Attached files

file filename
8-K - 8-K - TE Connectivity Ltd.a11-17041_18k.htm
EX-99.2 - EX-99.2 - TE Connectivity Ltd.a11-17041_1ex99d2.htm

Exhibit 99.1

 

News Release

 

FOR IMMEDIATE RELEASE

 

Contacts:

Media Relations:

Investor Relations:

 

Amy Shah

Keith Kolstrom

 

610-893-9555 Office

610-893-9551 Office

 

amy.shah@te.com

keith.kolstrom@te.com

 

 

 

 

 

Matt Vergare

 

 

610-893-9442 Office

 

 

matthew.vergare@te.com

 

TE CONNECTIVITY REPORTS RECORD EARNINGS

AND IMPROVES FULL YEAR OUTLOOK

 

Third Quarter Results

·      Net Sales of $3.7 Billion, Up 21 Percent Year-Over-Year

·      GAAP EPS of $0.80; Adjusted EPS of $0.78, Up From $0.70 in Prior Year

·      Free Cash Flow of $340 Million, Up From $283 Million in Prior Year

 

Outlook

·      Fourth Quarter:

·      Sales of $3.9 to $4.0 Billion, Up 24 to 28 Percent From Prior Year

·      Adjusted EPS of $0.84 to $0.88, Up From $0.72 in the Prior Year

 

·      Full Year:

·      Sales of $14.3 to $14.4 Billion, Up 18 to 19 Percent From Prior Year

·      Adjusted EPS of $3.06 to $3.10, Up 20 to 22 Percent From Prior Year

·      Free Cash Flow in Excess of $1.3 Billion

 

SCHAFFHAUSEN, Switzerland — Jul. 20, 2011 — TE Connectivity Ltd. (NYSE: TEL) today reported results for the fiscal third quarter ended Jun. 24, 2011.  The company reported a net sales increase of 21 percent year-over-year, and 7 percent sequentially, to $3.7 billion.  Earnings Per Share from Continuing Operations (GAAP EPS) were $0.80 for the quarter, compared to $0.72 in the prior-year period.  Included in the GAAP EPS were $0.02 per share of ADC acquisition-related charges, $0.01 per share of restructuring and other charges and $0.05 of tax-related income.  This compares to $0.01 per share of restructuring and other charges and $0.04 per share of income related to tax and other items in the prior-year quarter.  Adjusted EPS were $0.78 in the quarter, up 11 percent compared to $0.70 in the prior-year quarter.

 

1



 

“Our third quarter results were strong and our earnings represent a new high for TE. We continue to capitalize on automotive sales growth and investment in broadband networks, particularly outside of the United States.  These trends more than offset the impact on our company from the Japan earthquake,” said TE Connectivity Chief Executive Officer Tom Lynch.  “Although there is macroeconomic uncertainty, we expect our momentum to continue through the fourth quarter and to deliver full year adjusted earnings per share in excess of $3.00, up about 20 percent from last year.”

 

UPDATED 2011 OUTLOOK

 

For the fourth quarter, the company expects net sales of $3.9 to $4.0 billion, an increase of 24 to 28 percent over the prior-year period.  GAAP EPS are expected to be $0.76 to $0.80, including acquisition-related and restructuring and other charges of $0.08.  Adjusted EPS are expected to be $0.84 to $0.88, compared to adjusted EPS of $0.72 in the prior-year period.  Included in the adjusted EPS guidance are $240 million of sales and $0.05 of EPS due to the additional week in the fourth quarter.

 

For the full fiscal year, which includes 53 weeks, the company expects sales of $14.3 to $14.4 billion, an increase of 18 to 19 percent over the prior year.  GAAP EPS are expected to be $2.83 to $2.87, including acquisition-related and restructuring and other charges of approximately $0.23 per share.  Adjusted EPS are expected to be $3.06 to $3.10, up 20 to 22 percent compared to adjusted EPS of $2.54 in the prior year.  Included in the adjusted EPS guidance are approximately $950 million of sales and $0.12 of adjusted EPS due to the ADC acquisition, $240 million of sales and $0.05 of EPS due to the additional week in the fiscal year 2011, as well as the negative impact of approximately $120 million of sales and $0.08 of EPS due to the Japan earthquake.

 

This outlook assumes current foreign exchange and commodity rates.

 

Information about TE Connectivity’s use of non-GAAP financial measures is described at the end of this press release.  For a reconciliation of these non-GAAP financial measures, see the attached tables.

 

2



 

FISCAL THIRD QUARTER 2011 RESULTS

 

All dollar amounts are pre-tax and stated in millions.

 

 

 

 

 

 

 

% Change

 

($ in millions)

 

Jun. 24, 2011

 

Jun. 25, 2010

 

YoY

 

Net Sales

 

$

3,729

 

$

3,084

 

21

%

Operating Income

 

$

471

 

$

467

 

1

%

Restructuring and Other Credits (Charges)

 

$

(5

)

$

(3

)

 

 

Acquisition Related Charges

 

$

(12

)

 

 

 

Other Items

 

 

$

7

 

 

 

Adjusted Operating Income

 

$

488

 

$

463

 

5

%

Operating Margin

 

12.6

%

15.1

%

 

 

Adjusted Operating Margin

 

13.1

%

15.0

%

 

 

 

Sales grew 21 percent compared to the prior-year quarter and 5 percent organically.  Overall growth includes 10 percent from the ADC acquisition and 7 percent from currency translation.  By segment, and on an organic basis, sales in Transportation Solutions were up 11 percent compared to the prior year, driven primarily by increased automotive production and increased electronic content in automobiles.  Network Solutions sales were up 7 percent compared to the prior year driven by double-digit increases in the telecom networks and energy businesses.  Sales in Communications and Industrial Solutions were down 1 percent compared to the prior year.  Strength in the industrial market was offset by declines in the company’s consumer devices business.  The adjusted operating margin was slightly better than expected at 13.1 percent in the quarter.

 

CASH FLOW

 

Cash from continuing operations was $438 million during the quarter.  Free cash flow was $340 million.  The company continues to expect free cash flow in excess of $1.3 billion in fiscal 2011, excluding the estimated $105 million of cash expenditures related to the ADC acquisition.

 

ORDERS

 

Total company orders were $3.9 billion, an increase of 19 percent compared to the prior year and 6 percent organically.  The book-to-bill ratio was 1.04 overall and 1.00, excluding the Subsea Communications business.

 

3



 

ABOUT TE CONNECTIVITY

 

TE Connectivity is a global, $12.1 billion company that designs and manufactures over 500,000 products that connect and protect the flow of power and data inside the products that touch every aspect of our lives. Our nearly 100,000 employees partner with customers in virtually every industry—from consumer electronics, energy and healthcare, to automotive, aerospace and communication networks—enabling smarter, faster, better technologies to connect products to possibilities. More information on TE Connectivity can be found at http://www.te.com.

 

CONFERENCE CALL AND WEBCAST

 

·                  The company will hold a conference call for investors today beginning at 8:30 a.m. EDT.

 

·                  Internet users will be able to access the company’s earnings webcast, including slide materials, at the “Investors” section of TE Connectivity’s website: http://investors.te.com.

 

·                  For both “listen-only” participants and those participants who wish to take part in the question-and-answer portion of the call, the telephone dial-in number in the United States is (800) 230-1074. The telephone dial-in number for participants outside the United States is (612) 332-0725.

 

·                  An audio replay of the conference call will be available beginning at 10:30 a.m. EDT on July 20, 2011 and ending at 11:59 p.m. EDT on July 27, 2011. The dial-in number for participants in the United States is (800) 475-6701.  For participants outside the United States, the replay dial-in number is (320) 365-3844. The replay access code for all callers is 205447.

 

NON-GAAP MEASURES

 

“Organic Sales Growth,” “Adjusted Operating Income,” “Adjusted Operating Margin,” “Adjusted Other Income, Net,” “Adjusted Income Tax Expense,” “Adjusted Income from Continuing Operations,” “Adjusted Earnings Per Share,” and “Free Cash Flow” (FCF) are non-GAAP measures and should not be considered replacements for GAAP results.

 

“Organic Sales Growth” is a useful measure used by us to measure the underlying results and trends in the business.  The difference between reported net sales growth (the most comparable GAAP measure) and Organic Sales Growth (the non-GAAP measure) consists of the impact from foreign currency exchange rates, acquisitions, divestitures, and an additional week in the fourth quarter of the fiscal years which are 53 weeks in length.  Organic Sales Growth is a useful measure of our performance because it excludes items that: i) are not completely under management’s control, such as the impact of changes in foreign currency exchange rates; or ii) do not reflect the underlying growth of the company, such as acquisition and divestiture activity and the impact of an additional week in the fourth quarter of the fiscal years which are 53 weeks in length.  The limitation of this measure is that it excludes items that have an impact on our sales.  This limitation is best addressed by using organic sales growth in combination with the GAAP results.  See the accompanying tables to this release for the reconciliation presenting the components of Organic Sales Growth.

 

We have presented operating income before special items including charges or income related to legal settlements and reserves, restructuring and other charges, and acquisition related charges (“Adjusted Operating Income”).  We utilize Adjusted Operating Income to assess segment level core operating performance and to provide insight to management in evaluating segment operating plan execution and underlying market conditions.  It is also a significant component in our incentive compensation plans.  Adjusted Operating Income is a useful measure for investors because it better reflects our underlying

 

4



 

operating results, trends, and the comparability of these results between periods.  The difference between Adjusted Operating Income and operating income (the most comparable GAAP measure) consists of the impact of charges or income related to legal settlements and reserves, restructuring and other charges, and acquisition related charges that may mask the underlying operating results and/or business trends.  The limitation of this measure is that it excludes the financial impact of items that would otherwise either increase or decrease our reported operating income.  This limitation is best addressed by using Adjusted Operating Income in combination with operating income (the most comparable GAAP measure) in order to better understand the amounts, character and impact of any increase or decrease on reported results.

 

We have presented operating margin before special items including charges or income related to legal settlements and reserves, restructuring and other charges, and acquisition related charges (“Adjusted Operating Margin”).  We present Adjusted Operating Margin before special items to give investors a perspective on the underlying business results.  It is also a significant component in our incentive compensation plans.  Because we cannot predict the amount and timing of such items and the associated charges or gains that will be recorded in our financial statements, it is difficult to include the impact of those items in the forecast.

 

We have presented other income, net before special items including tax sharing income related to certain proposed adjustments to prior period tax returns and other tax items (“Adjusted Other Income, Net”).  We present Adjusted Other Income, Net as we believe that it is appropriate for investors to consider results excluding these items in addition to results in accordance with GAAP.  The difference between Adjusted Other Income, Net and other income, net (the most comparable GAAP measure) consists of tax sharing income related to certain proposed adjustments to prior period tax returns and other tax items.  The limitation of this measure is that it excludes the financial impact of items that would otherwise either increase or decrease other income, net.  This limitation is best addressed by using Adjusted Other Income, Net in combination with other income, net (the most comparable GAAP measure) in order to better understand the amounts, character and impact of any increase or decrease in reported amounts.

 

We have presented income tax expense after adjusting for the tax effect of special items including charges related to restructuring and other charges, acquisition related charges, and certain significant special tax items (“Adjusted Income Tax Expense”).  We present Adjusted Income Tax Expense to provide investors further information regarding the tax effects of adjustments used in determining the non-GAAP financial measure Adjusted Income from Continuing Operations (as defined below).  The difference between Adjusted Income Tax Expense and income tax expense (the most comparable GAAP measure) is the tax effect of adjusting items and certain significant special tax items.  The limitation of this measure is that it excludes the financial impact of items that would otherwise either increase or decrease income tax expense.  This limitation is best addressed by using Adjusted Income Tax Expense in combination with income tax expense (the most comparable GAAP measure) in order to better understand the amounts, character and impact of any increase or decrease in reported amounts.

 

We have presented income from continuing operations attributable to TE Connectivity Ltd. before special items including charges or income related to legal settlements and reserves, restructuring and other charges, acquisition related charges, tax sharing income related to certain proposed adjustments to prior period tax returns and other tax items, certain significant special tax items, and, if applicable, related tax effects (“Adjusted Income from Continuing Operations”).  We present Adjusted Income from Continuing Operations as we believe that it is appropriate for investors to consider results excluding these items in addition to results in accordance with GAAP.  Adjusted Income from Continuing Operations provides additional information regarding our underlying operating results, trends and the comparability of these results between periods.  The difference between Adjusted Income from Continuing Operations and income from continuing operations attributable to TE Connectivity Ltd. (the most comparable GAAP measure) consists of the impact of charges or income related to legal settlements and reserves, restructuring and other charges, acquisition related charges, tax sharing income related to certain proposed adjustments to prior period tax returns and other tax items, certain significant special tax items, and, if applicable, related tax effects.  The limitation of this measure is that it excludes the financial impact

 

5



 

of items that would otherwise either increase or decrease our reported results.  This limitation is best addressed by using Adjusted Income from Continuing Operations in combination with income from continuing operations attributable to TE Connectivity Ltd. (the most comparable GAAP measure) in order to better understand the amounts, character and impact of any increase or decrease in reported amounts.

 

We have presented diluted earnings per share from continuing operations attributable to TE Connectivity Ltd. before special items, including charges or income related to legal settlements and reserves, restructuring and other charges, acquisition related charges, tax sharing income related to certain proposed adjustments to prior period tax returns and other tax items, certain significant special tax items, and, if applicable, related tax effects (“Adjusted Earnings Per Share”).  We present Adjusted Earnings Per Share because we believe that it is appropriate for investors to consider results excluding these items in addition to results in accordance with GAAP.  We believe such a measure provides a picture of our results that is more comparable among periods since it excludes the impact of special items, which may recur, but tend to be irregular as to timing, thereby making comparisons between periods more difficult.  It is also a significant component in our incentive compensation plans.  The limitation of this measure is that it excludes the financial impact of items that would otherwise either increase or decrease our reported results.  This limitation is best addressed by using Adjusted Earnings Per Share in combination with diluted earnings per share from continuing operations attributable to TE Connectivity Ltd. (the most comparable GAAP measure) in order to better understand the amounts, character and impact of any increase or decrease on reported results.

 

“Free Cash Flow” (FCF) is a useful measure of our cash generation which is free from any significant existing obligation.  It is also a significant component in our incentive compensation plans.  The difference between cash flows from operating activities (the most comparable GAAP measure) and FCF (the non-GAAP measure) consists mainly of significant cash outflows and inflows that we believe are useful to identify.  FCF permits management and investors to gain insight into the amount that management employs to measure cash that is free from any significant existing obligation.  The difference reflects the impact from:

 

·              net capital expenditures,

·              voluntary pension contributions, and

·              cash impact of special items.

 

Net capital expenditures are subtracted because they represent long-term commitments.  Voluntary pension contributions are subtracted from the GAAP measure because this activity is driven by economic financing decisions rather than operating activity.  We forecast our cash flow results excluding any voluntary pension contributions because we have not yet made a determination about the amount and timing of any such future contributions.  In addition, our forecast excludes the cash impact of special items because we cannot predict the amount and timing of such items.

 

The limitation associated with using FCF is that it subtracts cash items that are ultimately within management’s and the Board of Directors’ discretion to direct and that therefore may imply that there is less or more cash that is available for the company’s programs than the most comparable GAAP measure.  This limitation is best addressed by using FCF in combination with the GAAP cash flow results.

 

FCF as presented herein may not be comparable to similarly-titled measures reported by other companies.  The measure should be used in conjunction with other GAAP financial measures.  Investors are urged to read our financial statements as filed with the Securities and Exchange Commission, as well as the accompanying tables to this release that show all the elements of the GAAP measures of Cash Flows from Operating Activities, Cash Flows from Investing Activities, Cash Flows from Financing Activities and a reconciliation of our total cash and cash equivalents for the period.  See the accompanying tables to this release for a cash flow statement presented in accordance with GAAP and a reconciliation presenting the components of FCF.

 

6



 

Because we do not predict the amount and timing of special items that might occur in the future, and our forecasts are developed at a level of detail different than that used to prepare GAAP-based financial measures, we do not provide reconciliations to GAAP of our forward-looking financial measures.

 

FORWARD-LOOKING STATEMENTS

 

This release contains certain “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995.  These statements are based on management’s current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to differ materially from anticipated results, performance, financial condition or achievements.  All statements contained herein that are not clearly historical in nature are forward-looking and the words “anticipate,” “believe,” “expect,” “estimate,” “plan,” and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law.  The forward-looking statements in this release include statements addressing our future financial condition and operating results.  Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements include, among others, business, economic, competitive and regulatory risks, such as developments in the credit markets; conditions affecting demand for products, particularly the automotive industry and the telecommunications, computer and consumer electronics industries; future goodwill impairment; competition and pricing pressure; fluctuations in foreign currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in which we operate; compliance with current and future environmental and other laws and regulations; the possible effects on us of changes in tax laws, tax treaties and other legislation; the risk that ADC’s operations will not be successfully integrated into ours; and the risk that revenue opportunities, cost savings and other anticipated synergies from the transaction may not be fully realized or may take longer to realize than expected.  More detailed information about these and other factors is set forth in our Annual Report on Form 10-K for the fiscal year ended Sept. 24, 2010 and Quarterly Reports on Form 10-Q for the quarterly periods ended Dec. 24, 2010 and Mar. 25, 2011, as well as in our Current Reports on Form 8-K and other reports filed by us with the Securities and Exchange Commission.

 

# # #

 

7



 

TE CONNECTIVITY LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

 

 

For the Quarters Ended

 

For the Nine Months Ended

 

 

 

June 24,

 

June 25,

 

June 24,

 

June 25,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(in millions, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

3,729

 

$

3,084

 

$

10,401

 

$

8,933

 

Cost of sales

 

2,604

 

2,099

 

7,211

 

6,149

 

Gross margin

 

1,125

 

985

 

3,190

 

2,784

 

Selling, general, and administrative expenses

 

452

 

375

 

1,299

 

1,149

 

Research, development, and engineering expenses

 

188

 

147

 

531

 

427

 

Acquisition and integration costs

 

1

 

 

19

 

 

Restructuring and other charges, net

 

13

 

3

 

65

 

81

 

Pre-separation litigation income

 

 

(7

)

 

(7

)

Operating income

 

471

 

467

 

1,276

 

1,134

 

Interest income

 

5

 

4

 

16

 

14

 

Interest expense

 

(40

)

(38

)

(118

)

(115

)

Other income (expense), net

 

(5

)

42

 

13

 

125

 

Income from continuing operations before income taxes

 

431

 

475

 

1,187

 

1,158

 

Income tax expense

 

(74

)

(144

)

(261

)

(348

)

Income from continuing operations

 

357

 

331

 

926

 

810

 

Loss from discontinued operations, net of income taxes

 

 

 

(3

)

 

Net income

 

357

 

331

 

923

 

810

 

Less: net income attributable to noncontrolling interests

 

(2

)

(1

)

(4

)

(4

)

Net income attributable to TE Connectivity Ltd.

 

$

355

 

$

330

 

$

919

 

$

806

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to TE Connectivity Ltd.:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

355

 

$

330

 

$

922

 

$

806

 

Loss from discontinued operations

 

 

 

(3

)

 

Net income

 

$

355

 

$

330

 

$

919

 

$

806

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share attributable to TE Connectivity Ltd.:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.81

 

$

0.73

 

$

2.09

 

$

1.77

 

Loss from discontinued operations

 

 

 

(0.01

)

 

Net income

 

$

0.81

 

$

0.73

 

$

2.08

 

$

1.77

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share attributable to TE Connectivity Ltd.:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.80

 

$

0.72

 

$

2.06

 

$

1.75

 

Loss from discontinued operations

 

 

 

 

 

Net income

 

$

0.80

 

$

0.72

 

$

2.06

 

$

1.75

 

 

 

 

 

 

 

 

 

 

 

Cash distributions paid per common share of TE Connectivity Ltd.

 

$

0.18

 

$

0.16

 

$

0.50

 

$

0.48

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

437

 

451

 

441

 

456

 

Diluted

 

442

 

456

 

447

 

460

 

 



 

TE CONNECTIVITY LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

 

 

June 24,

 

September 24,

 

 

 

2011

 

2010

 

 

 

(in millions, except share data)

 

Assets

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

1,212

 

$

1,990

 

Accounts receivable, net of allowance for doubtful accounts of $45 and $44, respectively

 

2,614

 

2,259

 

Inventories

 

1,996

 

1,583

 

Prepaid expenses and other current assets

 

775

 

651

 

Deferred income taxes

 

263

 

248

 

Total current assets

 

6,860

 

6,731

 

Property, plant, and equipment, net

 

3,147

 

2,867

 

Goodwill

 

3,600

 

3,211

 

Intangible assets, net

 

673

 

392

 

Deferred income taxes

 

2,447

 

2,447

 

Receivable from Tyco International Ltd. and Covidien plc

 

1,055

 

1,127

 

Other assets

 

250

 

217

 

Total Assets

 

$

18,032

 

$

16,992

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Current maturities of long-term debt

 

$

1

 

$

106

 

Accounts payable

 

1,612

 

1,386

 

Accrued and other current liabilities

 

1,974

 

1,804

 

Deferred revenue

 

104

 

164

 

Total current liabilities

 

3,691

 

3,460

 

Long-term debt

 

2,654

 

2,307

 

Long-term pension and postretirement liabilities

 

1,205

 

1,280

 

Deferred income taxes

 

290

 

285

 

Income taxes

 

2,068

 

2,152

 

Other liabilities

 

538

 

452

 

Total Liabilities

 

10,446

 

9,936

 

Commitments and contingencies

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

Common shares, 463,080,684 shares authorized and issued, CHF 1.37 par value, and

 

 

 

 

 

468,215,574 shares authorized and issued, CHF 1.73 par value, respectively

 

593

 

599

 

Contributed surplus

 

7,607

 

8,085

 

Accumulated deficit

 

(242

)

(1,161

)

Treasury shares, at cost, 30,270,462 and 24,845,929 shares, respectively

 

(959

)

(721

)

Accumulated other comprehensive income

 

576

 

246

 

Total TE Connectivity Ltd. shareholders’ equity

 

7,575

 

7,048

 

Noncontrolling interests

 

11

 

8

 

Total Shareholders’ Equity

 

7,586

 

7,056

 

Total Liabilities and Shareholders’ Equity

 

$

18,032

 

$

16,992

 

 



 

TE CONNECTIVITY LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

 

For the Quarters Ended

 

For the Nine Months Ended

 

 

 

June 24,

 

June 25,

 

June 24,

 

June 25,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(in millions)

 

Cash Flows From Operating Activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

357

 

$

331

 

$

923

 

$

810

 

Loss from discontinued operations, net of income taxes

 

 

 

3

 

 

Income from continuing operations

 

357

 

331

 

926

 

810

 

Adjustments to reconcile net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Non-cash restructuring and other charges, net

 

1

 

1

 

6

 

17

 

Depreciation and amortization

 

146

 

129

 

427

 

395

 

Deferred income taxes

 

9

 

120

 

113

 

275

 

Provision for losses on accounts receivable and inventories

 

8

 

(1

)

21

 

(1

)

Tax sharing income

 

4

 

(43

)

(13

)

(126

)

Other

 

 

40

 

49

 

78

 

Changes in assets and liabilities, net of the effects of acquisitions and divestitures:

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

(96

)

(228

)

(108

)

(374

)

Inventories

 

(67

)

(132

)

(244

)

(261

)

Inventoried costs on long-term contracts

 

(15

)

30

 

16

 

5

 

Prepaid expenses and other current assets

 

43

 

(68

)

92

 

(42

)

Accounts payable

 

50

 

107

 

79

 

367

 

Accrued and other current liabilities

 

8

 

82

 

(250

)

86

 

Income taxes

 

8

 

 

21

 

 

Deferred revenue

 

(30

)

5

 

(68

)

(35

)

Long-term pension and postretirement liabilities

 

9

 

26

 

53

 

41

 

Other

 

3

 

(24

)

29

 

(30

)

Net cash provided by operating activities

 

438

 

375

 

1,149

 

1,205

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(144

)

(92

)

(375

)

(249

)

Proceeds from sale of property, plant, and equipment

 

46

 

 

58

 

5

 

Proceeds from sale of intangible assets

 

68

 

 

68

 

 

Proceeds from sale of short-term investments

 

 

 

155

 

1

 

Acquisition of businesses, net of cash acquired

 

(14

)

(15

)

(731

)

(70

)

Proceeds from divestiture of business, net of cash retained by business sold

 

 

 

 

12

 

Other

 

(1

)

(16

)

(10

)

(21

)

Net cash used in investing activities

 

(45

)

(123

)

(835

)

(322

)

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

 

Decrease in commercial paper

 

 

 

(100

)

 

Proceeds from long-term debt

 

 

 

249

 

 

Repayment of long-term debt

 

(95

)

 

(565

)

 

Proceeds from exercise of share options

 

9

 

9

 

74

 

12

 

Repurchase of common shares

 

(259

)

(208

)

(540

)

(373

)

Payment of common share dividends and cash distributions to shareholders

 

(79

)

(72

)

(220

)

(218

)

Other

 

(7

)

(3

)

(13

)

(8

)

Net cash used in financing activities

 

(431

)

(274

)

(1,115

)

(587

)

Effect of currency translation on cash

 

11

 

(2

)

23

 

(2

)

Net increase (decrease) in cash and cash equivalents

 

(27

)

(24

)

(778

)

294

 

Cash and cash equivalents at beginning of period

 

1,239

 

1,839

 

1,990

 

1,521

 

Cash and cash equivalents at end of period

 

$

1,212

 

$

1,815

 

$

1,212

 

$

1,815

 

 

 

 

 

 

 

 

 

 

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

 

 

 

Income taxes paid, net of refunds

 

$

58

 

$

25

 

$

127

 

$

73

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to Free Cash Flow:

 

 

 

 

 

 

 

 

 

Net cash provided by continuing operating activities

 

$

438

 

$

375

 

$

1,149

 

$

1,205

 

Capital expenditures, net

 

(98

)

(92

)

(317

)

(244

)

Free cash flow (1)

 

$

340

 

$

283

 

$

832

 

$

961

 

 


(1) Free cash flow is a non-GAAP measure.  See description of non-GAAP measures contained in this release.

 



 

TE CONNECTIVITY LTD.

CONSOLIDATED SEGMENT DATA (UNAUDITED)

 

 

 

For the Quarters Ended

 

 

 

For the Nine Months Ended

 

 

 

 

 

June 24,

 

 

 

June 25,

 

 

 

June 24,

 

 

 

June 25,

 

 

 

 

 

2011

 

 

 

2010

 

 

 

2011

 

 

 

2010

 

 

 

 

 

($ in millions)

 

 

 

Net Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

1,426

 

 

 

$

1,214

 

 

 

$

4,094

 

 

 

$

3,591

 

 

 

Communications and Industrial Solutions

 

1,297

 

 

 

1,258

 

 

 

3,728

 

 

 

3,505

 

 

 

Network Solutions

 

1,006

 

 

 

612

 

 

 

2,579

 

 

 

1,837

 

 

 

Total

 

$

3,729

 

 

 

$

3,084

 

 

 

$

10,401

 

 

 

$

8,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

211

 

14.8

%

$

159

 

13.1

%

$

611

 

14.9

%

$

407

 

11.3

%

Communications and Industrial Solutions

 

134

 

10.3

%

205

 

16.3

%

461

 

12.4

%

482

 

13.8

%

Network Solutions

 

126

 

12.5

%

96

 

15.7

%

204

 

7.9

%

238

 

13.0

%

Pre-separation litigation income

 

 

 

 

7

 

 

 

 

 

 

7

 

 

 

Total

 

$

471

 

12.6

%

$

467

 

15.1

%

$

1,276

 

12.3

%

$

1,134

 

12.7

%

 



 

TE CONNECTIVITY LTD.

NET SALES GROWTH RECONCILIATION (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of

 

 

 

Change in Net Sales for the Quarter Ended June 24, 2011

 

Segment's Total

 

 

 

versus Net Sales for the Quarter Ended June 25, 2010

 

Net Sales for the

 

 

 

Organic (1)

 

Translation (2)

 

Acquisition (Divestiture)

 

Total

 

Quarter Ended
June 24, 2011

 

 

 

($ in millions)

 

 

 

Transportation Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automotive

 

$

111

 

10.6

%

$

95

 

$

(20

)

$

186

 

17.7

%

87

%

Aerospace, Defense, and Marine

 

19

 

11.5

 

7

 

 

26

 

16.1

 

13

 

Total

 

130

 

10.7

 

102

 

(20

)

212

 

17.5

 

100

%

Communications and Industrial Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial

 

10

 

2.7

 

22

 

(1

)

31

 

8.3

 

31

 

Data Communications

 

2

 

0.8

 

12

 

 

14

 

5.5

 

21

 

Appliance

 

 

0.2

 

11

 

 

11

 

5.5

 

16

 

Consumer Devices

 

(36

)

(17.8

)

9

 

(5

)

(32

)

(15.8

)

13

 

Computer

 

 

 

3

 

 

3

 

2.3

 

10

 

Touch Solutions

 

7

 

7.0

 

5

 

 

12

 

11.9

 

9

 

Total

 

(17

)

(1.3

)

62

 

(6

)

39

 

3.1

 

100

%

Network Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecom Networks

 

33

 

24.2

 

16

 

260

 

309

 

219.1

 

45

 

Energy

 

22

 

12.9

 

21

 

 

43

 

23.6

 

22

 

Enterprise Networks

 

7

 

6.2

 

7

 

51

 

65

 

54.6

 

18

 

Subsea Communications

 

(23

)

(13.8

)

 

 

(23

)

(13.5

)

15

 

Total

 

39

 

6.6

 

44

 

311

 

394

 

64.4

 

100

%

Total

 

$

152

 

4.9

%

$

208

 

$

285

 

$

645

 

20.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of

 

 

 

Change in Net Sales for the Nine Months Ended June 24, 2011

 

Segment’s Total

 

 

 

versus Net Sales for the Nine Months Ended June 25, 2010

 

Net Sales for the

 

 

 

 

 

 

 

 

 

Acquisition

 

 

 

 

 

Nine Months Ended

 

 

 

Organic (1)

 

Translation (2)

 

(Divestitures)

 

Total

 

June 24, 2011

 

 

 

($ in millions)

 

 

 

Transportation Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automotive

 

$

432

 

13.8

%

$

85

 

$

(64

)

$

453

 

14.4

%

88

%

Aerospace, Defense, and Marine

 

44

 

10.1

 

6

 

 

50

 

11.0

 

12

 

Total

 

476

 

13.3

 

91

 

(64

)

503

 

14.0

 

100

%

Communications and Industrial Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial

 

116

 

11.5

 

23

 

(2

)

137

 

13.5

 

31

 

Data Communications

 

63

 

9.3

 

19

 

 

82

 

11.9

 

20

 

Appliance

 

38

 

7.1

 

13

 

 

51

 

9.3

 

16

 

Consumer Devices

 

(72

)

(11.6

)

17

 

(14

)

(69

)

(11.2

)

15

 

Computer

 

(3

)

(0.5

)

7

 

 

4

 

1.1

 

10

 

Touch Solutions

 

14

 

4.9

 

4

 

 

18

 

6.5

 

8

 

Total

 

156

 

4.5

 

83

 

(16

)

223

 

6.4

 

100

%

Network Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecom Networks

 

104

 

29.7

 

18

 

537

 

659

 

180.1

 

40

 

Energy

 

65

 

12.5

 

17

 

(12

)

70

 

12.6

 

24

 

Enterprise Networks

 

36

 

11.7

 

12

 

104

 

152

 

45.0

 

19

 

Subsea Communications

 

(140

)

(24.2

)

1

 

 

(139

)

(24.0

)

17

 

Total

 

65

 

3.6

 

48

 

629

 

742

 

40.4

 

100

%

Total

 

$

697

 

7.8

%

$

222

 

$

549

 

$

1,468

 

16.4

%

 

 

 


(1) Represents the change in net sales resulting from volume and price changes, before consideration of acquisitions, divestitures, and the impact of changes in foreign currency exchange rates. Organic net sales growth is a non-GAAP measure. See description of non-GAAP measures contained in this release.

(2) Represents the change in net sales resulting from changes in foreign currency exchange rates.

(3) Industry end market information about net sales is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.

 



 

TE CONNECTIVITY LTD.

NET SALES GROWTH RECONCILIATION (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of

 

 

 

 

 

Segment's Total

 

 

 

Change in Net Sales for the Quarter Ended June 24, 2011

 

Net Sales for the

 

 

 

versus Net Sales for the Quarter Ended March 25, 2011

 

Quarter Ended

 

 

 

Organic (1)

 

Translation (2)

 

Acquisition

 

Total

 

June 24, 2011

 

 

 

($ in millions)

 

 

 

Transportation Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automotive

 

$

4

 

0.4

%

$

40

 

$

1

 

$

45

 

3.8

%

87

%

Aerospace, Defense, and Marine

 

20

 

13.0

 

4

 

 

24

 

14.7

 

13

 

Total

 

24

 

2.0

 

44

 

1

 

69

 

5.1

 

100

%

Communications and Industrial Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial

 

17

 

4.8

 

9

 

(1

)

25

 

6.6

 

31

 

Data Communications

 

15

 

6.5

 

4

 

 

19

 

7.7

 

21

 

Appliance

 

12

 

5.9

 

3

 

 

15

 

7.6

 

16

 

Consumer Devices

 

(3

)

(1.7

)

2

 

 

(1

)

(0.6

)

13

 

Computer

 

15

 

12.7

 

 

 

15

 

12.8

 

10

 

Touch Solutions

 

15

 

15.4

 

1

 

 

16

 

16.5

 

9

 

Total

 

71

 

6.1

 

19

 

(1

)

89

 

7.4

 

100

%

Network Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecom Networks

 

30

 

21.5

 

9

 

28

 

67

 

17.5

 

45

 

Energy

 

22

 

11.7

 

8

 

 

30

 

15.4

 

22

 

Enterprise Networks

 

(5

)

(2.0

)

5

 

4

 

4

 

2.2

 

18

 

Subsea Communications

 

(3

)

(1.7

)

1

 

 

(2

)

(1.3

)

15

 

Total

 

44

 

7.7

 

23

 

32

 

99

 

10.9

 

100

%

Total

 

$

139

 

4.7

%

$

86

 

$

32

 

$

257

 

7.4

%

 

 

 


(1) Represents the change in net sales resulting from volume and price changes, before consideration of acquisitions, divestitures, and the impact of changes in foreign currency exchange rates. Organic net sales growth is a non-GAAP measure. See description of non-GAAP measures contained in this release.

(2) Represents the change in net sales resulting from changes in foreign currency exchange rates.

(3) Industry end market information about net sales is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.

 



 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended June 24, 2011

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition

 

Restructuring

 

 

 

 

 

 

 

 

 

Related

 

and Other

 

Tax

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (1)

 

Charges, Net

 

Items (2)

 

(Non-GAAP) (3)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

211

 

$

 

$

(13

)

$

 

$

198

 

Communications and Industrial Solutions

 

134

 

 

15

 

 

149

 

Network Solutions

 

126

 

12

 

3

 

 

141

 

Total

 

$

471

 

$

12

 

$

5

 

$

 

$

488

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

12.6

%

 

 

 

 

 

 

13.1

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense), Net

 

$

(5

)

$

 

$

 

$

14

 

$

9

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(74

)

$

(3

)

$

(2

)

$

(35

)

$

(114

)

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations Attributable to TE Connectivity Ltd.

 

$

355

 

$

9

 

$

3

 

$

(21

)

$

346

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations Attributable to TE Connectivity Ltd.

 

$

0.80

 

$

0.02

 

$

0.01

 

$

(0.05

)

$

0.78

 

 


(1) Includes $8 million of restructuring charges, $3 million of non-cash amortization associated with acquisition accounting-related adjustments recorded in cost of sales, and $1 million of ADC acquisition and integration costs.

(2) Includes income tax benefits associated with the settlement of certain tax matters related to an audit of prior year tax returns.  Also includes the related impact to other income pursuant to the Tax Sharing Agreement with Tyco International and Covidien.

(3) See description of non-GAAP measures contained in this release.

 



 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended June 25, 2010

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Restructuring

 

 

 

 

 

 

 

 

 

 

 

and Other

 

Tax

 

Other Items,

 

Adjusted

 

 

 

U.S. GAAP

 

Charges, Net

 

Items (1)

 

Net (2)

 

(Non-GAAP) (3)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

159

 

$

6

 

$

 

$

 

$

165

 

Communications and Industrial Solutions

 

205

 

(1

)

 

 

204

 

Network Solutions

 

96

 

(2

)

 

 

94

 

Pre-separation litigation income

 

7

 

 

 

(7

)

 

Total

 

$

467

 

$

3

 

$

 

$

(7

)

$

463

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

15.1

%

 

 

 

 

 

 

15.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Income, Net

 

$

42

 

$

 

$

(33

)

$

 

$

9

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(144

)

$

 

$

26

 

$

 

$

(118

)

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations Attributable to TE Connectivity Ltd.

 

$

330

 

$

3

 

$

(7

)

$

(7

)

$

319

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations Attributable to TE Connectivity Ltd.

 

$

0.72

 

$

0.01

 

$

(0.02

)

$

(0.02

)

$

0.70

 

 


(1) Includes income tax expense related to certain proposed adjustments to prior year tax returns and income tax benefits associated with the completion of an audit of prior year tax returns.  Also includes the related impact to other income pursuant to the Tax Sharing Agreement with Tyco International and Covidien.

(2) Consists of $7 million of income related to pre-separation securities litigation.

(3) See description of non-GAAP measures contained in this release.

 



 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Nine Months Ended June 24, 2011

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition

 

Restructuring

 

 

 

 

 

 

 

 

 

Related

 

and Other

 

Tax

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (1)

 

Charges, Net

 

Items (2)

 

(Non-GAAP) (3)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

611

 

$

 

$

(18

)

$

 

$

593

 

Communications and Industrial Solutions

 

461

 

 

19

 

 

480

 

Network Solutions

 

204

 

119

 

4

 

 

327

 

Total

 

$

1,276

 

$

119

 

$

5

 

$

 

$

1,400

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

12.3

%

 

 

 

 

 

 

13.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Income, Net

 

$

13

 

$

 

$

 

$

14

 

$

27

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(261

)

$

(29

)

$

(3

)

$

(35

)

$

(328

)

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations Attributable to TE Connectivity Ltd.

 

$

922

 

$

90

 

$

2

 

$

(21

)

$

993

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations Attributable to TE Connectivity Ltd.

 

$

2.06

 

$

0.20

 

$

 

$

(0.05

)

$

2.22

 

 


(1) Includes $60 million of restructuring charges, $40 million of non-cash amortization associated with fair value adjustments primarily related to acquired inventories and customer order backlog recorded in cost of sales, and $19 million of ADC acquisition and integration costs.

(2) Includes income tax benefits associated with the settlement of certain tax matters related to an audit of prior year tax returns.  Also includes the related impact to other income pursuant to the Tax Sharing Agreement with Tyco International and Covidien.

(3) See description of non-GAAP measures contained in this release.

 



 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Nine Months Ended June 25, 2010

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Restructuring

 

 

 

 

 

 

 

 

 

 

 

and Other

 

Tax

 

Other Items,

 

Adjusted

 

 

 

U.S. GAAP

 

Charges, Net (1)

 

Items (2)

 

Net (3)

 

(Non-GAAP) (4)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

407

 

$

43

 

$

 

$

 

$

450

 

Communications and Industrial Solutions

 

482

 

18

 

 

 

500

 

Network Solutions

 

238

 

17

 

 

 

255

 

Pre-separation litigation income

 

7

 

 

 

(7

)

 

Total

 

$

1,134

 

$

78

 

$

 

$

(7

)

$

1,205

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

12.7

%

 

 

 

 

 

 

13.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Income, Net

 

$

125

 

$

 

$

(97

)

$

 

$

28

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(348

)

$

(17

)

$

72

 

$

 

$

(293

)

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations Attributable to TE Connectivity Ltd.

 

$

806

 

$

61

 

$

(25

)

$

(7

)

$

835

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations Attributable to TE Connectivity Ltd.

 

$

1.75

 

$

0.13

 

$

(0.05

)

$

(0.02

)

$

1.82

 

 


(1) Includes $81 million recorded in net restructuring and other charges and a $3 million credit recorded in cost of sales.

(2) Includes income tax expense related to certain proposed adjustments to prior year tax returns and income tax benefits associated with the settlement of an audit of prior year tax returns as well as the related impact to other income pursuant to the Tax Sharing Agreement with Tyco International and Covidien.  Also includes an income tax benefit recognized in connection with a reduction in the valuation allowance associated with certain tax loss carryforwards.

(3) Consists of $7 million of income related to pre-separation securities litigation.

(4) See description of non-GAAP measures contained in this release.

 



 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended March 25, 2011

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition

 

Restructuring

 

 

 

 

 

 

 

Related

 

and Other

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (1)

 

Charges, Net

 

(Non-GAAP) (2)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

211

 

$

 

$

(6

)

$

205

 

Communications and Industrial Solutions

 

146

 

 

1

 

147

 

Network Solutions

 

48

 

48

 

1

 

97

 

Total

 

$

405

 

$

48

 

$

(4

)

$

449

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

11.7

%

 

 

 

 

12.9

%

 

 

 

 

 

 

 

 

 

 

Other Income, Net

 

$

6

 

$

 

$

 

$

6

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(74

)

$

(26

)

$

 

$

(100

)

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations Attributable to TE Connectivity Ltd.

 

$

299

 

$

22

 

$

(4

)

$

317

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations Attributable to TE Connectivity Ltd.

 

$

0.67

 

$

0.05

 

$

(0.01

)

$

0.71

 

 


(1) Includes $30 million of non-cash amortization associated with fair value adjustments primarily related to acquired inventories and customer order backlog recorded in cost of sales, $17 million of restructuring charges, and $1 million of ADC acquisition and integration costs.

(2) See description of non-GAAP measures contained in this release.

 



 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended September 24, 2010

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition

 

Restructuring

 

 

 

 

 

 

 

 

 

and Integration

 

and Other

 

Tax

 

Adjusted

 

 

 

U.S. GAAP

 

Costs

 

Charges, Net

 

Items (1)

 

(Non-GAAP) (2)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

108

 

$

 

$

51

 

$

 

$

159

 

Communications and Industrial Solutions

 

200

 

 

2

 

 

202

 

Network Solutions

 

74

 

8

 

3

 

 

85

 

Total

 

$

382

 

$

8

 

$

56

 

$

 

$

446

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

12.2

%

 

 

 

 

 

 

14.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Income, Net

 

$

52

 

$

 

$

 

$

(40

)

$

12

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(145

)

$

 

$

(13

)

$

62

 

$

(96

)

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations Attributable to TE Connectivity Ltd.

 

$

253

 

$

8

 

$

43

 

$

22

 

$

326

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations Attributable to TE Connectivity Ltd.

 

$

0.56

 

$

0.02

 

$

0.10

 

$

0.05

 

$

0.72

 

 


(1) Includes income tax expense related to certain proposed adjustments to prior year tax returns and income tax benefits associated with the settlement of an audit of prior year tax returns as well as the related impact to other income pursuant to the Tax Sharing Agreement with Tyco International and Covidien.

(2) See description of non-GAAP measures contained in this release.

 



 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Year Ended September 24, 2010

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Restructuring

 

 

 

 

 

 

 

 

 

 

 

and Other

 

Tax

 

Other Items,

 

Adjusted

 

 

 

U.S. GAAP

 

Charges, Net (1)

 

Items (2)

 

Net (3)

 

(Non-GAAP) (4)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

515

 

$

94

 

$

 

$

 

$

609

 

Communications and Industrial Solutions

 

682

 

20

 

 

 

702

 

Network Solutions

 

312

 

20

 

 

8

 

340

 

Pre-separation litigation income

 

7

 

 

 

(7

)

 

Total

 

$

1,516

 

$

134

 

$

 

$

1

 

$

1,651

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

12.6

%

 

 

 

 

 

 

13.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Income, Net

 

$

177

 

$

 

$

(137

)

$

 

$

40

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(493

)

$

(30

)

$

134

 

$

 

$

(389

)

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations Attributable to TE Connectivity Ltd.

 

$

1,059

 

$

104

 

$

(3

)

$

1

 

$

1,161

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations Attributable to TE Connectivity Ltd.

 

$

2.32

 

$

0.23

 

$

(0.01

)

$

 

$

2.54

 

 


(1) Includes $137 million recorded in net restructuring and other charges and a $3 million credit recorded in cost of sales.

(2) Includes income tax expense related to certain proposed adjustments to prior year tax returns and income tax benefits associated with the settlement of an audit of prior year tax returns as well as the related impact to other income pursuant to the Tax Sharing Agreement with Tyco International and Covidien.  Also includes an income tax benefit recognized in connection with a reduction in the valuation allowance associated with certain tax loss carryforwards.

(3) Consists of $8 million of acquisition and integration costs and $7 million of income related to pre-separation securities litigation.

(4) See description of non-GAAP measures contained in this release.