
|
Southwest |
|
|
Central |
|
|
Corporate |
|
|
|
|
|
|
Group |
|
|
Group |
|
|
Group |
|
|
and Other |
|
|
Total |
|
Goodwill: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
$ |
765 |
|
|
$ |
573 |
|
|
$ |
1,018 |
|
|
$ |
221 |
|
|
$ |
2,577 |
|
Acquisitions |
|
|
23 |
|
|
|
56 |
|
|
|
|
|
|
|
46 |
|
|
|
125 |
|
Impairments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
(14 |
) |
Foreign currency translation and other |
|
|
(1 |
) |
|
|
7 |
|
|
|
1 |
|
|
|
(2 |
) |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
$ |
787 |
|
|
$ |
636 |
|
|
$ |
1,019 |
|
|
$ |
251 |
|
|
$ |
2,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-35
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 15
|
OTHER
COMPREHENSIVE LOSS
|
The components of accumulated other comprehensive loss are as
follows (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
Unrealized
|
|
|
Foreign
|
|
|
|
|
|
in Fair
|
|
|
|
|
|
|
Gains (Losses) on
|
|
|
Currency
|
|
|
Defined
|
|
|
Value of
|
|
|
|
|
|
|
Available-for-Sale
|
|
|
Translation
|
|
|
Benefit
|
|
|
Derivative
|
|
|
|
|
|
|
Securities
|
|
|
Adjustments
|
|
|
Plans
|
|
|
Instruments
|
|
|
Total
|
|
|
Balances at December 31, 2007
|
|
$
|
14
|
|
|
$
|
34
|
|
|
$
|
(44
|
)
|
|
$
|
(176
|
)
|
|
$
|
(172
|
)
|
Unrealized losses on
available-for-sale
securities, net of $25 income tax benefit
|
|
|
(44
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44
|
)
|
Foreign currency translation adjustments, net of $33 income tax
benefit
|
|
|
|
|
|
|
(62
|
)
|
|
|
|
|
|
|
|
|
|
|
(62
|
)
|
Defined benefit plans, net of $40 income tax benefit
|
|
|
|
|
|
|
|
|
|
|
(68
|
)
|
|
|
|
|
|
|
(68
|
)
|
Change in fair value of derivative instruments, net of $194
income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(334
|
)
|
|
|
(334
|
)
|
Expense reclassified into operations from other comprehensive
income, net of $4 and $42, respectively, income tax benefits
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
70
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2008
|
|
|
(30
|
)
|
|
|
(28
|
)
|
|
|
(106
|
)
|
|
|
(440
|
)
|
|
|
(604
|
)
|
Unrealized gains on
available-for-sale
securities, net of $25 of income taxes
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
Foreign currency translation adjustments, net of $14 of income
taxes
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
Defined benefit plans, net of $8 income tax benefit
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
(10
|
)
|
Change in fair value of derivative instruments, net of $76
income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(133
|
)
|
|
|
(133
|
)
|
Expense reclassified into operations from other comprehensive
income, net of $6 and $127, respectively, income tax benefits
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
218
|
|
|
|
228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2009
|
|
|
14
|
|
|
|
(3
|
)
|
|
|
(106
|
)
|
|
|
(355
|
)
|
|
|
(450
|
)
|
Unrealized gains on
available-for-sale
securities, net of $1 of income taxes
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Foreign currency translation adjustments, net of $9 of income
tax benefit
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
(16
|
)
|
Defined benefit plans, net of $28 income tax benefit
|
|
|
|
|
|
|
|
|
|
|
(48
|
)
|
|
|
|
|
|
|
(48
|
)
|
Change in fair value of derivative instruments, net of $94
income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(161
|
)
|
|
|
(161
|
)
|
(Income) expense reclassified into operations from other
comprehensive income, net of $(4), $7 and $140, respectively,
income (taxes) benefits
|
|
|
(9
|
)
|
|
|
|
|
|
|
11
|
|
|
|
244
|
|
|
|
246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2010
|
|
$
|
6
|
|
|
$
|
(19
|
)
|
|
$
|
(143
|
)
|
|
$
|
(272
|
)
|
|
$
|
(428
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 16
|
ACCRUED
EXPENSES AND ALLOWANCE FOR DOUBTFUL ACCOUNTS
|
A summary of other accrued expenses at December 31 follows
(dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Professional liability risks
|
|
$
|
268
|
|
|
$
|
265
|
|
Interest
|
|
|
309
|
|
|
|
283
|
|
Taxes other than income
|
|
|
197
|
|
|
|
190
|
|
Other
|
|
|
471
|
|
|
|
420
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,245
|
|
|
$
|
1,158
|
|
|
|
|
|
|
|
|
|
|
A summary of activity for the allowance of doubtful accounts
follows (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
|
|
Accounts
|
|
|
|
|
Balance at
|
|
for
|
|
Written off,
|
|
Balance
|
|
|
Beginning
|
|
Doubtful
|
|
Net of
|
|
at End
|
|
|
of Year
|
|
Accounts
|
|
Recoveries
|
|
of Year
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008
|
|
$
|
3,711
|
|
|
$
|
3,409
|
|
|
$
|
(2,379
|
)
|
|
$
|
4,741
|
|
Year ended December 31, 2009
|
|
|
4,741
|
|
|
|
3,276
|
|
|
|
(3,157
|
)
|
|
|
4,860
|
|
Year ended December 31, 2010
|
|
|
4,860
|
|
|
|
2,648
|
|
|
|
(3,569
|
)
|
|
|
3,939
|
|
|
|
NOTE 17
|
SUPPLEMENTAL
CONDENSED CONSOLIDATING FINANCIAL INFORMATION AND OTHER
COLLATERAL-RELATED INFORMATION
|
On November 22, 2010, HCA Inc. reorganized by creating a
new holding company structure. HCA Holdings, Inc. became the new
parent company, and HCA Inc. is now HCA Holdings, Inc.s
wholly-owned direct subsidiary. On November 23, 2010, HCA
Holdings, Inc. issued the 2021 Notes. These notes are senior
unsecured obligations and are not guaranteed by any of our
subsidiaries.
The senior secured credit facilities and senior secured notes
described in Note 10 are fully and unconditionally
guaranteed by substantially all existing and future, direct and
indirect, wholly-owned material domestic subsidiaries that are
Unrestricted Subsidiaries under our Indenture dated
December 16, 1993 (except for certain special purpose
subsidiaries that only guarantee and pledge their assets under
our ABL credit facility).
Our condensed consolidating balance sheets at December 31,
2010 and 2009 and condensed consolidating statements of income
and cash flows for each of the three years in the period ended
December 31, 2010, segregating HCA Holdings, Inc. issuer,
HCA Inc. issuer, the subsidiary guarantors, the subsidiary
non-guarantors and eliminations, follow.
F-37
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 17
|
SUPPLEMENTAL
CONDENSED CONSOLIDATING FINANCIAL INFORMATION AND OTHER
COLLATERAL-RELATED INFORMATION (Continued)
|
HCA
HOLDINGS, INC.
CONDENSED CONSOLIDATING INCOME STATEMENT
For The Year Ended December 31, 2010
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HCA
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
|
|
|
|
|
|
|
Holdings, Inc.
|
|
|
HCA Inc.
|
|
|
Subsidiary
|
|
|
Non-
|
|
|
|
|
|
Condensed
|
|
|
|
Issuer
|
|
|
Issuer
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Revenues
|
|
$
|
|
|
|
$
|
|
|
|
$
|
17,647
|
|
|
$
|
13,036
|
|
|
$
|
|
|
|
$
|
30,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
|
|
|
|
|
|
|
|
7,315
|
|
|
|
5,169
|
|
|
|
|
|
|
|
12,484
|
|
Supplies
|
|
|
|
|
|
|
|
|
|
|
2,825
|
|
|
|
2,136
|
|
|
|
|
|
|
|
4,961
|
|
Other operating expenses
|
|
|
|
|
|
|
5
|
|
|
|
2,634
|
|
|
|
2,365
|
|
|
|
|
|
|
|
5,004
|
|
Provision for doubtful accounts
|
|
|
|
|
|
|
|
|
|
|
1,632
|
|
|
|
1,016
|
|
|
|
|
|
|
|
2,648
|
|
Equity in earnings of affiliates
|
|
|
(1,215
|
)
|
|
|
|
|
|
|
(107
|
)
|
|
|
(175
|
)
|
|
|
1,215
|
|
|
|
(282
|
)
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
782
|
|
|
|
639
|
|
|
|
|
|
|
|
1,421
|
|
Interest expense
|
|
|
12
|
|
|
|
2,700
|
|
|
|
(761
|
)
|
|
|
146
|
|
|
|
|
|
|
|
2,097
|
|
Gains on sales of facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
(4
|
)
|
Impairments of long-lived assets
|
|
|
|
|
|
|
|
|
|
|
58
|
|
|
|
65
|
|
|
|
|
|
|
|
123
|
|
Management fees
|
|
|
|
|
|
|
|
|
|
|
(454
|
)
|
|
|
454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,203
|
)
|
|
|
2,705
|
|
|
|
13,924
|
|
|
|
11,811
|
|
|
|
1,215
|
|
|
|
28,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
1,203
|
|
|
|
(2,705
|
)
|
|
|
3,723
|
|
|
|
1,225
|
|
|
|
(1,215
|
)
|
|
|
2,231
|
|
Provision for income taxes
|
|
|
(4
|
)
|
|
|
(955
|
)
|
|
|
1,299
|
|
|
|
318
|
|
|
|
|
|
|
|
658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
1,207
|
|
|
|
(1,750
|
)
|
|
|
2,424
|
|
|
|
907
|
|
|
|
(1,215
|
)
|
|
|
1,573
|
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
|
322
|
|
|
|
|
|
|
|
366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
$
|
1,207
|
|
|
$
|
(1,750
|
)
|
|
$
|
2,380
|
|
|
$
|
585
|
|
|
$
|
(1,215
|
)
|
|
$
|
1,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-38
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 17
|
SUPPLEMENTAL
CONDENSED CONSOLIDATING FINANCIAL INFORMATION AND OTHER
COLLATERAL-RELATED INFORMATION (Continued)
|
HCA
HOLDINGS, INC.
CONDENSED CONSOLIDATING INCOME STATEMENT
For The Year Ended December 31, 2009
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
|
|
|
|
|
|
|
HCA Inc.
|
|
|
Subsidiary
|
|
|
Non-
|
|
|
|
|
|
Condensed
|
|
|
|
Issuer
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Revenues
|
|
$
|
|
|
|
$
|
17,584
|
|
|
$
|
12,468
|
|
|
$
|
|
|
|
$
|
30,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
|
|
|
|
7,149
|
|
|
|
4,809
|
|
|
|
|
|
|
|
11,958
|
|
Supplies
|
|
|
|
|
|
|
2,846
|
|
|
|
2,022
|
|
|
|
|
|
|
|
4,868
|
|
Other operating expenses
|
|
|
14
|
|
|
|
2,497
|
|
|
|
2,213
|
|
|
|
|
|
|
|
4,724
|
|
Provision for doubtful accounts
|
|
|
|
|
|
|
2,043
|
|
|
|
1,233
|
|
|
|
|
|
|
|
3,276
|
|
Equity in earnings of affiliates
|
|
|
(2,540
|
)
|
|
|
(95
|
)
|
|
|
(151
|
)
|
|
|
2,540
|
|
|
|
(246
|
)
|
Depreciation and amortization
|
|
|
|
|
|
|
787
|
|
|
|
638
|
|
|
|
|
|
|
|
1,425
|
|
Interest expense
|
|
|
2,356
|
|
|
|
(500
|
)
|
|
|
131
|
|
|
|
|
|
|
|
1,987
|
|
Losses (gains) on sales of facilities
|
|
|
|
|
|
|
17
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
15
|
|
Impairments of long-lived assets
|
|
|
|
|
|
|
34
|
|
|
|
9
|
|
|
|
|
|
|
|
43
|
|
Management fees
|
|
|
|
|
|
|
(443
|
)
|
|
|
443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(170
|
)
|
|
|
14,335
|
|
|
|
11,345
|
|
|
|
2,540
|
|
|
|
28,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
170
|
|
|
|
3,249
|
|
|
|
1,123
|
|
|
|
(2,540
|
)
|
|
|
2,002
|
|
Provision for income taxes
|
|
|
(884
|
)
|
|
|
1,189
|
|
|
|
322
|
|
|
|
|
|
|
|
627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
1,054
|
|
|
|
2,060
|
|
|
|
801
|
|
|
|
(2,540
|
)
|
|
|
1,375
|
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
61
|
|
|
|
260
|
|
|
|
|
|
|
|
321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
$
|
1,054
|
|
|
$
|
1,999
|
|
|
$
|
541
|
|
|
$
|
(2,540
|
)
|
|
$
|
1,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-39
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 17
|
SUPPLEMENTAL
CONDENSED CONSOLIDATING FINANCIAL INFORMATION AND OTHER
COLLATERAL-RELATED INFORMATION (Continued)
|
HCA
HOLDINGS, INC.
CONDENSED CONSOLIDATING INCOME STATEMENT
For The Year Ended December 31, 2008
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
|
|
|
|
|
|
|
HCA Inc.
|
|
|
Subsidiary
|
|
|
Non-
|
|
|
|
|
|
Condensed
|
|
|
|
Issuer
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Revenues
|
|
$
|
|
|
|
$
|
16,507
|
|
|
$
|
11,867
|
|
|
$
|
|
|
|
$
|
28,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
|
|
|
|
6,846
|
|
|
|
4,594
|
|
|
|
|
|
|
|
11,440
|
|
Supplies
|
|
|
|
|
|
|
2,671
|
|
|
|
1,949
|
|
|
|
|
|
|
|
4,620
|
|
Other operating expenses
|
|
|
(6
|
)
|
|
|
2,445
|
|
|
|
2,115
|
|
|
|
|
|
|
|
4,554
|
|
Provision for doubtful accounts
|
|
|
|
|
|
|
2,073
|
|
|
|
1,336
|
|
|
|
|
|
|
|
3,409
|
|
Equity in earnings of affiliates
|
|
|
(2,100
|
)
|
|
|
(82
|
)
|
|
|
(141
|
)
|
|
|
2,100
|
|
|
|
(223
|
)
|
Depreciation and amortization
|
|
|
|
|
|
|
776
|
|
|
|
640
|
|
|
|
|
|
|
|
1,416
|
|
Interest expense
|
|
|
2,190
|
|
|
|
(328
|
)
|
|
|
159
|
|
|
|
|
|
|
|
2,021
|
|
Gains on sales of facilities
|
|
|
|
|
|
|
(5
|
)
|
|
|
(92
|
)
|
|
|
|
|
|
|
(97
|
)
|
Impairments of long-lived assets
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
64
|
|
Management fees
|
|
|
|
|
|
|
(426
|
)
|
|
|
426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84
|
|
|
|
13,970
|
|
|
|
11,050
|
|
|
|
2,100
|
|
|
|
27,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(84
|
)
|
|
|
2,537
|
|
|
|
817
|
|
|
|
(2,100
|
)
|
|
|
1,170
|
|
Provision for income taxes
|
|
|
(757
|
)
|
|
|
803
|
|
|
|
222
|
|
|
|
|
|
|
|
268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
673
|
|
|
|
1,734
|
|
|
|
595
|
|
|
|
(2,100
|
)
|
|
|
902
|
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
53
|
|
|
|
176
|
|
|
|
|
|
|
|
229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
$
|
673
|
|
|
$
|
1,681
|
|
|
$
|
419
|
|
|
$
|
(2,100
|
)
|
|
$
|
673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-40
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 17
|
SUPPLEMENTAL
CONDENSED CONSOLIDATING FINANCIAL INFORMATION AND OTHER
COLLATERAL-RELATED INFORMATION (Continued)
|
HCA
HOLDINGS, INC.
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2010
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HCA
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
|
|
|
|
|
|
|
Holdings, Inc.
|
|
|
HCA Inc.
|
|
|
Subsidiary
|
|
|
Non-
|
|
|
|
|
|
Condensed
|
|
|
|
Issuer
|
|
|
Issuer
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
6
|
|
|
$
|
|
|
|
$
|
156
|
|
|
$
|
249
|
|
|
$
|
|
|
|
$
|
411
|
|
Accounts receivable, net
|
|
|
|
|
|
|
|
|
|
|
2,214
|
|
|
|
1,618
|
|
|
|
|
|
|
|
3,832
|
|
Inventories
|
|
|
|
|
|
|
|
|
|
|
547
|
|
|
|
350
|
|
|
|
|
|
|
|
897
|
|
Deferred income taxes
|
|
|
931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
931
|
|
Other
|
|
|
202
|
|
|
|
|
|
|
|
223
|
|
|
|
423
|
|
|
|
|
|
|
|
848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,139
|
|
|
|
|
|
|
|
3,140
|
|
|
|
2,640
|
|
|
|
|
|
|
|
6,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
|
|
6,817
|
|
|
|
4,535
|
|
|
|
|
|
|
|
11,352
|
|
Investments of insurance subsidiary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
642
|
|
|
|
|
|
|
|
642
|
|
Investments in and advances to affiliates
|
|
|
|
|
|
|
|
|
|
|
248
|
|
|
|
621
|
|
|
|
|
|
|
|
869
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
1,635
|
|
|
|
1,058
|
|
|
|
|
|
|
|
2,693
|
|
Deferred loan costs
|
|
|
23
|
|
|
|
351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
374
|
|
Investments in and advances to subsidiaries
|
|
|
14,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,282
|
)
|
|
|
|
|
Other
|
|
|
776
|
|
|
|
39
|
|
|
|
21
|
|
|
|
167
|
|
|
|
|
|
|
|
1,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16,220
|
|
|
$
|
390
|
|
|
$
|
11,861
|
|
|
$
|
9,663
|
|
|
$
|
(14,282
|
)
|
|
$
|
23,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS (DEFICIT) EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
|
|
|
$
|
|
|
|
$
|
919
|
|
|
$
|
618
|
|
|
$
|
|
|
|
$
|
1,537
|
|
Accrued salaries
|
|
|
|
|
|
|
|
|
|
|
556
|
|
|
|
339
|
|
|
|
|
|
|
|
895
|
|
Other accrued expenses
|
|
|
12
|
|
|
|
296
|
|
|
|
328
|
|
|
|
609
|
|
|
|
|
|
|
|
1,245
|
|
Long-term debt due within one year
|
|
|
|
|
|
|
554
|
|
|
|
12
|
|
|
|
26
|
|
|
|
|
|
|
|
592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
850
|
|
|
|
1,815
|
|
|
|
1,592
|
|
|
|
|
|
|
|
4,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
1,525
|
|
|
|
25,758
|
|
|
|
95
|
|
|
|
255
|
|
|
|
|
|
|
|
27,633
|
|
Intercompany balances
|
|
|
25,985
|
|
|
|
(16,130
|
)
|
|
|
(12,833
|
)
|
|
|
2,978
|
|
|
|
|
|
|
|
|
|
Professional liability risks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
995
|
|
|
|
|
|
|
|
995
|
|
Income taxes and other liabilities
|
|
|
483
|
|
|
|
425
|
|
|
|
505
|
|
|
|
195
|
|
|
|
|
|
|
|
1,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,005
|
|
|
|
10,903
|
|
|
|
(10,418
|
)
|
|
|
6,015
|
|
|
|
|
|
|
|
34,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities with contingent redemption rights
|
|
|
141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders (deficit) equity attributable to HCA
Holdings, Inc.
|
|
|
(11,926
|
)
|
|
|
(10,513
|
)
|
|
|
22,167
|
|
|
|
2,628
|
|
|
|
(14,282
|
)
|
|
|
(11,926
|
)
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
112
|
|
|
|
1,020
|
|
|
|
|
|
|
|
1,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,926
|
)
|
|
|
(10,513
|
)
|
|
|
22,279
|
|
|
|
3,648
|
|
|
|
(14,282
|
)
|
|
|
(10,794
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16,220
|
|
|
$
|
390
|
|
|
$
|
11,861
|
|
|
$
|
9,663
|
|
|
$
|
(14,282
|
)
|
|
$
|
23,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-41
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 17
|
SUPPLEMENTAL
CONDENSED CONSOLIDATING FINANCIAL INFORMATION AND OTHER
COLLATERAL-RELATED INFORMATION (Continued)
|
HCA
HOLDINGS, INC.
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2009
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
|
|
|
|
|
|
|
HCA Inc.
|
|
|
Subsidiary
|
|
|
Non-
|
|
|
|
|
|
Condensed
|
|
|
|
Issuer
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
95
|
|
|
$
|
217
|
|
|
$
|
|
|
|
$
|
312
|
|
Accounts receivable, net
|
|
|
|
|
|
|
2,135
|
|
|
|
1,557
|
|
|
|
|
|
|
|
3,692
|
|
Inventories
|
|
|
|
|
|
|
489
|
|
|
|
313
|
|
|
|
|
|
|
|
802
|
|
Deferred income taxes
|
|
|
1,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,192
|
|
Other
|
|
|
81
|
|
|
|
148
|
|
|
|
350
|
|
|
|
|
|
|
|
579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,273
|
|
|
|
2,867
|
|
|
|
2,437
|
|
|
|
|
|
|
|
6,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
|
|
7,034
|
|
|
|
4,393
|
|
|
|
|
|
|
|
11,427
|
|
Investments of insurance subsidiary
|
|
|
|
|
|
|
|
|
|
|
1,166
|
|
|
|
|
|
|
|
1,166
|
|
Investments in and advances to affiliates
|
|
|
|
|
|
|
244
|
|
|
|
609
|
|
|
|
|
|
|
|
853
|
|
Goodwill
|
|
|
|
|
|
|
1,641
|
|
|
|
936
|
|
|
|
|
|
|
|
2,577
|
|
Deferred loan costs
|
|
|
418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
418
|
|
Investments in and advances to subsidiaries
|
|
|
21,830
|
|
|
|
|
|
|
|
|
|
|
|
(21,830
|
)
|
|
|
|
|
Other
|
|
|
963
|
|
|
|
19
|
|
|
|
131
|
|
|
|
|
|
|
|
1,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
24,484
|
|
|
$
|
11,805
|
|
|
$
|
9,672
|
|
|
$
|
(21,830
|
)
|
|
$
|
24,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS (DEFICIT) EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
|
|
|
$
|
908
|
|
|
$
|
552
|
|
|
$
|
|
|
|
$
|
1,460
|
|
Accrued salaries
|
|
|
|
|
|
|
542
|
|
|
|
307
|
|
|
|
|
|
|
|
849
|
|
Other accrued expenses
|
|
|
282
|
|
|
|
293
|
|
|
|
583
|
|
|
|
|
|
|
|
1,158
|
|
Long-term debt due within one year
|
|
|
802
|
|
|
|
9
|
|
|
|
35
|
|
|
|
|
|
|
|
846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,084
|
|
|
|
1,752
|
|
|
|
1,477
|
|
|
|
|
|
|
|
4,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
24,427
|
|
|
|
103
|
|
|
|
294
|
|
|
|
|
|
|
|
24,824
|
|
Intercompany balances
|
|
|
6,636
|
|
|
|
(10,387
|
)
|
|
|
3,751
|
|
|
|
|
|
|
|
|
|
Professional liability risks
|
|
|
|
|
|
|
|
|
|
|
1,057
|
|
|
|
|
|
|
|
1,057
|
|
Income taxes and other liabilities
|
|
|
1,176
|
|
|
|
421
|
|
|
|
171
|
|
|
|
|
|
|
|
1,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,323
|
|
|
|
(8,111
|
)
|
|
|
6,750
|
|
|
|
|
|
|
|
31,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities with contingent redemption rights
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders (deficit) equity attributable to HCA
Holdings, Inc.
|
|
|
(8,986
|
)
|
|
|
19,787
|
|
|
|
2,043
|
|
|
|
(21,830
|
)
|
|
|
(8,986
|
)
|
Noncontrolling interests
|
|
|
|
|
|
|
129
|
|
|
|
879
|
|
|
|
|
|
|
|
1,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,986
|
)
|
|
|
19,916
|
|
|
|
2,922
|
|
|
|
(21,830
|
)
|
|
|
(7,978
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
24,484
|
|
|
$
|
11,805
|
|
|
$
|
9,672
|
|
|
$
|
(21,830
|
)
|
|
$
|
24,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-42
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 17
|
SUPPLEMENTAL
CONDENSED CONSOLIDATING FINANCIAL INFORMATION AND OTHER
COLLATERAL-RELATED INFORMATION (Continued)
|
HCA
HOLDINGS, INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For The Year Ended December 31, 2010
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HCA
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
|
|
|
|
|
|
|
Holdings, Inc.
|
|
|
HCA Inc.
|
|
|
Subsidiary
|
|
|
Non-
|
|
|
|
|
|
Condensed
|
|
|
|
Issuer
|
|
|
Issuer
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,207
|
|
|
$
|
(1,750
|
)
|
|
$
|
2,424
|
|
|
$
|
907
|
|
|
$
|
(1,215
|
)
|
|
$
|
1,573
|
|
Adjustments to reconcile net income to net cash provided by
(used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in operating assets and liabilities
|
|
|
12
|
|
|
|
13
|
|
|
|
(1,759
|
)
|
|
|
(1,113
|
)
|
|
|
|
|
|
|
(2,847
|
)
|
Provision for doubtful accounts
|
|
|
|
|
|
|
|
|
|
|
1,632
|
|
|
|
1,016
|
|
|
|
|
|
|
|
2,648
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
782
|
|
|
|
639
|
|
|
|
|
|
|
|
1,421
|
|
Income taxes
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
Gains on sales of facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
(4
|
)
|
Impairments of long-lived assets
|
|
|
|
|
|
|
|
|
|
|
58
|
|
|
|
65
|
|
|
|
|
|
|
|
123
|
|
Amortization of deferred loan costs
|
|
|
|
|
|
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81
|
|
Share-based compensation
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
Equity in earnings of affiliates
|
|
|
(1,215
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,215
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
63
|
|
|
|
(1,625
|
)
|
|
|
3,137
|
|
|
|
1,510
|
|
|
|
|
|
|
|
3,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
|
|
|
|
|
|
|
|
(602
|
)
|
|
|
(723
|
)
|
|
|
|
|
|
|
(1,325
|
)
|
Acquisition of hospitals and health care entities
|
|
|
|
|
|
|
|
|
|
|
(21
|
)
|
|
|
(212
|
)
|
|
|
|
|
|
|
(233
|
)
|
Disposal of hospitals and health care entities
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
8
|
|
|
|
|
|
|
|
37
|
|
Change in investments
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
471
|
|
|
|
|
|
|
|
472
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
13
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
|
|
|
|
(596
|
)
|
|
|
(443
|
)
|
|
|
|
|
|
|
(1,039
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuances of long-term debt
|
|
|
1,525
|
|
|
|
1,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,912
|
|
Net change in revolving bank credit facilities
|
|
|
|
|
|
|
1,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,889
|
|
Repayment of long-term debt
|
|
|
|
|
|
|
(2,164
|
)
|
|
|
(32
|
)
|
|
|
(72
|
)
|
|
|
|
|
|
|
(2,268
|
)
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(61
|
)
|
|
|
(281
|
)
|
|
|
|
|
|
|
(342
|
)
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
|
|
|
|
|
|
|
|
57
|
|
Payment of debt issuance costs
|
|
|
(23
|
)
|
|
|
(27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(50
|
)
|
Distributions to stockholders
|
|
|
(4,257
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,257
|
)
|
Income tax benefits
|
|
|
114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114
|
|
Changes in intercompany balances with affiliates, net
|
|
|
2,590
|
|
|
|
556
|
|
|
|
(2,387
|
)
|
|
|
(759
|
)
|
|
|
|
|
|
|
|
|
Other
|
|
|
(6
|
)
|
|
|
(16
|
)
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(57
|
)
|
|
|
1,625
|
|
|
|
(2,480
|
)
|
|
|
(1,035
|
)
|
|
|
|
|
|
|
(1,947
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
6
|
|
|
|
|
|
|
|
61
|
|
|
|
32
|
|
|
|
|
|
|
|
99
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
|
|
|
|
95
|
|
|
|
217
|
|
|
|
|
|
|
|
312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
6
|
|
|
$
|
|
|
|
$
|
156
|
|
|
$
|
249
|
|
|
$
|
|
|
|
$
|
411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-43
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 17
|
SUPPLEMENTAL
CONDENSED CONSOLIDATING FINANCIAL INFORMATION AND OTHER
COLLATERAL-RELATED INFORMATION (Continued)
|
HCA
HOLDINGS, INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For The Year Ended December 31, 2009
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
|
|
|
|
|
|
|
HCA Inc.
|
|
|
Subsidiary
|
|
|
Non-
|
|
|
|
|
|
Condensed
|
|
|
|
Issuer
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,054
|
|
|
$
|
2,060
|
|
|
$
|
801
|
|
|
$
|
(2,540
|
)
|
|
$
|
1,375
|
|
Adjustments to reconcile net income to net cash provided by
(used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in operating assets and liabilities
|
|
|
90
|
|
|
|
(1,882
|
)
|
|
|
(1,299
|
)
|
|
|
|
|
|
|
(3,091
|
)
|
Provision for doubtful accounts
|
|
|
|
|
|
|
2,043
|
|
|
|
1,233
|
|
|
|
|
|
|
|
3,276
|
|
Depreciation and amortization
|
|
|
|
|
|
|
787
|
|
|
|
638
|
|
|
|
|
|
|
|
1,425
|
|
Income taxes
|
|
|
(520
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(520
|
)
|
Losses (gains) on sales of facilities
|
|
|
|
|
|
|
17
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
15
|
|
Impairments of long-lived assets
|
|
|
|
|
|
|
34
|
|
|
|
9
|
|
|
|
|
|
|
|
43
|
|
Amortization of deferred loan costs
|
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
Share-based compensation
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
Pay-in-kind
interest
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
|
|
Equity in earnings of affiliates
|
|
|
(2,540
|
)
|
|
|
|
|
|
|
|
|
|
|
2,540
|
|
|
|
|
|
Other
|
|
|
50
|
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
(1,688
|
)
|
|
|
3,057
|
|
|
|
1,378
|
|
|
|
|
|
|
|
2,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
|
|
|
|
(720
|
)
|
|
|
(597
|
)
|
|
|
|
|
|
|
(1,317
|
)
|
Acquisition of hospitals and health care entities
|
|
|
|
|
|
|
(38
|
)
|
|
|
(23
|
)
|
|
|
|
|
|
|
(61
|
)
|
Disposal of hospitals and health care entities
|
|
|
|
|
|
|
21
|
|
|
|
20
|
|
|
|
|
|
|
|
41
|
|
Change in investments
|
|
|
|
|
|
|
(7
|
)
|
|
|
310
|
|
|
|
|
|
|
|
303
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
(744
|
)
|
|
|
(291
|
)
|
|
|
|
|
|
|
(1,035
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuances of long-term debt
|
|
|
2,979
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,979
|
|
Net change in revolving bank credit facilities
|
|
|
(1,335
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,335
|
)
|
Repayment of long-term debt
|
|
|
(2,972
|
)
|
|
|
(7
|
)
|
|
|
(124
|
)
|
|
|
|
|
|
|
(3,103
|
)
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
(70
|
)
|
|
|
(260
|
)
|
|
|
|
|
|
|
(330
|
)
|
Payment of debt issuance costs
|
|
|
(70
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(70
|
)
|
Changes in intercompany balances with affiliates, net
|
|
|
3,107
|
|
|
|
(2,275
|
)
|
|
|
(832
|
)
|
|
|
|
|
|
|
|
|
Other
|
|
|
(21
|
)
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
1,688
|
|
|
|
(2,352
|
)
|
|
|
(1,201
|
)
|
|
|
|
|
|
|
(1,865
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
|
|
|
|
(39
|
)
|
|
|
(114
|
)
|
|
|
|
|
|
|
(153
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
134
|
|
|
|
331
|
|
|
|
|
|
|
|
465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
|
|
|
$
|
95
|
|
|
$
|
217
|
|
|
$
|
|
|
|
$
|
312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-44
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 17
|
SUPPLEMENTAL
CONDENSED CONSOLIDATING FINANCIAL INFORMATION AND OTHER
COLLATERAL-RELATED INFORMATION (Continued)
|
HCA
HOLDINGS, INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For The Year Ended December 31, 2008
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
|
|
|
|
|
|
|
HCA Inc.
|
|
|
Subsidiary
|
|
|
Non-
|
|
|
|
|
|
Condensed
|
|
|
|
Issuer
|
|
|
Guarantors
|
|
|
Guarantors
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
673
|
|
|
$
|
1,734
|
|
|
$
|
595
|
|
|
$
|
(2,100
|
)
|
|
$
|
902
|
|
Adjustments to reconcile net income to net cash provided by
(used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in operating assets and liabilities
|
|
|
(11
|
)
|
|
|
(2,085
|
)
|
|
|
(1,271
|
)
|
|
|
|
|
|
|
(3,367
|
)
|
Provision for doubtful accounts
|
|
|
|
|
|
|
2,073
|
|
|
|
1,336
|
|
|
|
|
|
|
|
3,409
|
|
Depreciation and amortization
|
|
|
|
|
|
|
776
|
|
|
|
640
|
|
|
|
|
|
|
|
1,416
|
|
Income taxes
|
|
|
(448
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(448
|
)
|
Gains on sales of facilities
|
|
|
|
|
|
|
(5
|
)
|
|
|
(92
|
)
|
|
|
|
|
|
|
(97
|
)
|
Impairments of long-lived assets
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
64
|
|
Amortization of deferred loan costs
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
|
|
Share-based compensation
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
Equity in earnings of affiliates
|
|
|
(2,100
|
)
|
|
|
|
|
|
|
|
|
|
|
2,100
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
(19
|
)
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
(1,775
|
)
|
|
|
2,474
|
|
|
|
1,291
|
|
|
|
|
|
|
|
1,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
|
|
|
|
(927
|
)
|
|
|
(673
|
)
|
|
|
|
|
|
|
(1,600
|
)
|
Acquisition of hospitals and health care entities
|
|
|
|
|
|
|
(34
|
)
|
|
|
(51
|
)
|
|
|
|
|
|
|
(85
|
)
|
Disposal of hospitals and health care entities
|
|
|
|
|
|
|
27
|
|
|
|
166
|
|
|
|
|
|
|
|
193
|
|
Change in investments
|
|
|
|
|
|
|
(26
|
)
|
|
|
47
|
|
|
|
|
|
|
|
21
|
|
Other
|
|
|
|
|
|
|
(4
|
)
|
|
|
8
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
(964
|
)
|
|
|
(503
|
)
|
|
|
|
|
|
|
(1,467
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in revolving bank credit facilities
|
|
|
700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
700
|
|
Repayment of long-term debt
|
|
|
(851
|
)
|
|
|
(4
|
)
|
|
|
(105
|
)
|
|
|
|
|
|
|
(960
|
)
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
(32
|
)
|
|
|
(146
|
)
|
|
|
|
|
|
|
(178
|
)
|
Changes in intercompany balances with affiliates, net
|
|
|
1,935
|
|
|
|
(1,505
|
)
|
|
|
(430
|
)
|
|
|
|
|
|
|
|
|
Other
|
|
|
(9
|
)
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
1,775
|
|
|
|
(1,541
|
)
|
|
|
(685
|
)
|
|
|
|
|
|
|
(451
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
|
|
|
|
(31
|
)
|
|
|
103
|
|
|
|
|
|
|
|
72
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
165
|
|
|
|
228
|
|
|
|
|
|
|
|
393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
|
|
|
$
|
134
|
|
|
$
|
331
|
|
|
$
|
|
|
|
$
|
465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-45
HCA
HOLDINGS, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 17
|
SUPPLEMENTAL
CONDENSED CONSOLIDATING FINANCIAL INFORMATION AND OTHER
COLLATERAL-RELATED INFORMATION (Continued)
|
Healthtrust, Inc. The Hospital Company
(Healthtrust) is the first-tier subsidiary of HCA
Inc. The common stock of Healthtrust has been pledged as
collateral for the senior secured credit facilities and senior
secured notes described in Note 9.
Rule 3-16
of
Regulation S-X
under the Securities Act requires the filing of separate
financial statements for any affiliate of the registrant whose
securities constitute a substantial portion of the collateral
for any class of securities registered or being registered. We
believe the separate financial statements requirement applies to
Healthtrust due to the pledge of its common stock as collateral
for the senior secured notes. Due to the corporate structure
relationship of HCA and Healthtrust, HCAs operating
subsidiaries are also the operating subsidiaries of Healthtrust.
The corporate structure relationship, combined with the
application of push-down accounting in Healthtrusts
consolidated financial statements related to HCAs debt and
financial instruments, results in the consolidated financial
statements of Healthtrust being substantially identical to the
consolidated financial statements of HCA. The consolidated
financial statements of HCA and Healthtrust present the
identical amounts for revenues, expenses, net income, assets,
liabilities, total stockholders deficit, net cash provided
by operating activities, net cash used in investing activities
and net cash used in financing activities. Certain individual
line items in the HCA consolidated statements of
stockholders deficit and cash flows are combined into one
line item in the Healthtrust consolidated statements of
stockholders deficit and cash flows.
Reconciliations of the HCA Holdings, Inc. Consolidated
Statements of Stockholders Deficit and Consolidated
Statements of Cash Flows presentations to the Healthtrust,
Inc. The Hospital Company Consolidated Statements of
Stockholders Deficit and Consolidated Statements of Cash
Flows presentations for the years ended December 31, 2010,
2009 and 2008 are as follows (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Presentation in HCA Holdings, Inc. Consolidated Statements of
Stockholders Deficit:
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based benefit plans
|
|
$
|
43
|
|
|
$
|
47
|
|
|
$
|
40
|
|
Other
|
|
|
120
|
|
|
|
14
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Presentation in Healthtrust, Inc. The Hospital
Company Consolidated Statements of Stockholders Deficit:
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions from HCA Holdings, Inc., net of contributions to
HCA Holdings, Inc.
|
|
$
|
163
|
|
|
$
|
61
|
|
|
$
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Presentation in HCA Holdings, Inc. Consolidated Statements of
Cash Flows (cash flows from financing activities):
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Presentation in Healthtrust Inc. The Hospital
Company Consolidated Statements of Cash Flows (cash flows from
financing activities):
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash distributions to HCA Holdings, Inc.
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to the consolidated financial statements of Healthtrust
being substantially identical to the consolidated financial
statements of HCA, except for the items presented in the tables
above, the separate consolidated financial statements of
Healthtrust are not presented.
|
|
NOTE 18
|
SUBSEQUENT
EVENT
|
February
16, 2011 Increase in Authorized Shares and Stock
Split
On February 16, 2011, our Board of Directors approved an
increase in the number of authorized shares to
1,800,000,000 shares of common stock and a 4.505-to-one
split of the Companys issued and outstanding common stock.
The increase in the authorized shares and the stock split became
effective on March 9, 2011. All common share and per common
share amounts in these consolidated financial statements and
notes to consolidated financial statements have been restated to
reflect the 4.505-to-one split.
F-46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
Revenues
|
|
$
|
7,544
|
|
|
$
|
7,756
|
|
|
$
|
7,647
|
|
|
$
|
7,736
|
|
Net income
|
|
$
|
476
|
(a)
|
|
$
|
378
|
(b)
|
|
$
|
325
|
(c)
|
|
$
|
394
|
(d)
|
Net income attributable to HCA Holdings, Inc.
|
|
$
|
388
|
(a)
|
|
$
|
293
|
(b)
|
|
$
|
243
|
(c)
|
|
$
|
283
|
(d)
|
Basic earnings per share
|
|
$
|
0.91
|
|
|
$
|
0.69
|
|
|
$
|
0.57
|
|
|
$
|
0.66
|
|
Diluted earnings per share
|
|
$
|
0.89
|
|
|
$
|
0.67
|
|
|
$
|
0.55
|
|
|
$
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
Revenues
|
|
$
|
7,431
|
|
|
$
|
7,483
|
|
|
$
|
7,533
|
|
|
$
|
7,605
|
|
Net income
|
|
$
|
432
|
(e)
|
|
$
|
365
|
(f)
|
|
$
|
274
|
(g)
|
|
$
|
304
|
(h)
|
Net income attributable to HCA Holdings, Inc.
|
|
$
|
360
|
(e)
|
|
$
|
282
|
(f)
|
|
$
|
196
|
(g)
|
|
$
|
216
|
(h)
|
Basic earnings per share
|
|
$
|
0.84
|
|
|
$
|
0.67
|
|
|
$
|
0.46
|
|
|
$
|
0.51
|
|
Diluted earnings per share
|
|
$
|
0.83
|
|
|
$
|
0.66
|
|
|
$
|
0.45
|
|
|
$
|
0.50
|
|
|
|
|
(a) |
|
First quarter results include $12 million of costs related
to the impairments of long-lived assets (See NOTE 4 of the
notes to consolidated financial statements). |
|
(b) |
|
Second quarter results include $57 million of costs related
to the impairments of long-lived assets (See NOTE 4 of the
notes to consolidated financial statements). |
|
(c) |
|
Third quarter results include $1 million of losses on sales
of facilities (See NOTE 3 of the notes to consolidated
financial statements) and $6 million of costs related to
the impairments of long-lived assets (See NOTE 4 of the
notes to consolidated financial statements). |
|
(d) |
|
Fourth quarter results include $3 million of gains on sales
of facilities (See NOTE 3 of the notes to consolidated
financial statements) and $2 million of costs related to
the impairments of long-lived assets (See NOTE 4 of the
notes to consolidated financial statements). |
|
(e) |
|
First quarter results include $3 million of losses on sales
of facilities (See NOTE 3 of the notes to consolidated
financial statements) and $6 million of costs related to
the impairments of long-lived assets (See NOTE 4 of the
notes to consolidated financial statements). |
|
(f) |
|
Second quarter results include $2 million of losses on
sales of facilities (See NOTE 3 of the notes to
consolidated financial statements) and $2 million of costs
related to the impairments of long-lived assets (See NOTE 4
of the notes to consolidated financial statements). |
|
(g) |
|
Third quarter results include $2 million of costs related
to the impairments of long-lived assets (See NOTE 4 of the
notes to consolidated financial statements). |
|
(h) |
|
Fourth quarter results include $4 million of losses on
sales of facilities (See NOTE 3 of the notes to
consolidated financial statements) and $24 million of costs
related to the impairments of long-lived assets (See NOTE 4
of the notes to consolidated financial statements). |
F-47