Attached files

file filename
8-K - THE BANCORP, INC. FORM 8-K - Bancorp, Inc.bancorp8k.htm
Exhibit 99.1
 

 

The Bancorp, Inc. Reports Second Quarter 2011 Financial Results

Wilmington, Delaware – July 21, 2011 – The Bancorp, Inc. ("Bancorp") (NASDAQ: TBBK), a financial holding company, today reported results for the quarter ended June 30, 2011.

Financial Highlights

-  
Prepaid card fee income increased 75% to $4.4 million from $2.5 million in second quarter 2010.

-  
Total non-interest income, excluding security gains, increased 62% to $7.3 million compared to $4.5 million in second quarter 2010.

-  
Tax equivalent net interest income increased 11% to $18.6 million from $16.9 million in second quarter 2010.

-  
Core operating earnings increased by 30% to $7.7 million compared to second quarter 2010. For those respective periods, GAAP diluted earnings per share remained constant at $0.02 based on 33.2 million and 26.8 million shares respectively.  For the six month period ended June 30, 2011 diluted earnings per share amounted to $0.11 compared to a loss per share of $0.14 in the comparable prior year period.

-  
At June 30, 2010 loans had grown to $1.7 billion, and year to date grew at an annualized rate exceeding 7%. Period-end securities held at June 30, 2011 increased to $371 million, an increase of $141 million, or 62% over June 30, 2010.

-  
Average deposits for second quarter 2011 totaled $2.3 billion, an increase of $490 million or 27% over second quarter 2010, while transaction accounts grew to 99% of total average deposits. The interest paid on deposits and interest bearing liabilities between those respective periods decreased to 0.53% from 0.81%.

Betsy Z. Cohen, Bancorp’s Chief Executive Officer, said, “The 75% increase in prepaid card fees and the increase in total non-interest income attest to the strength of our pipeline of new business as we continue to focus on growth markets. We continue to see opportunity in our SBA (Small Business Administration) program, and are adding new franchisors. We are devoting more efforts to accelerate SBA loan closings, and have begun to see some of those results. Another strategic goal, to increase our fixed rate but relatively short term direct leasing portfolio, has also begun to show results.  Direct lease financing balances showed a significant increase over the year ended June 30, 2011 growing to $127 million from $96 million. As shown below, our core operating earnings (1) increased 30% or $1.9 million over the comparable prior year quarter, reflecting a $2.8 million increase in non-interest income and a $1.6 million increase in net interest income. These results reflect our commitment to fee businesses, especially prepaid cards, in addition to traditional banking, and careful expansion of the loan portfolio which has grown over 7% in 2011 on an annualized basis. ”

Financial Results

Bancorp reported net income available to common shareholders for the three months ended June 30, 2011 of $660,000 or diluted earnings per share of $0.02, based on 33,205,741 weighted average shares, compared to net income available to common shareholders of $407,000 or diluted earnings per share of $0.02, based on 26,759,461 weighted average shares, for the three months ended June 30, 2010.  Core operating earnings, a non-GAAP measure, increased to $7.7 million for the three months ended June 30, 2011 compared to $5.9 million for the three months ended June 30, 2010.  The following is a reconciliation of core operating earnings to net income available to common shareholders (for the three month period):

 
1

 

   
June 30,
   
June 30,
 
   
2011
   
2010
 
             
Net income available to common shareholders
  $ 660     $ 407  
Income tax expense
    289       197  
(Gains) and losses on sales of investment securities
    (603 )     (469 )
(Gains) and losses on other real estate owned
    439       -  
Provision for loan and lease losses
    6,963       5,806  
Core operating earnings (1)
  $ 7,748     $ 5,941  
 
(1)  
As a supplement to GAAP, Bancorp has provided this non-GAAP performance result. The Bancorp believes that this non-GAAP financial measure is useful because it allows investors to assess its operating performance.  Management utilizes core operating earnings to measure the combined impact of changes in net interest income and non-interest income.  Other companies may calculate core earnings differently.  Although this non-GAAP financial measure is intended to enhance investors’ understanding of Bancorp’s business and performance, it should not be considered, and is not intended to be, a substitute for GAAP.
 
 
Capital Ratios
   
Tier 1 capital
   
Tier 1 capital
   
Total capital
 
   
to average
   
to risk-weighted
   
to risk-weighted
 
   
assets ratio
   
assets ratio
   
assets ratio
 
                   
As of June 30, 2011
                 
The Company
    9.87 %     14.88 %     16.14 %
The Bancorp Bank
    6.89 %     10.41 %     11.66 %
"Well capitalized" institution (under FDIC regulations)
    5.00 %     6.00 %     10.00 %
                         
As of December 31, 2010
                       
The Company
    8.37 %     11.99 %     13.24 %
The Bancorp Bank
    7.39 %     10.60 %     11.85 %
"Well capitalized" institution (under FDIC regulations)
    5.00 %     6.00 %     10.00 %

Balance Sheet Summary

At June 30, 2011, Bancorp's total assets were $2.5 billion, an increase of $342 million or 16% over total assets at June 30, 2010. During that period, investments increased to $371 million, an increase of $142 million or 62%; loans increased to $1.7 billion, an increase of $102 million or 6%; and deposits increased to $2.2 billion, an increase of $281 million or 15%.
Total assets decreased compared to March 31, 2011, as a result of seasonal deposit variations.

Conference Call Webcast

You may access the LIVE webcast of Bancorp's Quarterly Earnings Conference Call at 10:00 AM EDT Thursday July 21, 2011 by clicking on the webcast link on Bancorp's homepage at www.thebancorp.com. Or, you may dial 866.804.6923 using access code 14761671.  You may listen to the replay of the webcast following the live call on Bancorp's investor relations website or telephonically until Thursday, July 28, 2011 by dialing 888.286.8010, access code 74045158.

About Bancorp

The Bancorp, Inc. is a financial holding company that operates The Bancorp Bank, an FDIC-insured commercial bank that delivers a full array of financial services both directly and through private-label affinity programs nationwide.  The Bancorp Bank’s regional community bank operations serve the needs of small and mid-size businesses and their principals in the Philadelphia-Wilmington region.
 

 
 
2

 

Forward Looking Statements

Statements in this earnings release regarding The Bancorp, Inc.’s business which are not historical facts are "forward-looking statements" that involve risks and uncertainties. These statements may be identified by the use of forward-looking terminology, including but not limited to the words “may,” “believe,” “will,” “expect,” “look,” “anticipate,” “estimate,” “continue,” or similar words.  For further discussion of the risks and uncertainties to which these forward-looking statements may be subject, see The Bancorp, Inc.’s filings with the SEC, including the “Risk Factors” sections of The Bancorp Inc.’s filings. These risks and uncertainties could cause actual results to differ materially from those projected in the forward-looking statements. The forward-looking statements speak only as of the date of this presentation. The Bancorp, Inc. does not undertake to publicly revise or update forward-looking statements in this presentation to reflect events or circumstances that arise after the date of this presentation, except as may be required under applicable law.

The Bancorp, Inc. Contact
Andres Viroslav
215-861-7990
andres.viroslav@thebancorp.com
 
 
 
 
3

 


The Bancorp, Inc.
 
Financial highlights
 
(unaudited)
 
   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2011
   
2010
   
2011
   
2010
 
   
(dollars in thousands except per share data)
 
Condensed income statement
                       
Net interest income
  $ 18,257     $ 16,689     $ 36,455     $ 32,969  
Provision for loan and lease losses
    6,963       5,806       11,635       9,954  
Non-interest income
                               
 Gain on sales of investment securities
    603       469       603       1,219  
     Other than temporary impairment of investment securities
    -       -       (75 )     -  
     Other non-interest income
    7,264       4,490       15,084       9,234  
Total non-interest income
    7,867       4,959       15,612       10,453  
Non-interest expense
                               
    Loss on other real estate owned
    439       -       491       20  
    Other non-interest expense
    17,773       15,238       34,873       29,425  
Total non-interest expense
    18,212       15,238       35,364       29,445  
Net income before income tax expense
    949       604       5,068       4,023  
Income tax expense
    289       197       1,720       1,430  
Net income
    660       407       3,348       2,593  
Less preferred stock dividends
    -       -       -       (433 )
Less preferred stock accretion
    -       -       -       (5,809 )
Net income (loss) available to common shareholders
  $ 660     $ 407     $ 3,348     $ (3,649 )
                                 
Basic earnings (loss) per share
  $ 0.02     $ 0.02     $ 0.11     $ (0.14 )
                                 
Diluted earnings (loss) per share
  $ 0.02     $ 0.02     $ 0.11     $ (0.14 )
Weighted average shares - basic
    33,196,281       26,181,281       30,638,325       26,181,281  
Weighted average shares - diluted
    33,205,741       26,759,461       30,645,678       26,181,281  

 
 
 
4

 

 
Balance sheet
 
June 30,
   
March 31,
   
December 31,
   
June 30,
 
   
2011
   
2011
   
2010
   
2010
 
   
(dollars in thousands)
 
Assets:
                       
Cash and cash equivalents
                       
Cash and due from banks
  $ 168,957     $ 223,420     $ 157,411     $ 92,620  
Interest bearing deposits
    199,866       630,524       314,908       171,054  
     Total cash and cash equivalents
    368,823       853,944       472,319       263,674  
                                 
Investment securities, available-for-sale, at fair value
    353,099       273,643       231,165       208,080  
Investment securities, held-to-maturity
    18,102       21,298       21,364       21,496  
Loans, net of deferred costs
    1,678,660       1,636,253       1,619,195       1,576,525  
Allowance for loan and lease losses
    (27,685 )     (25,802 )     (24,063 )     (22,336 )
Loans, net of deferred costs
    1,650,975       1,610,451       1,595,132       1,554,189  
Premises and equipment, net
    8,296       8,533       8,767       8,229  
Accrued interest receivable
    7,839       8,807       8,878       8,483  
Intangible assets, net
    8,504       8,754       9,005       9,505  
Other real estate owned
    3,764       3,379       2,115       459  
Deferred tax asset, net
    21,960       23,817       24,365       20,258  
Other assets
    24,477       24,071       22,613       29,497  
     Total assets
  $ 2,465,839     $ 2,836,697     $ 2,395,723     $ 2,123,870  
                                 
                                 
Liabilities:
                               
Deposits
                               
Demand (non-interest bearing)
  $ 1,073,228     $ 1,412,656     $ 945,605     $ 827,268  
Savings, money market and interest checking
    1,076,654       1,105,226       975,973       903,599  
Time deposits
    1,394       1,397       90,862       140,285  
Time deposits, $100,000 and over
    11,427       11,830       11,657       10,455  
     Total deposits
    2,162,703       2,531,109       2,024,097       1,881,607  
                                 
Securities sold under agreements to repurchase
    20,258       19,783       14,383       7,552  
Short-term borrowings
    -       -       87,000       -  
Federal funds purchased
    -       -       49,000       -  
Accrued interest payable
    131       149       124       165  
Subordinated debenture
    13,401       13,401       13,401       13,401  
Other liabilities
    7,109       14,654       8,812       17,367  
     Total liabilities
  $ 2,203,602     $ 2,579,096     $ 2,196,817     $ 1,920,092  
                                 
Shareholders' equity:
                               
Preferred stock - authorized 5,000,000 shares,  Series A,  $0.01 par value;  0
shares issued and outstanding at March 31, 2011 and 2010;
    -       -       -       -  
Common stock - authorized, 50,000,000 shares of $1.00 par value; 33,196,281
and 26,181,281 shares issued and outstanding at June 30, 2011 and  2010, respectively
    33,196       33,196       26,181       26,181  
Additional paid-in capital
    241,011       240,640       192,711       197,027  
Accumulated deficit
    (14,847 )     (15,507 )     (18,195 )     (20,824 )
Accumulated other comprehensive (loss) gain
    2,877       (728 )     (1,791 )     1,394  
Total shareholders' equity
    262,237       257,601       198,906       203,778  
                                 
     Total liabilities and shareholders' equity
  $ 2,465,839     $ 2,836,697     $ 2,395,723     $ 2,123,870  
 
 
 
 
5

 

 
Average balance sheet and net interest income
 
Three months ended June 30, 2011
   
Three months ended June 30, 2010
 
(dollars in thousands)
 
Average
         
Average
   
Average
         
Average
 
Assets:
 
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
Interest-earning assets:
                                   
Loans net of unearned discount
  $ 1,642,867     $ 18,064       4.40 %   $ 1,572,787     $ 18,374       4.67 %
Leases - bank qualified*
    4,820       120       9.96 %     -       -       0.00 %
Investment securities-taxable
    270,535       2,341       3.46 %     173,447       1,702       3.93 %
Investment securities-nontaxable*
    76,123       1,006       5.29 %     31,948       520       6.51 %
Interest bearing deposits at Federal Reserve Bank
    389,794       230       0.24 %     179,874       82       0.18 %
Net interest-earning assets
    2,384,139       21,761       3.65 %     1,958,056       20,678       4.22 %
                                                 
Allowance for loan and lease losses
    (26,463 )                     (21,094 )                
Other assets
    271,564                       166,798                  
    $ 2,629,240                     $ 2,103,760                  
                                                 
Liabilities and Shareholders' Equity:
                                               
Deposits:
                                               
Demand (non-interest bearing)**
  $ 1,224,208     $ 343       0.11 %   $ 853,413     $ 279       0.13 %
Interest bearing deposits
                                               
Interest checking
    753,863       1,705       0.90 %     601,861       2,096       1.39 %
Savings and money market
    336,244       794       0.94 %     290,447       1,039       1.43 %
Time
    12,812       43       1.34 %     91,561       120       0.52 %
Total interest bearing deposits
    1,102,919       2,542       0.92 %     983,869       3,255       1.32 %
Total deposits
    2,327,127       2,885       0.50 %     1,837,282       3,534       0.77 %
                                                 
Short-term borrowings
    -       -       0.00 %     34,835       59       0.68 %
Repurchase agreements
    19,832       26       0.52 %     8,134       7       0.34 %
Subordinated debt
    13,401       216       6.45 %     13,401       216       6.45 %
Net interest bearing liabilities
    1,136,152       2,784       0.98 %     1,040,239       3,537       1.36 %
Total deposits and interest bearing liabilities
    2,360,360       3,127       0.53 %     1,893,652       3,816       0.81 %
                                                 
Other liabilities
    9,668                       7,230                  
Total liabilities
    2,370,028                       1,900,882                  
                                                 
Shareholders' equity
    259,212                       202,878                  
    $ 2,629,240                     $ 2,103,760                  
Net interest income on tax equivalent basis*
          $ 18,634                     $ 16,862          
                                                 
Tax equivalent adjustment
            377                       173          
                                                 
Net interest income
          $ 18,257                     $ 16,689          
Net interest margin *
                    3.13 %                     3.44 %
                                                 
 
* Full taxable equivalent basis to be comparable to the interest income of all other categories, using a 34% statutory tax rate
     
** Interest includes fees paid to affinity groups.
                   
 
 
 
6

 
 

 
Average balance sheet and net interest income
 
Six months ended June 30, 2011
   
Six months ended June 30, 2010
 
(Dollars in thousands)
 
Average
         
Average
   
Average
         
Average
 
Assets:
 
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
Interest-earning assets:
                                   
Loans net of unearned discount
  $ 1,635,432     $ 36,324       4.44 %   $ 1,545,859     $ 36,289       4.69 %
Leases - bank qualified
    3,589       170       9.47 %     -       -       0.00 %
Investment securities-taxable
    228,302       3,897       3.41 %     152,060       3,010       3.96 %
Investment securities-nontaxable*
    76,854       2,018       5.25 %     31,405       1,107       7.05 %
Interest bearing deposits at Federal Reserve Bank
    610,215       745       0.24 %     327,096       434       0.27 %
Net interest-earning assets
    2,554,392       43,154       3.38 %     2,056,420       40,840       3.97 %
                                                 
Allowance for loan and lease losses
    (25,648 )                     (20,472 )                
Other assets
    279,032                       178,762                  
    $ 2,807,776                     $ 2,214,710                  
                                                 
Liabilities and Shareholders' Equity:
                                               
Deposits:
                                               
Demand (non-interest bearing)
  $ 1,434,775     $ 768       0.11 %   $ 985,453     $ 498       0.10 %
Interest bearing deposits
                                               
Interest checking
    734,463       2,983       0.81 %     570,980       4,020       1.41 %
Savings and money market
    328,899       1,592       0.97 %     323,746       2,221       1.37 %
Time
    29,567       147       0.99 %     71,029       253       0.71 %
Total interest bearing deposits
    1,092,929       4,722       0.86 %     965,755       6,494       1.34 %
Total deposits
    2,527,704       5,490       0.43 %     1,951,208       6,992       0.72 %
                                                 
Short-term Borrowings
    1,503       3       0.40 %     19,097       64       0.67 %
Repurchase agreements
    18,439       42       0.46 %     6,464       14       0.43 %
Subordinated debt
    13,401       431       6.43 %     13,179       431       6.54 %
Net interest bearing liabilities
    1,126,272       5,198       0.92 %     1,004,495       7,003       1.39 %
Total deposits and interest bearing liabilities
    2,561,047       5,966       0.47 %     1,989,948       7,501       0.75 %
                                                 
Other liabilities
    9,553                       9,978                  
Total liabilities
    2,570,600                       1,999,926                  
                                                 
Shareholders' equity
    237,176                       214,784                  
                                                 
    $ 2,807,776                     $ 2,214,710                  
Net interest income on tax equivalent basis*
            37,188                       33,339          
                                                 
Tax equivalent adjustment
            733                       370          
                                                 
Net interest income
          $ 36,455                     $ 32,969          
Net interest margin *
                    2.91 %                     3.24 %



 
7

 

 
Allowance for loan and lease losses:
 
Six months ended
   
For year ended
 
   
June 30,
   
June 30,
   
December 31,
 
   
2011
   
2010
   
2010
 
   
(dollars in thousands)
 
                   
Balance in the allowance for loan and lease losses at beginning of period
  $ 24,063     $ 19,123     $ 19,123  
                         
Loans charged-off:
                       
Commercial
    4,804       6,484       13,513  
Construction
    2,496       -       -  
Lease financing
    -       -       3  
Residential mortgage
    49       223       1,254  
Consumer
    681       138       618  
Total
    8,030       6,845       15,388  
                         
Recoveries:
                       
Commercial
    15       79       279  
Construction
    2       3       4  
Lease financing
    -       -       10  
Residential mortgage
    -       16       742  
Consumer
    -       6       6  
Total
    17       104       1,041  
Net charge-offs
    8,013       6,741       14,347  
Provision charged to operations
    11,635       9,954       19,287  
                         
Balance in allowance for loan and lease losses at end of period
  $ 27,685     $ 22,336     $ 24,063  
Net charge-offs/average loans
    0.49 %     0.44 %     0.92 %
 
 
 
8

 

 
Loan portfolio:
 
June 30,
   
March 31,
   
December 31,
   
June 30,
 
   
2011
   
2011
   
2010
   
2010
 
   
(dollars in thousands)
 
                         
Commercial
  $ 450,916     $ 430,081     $ 441,799     $ 403,320  
Commercial mortgage (1)
    593,842       601,046       580,780       580,542  
Construction
    205,730       202,105       203,120       207,846  
Total commercial loans
    1,250,488       1,233,232       1,225,699       1,191,708  
Direct financing leases
    127,016       107,624       103,289       96,319  
Residential mortgage
    98,113       94,682       93,004       95,542  
Consumer loans and others
    200,132       197,876       194,320       190,729  
      1,675,749       1,633,414       1,616,312       1,574,298  
Unamortized costs (fees)
    2,911       2,839       2,883       2,227  
Total loans, net of deferred loan costs
  $ 1,678,660     $ 1,636,253     $ 1,619,195     $ 1,576,525  
                                 
Supplemental loan data:
                               
Construction 1-4 family
  $ 93,422     $ 96,240     $ 92,190     $ 106,273  
Construction commercial, acquisition and development
    112,308       105,865       110,930       101,573  
 
  $ 205,730     $ 202,105     $ 203,120     $ 207,846  
 
(1) At June 30, 2011 our owner-occupied loans amounted to $132 million, or 22.2% of commercial mortgages.
       


   
June 30,
   
December 31,
   
September 30,
   
June 30,
 
   
2011
   
2010
   
2010
   
2010
 
Asset quality ratios:
                       
Nonperforming loans to total loans (1)
    1.43 %     1.08 %     1.51 %     1.82 %
Nonperforming assets to total assets (1)
    1.12 %     0.82 %     0.91 %     1.37 %
Allowance for loan and lease losses to total loans
    1.65 %     1.49 %     1.37 %     1.42 %
                                 
Nonaccrual loans
  $ 19,526     $ 15,298     $ 19,640     $ 18,193  
     Total nonperforming loans
    19,526       15,298       19,640       18,193  
Other real estate owned
    3,764       2,115       225       459  
     Total nonperforming assets
  $ 23,290     $ 17,413     $ 19,865     $ 18,652  
                                 
Loans 90 days past due still accruing interest
  $ 4,397     $ 2,219     $ 4,352     $ 10,529  
 
(1) Nonperforming loans are defined as nonaccrual loans and restructure loans. Loans 90 days past due and still accruing interest are also included in these ratios.
 
                                 

   
Three months ended
   
Year ended
 
   
June 30,
   
December 31,
   
December 31,
 
   
2011
   
2010
   
2010
   
2010
 
Selected operating ratios:
                       
Return on average assets
    0.10 %     0.08 %     0.34 %     0.23 %
Return on average equity
    1.02 %     0.80 %     4.01 %     2.45 %
Net interest margin
    3.13 %     3.44 %     3.36 %     3.28 %
Efficiency ratio
    71.36 %     71.95 %     69.37 %     70.52 %
Book value per share
  $ 7.90     $ 7.78     $ 7.60     $ 7.60  
                                 

 
 
 9