Attached files

file filename
8-K - FORM 8-K FILING DOCUMENT - CITIZENS SOUTH BANKING CORPdocument.htm

EXHIBIT 99.1

Citizens South Banking Corporation Announces Second Quarter 2011 Earnings of $2.0 Million

GASTONIA, N.C., July 25, 2011 (GLOBE NEWSWIRE) -- Citizens South Banking Corporation (Nasdaq:CSBC), the holding company for Citizens South Bank (the "Bank"), reported net income available to common shareholders of $2.0 million, or $0.18 per diluted share, for the quarter ended June 30, 2011, compared to net income available to common shareholders of $98,000, or $0.01 per diluted share, for the quarter ended June 30, 2010. The financial results for the quarter ended June 30, 2011, included a $4.4 million pre-tax gain related to the acquisition of New Horizons Bank and $566,000 in related acquisition and integration expenses.

President Kim S. Price stated, "We are encouraged by a number of indicators in this quarter's results, including healthy expansion of our net interest margin, continued growth in our core deposits, and a decrease in our level of nonperforming assets. We continue to focus on profitability, growing our franchise, and adding shareholder value as the community banking landscape evolves in this challenging economy."

Second Quarter 2011 Highlights:

FDIC-Assisted Acquisition – New Horizons Bank

On April 15, 2011, Citizens South Bank acquired certain assets and assumed certain liabilities of New Horizons Bank in East Ellijay, Georgia, in an FDIC-assisted transaction. The acquisition was made pursuant to the terms of a purchase and assumption agreement entered into by the Bank and the FDIC. Under the terms of this agreement, the Bank acquired certain assets of New Horizons Bank with a fair value of approximately $105.4 million, which includes $11.0 million in cash paid by the FDIC in order to consummate the transaction. The fair value of the acquired assets included $49.3 million of loans, $9.7 million of investment securities, $7.9 million of cash and cash equivalents, $6.4 million of other real estate owned ("OREO"), $19.9 million related to the FDIC's indemnification of the Bank against certain losses described below, and $970,000 of other assets. Liabilities with a fair value of approximately $102.5 million were also assumed, including $96.7 million of deposits, $4.2 million of borrowed money, and $1.6 million of other liabilities. Also, as a part of the acquisition, the Bank recorded a $221,000 core deposit intangible asset and realized a pre-tax gain on acquisition of $4.4 million, or $2.9 million after-tax. 

In connection with the acquisition, the Bank entered into loss-sharing agreements with the FDIC that covered approximately $69.3 million of the $71.2 million of loans that were acquired from the FDIC (the "covered loans") and all of the $11.6 million of OREO that was acquired from the FDIC (collectively referred to as "covered assets"). Pursuant to the terms of the loss-sharing agreements, the FDIC is obligated to reimburse the Bank for 80% of all eligible losses and certain collection and disposition expenses with respect to covered assets. The Bank has a corresponding obligation to reimburse the FDIC for 80% of eligible recoveries with respect to covered assets.

Asset Quality

The linked-quarter trend of the Company's credit quality metrics was positive. For the second quarter of 2011 the Company continued to build reserves even though it reported lower net charge-offs, a stable level of past due loans, and a declining level of nonperforming non-covered assets (assets not covered under FDIC loss-sharing agreements). Net charge-offs declined from $2.9 million, or 1.99% of average non-covered loans, for the first quarter of 2011 to $1.0 million, or 0.66% of average non-covered loans for the second quarter of 2011. This quarterly decrease was largely due to the stable level of past due loans and the declining level of nonperforming non-covered loans during the second quarter. Non-covered past due loans, which includes non-covered loans that are 30 to 89 days delinquent and still accruing interest, remained flat at $5.7 million, or 0.99% of total non-covered loans, for the second quarter. Also during the second quarter, nonperforming non-covered assets declined from $32.8 million, or 3.15% of total assets at March 31, 2011, to $30.6 million, or 2.74% of total assets at June 30, 2011. This represents a decrease of $2.2 million, or 6.7%, in nonperforming non-covered assets for the second quarter. Due in part to the decline in net charge-offs and nonperforming non-covered assets during the quarter, the Company reduced its loan loss provision from $3.0 million during the first quarter of 2011 to $1.7 million during the second quarter of 2011. However, despite this decrease in the loan loss provision, the Company's allowance for loan losses to total non-covered loans increased from 2.05% at March 31, 2011, to 2.22% at June 30, 2011.

As nonperforming loans move through the disposition process and become OREO, the Company's expenses and valuation adjustments related to OREO also increases. During the second quarter of 2011 these expenses totaled $2.0 million, compared to $509,000 for the first quarter of 2011. 

President Price commented, "While the general economy and real estate markets continue to be choppy in most of our markets, we are encouraged with the positive trend of our credit quality this quarter and we are cautiously optimistic that these improving trends will continue, although not necessarily in a purely linear fashion."

Loans and Deposits

Despite some improving trends in local economic conditions, loan demand continues to be soft. Total non-covered loans decreased by $29.1 million, or 4.8%, from June 30, 2010 to June 30, 2011. On a linked-quarter basis, non-covered loans decreased by $13.3 million. This decrease was largely due to a $6.1 million reduction in the Company's commercial land and residential acquisition and development loan portfolios. Management is continuing to focus on increasing business loans to the professional market, owner-occupied commercial real estate loans, and residential and personal loans to qualified consumers through competitive pricing and an active marketing campaign.

The Company continues to experience strong core deposit growth. From June 30, 2010, to June 30, 2011, non-time core deposits increased by $62.3 million, or 16.0%, to $451.0 million. On a linked-quarter basis, non-core time deposits increased by $43.4 million. A portion of this growth was due to the $21.9 million in non-time core deposits that were assumed in the New Horizons Bank acquisition. However, the remaining growth in core deposits was attributable to a continued focus on deposit gathering and increased market share due to local branch closures, mergers, and a general "flight to quality" among community bank depositors.

Capital Position

At June 30, 2011, the Bank's total risk-based, Tier 1 risk-based, and Tier 1 leverage capital ratios were 17.3%, 16.0%, and 9.4%, respectively, compared to 16.8%, 15.5%, and 9.7% respectively, at June 30, 2010. The Bank exceeded the regulatory minimum capital ratios to be considered well-capitalized by 172.9%, 267.1%, and 188.5% for total risk-based capital, Tier 1 risk-based capital, and Tier 1 leverage capital, respectively, at June 30, 2011. The Company's capital position continues to be a source of strength and provides a competitive advantage during these uncertain economic times. The Company's tangible common equity ratio remains strong at 6.5% at June 30, 2011. Also, the Company's tangible book value per share increased on a linked-quarter basis from $6.09 at March 31, 2011, to $6.29 at June 30, 2011.

Net Interest Income and Margin

The Company's net interest income for the second quarter of 2010 increased by $482,000, or 5.94%, as compared to the second quarter of 2010. Contributing to this increase was a 48 basis point increase in the Company's net interest margin from 3.24% at June 30, 2010, to 3.72% at June 30, 2011. On a linked-quarter basis, the Company's net interest margin improved by 36 basis points. The improvement on a linked-quarter basis was due to a 33 basis point increase in the Company's yield on assets coupled with a nine basis point decrease in the Company's cost of funds. The increase in the yield on assets was largely due to the New Horizons Bank acquisition which added $71.2 million of loans, which were adjusted to a fair value of $49.2 million. The accretion of the discount on these loans during the second quarter was $200,000. Also, given the Company's high level of liquidity, coupled with strong core deposit growth, the Company has been able to repay maturing time deposits or reprice these time deposits at lower market rates at maturity. This time deposit repricing has contributed to the decline in the cost of funds.

Noninterest Income and Expense

Noninterest income increased by $3.4 million to $5.9 million for the quarter ended June 30, 2011, as compared to $2.4 million of the quarter ended June 30, 2010. This increase was due to a $3.8 million increase in gain on acquisition and a $75,000 increase in service charges on deposit accounts. These increases were partly offset by decreases in the gain on sale of other assets, mortgage banking income, and commissions on the sale of non-deposit financial products.

Noninterest expense increased by $2.0 million, or 27.3%, during the second quarter of 2011 compared to the second quarter of 2010. This increase was primarily related to the $472,000 increase in acquisition and integration expenses and a $1.3 million increase in valuation adjustments on other real estate owned. These increases were partly offset by decreases in office occupancy expense, amortization of intangible assets and other noninterest expenses.

About Citizens South Banking Corporation and Citizens South Bank         

Citizens South Bank was founded in 1904 and is headquartered in Gastonia, North Carolina. Deposits are FDIC insured up to applicable regulatory limits. At June 30, 2011, the Company had $1.1 billion in assets with 21 full-service offices in the Charlotte and North Georgia regions, including Gaston, Iredell, Rowan, Mecklenburg, and Union counties in North Carolina, York County in South Carolina, and Towns, Union, Fannin, and Gilmer counties in Georgia. Citizens South Bank is an Equal Housing Lender and Member, FDIC. The Bank is a wholly-owned subsidiary of Citizens South Banking Corporation, and shares of the common stock of the Company trade on the NASDAQ Global Market under the ticker symbol "CSBC." The Company maintains a website at www.citizenssouth.com that includes information on the Company, along with a list of products and services, branch locations, current financial information, and links to the Company's filings with the SEC.

The Citizens South Banking Corporation logo is available at  http://www.globenewswire.com/newsroom/prs/?pkgid=7099

Non-GAAP Financial Measures

This press release contains non-GAAP financial measures and should be read along with the accompanying tables which provide a reconciliation of non-GAAP measures to GAAP measures.  Management believes that these non-GAAP measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods. Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under accounting principles generally accepted in the United States ("GAAP"), and investors should consider the company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the company. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation, or as a substitute for analysis of the Company's results or financial condition as reported under GAAP.

Cautionary Statement Regarding Forward-looking Statements

This news release contains certain forward-looking statements which include, but are not limited to, statements of our earnings expectations, statements regarding our operating strategy, and estimates of our future costs and benefits. These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Forward-looking statements speak only as of the date they are made and the Company is under no duty to update these forward-looking statements to reflect circumstances or events that occur after the date of the forward-looking statements or to reflect the occurrence of unanticipated events. A number of factors could cause actual conditions, events or results to differ significantly from those described in the forward-looking statements. Factors that could cause such a difference include, but are not limited to, changes in general economic conditions – either locally or nationally, competition among depository and financial institutions, the continuation of current revenue and expense trends, significant changes in interest rates, unforeseen changes in the Company's markets, and legal, regulatory, or accounting changes. The Company's reports filed from time to time with the Securities and Exchange Commission, including the Company's Form 10-K for the year ended December 31, 2010, describe some of these factors. 

Important Tables Follow

Quarterly Financial Highlights (unaudited) At and For the Quarters Ended
  2011 2010
  June 30 March 31 December 31 September 30 June 30
(Dollars in thousands, except per share data)          
           
Summary of Operations:          
Interest income - taxable equivalent  $ 11,488  $ 10,457  $ 11,055  $ 11,675  $ 12,308
Interest expense  2,826  2,855  3,411  3,790  4,083
Net interest income - taxable equivalent  8,662  7,602  7,644  7,885  8,225
Less: Taxable-equivalent adjustment  69  70  70  79  114
Net interest income  8,593  7,532  7,574  7,806  8,111
Provision for loan losses  1,700  3,000  5,000  3,000  3,000
Net interest income after loan loss provision  6,893  4,532  2,574  4,806  5,111
Noninterest income  5,886  1,478  2,274  2,290  2,415
Noninterest expense  9,270  7,672  7,918  7,781  7,279
Net income (loss) before income taxes  3,509  (1,662)  (3,070)  (685)  247
Income tax expense (benefit)  1,213  (771)  (1,331)  (413)  (108)
Net income (loss)  2,296  (891)  (1,739)  (272)  355
Dividends on preferred stock  256  256  256  256  257
Net income (loss) available to common shareholders  $ 2,040  $ (1,147)  $ (1,995)  $ (528)  $ 98
           
Per Common Share Data:          
Net income (loss):          
Basic  $ 0.18  $ (0.10)  $ (0.18)  $ (0.05)  $ 0.01
Diluted  0.18  (0.10)  (0.18)  (0.05)  0.01
Weighted average shares outstanding:          
Basic 11,455,642 11,491,734 11,173,174 10,844,386 9,077,042
Diluted 11,455,642 11,491,734 11,173,174 10,844,386 9,077,042
End of period shares outstanding 11,506,324 11,508,750 11,508,750 10,964,146 10,965,941
           
Cash dividends declared  $ 0.01  $ 0.01  $ 0.01  $ 0.04  $ 0.04
Book value   6.44  6.22  6.32  6.86  6.91
Tangible book value  6.29  6.09  6.17  6.70  6.73
           
Selected Financial Performance Ratios (annualized):          
Return on average assets 0.73% -0.44% -0.74% -0.20% 0.04%
Return on average common equity 11.00% -6.39% -10.68% -2.77% 0.56%
Noninterest income to average total assets  2.12% 0.56% 0.85% 0.85% 0.87%
Noninterest expense to average total assets 3.34% 2.91% 2.95% 2.88% 2.63%
           
Operating Earnings (Non-GAAP):          
Net income (loss) available to common shareholders   $ 2,040  $ (1,147)  $ (1,995)  $ (528)  $ 98
(Gain) loss on acquisition, net of tax  (2,695)  155  (90)  (118)  (368)
(Gain) loss on sale of investments, net of tax  --  --  --  (186)  (6)
Other-than-temporary impairment on securities, net of tax  --  --  365  --  --
Acquisition and integration expenses, net of tax  345  27  26  86  57
Net operating loss   $ (310)  $ (965)  $ (1,694)  $ (746)  $ (219)
           
Operating net loss per common share:          
Basic  $ (0.03)  $ (0.08)  $ (0.15)  $ (0.07)  $ (0.02)
Diluted  (0.03)  (0.08)  (0.15)  (0.07)  (0.02)
           
Net Interest Margin (annualized):          
Yield on earning assets 4.95% 4.62% 4.68% 4.91% 4.96%
Cost of funds 1.23% 1.32% 1.51% 1.66% 1.72%
Net interest rate spread 3.72% 3.30% 3.17% 3.25% 3.24%
Net interest margin (taxable equivalent) 3.78% 3.42% 3.25% 3.42% 3.48%
           
           
Quarterly Financial Highlights (unaudited) At and For the Quarters Ended
  2011 2010
  June 30 March 31 December 31 September 30 June 30
(Dollars in thousands, except per share data)          
           
Selected End of Period Balances:          
Loans, net  $ 750,650  $ 724,655  $ 736,510  $ 754,740  $ 776,234
Investment securities  156,328  154,006  111,586  87,255  97,678
Total interest-earning assets  931,156  886,872  914,456  937,278  927,757
Total assets  1,117,993  1,041,444  1,064,487  1,087,558  1,077,431
Deposits  904,578  832,803  850,456  865,786  853,526
Shareholders' equity  94,771  92,276  93,443  95,682  96,410
           
Selected Quarterly Average Balances:          
Loans, net   $ 753,874  $ 726,346  $ 747,054  $ 767,381  $ 780,209
Investment securities  157,513  135,645  100,691  91,361  100,501
Total interest-earning assets  918,118  902,141  928,756  915,882  949,130
Total assets  1,110,740  1,053,747  1,075,338  1,080,680  1,105,788
Deposits  896,353  841,387  853,185  853,902  859,408
Shareholders' equity  95,116  93,533  94,761  96,258  96,282
           
Credit Quality Information and Ratios:          
Allowance for loan losses - beginning of period  $ 12,006  $ 11,924  $ 10,752  $ 9,796  $ 9,230
Add: Provision for loan losses  1,700  3,000  5,000  3,000  3,000
Less: Net charge-offs  964  2,918  3,828  2,044  2,433
Allowance for loan losses - end of period  12,742  12,006  11,924  10,752  9,797
           
Assets not covered by FDIC loss-share agreements:          
Past due loans (30-89 days) accruing  5,687  5,692  13,787  6,602  10,145
Past due loans to total non-covered loans 0.99% 0.97% 2.34% 1.11% 1.68%
           
Nonperforming non-covered loans:          
One-to-four family residential  1,406  2,373  1,864  2,068  1,646
Construction  --  72  14  163  896
Acquisition and development  4,244  4,675  2,560  340  691
Commercial land  3,071  4,653  4,360  5,034  3,252
Other commercial real estate  8,473  9,636  4,800  9,566  4,127
Commercial business  228  309  287  720  742
Consumer  2,483  2,639  2,529  1,930  1,652
Total nonperforming non-covered loans  19,905  24,357  16,414  19,821  13,006
Other nonperforming non-covered assets  10,723  8,463  7,650  8,557  8,239
Total nonperforming non-covered assets  30,628  32,820  24,064  28,378  21,245
           
Allowance for loan losses to total non-covered loans 2.22% 2.05% 2.02% 1.81% 1.62%
Net charge-offs to average non-covered loans (annualized) 0.66% 1.99% 2.59% 1.36% 3.22%
Nonperforming non-covered loans to non-covered loans 3.47% 4.15% 2.79% 3.33% 2.15%
Nonperforming non-covered assets to total assets 2.74% 3.15% 2.26% 2.61% 1.97%
Nonperforming non-covered assets to total non-covered
loans and other real estate owned
5.24% 5.51% 4.03% 4.71% 3.46%
           
Assets covered by FDIC loss-share agreements:          
Past due loans (30-89 days) accruing  12,987  7,006  5,767  8,701  5,257
Past due loans to total covered loans 7.34% 5.09% 3.91% 5.43% 3.07%
           
Total covered nonperforming loans   34,623  24,791  25,541  22,416  24,924
Other covered nonperforming assets   14,120  8,225  7,108  3,183  2,343
Total covered nonperforming assets  48,743  33,016  32,649  25,599  27,267
           
Capital Ratios:          
Tangible common equity 6.49% 6.73% 6.69% 6.74% 6.86%
Total Risk-Based Capital (Bank only) 17.29% 16.70% 16.80% 16.83% 16.78%
Tier 1 Risk-Based Capital (Bank only) 16.03% 15.44% 15.54% 15.58% 15.52%
Tier 1 Leverage Capital (Bank only) 9.42% 9.89% 9.74% 9.58% 9.74%
 
 
CITIZENS SOUTH BANKING CORPORATION
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION  (unaudited)
         
         
  June 30, Amount Percent
  2011 2010 Change Change
(Dollars in thousands)        
         
ASSETS        
Cash and cash equivalents  89,337  109,946  (20,609) -18.74%
Investment securities available for sale, at fair value  76,930  71,802  5,128 7.14%
Investment securities held to maturity, at amortized cost  79,398  25,876  53,522 206.84%
Federal Home Loan Bank stock, at cost  5,635  6,397  (762) -11.91%
Presold loans in process of settlement  2,109  2,529  (420) -16.61%
Loans:        
Covered by FDIC loss-share agreements   177,047  171,002  6,045 3.54%
Not covered by FDIC loss-share agreements  573,603  602,703  (29,100) -4.83%
Allowance for loan losses  (12,742)  (9,796)  (2,946) 30.07%
Net loans  737,908  763,909  (26,001) -3.40%
Other real estate owned   24,803  10,582  14,221 134.39%
Premises and equipment, net  25,233  15,458  9,775 63.24%
FDIC loss share receivable  43,424  36,470  6,954 19.07%
Accrued interest receivable  3,076  3,405  (329) -9.66%
Bank-owned life insurance  18,654  17,930  724 4.04%
Intangible assets  1,636  1,988  (352) -17.71%
Other assets  9,850  11,139  (1,289) -11.57%
Total assets  $ 1,117,993  $ 1,077,431  $ 40,562 3.76%
         
LIABILITIES AND SHAREHOLDERS' EQUITY        
Deposits:        
Noninterest-bearing demand deposits  $ 82,304  $ 69,272  $ 13,032 18.81%
Interest-bearing demand and savings  368,766  319,472  49,294 15.43%
Time deposits  453,508  464,782  (11,274) -2.43%
Total deposits  904,578  853,526  51,052 5.98%
Securities sold under repurchase agreements  11,890  9,432  2,458 26.06%
Borrowed money  96,121  105,183  (9,062) -8.62%
Other liabilities  10,633  12,879  (2,246) -17.44%
Total liabilities  1,023,222  981,020  42,202 4.30%
Shareholders' Equity        
Preferred stock  20,713  20,630  83 0.40%
Common stock  124  124  -- 0.00%
Additional paid-in-capital  63,125  62,857  268 0.43%
Retained earnings, substantially restricted  10,287  12,774  (2,487) -19.47%
Accumulated other comprehensive income  522  26  496 1907.69%
Total shareholders' equity  94,771  96,411  (1,640) -1.70%
Total liabilities and shareholders' equity  $ 1,117,993  $ 1,077,431  $ 40,562 3.76%
 
 
CITIZENS SOUTH BANKING CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
         
  Three Months Ended Amount Percent
  June 30, 2011 June 30, 2010 Change Change
(Dollars in thousands)        
         
Interest Income:        
Interest and fees on loans  $ 10,329  $ 11,231  $ (902) -8.03%
Investment securities:        
Taxable interest income  983  676  307 45.41%
Tax-exempt interest income  69  188  (119) -63.30%
Other interest income  38  99  (61) -61.62%
Total interest income  11,419  12,194  (775) -6.36%
Interest Expense:        
Deposits  1,981  2,904  (923) -31.78%
Borrowed money  1,652  2,300  (648) -28.17%
Total interest expense  2,826  4,083  (1,257) -30.79%
         
Net interest income  8,593  8,111  482 5.94%
Provision for loan losses  1,700  3,000  (1,300) -43.33%
Net interest income after provision for loan losses  6,893  5,111  1,782 34.87%
Noninterest Income:        
Service charges on deposit accounts  1,046  971  75 7.72%
Mortgage banking income  254  357  (103) -28.85%
Commissions on sales of financial products  69  188  (119) -63.30%
Income from bank-owned life insurance  214  243  (29) -11.93%
Gain (loss) from acquisition  4,418  605  3,813 630.25%
Gain on sale of investments, available for sale  1  10  (9) -90.00%
Gain (loss) on sale of other assets  (338)  (203)  (135) 66.50%
Other income  222  244  (22) -9.02%
Total noninterest income  5,886  2,415  3,471 143.73%
Noninterest Expense:        
Compensation and benefits  3,806  3,652  154 4.22%
Occupancy and equipment   873  1,039  (166) -15.98%
Loan collection and other expenses  204  165  39 23.64%
Professional services  249  233  16 6.87%
Data processing  282  190  92 48.42%
Deposit insurance  361  354  7 1.98%
Amortization of intangible assets  136  154  (18) -11.69%
Valuation adjustment on OREO  1,476  210  1,266 602.86%
OREO expense  596  202  394 195.05%
Acquisition and integration expenses  566  94  472 502.13%
Other expenses  721  986  (265) -26.88%
Total noninterest expense  9,270  7,279  1,991 27.35%
         
Income before income tax expense (benefit)  3,509  247  3,262 1320.65%
Income tax expense (benefit)  1,213  (108)  1,321 -1223.15%
Net income   2,296  355  1,941 546.76%
Dividends on preferred stock  256  257  (1) -0.39%
         
Net income available to common shareholders  $ 2,040  $ 98  $ 1,942 1981.63%
 
 
CITIZENS SOUTH BANKING CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
         
  Six Months Ended Amount Percent
  June 30, 2011 June 30, 2010 Change Change
(Dollars in thousands)        
         
Interest Income:        
Interest and fees on loans  $ 19,790  $ 19,485  $ 305 1.57%
Investment securities:        
Taxable interest income  1,776  1,294  482 37.25%
Tax-exempt interest income  137  378  (241) -63.76%
Other interest income  103  149  (46) -30.87%
Total interest income  21,806  21,306  500 2.35%
Interest Expense:        
Deposits  3,982  5,169  (1,187) -22.96%
Borrowed money  1,698  2,308  (610) -26.43%
Total interest expense  5,680  7,477  (1,797) -24.03%
         
Net interest income  16,126  13,829  2,297 16.61%
Provision for loan losses  4,700  6,050  (1,350) -22.31%
Net interest income after provision for loan losses  11,426  7,779  3,647 46.88%
Noninterest Income:        
Service charges on deposit accounts  2,004  1,761  243 13.80%
Mortgage banking income  491  567  (76) -13.40%
Commissions on sales of financial products  136  306  (170) -55.56%
Income from bank-owned life insurance  397  432  (35) -8.10%
Gain (loss) from acquisition  4,163  19,338  (15,175) -78.47%
Gain on sale of investments, available for sale  1  44  (43) -97.73%
Gain (loss) on sale of other assets  (326)  (266)  (60) 22.56%
Other income  500  418  82 19.62%
Total noninterest income  7,366  22,600  (15,234) -67.41%
Noninterest Expense:        
Compensation and benefits  7,454  6,295  1,159 18.41%
Occupancy and equipment   1,701  1,722  (21) -1.22%
Loan collection and other expenses  494  291  203 69.76%
Professional services  502  467  35 7.49%
Data processing  522  331  191 57.70%
Deposit insurance  695  614  81 13.19%
Amortization of intangible assets  275  218  57 26.15%
Valuation adjustment on OREO  1,984  694  1,290 185.88%
OREO expenses  597  352  245 69.60%
Acquisition and integration expenses  611  882  (271) -30.73%
Other expenses  2,110  1,769  341 19.28%
Total noninterest expense  16,945  13,635  3,310 24.28%
         
Income before income tax expense  1,847  16,744  (14,897) -88.97%
Income tax expense   442  6,093  (5,651) -92.75%
Net income  1,405  10,651  (9,246) -86.81%
Dividends on preferred stock  512  513  (1) -0.19%
         
Net income available to common shareholders  $ 893  $ 10,138  $ (9,245) -91.19%
CONTACT: Gary F. Hoskins, CFO
         (704) 884-2263
         gary.hoskins@citizenssouth.com