Attached files

file filename
EX-31.2 - CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER - SILVERADO GOLD MINES LTDexhibit31-2.htm
EX-31.1 - CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER - SILVERADO GOLD MINES LTDexhibit31-1.htm
EX-32.1 - CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER - SILVERADO GOLD MINES LTDexhibit32-1.htm
EX-32.2 - CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER - SILVERADO GOLD MINES LTDexhibit32-2.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q /A
Amendment no. 1

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: February 28, 2011

or

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from: ___________to ___________

Commission File Number: 0-12132

SILVERADO GOLD MINES LTD.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

British Columbia, Canada 98-0045034
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
   
5455 152nd Street, Suite 308  
Surrey, British Columbia, Canada V3S 5A5
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number: (800) 665-4646

Former name, former address, and former fiscal year, if changed since last report: N/A

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X]     No [ ]

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

Large accelerated filer      [ ] Accelerated filer     [ ]
Non-accelerated filer      [ ] Smaller reporting company     [X]

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ]     No [ X ]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 2,914,377,244 common shares, no par value, outstanding as of April 14, 2011.

1



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
 
INDEX
 
Quarterly Period Ended February 28, 2011

      Page
PART I FINANCIAL INFORMATION
     
ITEM 1 FINANCIAL STATEMENTS
3
       
    Consolidated Balance Sheets as of February 28, 2011 (unaudited) and November 30, 2010 (audited) 3
       
Consolidated Statements of Operations and Comprehensive Loss for the three months ended February 28, 2011 and 2010, and for the period from December 1, 2001 (Recommencement of Exploration Stage) through February 28, 2011 (unaudited) 4
       
Consolidated Statements of Cash Flows for the three months ended February 28, 2011 and 2010, and for the period from December 1, 2001 (Recommencement of Exploration Stage) through February 28, 2011 (unaudited) 5
       
    Notes to the Consolidated Financial Statements as of February 28, 2011 (unaudited) 6-24
       
ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 25-33
       
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 34
       
ITEM 4 CONTROLS AND PROCEDURES 34
       
PART II OTHER INFORMATION
     
  ITEM 1 LEGAL PROCEEDINGS 35
       
  ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 35
       
  ITEM 3 DEFAULTS UPON SENIOR SECURITIES 35
       
ITEM 4 [REMOVED AND RESERVED] 35
       
ITEM 5 OTHER INFORMATION 35
       
ITEM 6 EXHIBITS 36-37
       
SIGNATURES 38

2


PART I
FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
CONSOLIDATED BALANCE SHEETS
(Stated In United States Dollars)

    February 28,     November 30,  
    2011     2010  
    $     $  
    (unaudited)        
ASSETS            
Current Assets            
   Cash   41,216     66,267  
   Gold inventory (Note 3)   6,316     6,316  
   Prepaid expenses and other receivables (Note 4)   138,138     316,393  
Total Current Assets   185,670     388,976  
Mineral Properties and Rights (Note 5)   1,621,692     1,600,442  
Property and Equipment (Note 6)   471,248     494,416  
Total Assets   2,278,610     2,483,834  
             
LIABILITIES AND STOCKHOLDERS’ DEFICIT            
Current Liabilities            
   Accounts payable and accrued liabilities   894,679     915,819  
   Due to related parties (Note 10)   665,765     871,744  
   Promissory notes (Note 7)   50,000     62,327  
   Convertible debt, net of unamortized discount of $330,226 (Note 8)   19,774     10,620  
   Mineral claims royalty payable   571,250     550,000  
Total Current Liabilities   2,201,468     2,410,510  
Asset Retirement Obligation (Note 9)   572,079     565,016  
Total Liabilities   2,773,547     2,975,526  
Commitments and Contingencies (Notes 1 and 15)            
Subsequent Event (Note 19)            
Stockholders’ Deficit            
Common Stock, unlimited shares authorized, no par value;
2,921,377,244 shares issued and outstanding (November 30, 2010 -
2,441,343,879 shares )
 

105,584,639
   

103,999,508
 
Additional Paid-in Capital   1,368,584     1,397,805  
Shares To Be Issued   251,671     207,716  
Deficit Accumulated During the Exploration Stage   (107,699,831 )   (106,096,721 )
Total Shareholders’ Deficit   (494,937 )   (491,692 )
Total Liabilities and Stockholders’ Deficit   2,278,610     2,483,834  

The accompanying notes are an integral part of these consolidated financial statements
3



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE LOSS
(UNAUDITED)
(Stated In United States Dollars)

    Accumulated From              
    December 1, 2001              
    (Date of              
    Recommencement of              
    Exploration Stage)     Three Months Ended  
    to February 28,     February 28,  
    2011     2011     2010  
    $     $     $  
                (Restated – Note 20)  
                   
Revenue            
                   
Expenses                  
                   
       Accounting and auditing   981,443     85,402     6,883  
       Advertising, promotion and travel   3,028,547     2,203     12,051  
       Consulting fees   13,079,180     1,042,271     563,167  
       Depreciation and accretion   2,968,689     24,679     48,746  
       Exploration expenses   16,117,826     94,980     85,732  
       Amortization of debt issuance costs   320,828     1,525     1,825  
       Foreign exchange (gain) loss   (392,825 )   (792 )   3,041  
       Legal and other professional fees   1,893,848     28,518     191,819  
       Management services (Note 10)   6,583,692     40,446     46,417  
       Office expenses   5,464,540     132,125     75,610  
       Related party charges in excess of cost incurred (Note 10)   4,936,979     4,953     7,413  
       Reporting and investor relations   1,587,514     29,602     58,039  
       Research   1,064,735          
       Transfer agent and filing fees   454,995     13,991     17,752  
       Impairment of mineral claim expenditures   1,159,529          
       Impairment of property and equipment   329,679          
       Impairment of leasehold improvements   340,821          
                   
Total Operating Expenses   59,920,020     1,499,903     1,118,495  
                   
Operating Loss   (59,920,020 )   (1,499,903 )   (1,118,495 )
                   
Gold income earned during the exploration stage                  
                   
       Gold sale proceeds earned during the exploration stage   3,714,310          
       Cost of gold sold   (3,250,373 )        
       Gold inventory addition from gold extraction   3,248,056          
                   
Total Gold Income Earned During the Exploration Stage   3,711,993          
                   
Other Income (Expense)                  
                   
       Interest and other income   278,067         33  
       Interest expenses on capital lease obligations   (333,221 )        
       Accretion of discount on convertible and promissory debentures   (1,224,220 )   (107,342 )   (25,176 )
       Other interest expenses and bank charges   (136,833 )   (8,192 )   (6,977 )
       Penalty on convertible debt   (75,000 )        
       Commitment fees   (960,000 )        
       Loss on disposal of property and equipment   (279,529 )        
       Gain on derivatives   (29,797 )       14,292  
       Gain on derecognition of convertible debentures, promissory note and accrued interest   273,154     12,327      
                   
Total Other Expenses   (2,487,379 )   (103,207 )   (17,828 )
                   
Loss before cumulative effect of accounting change   (58,695,406 )   (1,603,110 )   (1,136,323 )
                   
Cumulative effect of accounting change   (99,481 )        
                   
Net Loss   (58,794,887 )   (1,603,110 )   (1,136,323 )
                   
Net Loss Per Share – Basic and Diluted         (0.00 )   (0.00 )
                   
Weighted Average Shares Outstanding         2,820,131,327     1,613,165,291  

The accompanying notes are an integral part of these consolidated financial statements
4



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Stated In United States Dollars)

    Accumulated From              
    December 1, 2001 (Date             
    of Recommencement of              
    Exploration Stage)     Three Months Ended  
    to February 28,     February 28,  
    2011     2011     2010  
  $    $   $  
                (Restated – Note 20)  
                   
Operating Activities                  
     Net loss   (58,794,887 )   (1,603,110 )   (1,136,323 )
     Adjustments to reconcile net loss to cash used in operating activities:                  
           Cumulative effect of accounting change   99,481          
           Amortization of debt issue costs   7,500         1,825  
           Depreciation and accretion   2,968,689     24,679     48,746  
           Loss on disposal of property and equipment   279,529          
           Stock-based compensation included in management fees   3,375,644          
           Stock issued for debenture   217,687          
           Stock issued for consulting and other expenses   7,796,962     885,893     243,936  
           Prepaid consulting fees expensed   1,249,059     198,693     482,282  
           Stock issued for commitment fees   960,000          
           Financing expense   252,003          
           Accretion of discount on convertible debt   1,014,783     107,342     25,176  
           Loss (gain) on derivative   29,797         (14,292 )
           Gain on derecognition of convertible debt, promissory note and accrued interest   (273,154 )   (12,327 )    
           Impairment of mineral claim expenditures   1,159,529          
           Impairment of property and equipment   329,679          
           Impairment of leasehold improvements   340,821          
     Changes in operating assets and liabilities:                  
           Gold inventory   2,317          
           Prepaid expenses and deposits   (44,409 )   2,167     1,058  
           Accounts payable and accrued liabilities   652,575     31,218     117,592  
           Advances to related party   374,451     (205,981 )   (43,094 )
           Asset retirement obligation   42,768     7,063     6,756  
Net Cash Used in Operating Activities   (37,959,176 )   (564,363 )   (266,338 )
Investing Activities                  
     Investment in mineral properties and rights   (1,366,942 )        
     Purchase of property and equipment   (3,082,630 )   (1,511 )    
     Proceeds from sale of property and equipment, net   825,299          
Net Cash (Used In) Provided By Investing Activities   (3,624,273 )   (1,511 )    
Financing Activities                  
     Repayment of loans payable   (110,728 )        
     Repayment of capital lease obligation   (1,131,607 )        
     Proceeds from issuance of convertible debt, net   570,000         75,000  
     Proceeds from issuance of promissory notes   62,327         50,000  
     Share subscriptions received   203,745     104,453     172,324  
     Proceeds from issuance of common stock, net   41,782,029     431,877     65,250  
     Proceeds from exercise of warrants   231,806     4,493      
Net Cash Provided By Financing Activities   41,607,572     540,823     362,574  
Increase (Decrease) In Cash   24,123     (25,051 )   96,236  
Cash - Beginning of Period   17,093     66,267      
Cash - End of Period   41,216     41,216     96,236  
                   
Supplemental Disclosures                  
     Interest paid             4,978  
     Income taxes paid              

The accompanying notes are an integral part of these consolidated financial statements
5



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

1.

Nature of Operations

     

Silverado Gold Mines Ltd. (“Silverado” or the “Company”) was incorporated under the laws of British Columbia, Canada in June 1963. The Company is engaged in the exploration of mineral properties in the State of Alaska, through its wholly- owned subsidiary, Silverado Gold Mines Inc. (incorporated under the laws of the State of Alaska, U.S.A. on May 29, 1981) and in the research and development of low-rank coal-water fuel as a replacement fuel for oil fired boilers and utility generators through its other wholly-owned subsidiary, Silverado Green Fuel, Inc. (incorporated under the laws of the State of Alaska, U.S.A. on August 14, 2006).

     

The Company is considered to be an Exploration Stage Company, as defined by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 915, Development Stage Entities. Accumulated results of operations and cash flows are presented from December 1, 2001, the date the Company re-entered the exploration stage.

     

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which implies that the Company would continue to realize its assets and discharge its liabilities in the normal course of business. The Company has never paid any dividends and is unlikely to pay dividends or generate earnings in the immediate or foreseeable future. As at February 28, 2011, the Company has a working capital deficiency of $2,015,798 and has accumulated losses of $107,699,831 since inception and its operations continue to be funded primarily from sales of its stock and the sale of gold extracted during exploration activities. The ability of the Company to continue as a going concern, including completion of the acquisition, exploration and development of its mineral properties and completion of the research and development of its low-rank coal-water fuel project is dependent on the Company’s ability to obtain the necessary financing from sales of its stock and debt financings. The consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

     

The Company's plan for the 2011 exploration season for its Alaska operations is to drill further reserves and core analysis through a contracted diamond drill operation at the Nolan project and to use the Company's own smaller diamond drill core rig for preliminary exploration drilling on its Eagle Creek property 8 miles North of Fairbanks, Alaska. The Company intends to fund these activities through debt and equity financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending November 30, 2011. There is no assurance that the Company will obtain the necessary financing to complete its objectives.

     
2.

Summary of Significant Accounting Policies

     
a)

Basis of Presentation and Principles of Consolidation

     

These consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in US dollars. These consolidated financial statements include the accounts of the Company and the accounts of its wholly-owned subsidiaries, Silverado Gold Mines Inc. and Silverado Green Fuel Inc. All inter-company transactions and balances have been eliminated. The Company’s fiscal year-end is November 30.

     
b)

Interim Financial Statements

     

The interim unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions for Securities and Exchange Commission (“SEC”) Form 10-Q. They do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended November 30, 2010, included in the Company’s Annual Report on Form 10-K filed on March 15, 2011, with the SEC.

6



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

2.

Summary of Significant Accounting Policies (continued)

     
c)

Use of Estimates

     

The preparation of these consolidated statements in accordance with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses in the reporting period. The Company regularly evaluates estimates and assumptions related to useful life and recoverability of long-lived assets, stock-based compensation, deferred income tax asset valuations, asset retirement obligations, financial instrument valuations, and loss contingencies. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

     
d)

Cash and Cash Equivalents

     

Cash and cash equivalents are carried at cost and they comprise cash on hand, deposits held with banks and other highly liquid investments. Highly liquid investments are readily convertible to cash and generally have maturities of three months or less from the time acquired. The Company places its cash and cash equivalents with high quality financial institutions which the Company believes limits credit risks.

     
e)

Property and Equipment

     

Property and equipment are recorded at cost and are depreciated on a straight-line basis as follows:


  Mining equipment 10 years
  Auto and trucks 5 years
  Computer equipment 3 years
  Computer software 1 year
  Leasehold improvements 5 – 7 years
  Furniture and fittings 10 years

f)

Financial Instruments

   

FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value under generally accepted accounting principles and enhances disclosures about fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Valuation techniques used to measure fair value, as required by ASC 820, must maximize the use of observable inputs and minimize the use of unobservable inputs.

   

The Company’s assessment of the significance of a particular input to the fair value measurements requires judgment, and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy. The carrying values of cash, other receivables, accounts payable, mineral claims royalty payable, promissory notes, and due to related parties approximate fair values because of the short-term maturity of these instruments. The carrying amount reported in the balance sheet for convertible debt approximates fair value based on current market rates for similar financial instruments. Unless otherwise noted, it is management’s opinion that the Company is not exposed to significant interest, currency or credit risks arising from these financial instruments.

   
g)

Gold Inventory

   

The Company values its gold inventories at the lower of cost or market. Since the Company is still in the exploration stage, by definition, the Company’s direct and absorbed costs would exceed the market value of any gold recovery. Therefore, the Company values gold inventory additions from gold extraction at the spot price as of the date of the addition to the gold inventory, and records the costs of gold inventory sold on a first-in first-out basis. Gold sale proceeds and cost of gold sold are recorded as other income earned during the exploration stage.

7



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

2.

Summary of Significant Accounting Policies (continued)

     
h)

Revenue Recognition

     

Proceeds from the sale of gold recoveries from test mining are recorded as other income earned during the exploration stage. The Company recognizes revenue when production is sold at a fixed or determinable price, persuasive evidence of an arrangement exists, delivery has occurred and title has transferred, and collectability is reasonably assured.

     
i)

Mineral Property Costs

     

The Company has been in the exploration stage since its inception and has not yet realized any revenues from its planned operations. It is primarily engaged in the acquisition and exploration of mineral properties. Mineral property exploration costs are expensed as incurred. Mineral property acquisition costs are initially capitalized. The Company assesses the carrying costs for impairment under ASC 360, Property, Plant, and Equipment at each fiscal quarter end. When it has been determined that a mineral property can be economically developed as a result of establishing proven and probable reserves, the costs then incurred to develop such property, will be capitalized. Such costs will be amortized using the units-of-production method over the estimated recoverable reserves. If mineral properties are subsequently abandoned or impaired, any capitalized costs will be charged to operations.

     
j)

Asset Retirement Obligation

     

The Company records asset retirement obligations in accordance with ASC 410-20, Asset Retirement Obligations, which addresses financial accounting and reporting for obligations associated with the retirement of tangible long- lived assets and the associated retirement costs. The standard applies to legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development and normal use of the asset. ASC 410-20 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The fair value of the liability is added to the carrying amount of the associated asset and this additional carrying amount is depreciated over the life of the asset. The liability is accreted at the end of each period through charges to operating expense. If the obligation is settled for other than the carrying amount of the liability, the Company will recognize a gain or loss on settlement.

     
k)

Foreign Currency Translation

     

The functional and reporting currency of the Company is the United States dollar. Monetary assets and liabilities denominated in foreign currencies are translated to United States dollars in accordance with ASC 740, Foreign Currency Translation Matters, using the exchange rate prevailing at the balance sheet date. Gains and losses arising on translation or settlement of foreign currency denominated transactions or balances are included in the determination of income. Foreign currency transactions are primarily undertaken in Canadian dollars. The Company has not, to the date of these consolidated financial statements, entered into derivative instruments to offset the impact of foreign currency fluctuations.

     
l)

Comprehensive Loss

     

ASC 220, Comprehensive Income establishes standards for the reporting and display of comprehensive loss and its components in the consolidated financial statements. As at February 28, 2011 and 2010, the Company has no items that represent other comprehensive loss and, therefore, has not included a schedule of other comprehensive loss in the financial statements.

     
m)

Long-lived Assets

     

In accordance with ASC 360, Property Plant and Equipment the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life.

8



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

2.

Summary of Significant Accounting Policies (continued)

     
   

Recoverability is assessed based on the carrying amount of the asset and its fair value which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value.

     
n)

Stock-based Compensation

     

The Company records stock-based compensation in accordance with ASC 718, Compensation – Stock Based Compensation, and ASC 505-50, Equity-Based Payments to Non-Employees using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.

     
o)

Basic and Diluted Net Loss Per Share

     

The Company computes net loss per share in accordance with ASC 260, Earnings per Share. ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the statement of operations. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. Shares underlying these securities totaled approximately 445,037,093 as of February 28, 2011.

     
p)

Debt Issuance Costs

     

The Company recognizes debt issue costs on the balance sheet when incurred, and amortizes the balance over the term of the related debt.

     
q)

Income Taxes

     

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, Income Taxes. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

     
r)

Reclassifications

     

Certain reclassifications have been made to the prior period’s consolidated financial statements to conform to the current period’s presentation.

     
s)

Recently Issued and Adopted Accounting Pronouncements

     

The Company has implemented all other new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

9



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

3.

Gold Inventory

   

The Company’s test production in past years has yielded gold dust and gold nuggets. Gold dust has yielded sales prices equivalent to the spot gold price. Gold nuggets, however, are considered to be gem or jewelry items, which in the industry sell at a higher price than the spot price. They are valued according to weight, purity, character, and relative flatness (wearing quality). Historically, the Company’s gold nuggets have sold at prices above the spot gold price. The following is a summary of gold inventory changes during the three months ended February 28, 2011, and during the fiscal year ended November 30, 2010:


            Weighted        
      Troy Ounces     Average Price     Value  
                     
  Balance as of November 30, 2009   10   $  657.50   $  6,316  
     Cost of gold sold            
  Balance as of November 30, 2010   10   $  657.50   $  6,316  
     Cost of gold sold            
  Balance as of February 28, 2011   10   $  657.50   $  6,316  

4.

Prepaid Expenses and Other Receivables Prepaid expenses and other receivables consist of:


            November 30,  
      February 28, 2011     2010  
               
  Prepaid consulting and other fees resulting from share issuance $  2,605   $  223,193  
  Shares issued for attorney retainer   92,500     48,000  
  Total prepaid expenses resulting from share issuance   95,105     271,193  
  Insurance deposits, GST refund and others   43,033     45,200  
  Total $  138,138   $  316,393  

During the three months ended February 28, 2011, the Company issued an aggregate of 251,252,211 shares of the Company’s common stock for consulting and other service fees, valued at the fair market price on the measurement date, for total consideration of $908,498, of which $22,605 was recorded as prepaid expenses at February 28, 2011.

Of the shares of the Company’s common stock issued for consulting and other services, 225,000,000 shares with a fair value of $817,500 were issued to a consultant to render services for a 3 month period commencing on December 3, 2010.

5.

Mineral Properties and Rights

   

The Company holds interests in four groups of mineral properties, Nolan, Ester Dome, Hammond and Eagle Creek, in Alaska, U.S.A. All of these properties are in the exploration stage and have no proven reserves as of February 28, 2011. The Nolan property has a probable reserve; however, a more extensive feasibility study is required to ascertain if such probable reserve can be classified as a proven reserve.

10



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

5.

Mineral Properties and Rights (continued)

   

Since the Company has no proven reserves on its properties as of February 28, 2011, the Company does not amortize the capitalized mineral costs, but evaluates the capitalized mineral costs periodically for impairment in accordance with ASC 360 and has not recognized any impairment. A summary of such capitalized direct costs for the three months ended February 28, 2011, and for the fiscal year ended November 30, 2010 is as follows:


      Nolan     Ester Dome     Hammond     Eagle Creek     Total  
      (a)     (b)     (c)     (d)        
  Balance as of November 30, 2009 $  743,859   $  40,702   $  525,900   $  88,140   $  1,398,601  
  Additions during the year:                              
       Claim fees paid during the year   85,953     9,398     8,400     13,090     116,841  
       Royalty payment               5,000     5,000  
       Accrued royalty payment           80,000         80,000  
  Balance as of November 30, 2010   829,812     50,100     614,300     106,230     1,600,442  
  Additions during the period:                              
       Claim fees paid during the period                    
       Royalty payment                    
       Accrued royalty payment           20,000     1,250     21,250  
  Balance as of February 28, 2011 $  829,812   $  50,100   $  634,300   $  107,480   $  1,621,692  

  a)

Nolan Gold Project, Wiseman Mining District, Alaska

       
 

The Nolan Gold Project consists of 5 contiguous claim groups covering approximately 6 square miles, 8 miles west of Wiseman and 175 miles north of Fairbanks, Alaska. In addition, The Clara Creek and Marion Creek claim groups are located approximately 1.5 and 3 miles north of Coldfoot, Alaska, and are situated near the Dalton Highway. Both Clara Creek and Marion Creeks are left limit tributaries to the Middle Fork of the Koyukuk River.

       
 

In total, the Company owns a 100% interest in 204 federal placer mining claims and 407 federal lode claims in the Nolan Gold Project. The specific claim groups at this site are as follows:

       
  i)

Nolan Placer: This claim group consists of 148 unpatented federal placer claims.

       
  ii)

Thompson’s Pup: This claim group consists of 6 unpatented federal placer claims and is subject to a royalty of 3% of net profits on 80% of production.

       
  iii)

Dionne (Mary’s Bench): This claim group consists of 15 unpatented federal placer claims.

       
  iv)

Smith Creek: This claim group consists of 28 unpatented federal placer claims.

       
  v)

Marion Creek and Clara Creek: This claim group consists of 2 unpatented federal placer mining claims located on Marion Creek and 5 unpatented federal placer mining claims located on Clara Creek.

       
  vi)

Nolan Lode: this claim group consists of 407 unpatented federal lode claims.

       
 

The Company currently is in a transitional phase between exploration and development on this property. The preliminary feasibility study, effective January 1, 2009 and amended on June 1, 2009 to reflect additional data, supported a probable mineral reserve of antimony and gold underlying the southwestern portion of the Solomon Shear Zone, an area referred to by the Company as Workman’s Bench.

11



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

5.

Mineral Properties and Rights (continued)

       
b)

Ester Dome Gold Project, Fairbanks Mining District, Alaska

       

The Ester Dome Gold Project encompasses all of the Company’s properties on Ester Dome, which is accessible by road 10 miles northwest of Fairbanks, Alaska. This property consists of 1 unpatented Federal claim and 52 state mineral claims. The specific properties at this site are as follows:

       
i)

Grant Mine: This property consists of 26 state mineral claims subject to payments of 15% of net profits until $2,000,000 has been paid and a royalty payment of 3% of net profits thereafter. The mill has remained inactive since February 1989 and the plant and equipment cost was written down on our accounting records. During fiscal 2009, the work on Grant Mine was limited to assessment work. Upon payment of the $2,000,000, the titles of the mineral claims will be transferred.

       
ii)

May (St. Paul)/Barelka: This gold property consists of 22 state mineral claims subject to payments of 15% of net profits until $2,000,000 has been paid and a royalty payment of 3% of net profits thereafter.

       
iii)

Dobb’s: This leased property consists of 1 unpatented Federal mineral claim and 4 State mineral claims subject to payments of 15% of net profits until $1,500,000 has been paid and 3% of net profits thereafter.

       

The Company has maintained claim rental payments and continued with assessment work for this property.

       
c)

Hammond Property, Wiseman Mining District, Alaska

       

This property consists of 24 Federal placer claims and 36 Federal lode claims covering one and one-half square miles and adjoining the Nolan Gold Properties. The Company has leased this property from Alaska Mining Company, Inc. (“Alminco”) since December 14, 1994 and is obligated to pay a royalty equal to 10% of gross production and is subject to a minimum royalty of $80,000 per year. As of February 28, 2011, the capitalized mineral rights of $634,300 (November 30, 2010 - $614,300) for the Hammond property includes royalty accruals totalling $570,000 (November 30, 2010 - $550,000) that are unpaid, and are included in mineral claims payable on the accompanying consolidated balance sheets. During the three months ended February 28, 2011, the Company accrued $20,000 in payable royalties. During the three months ended February 28, 2011, the Company paid $nil (2010 - $nil) in federal claim fees to BLM.

       
d)

Eagle Creek Property, Fairbanks Mining District, Alaska

       

This property consists of 77 state mineral claims. All claims are contiguous and are located in the Fairbanks North Star Borough. The Company owns a 50% interest and has an option to purchase a full 100% interest in the property for $400,000, towards which $38,000 remains to be paid. This property is subject to a royalty of 15% of net profits. A payment in the amount of $5,000 is due on August 1st of each year until the remaining $38,000 is paid. Such yearly payment is required to keep the option in good standing. Ownership of the claims is in the name of the Company’s subsidiary, Silverado Gold Mines Inc. During the three months ended February 28, 2011, the Company accrued the required $1,250 option payment.

12



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

6.

Property and Equipment

   

Property and equipment primarily include capital expenditures associated with the Company’s Vancouver office, and mining equipment and camp facilities at the Nolan Gold Project in Alaska. Depreciation expense for the three months ended February 28, 2011, was $24,679 (2010 - $48,746).

   

A summary of the Company’s property and equipment as of February 28, 2011, and November 30, 2010, is as follows:


                  February 28,     November 30,  
                  2011     2010  
            Accumulated     Net Carrying     Net Carrying  
      Cost     Depreciation     Value     Value  
     $    $    $   $  
                           
  Offices                        
       Computer equipment and software   140,079     136,324     3,755     3,951  
       Furniture and fittings   394,559     390,769     3,790     3,725  
                           
  Mining Project                        
       Nolan gold project buildings   63,000     63,000          
       Leasehold improvements   48,123     33,686     14,437     16,843  
       Nolan mining equipment   1,017,987     601,923     416,064     435,735  
       Auto and trucks   19,193     10,236     8,957     9,917  
       Assets under construction   24,245         24,245     24,245  
      1,707,186     1,235,938     471,248     494,416  

Assets under construction are not subject to depreciation until substantially complete.

7.

Promissory Notes

     

In February 2010, the Company received $50,000 from an investor and issued a promissory note dated as of March 1, 2010. The unpaid principal balance of the note bears interest at a rate equal to twelve percent (12%) per annum if repaid by the Company within ninety (90) days from the date of the note, or eighteen percent (18%) per annum if repaid at any time thereafter. The note matured on September 1, 2010. As of February 28, 2011, the Company has not repaid the note and has accrued interest of $8,650 which is recorded in accrued liabilities.

     

During the fiscal year ended November 30, 2010, the Company received advances of $12,327 from a consultant which is due on demand, and bears interest at 7% per annum. During the three months ended February 28, 2011, the advances were forgiven by the consultant and the Company recognized a gain of $12,327.

     
8.

Convertible Debt

     
a)

On June 15, 2010, the Company entered into a secured convertible note agreement and issued a convertible note in the sum of $75,000 with a maturity date of June 15, 2011. The note bears no interest and is to be paid in full on the maturity date, unless previously paid or converted into the Company’s common stock. The Company paid $7,500 to the Note holder from the proceeds of the sale of the note and the amount was recorded as a discount to the convertible note. The Note holder has the right from December 1, 2010 to convert any unpaid principal portion, at a conversion price per share equal to the lower of $0.003 or 70% of the average of the three lowest closing bid prices of the Company’s common stock for the 20 trading days preceding a conversion date. The Company issued 20,000,000 shares (“compensation shares”) of the Company’s common stock to the Note holder as compensation costs.

     

In accordance with ASC 470-20, Debt with Conversion and Other Options, the net proceeds of $67,500 were allocated based on the relative fair values of the convertible note and the compensation shares at time of issuance. The Company allocated $37,779 of the net proceeds to the compensation shares and recorded an equivalent discount. The Company then recognized the intrinsic value of the embedded beneficial conversion feature of $29,221 as additional-paid-in capital and an equivalent discount.

13



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

8.

Convertible Debt (continued)

   
   

The total discount immediately after the initial accounting is performed is $74,500 reducing the carrying value of the convertible debt to $500. The discount is being expensed over the term of the loan to increase the carrying value to the face value of the loan.

 
   

During the year ended November 30, 2010, the Company recorded accretion of discount of $4,420 increasing the carrying value of the loan to $4,920. During the three months ended February 28, 2011, the Company issued 35,256,411 shares upon the conversion of the principal amount of $75,000. In accordance with ASC 470-20, the Company recognized unamortized discount of $65,522 as interest expense upon the conversion of the note. During the three months ended February 28, 2011, the Company recorded accretion of discount of $4,558.

 
b)

On July 27, 2010, the Company entered into a secured convertible note agreement and issued a convertible note in the sum of $75,000 with a maturity date of July 27, 2011. The note bears no interest and is to be paid in full on the maturity date, unless previously paid or converted into the Company’s common stock. The Company paid $7,500 to the Note holder from the proceeds of the sale of the note and the amount was recorded as a discount to the convertible note. The Note holder has the right from December 1, 2010 to convert any unpaid principal portion, at a conversion price per share equal to the lower of $0.003 or 70% of the average of the three lowest closing bid prices of the Company’s common stock for the 20 trading days preceding a conversion date. The Company issued 20,000,000 shares (“compensation shares”) of the Company’s common stock to the Note holder as compensation costs.

     

In accordance with ASC 470-20, Debt with Conversion and Other Options, the net proceeds of $67,500 were allocated based on the relative fair values of the convertible note and the compensation shares at time of issuance. The Company allocated $36,901 of the net proceeds to the compensation shares and recorded an equivalent discount. The Company then recognized the intrinsic value of the embedded beneficial conversion feature of $30,099 as additional-paid-in capital and an equivalent discount.

     

The total discount immediately after the initial accounting is performed is $74,500 reducing the carrying value of the convertible debt to $500. The discount is being expensed over the term of the loan to increase the carrying value to the face value of the loan.

     

During the year ended November 30, 2010, the Company recorded accretion of discount of $2,501 increasing the carrying value of the loan to $3,001. During the three months ended February 28, 2011, the Company recorded accretion of discount of $6,616 increasing the carrying value of the loan to $9,617.

     
c)

On September 17, 2010, the Company entered into a secured convertible note agreement and issued a convertible note in the sum of $165,000 with a maturity date of September 17, 2011. The Company received net proceeds of $148,500 and recorded a 10% discount on this note. The note bears no interest and is to be paid in full on the maturity date, unless previously paid or converted into the Company’s common stock. The Note holder has the right from October 1, 2010 to convert any unpaid principal portion, at a conversion price per share equal to the lower of $0.0045 or 70% of the average of the three lowest VWAP prices of the Company’s common stock for the 20 trading days preceding a conversion date. Pursuant to the note agreement, the Company will issue 20,000,000 shares (“compensation shares”) of the Company’s common stock to the Note holder as compensation costs. As at February 28, 2011, the Company has not issued the shares.

     

In accordance with ASC 470-20, Debt with Conversion and Other Options, the net proceeds of $148,500 were allocated based on the relative fair values of the convertible note and the compensation shares at time of issuance. The Company allocated $62,459 of the net proceeds to the compensation shares and recorded an equivalent discount. The Company then recognized the intrinsic value of the embedded beneficial conversion feature of $85,541 as additional-paid-in capital and an equivalent discount.

     

The total discount immediately after the initial accounting is performed is $164,500 reducing the carrying value of the convertible debt to $500. The discount is being expensed over the term of the loan to increase the carrying value to the face value of the loan.

14



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

8.

Convertible Debt (continued)

   
   

During the year ended November 30, 2010, the Company recorded accretion of discount of $1,202 increasing the carrying value of the loan to $1,702. During the three months ended February 28, 2011, the Company recorded accretion of discount of $4,977 increasing the carrying value of the loan to $6,679.

 
d)

On October 25, 2010, the Company entered into a secured convertible note agreement and issued a convertible note in the sum of $110,000 with a maturity date of October 25, 2011. The Company received net proceeds of $99,000 and recorded a 10% discount on this note. The note bears no interest and is to be paid in full on the maturity date, unless previously paid or converted into the Company’s common stock. The Note holder has the right to convert any unpaid principal portion, at a conversion price per share equal to the lower of $0.004 or 65% of the average of the three lowest VWAP prices of the Company’s common stock for the 20 trading days preceding a conversion date. Pursuant to the note agreement, the Company will issue 15,000,000 shares (“compensation shares”) of the Company’s common stock to the Note holder as compensation costs. As at February 28, 2011, the Company has not issued the shares.

     

In accordance with ASC 470-20, Debt with Conversion and Other Options, the net proceeds of $99,000 were allocated based on the relative fair values of the convertible note and the compensation shares at time of issuance. The Company allocated $45,964 of the net proceeds to the compensation shares and recorded an equivalent discount. The Company then recognized the intrinsic value of the embedded beneficial conversion feature of $52,536 as additional-paid-in capital and an equivalent discount.

     

The total discount immediately after the initial accounting is performed is $109,500 reducing the carrying value of the convertible debt to $500. The discount is being expensed over the term of the loan to increase the carrying value to the face value of the loan.

     

During the year ended November 30, 2010, the Company recorded accretion of discount of $497 increasing the carrying value of the loan to $997. During the three months ended February 28, 2011, the Company recorded accretion of discount of $2,481 increasing the carrying value of the loan to $3,478.

     
e)

On December 6, 2010, the Company issued a 6% convertible redeemable note in the amount of $34,852 with a maturity date of December 6, 2012. The note bears interest at 6% per annum and shall increase to 8% upon an event of default. At any time, the Company has the option to redeem this note and pay the Note holder 150% of the unpaid principal. The note is to be paid in full on the maturity date, unless previously paid or converted into the Company’s common stock. The Note holder has the right to convert any unpaid principal portion, at a conversion price per share equal to 65% of the average of the three lowest volume weighted average prices (“VWAP”) of the Company’s common stock for the 20 trading days including the day upon which a notice of conversion is received by the Company.

     

Pursuant to ASC 470-20-25, the Company recognized the intrinsic value of the embedded beneficial conversion feature of $23,189 as additional paid-in capital and an equivalent discount that reduced the carrying value of the convertible debenture to $11,663. The discount is being expensed over the term of the loan to increase the carrying value to the face value of the loan.

     

On December 7, 2010, the Company issued 16,596,171 unrestricted shares of common stock upon the conversion of the note. In accordance with ASC 470-20, the Company recognized unamortized discount of $23,189 as interest expense.

15



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

9.

Asset Retirement Obligations

   

Asset retirement obligations relate to the closure and reclamation of the Grant Mill Tailings Pond and the Mill complex, and to the reclamation work associated with the Nolan Gold Project consisting of dismantling and removal of site structures and equipment, and reshaping and re-vegetating the disturbed areas. The Company has no assets legally restricted for purposes of settling asset retirement obligations. A summary of assets retirement obligation for the three months ended February 28, 2011, and for the fiscal year ended November 30, 2010, is as follows:


      Grant     Nolan        
      Mine     Project     Total  
  Balance as of November 30, 2009 $  368,884   $  171,523   $  540,407  
       Accretion expense   18,444     8,576     27,020  
       Liabilities settled   (1,511 )   (900 )   (2,411 )
  Balance as of November 30, 2010 $  385,817   $  179,199   $  565,016  
       Accretion expense   4,823     2,240     7,063  
       Liabilities settled            
  Balance as of February 28, 2011 $  390,640   $  181,439   $  572,079  

  a)

Grant Mine

     
 

The Grant Mine is not an active mine and related assets were written off as impaired effective December 1, 2001. The retirement obligations associated with the Grant Mine involves the decommissioning of the Grant Mill Tailings Pond and the Mill complex that was built in the early 1980s and no longer used after 1989.

     
 

The Company has retained a geotechnical and environmental consulting firm to assist with a preliminary report for the closure of the tailings pond. The preliminary report is part of the closure plan, and further reclamation work involves another closure phase that needs permits and/or approval by the State of Alaska regulatory agencies.

     
 

The Company believes that the estimated fair value of the cost of reclamation at this time will approximate the accrued obligations plus 5% accretion expense per annum until reclaimed. During the three months ended February 28, 2011, the Company recorded $4,823 (2010 - $4,611) accretion expense.

     
  b)

Nolan Gold Project

     
 

The retirement obligations associated with the Nolan mineral properties are associated with the reclamation of disturbed land resulting from normal operations and are not the result of improper operations of an asset such as environmental remediation liabilities. The Nolan mineral properties are on Federal mining claims and thus are under the active supervision of the Bureau of Land Management.

     
 

As of February 28, 2011, and November 30, 2010, the Company is obligated to reclaim 21 acres at Nolan Creek. These 21 acres are areas essential for the Company’s operations and consist of the camp area, equipment storage area, processing area, explosives storage area, and the portal area, as well as the roads and core storage area.

     
 

The Company believes that the remaining accrued obligations plus 5% accretion expense per annum until the remaining 21 acres are reclaimed is sufficient to cover the cost of reclamation. During the three months ended February 28, 2011, the Company recorded $2,240 (2010 - $2,144) accretion expense.

16



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

10.

Related Party Transactions / Balances

     
a)

The Company has had related party transactions with Tri-Con Mining Ltd., Tri-Con Mining Inc. and Tri-Con Mining Alaska Inc. (collectively, the “Tri-Con Group”), all of which are controlled by a director and officer of the Company. The Tri-Con Group are operations, exploration and development contractors and have been employed by the Company under contract since 1972 to carry out all the Company’s fieldwork and to provide administrative and management services.

     

Under the current contracts dated January 1, 1997, Tri-Con Group bills the Company cost plus 25% for exploration and cost plus 15% for development, mining and reclamation. The term “cost” means out-of-pocket or actual cost incurred by Tri-Con Group plus 15% for office overhead including stand-by and contingencies. There is no mark-up on capital purchases. The Tri-Con Group does not charge the Company for the services of its directors who are also directors of the Company. In addition, per the terms of the agreements, the Company paid a base administration fee of CDN $10,000 per month to Tri-Con Mining Ltd. and US $10,000 per month to Tri-Con Mining Inc., respectively. Both the Company the Tri-Con Group have the right to terminate the agreement in its entirety at any time upon 30 days advances written notice.

     

During the three months ended February 28, 2011, the Tri-Con Group’s services focused mainly on corporate planning; mining, drilling and engineering planning and preparation for production on the Company’s Nolan property; and administration services. During the three months ended February 28, 2011, there were nominal exploration activities due to the Company’s cash flow constraints and consequently the Tri-Con Group waived the US $10,000 monthly fee and the CDN $10,000 monthly fee for the three months ended February 28, 2011 for a total of US $59,898.

     

As of February 28, 2011, the Company owed $662,645 (November 30, 2010 - $849,026) to the Tri-Con Group for exploration and administration services performed on behalf of Silverado. The following is a summary of Tri-Con Group charges for the three months ended February 28, 2011 and 2010:


      Three months     Three months  
      ended     ended  
      February 28, 2011     February 28, 2010  
               
  Exploration services $  –   $  –  
  Administration and management services   37,970     56,832  
  Amounts forgiven by Tri-Con Group        
    $  37,970   $  56,832  
  Amount of total charges in excess of the cost $  4,953   $  7,413  
  Percentage of excess of the cost charged over total amount billed   13.04%     13.04%  

  b)

As of February 28, 2011, the Company owed $3,120 (November 30, 2010 – $3,120) to the President of the Company for amounts advanced. The advances are due on demand, unsecured, and non-interest bearing.

     
  c)

As of November 30, 2010, the Company owed $19,598 (Cdn$20,000) to a director of the Company for amounts advanced. The advances were due on demand, unsecured and bore interest at 5% per annum. During the three months ended February 28, 2011, the Company repaid the advances.

     
  d)

Effective April 1, 2009, a consulting agreement was signed between the Company and a private company controlled by a former director of the Company who resigned on April 20, 2010. Pursuant to the agreement, the Company agreed to pay the private company Cdn $7,500 plus GST per month for corporate planning, business development and investor relations services, as requested by the Company. During the three months ended February 28, 2011, the Company was billed $15,101 (Cdn$15,000) (2010 - $21,746 (Cdn$22,500)) by the private company. At February 28, 2011, the Company is indebted to the private company for $3,260 (November 30, 2010 – $15,372). This amount has been recorded in accounts payable and accrued liabilities.

17



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

11.

Common Stock

   

The authorized common stock of the Company consists of an unlimited number of common shares, without par value. The following is a summary of the Company’s issuances of common stock during the three months ended February 28, 2011:


      Number of     Common     Shares  
      Common     Stock     to be  
      Shares     Amount     Issued  
      #   $    $  
  Balance as of November 30, 2010   2,441,343,879     103,999,508     207,716  
  Share Issued:                  
  For Private Placements                  
     $0.004 per share   75,000,000     300,000      
     $0.0021 per unit (1 unit = 1 share and 1 warrant)   100,000,000     210,000     (78,000 )
      175,000,000     510,000     (78,000 )
     For Warrant Exercises                  
     $0.00233 per share   1,928,572     4,494      
     For Conversion of Debentures                  
     $0.0021 per share   40,405,695     84,852      
     $0.002184 per share   11,446,887     25,000      
      51,852,582     109,852      
     Shares granted under Equity Compensation Plans                  
             For consulting fees granted at a weighted average price of $0.00372   230,468,002     835,000      
             For investor relation and shareholder communication services granted at a weighted average price of $0.00346   8,536,084     29,536      
             For legal and other services granted at a weighted average price of $0.00359   12,248,125     43,962      
      251,252,211     908,498      
     Reclassification of beneficial conversion features on conversions of convertible debt       52,410      
     Stock issuance costs         (123 )      
     Stock subscriptions received               104,453  
  Shares issuable for services               17,502  
     Balance as of February 28, 2011   2,921,377,244     105,584,639     251,671  

  a)

During the three months ended February 28, 2011, the Company issued 75,000,000 shares of common stock at $0.004 per share for gross proceeds of $300,000.

     
  b)

During the three months ended February 28, 2011, the Company issued 100,000,000 units at $0.0021 per unit for gross proceeds of $210,000. Each unit consists of one share of common stock and one share purchase warrant. Each warrant is exercisable at a price of $0.01 per share for a period of one year.

     
  c)

During the three months ended February 28, 2011, the Company issued 1,928,572 shares of common stock upon the exercise of share purchase warrants at $0.00233 per share for gross proceeds of $4,494.

     
  d)

Pursuant to several agreements for various corporate planning, business development and strategies, media solutions and legal services, the Company issued an aggregate of 251,252,211 shares of the Company’s unrestricted free trading common stock during the three months ended February 28, 2011, valued at the fair market price on the measurement date, for total consideration of $908,498. These shares were issued under the Company’s Equity Compensation Plans.

     
  e)

During the three months ended February 28, 2011, the Company issued an aggregate of 51,852,582 shares of common stock upon the conversion of the convertible notes in the amount of $109,852.

18



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

12.

Equity Compensation Plans

   

On June 3, 2010, the Company adopted the 2010-I Equity Compensation Plan (the “2010-I Plan”) to encourage certain directors, officers, employees, and consultants of the Company to acquire and hold stock in the Company as an added incentive to remain with the Company and to increase their efforts in promoting the interests of the Company and to enable the Company to attract and retain capable individuals. The number of shares issued under the 2010-I Plan may not exceed 180,000,000 in aggregate. On June 9, 2010, the Company filed a registration statement on Form S-8 to register all 180,000,000 of such shares.

   

On December 2, 2010, the Company adopted the 2010-II Equity Compensation Plan to encourage certain directors, officers, employees, and consultants of the Company to acquire and hold stock in the Company as an added incentive to remain with the Company and to increase their efforts in promoting the interests of the Company and to enable the Company to attract and retain capable individuals. The number of shares issued under the 2010-II Plan may not exceed 400,000,000 in aggregate. On December 2, 2010, the Company filed a registration statement on Form S-8 to register all 400,000,000 of such shares.

   

During the three months ended February 28, 2011, the Company issued an aggregate of 251,252,211 (2010 – 36,701,971) shares of common stock under the Company’s Equity Compensation Plans in payment of consulting and other services.

   
13.

Stock Options

   

There were no stock options granted during the three months ended February 28, 2011. The Company uses the Black- Scholes option pricing model to calculate the fair value of stock options when the options are granted. Expected volatility is based on historical volatility. Because trading tends to be thin, in relation to the total shares outstanding, average weekly stock prices were used to calculate volatility. Management believes that the annualized weekly average of volatility is the best measure of expected volatility. U.S. Treasury constant maturity rates were utilized with maturities most closely approximating the expected term of the option. The expected term of the options was calculated using the alternative simplified method, which defines the expected life as the average of the contractual term of the options and the weighted average vesting period for all option tranches.

   

The following table summarizes the continuity of the Company’s stock options:


                  Weighted-        
            Weighted     Average        
      Number     Average     Remaining        
      of     Exercise     Contractual Term     Intrinsic  
      Options     Price     (years)     Value  
          $              
  Outstanding, November 30, 2009   48,200,000     0.056     2.72        
  Cancelled   (3,900,000 )   (0.058 )            
  Outstanding, November 30, 2010   44,300,000     0.056     1.68      
  Expired   (2,600,000 )   (0.050 )            
  Outstanding, February 28, 2011   41,700,000     0.056     1.54      

19



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

13.

Stock Options (continued)

   

As at February 28, 2011, the following common stock options were outstanding and exercisable:


      Remaining  
      Contractual  
    Exercise Price Life (years)  
  Number of Options      
    $    
  1,500,000 0.05 0.33  
  7,500,000 0.05 0.36  
  20,000,000 0.05 1.85  
  12,700,000 0.07 1.87  
         
  41,700,000      

14.

Stock Purchase Warrants

   

During the three months ended February 28, 2011, 12,785,715 stock purchase warrants, exercisable at weighted average exercise price of $0.012 per share, expired. The Company issued 100,000,000 common stock purchase warrants upon the completion of a private placement during the three months ended February 28, 2011. Each common stock purchase warrant issued during the period is exercisable into one share of common stock for a period of one year commencing from the date of the subscription agreement. There was no value assigned to these warrants when they were issued. During the three month period ended February 28, 2011, the Company issued 1,928,572 shares of common stock upon the exercise of stock purchase warrants for gross proceeds of $4,494.

   

A summary of the changes in the Company’s common share purchase warrants is presented below:


            Weighted Average  
      Number     Exercise Price  
           $  
  Balance November 30, 2009   84,900,000     0.020  
  Issued   172,307,324     0.0079*  
  Exercised   (82,917,550 )   0.0027*  
  Expired   (48,000,000 )   0.020  
  Balance November 30, 2010   126,289,774     0.010  
  Issued   100,000,000     0.01  
  Exercised   (1,928,572 )   0.00233*  
  Expired   (12,785,715 )   0.004  
  Balance February 28, 2011   211,575,487     0.01  

*Weighted average exercise price were calculated based on reduced exercise prices.

As at February 28, 2011, the following common share purchase warrants were outstanding:

      Remaining  
      Contractual Life  
    Exercise Price (years)  
  Number of Warrants      
    $    
  101,575,487 0.010 0.07 – 0.63  
  10,000,000 0.0023 0.41  
  100,000,000 0.01 0.77  
         
  211,575,487      

20



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

15.

Commitments

     
a)

The Company entered into a severance agreement with a director and chief executive officer of the Company. The agreement provides for severance arrangements where a change of control of the Company occurs, as defined, and the director is terminated. The compensation payable to the director aggregates $4,000,000 plus the amount of annual bonuses and other benefits that he would have received in the eighteen months following termination.

     
b)

The Company entered into Indemnity Agreements (“Agreements”) dated December 23, 2009, with each of its directors and executives, Garry L. Anselmo, Stuart McCulloch, Donald G. Balletto, Robert M. Dynes (former director), and John Mackay (collectively, the “Executives”). These agreements supersede all prior agreements whether oral or written. Pursuant to the terms of the Agreements, the Company granted a general indemnification to the Executives against all claims and costs that arise out of the scope or performance of duties as a director or executive officer of the Company. The Agreements are conclusively deemed to commence on, and be effective as of, the day upon which the Executive first became or becomes a director or officer of the Company and survive and remain in full force and effect after the Executive ceases to be a director or officer of the Company and after the termination of the Executive’s employment with the Company.

     
c)

In January 2011, the Company entered into a new office lease, which commenced on April 1, 2011 until March 31, 2016. The minimum rent from April 1, 2011 to September 30, 2013 is $6,359 (Cdn$6,193) per month and the minimum rent from October 1, 2013 to March 31, 2016 will be $6,647 (Cdn$6,474) per month. The Company’s future minimum lease payments under the existing leases entered into during the year are as follows:


  Fiscal year ending November 30, 2011 $ 50,872 (Cdn$49,544)
  Fiscal year ending November 30, 2012   76,308 (Cdn$74,316)
  Fiscal year ending November 30, 2013   76,884 (Cdn$74,879)
  Fiscal year ending November 30, 2014   79,764 (Cdn$77,694)
  Fiscal year ending November 30, 2015   79,764 (Cdn$77,694)
    $ 363,592 (Cdn$354,127)

  d)

On November 26, 2010, the Company entered into three year equipment lease that expires on November 30, 2013. The lease payment for the first 35 months will be $2,567 (Cdn$2,500) and the last month will be $1,654 (Cdn$1,611). The lease is secured by the leased equipment.

     
  e)

On March 27, 2010, the Company entered into a 1 year consulting agreement in which the Company will issue shares of the Company’s common stock equal in value to Cdn$6,000 plus GST at the average price over the immediate 20 preceding days payable on the 20th of each month, for an aggregate maximum of 6,000,000 shares of common stock if the consulting services are provided for the full term of this agreement. The Company will pay the consultant a commitment fee of $8,625 (Cdn$8,400).

21



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

16.

Segment Disclosures

   

The Company operates in one reportable segment, located in United States, being the acquisition and exploration of mineral properties. The Company’s development of low-rank coal-water fuel, located in United States, is in its initial stages and is not a reportable segment. Segmented information has been compiled based on the geographic regions that the Company and its subsidiaries registered and performed exploration and administration activities.

   

Long-lived assets by geographical segment as of February 28, 2011, and November 30, 2010 are as follows:


      Canada     United States     Total  
  As of February 28, 2011                  
       Mineral properties and rights   -     1,621,692     1,621,692  
       Property and equipment   7,544     463,704     471,248  
                                                                                                                                $ 7,544   $  2,085,396   $  2,092,940  
                     
  As of November 30, 2010                  
       Mineral properties and rights   -     1,600,442     1,600,442  
       Property and equipment   7,676     486,740     494,416  
                                                                                                                               $ 7,676   $  2,087,182   $  2,094,858  

17.

Supplemental Cash Flow Information

   

Investing and financing activities that do not have a direct impact on current cash flows are excluded from the cash flow statements. A summary of non-cash transactions and other cash information for the three months ended February 28, 2011, and 2010 is as follow:


      Three Months Ended  
      February 28,  
      2011     2010  
    $    $  
  Changes in non-cash financing and investing activities:            
       Common stock issued on conversion of convertible debentures   109,852     -  
       Mineral claims royalty payable changes at period-end for mineral rights   21,250     20,000  
       Convertible debenture issued on repayment of accounts payable   34,852     -  

18.

Fair Value Measurements

   

ASC 820, Fair Value Measurements and Disclosures requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:

Level 1

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities. Valuations are based on quoted prices that are readily and regularly available in an active market and do not entail a significant degree of judgment.

22



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

18.

Fair Value Measurements (continued)

Level 2

Level 2 applies to assets or liabilities for which there are other than Level 1 observable inputs such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

Level 2 instruments require more management judgment and subjectivity as compared to Level 1 instruments. For instance: determining which instruments are most similar to the instrument being priced requires management to identify a sample of similar securities based on the coupon rates, maturity, issuer, credit rating and instrument type, and subjectively select an individual security or multiple securities that are deemed most similar to the security being priced; and determining whether a market is considered active requires management judgment.

Level 3

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities. The determination of fair value for Level 3 instruments requires the most management judgment and subjectivity.

Pursuant to ASC 825, cash is based on "Level 1" inputs and due to related parties, promissory notes and convertible debt are valued based on “Level 2” inputs, consisting of model driven valuations. The Company believes that the recorded values of these financial instruments, other receivables and accounts payable approximate their current fair values because of their nature or respective relatively short durations.

Assets measured at fair value on a recurring basis were presented on the Company’s consolidated balance sheet as of February 28, 2011, as follows.

      Fair Value Measurements Using        
      Quoted Prices in     Significant              
      Active Markets     Other     Significant        
      For Identical     Observable     Unobservable     Balance as of  
      Instruments     Inputs     Inputs     February 28,  
      (Level 1)     (Level 2)     (Level 3)     2011  
     $   $   $   $  
  Assets:                        
  Cash   41,216             41,216  

As at February 28, 2011, there were no liabilities measured at fair value on a recurring basis presented on the Company’s consolidated balance sheet.

19

Subsequent Event

On April 1, 2011, the Company received a loan in the amount of $15,000 which is unsecured, non-interest bearing and due on demand.

23



SILVERADO GOLD MINES LTD. AND ITS SUBSIDIARIES
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
as of February 28, 2011 (Unaudited)
(Stated in United States Dollars)

20.

Restatement

   

During the year ended November 30, 2010, the Company identified an error relating to the accounting for the convertible debt described in Note 8(a) in its financial statements included in the Company’s Form 10-K filed with the SEC on March 12, 2010. The Company had previously separately accounted for the liability and equity components of convertible debentures to reflect the fair value of the liability component based on the Company’s non-convertible borrowing cost at the issuance date. The value attributed to the conversion feature of the convertible note was included in additional paid-in capital on the consolidated balance sheet. Debt issuance costs of $7,500 and shares issued with the convertible debt valued at $80,000 were expensed in the statement of operations. After further review, the Company has determined that the proceeds should have been allocated based on the relative fair values of the convertible note and the shares at time of issuance, the resulting beneficial conversion of the convertible note recorded in additional paid-in capital, and debt issuance costs capitalized as deferred charges and amortized over the term of the convertible debt.

   

The Company also identified an error related to the accounting for the convertible debt described in Note 8(a) in its financial statements included in the Company’s Form 10-Q filed with the SEC on April 14, 2010. The Company had previously separately accounted for the liability and equity components of convertible debentures to reflect the fair value of the liability component based on the Company’s non-convertible borrowing cost at the issuance date. The value attributed to the conversion feature of the convertible note was included in additional paid-in capital on the consolidated balance sheet. After further review, the Company has determined that the conversion option should be separated from the host contract and accounted for as a derivative at time of issuance, the conversion feature classified as liability and measured at fair value with changes in fair value recorded in the statement of operations.

   

The following table reflects the adjustment and restated amounts:


      For the Three Months Ended February 28, 2010  
      As Reported     Adjustment     As Restated  
  Consolidated Statement of Operations $     $    $  
  Operating expenses                  
     Amortization of debt issuance costs     a) 1,825     1,825  
                     
  Total operating expenses   1,116,670     1,825     1,118,495  
                     
     Accretion of discount on convertible and promissory debentures   13,563   b) 11,613     25,176  
     Gain on fair value of derivative liability     c) (14,292 )   (14,292 )
                     
  Net Loss   1,137,177     (854 )   1,136,323  

  a)

To amortize debt issuance costs.

     
  b)

To record accretion of discount on convertible debts.

     
  c)

To recognized change in fair value of derivative liability as at February 28, 2010.

24


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is a discussion of the operating results and financial position of Silverado Gold Mines Ltd. (“Silverado” or the “Company”) for the three months ended February 28, 2011. It should be read in conjunction with the Company’s audited consolidated financial statements and footnotes for the fiscal year ended November 30, 2010 and the interim unaudited consolidated financial statements for the three-month period ended February 28, 2011.

All financial information in this Management’s Discussion and Analysis (“MD&A”) is expressed and prepared in conformity with US generally accepted accounting principles. All references are in US dollar, the Company’s reporting currency, unless otherwise noted. Some numbers in this MD&A have been rounded to the nearest thousand for discussion purposes.

Certain forward-looking statements are discussed in this MD&A with respect to the Company’s activities and future financial results, which are made based upon management’s current expectations and beliefs. There can be no assurance that future developments affecting the Company will be those anticipated by management.

FORWARD-LOOKING STATEMENTS

The information in this Quarterly Report on Form 10-Q contains forward-looking statements. These forward-looking statements involve risks and uncertainties, including statements regarding Silverado’s capital needs, business plans and expectations. Such forward-looking statements involve risks and uncertainties regarding the market price of gold, availability of funds, government regulations, common share prices, operating costs, capital costs, outcomes of gold recovery activities and other factors. Forward-looking statements are made, without limitation, in relation to operating plans, property exploration and gold recovery activities, availability of funds, environmental reclamation, operating costs and permit acquisition. Any statements contained herein that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as "may", "seek", "should", "expect", "plan", "intend", "anticipate", "believe", "estimate", "predict", "potential" or ”target", the negative of such terms or other comparable terminology. Actual events or results may differ materially. In evaluating these statements, you should consider various factors, including the risks outlined below, and, from time to time, in other reports Silverado files with the Securities Exchange Commission (the “SEC”). These factors may cause actual results to differ materially from any forward-looking statement. Management disclaims any obligation to publicly update these statements, or disclose any difference between its actual results and those reflected in these statements. The information constitutes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Given these uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

OVERVIEW

The Company is engaged in the acquisition and exploration of mineral properties in the State of Alaska, through its wholly-owned subsidiary, Silverado Gold Mines Inc., and in the development of a liquid fuel derived from low-rank coal through its other wholly-owned subsidiary, Silverado Green Fuel, Inc.

The Company has committed over three decades of work to the exploration, development and test mining of gold properties throughout North America. In the mid-1980s, the Company decided to focus its efforts in Alaska. We have extensive experience in geological, geochemical and geophysical exploration techniques. 

25


Our mineral holdings are located in the Fairbanks Mining District and in the Koyukuk Mining District, consisting of both lode and placer mining claims. At the present time, the Company’s primary focus is the exploration and development of our Nolan Gold Project and our Hammond Project located 175 miles north of Fairbanks, Alaska. We are also continuing with exploration activities on our Eagle Creek Property and our Ester Dome Project, which are both located in the Fairbanks Mining District.

The Company has also been working on the development of low-rank coal-water fuel (“Green Fuel”), a non-toxic liquid fuel product derived from sub-bituminous and lignite coal. In its finished form, the fuel is a non-toxic, non-hazardous environmentally friendly strategic (liquid) fuel. Silverado is seeking financing to enable us to proceed with the construction of a commercial demonstration facility designed to document the combustion characteristics of Green Fuel. A successful demonstration project could lead to construction of a commercial production facility to manufacture the low-rank coal-water fuel as a replacement fuel for oil fired boilers and utility generators.

SUMMARY OF MINERAL EXPLORATION PROGRAM AND PLAN OF OPERATION

The Company holds interests in the following four groups of mineral properties in Alaska, U.S.A.:

1)

Nolan Gold Project;

   
2)

Hammond Property (Slisco Bench);

   
3)

Eagle Creek Property; and

   
4)

Ester Dome Property.

All of these properties are in the exploration stage and have no proven reserves as of February 28, 2011, with the exception of the Nolan property, which has a probable reserve but requires a more extensive feasibility study to ascertain if such probable reserve can be classified as a proven reserve.

The following disclosures incorporate the results of technical reports prepared during 2008 and 2009 by Thomas K. Bundtzen (“Bundtzen”/the “QP”), a third party independent qualified person and certified professional geologist, in accordance with the requirements of Canadian National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”). Investors may view the NI 43-101 reports at the Company’s website at www.silverado.com. The NI 43-101 reports provide disclosure regarding Silverado’s Alaska properties in accordance with NI 43-101. U.S. Investors are cautioned that the United States Securities and Exchange Commission does not recognize the terms “indicated resources” and “inferred resources”.

The Nolan Gold Project has been the focus of the Company’s exploration strategy since 2007 and will be the focus again in 2011. Although a lack of sufficient capital did not allow for the permitted 1,000 cubic yard bulk sample under Workman’s Bench in 2010, the Company plans to continue exploration drilling for the purpose of defining additional mineral resources associated with the Solomon Shear Zone.

Following the 2009 drill program at Nolan Creek, the Company determined that a larger core drilling rig will be needed in order to move forward with drilling in 2011. The current Company owned drill rig is limited to less than 500 feet of drilling. Any additional drilling beyond the current resource blocks will require larger and more powerful drills that can drill over 1,000 feet.

26


During 2010 there was no additional drilling within the current probable reserve block at Workman’s Bench and therefore there have been no changes to the probable mineral reserve which amounts to 42,412 tons grading 28% antimony, and 0.408 ounces/ton gold. Through the end of 2008, the Workman’s and Pringle Bench gold and antimony deposits contained a total inferred resource amounting to 24,077 tons grading 12.45% antimony and 0.245 ounces/ton gold (for both estimates, see January 1, 2009 NI-43-101 Technical Report for Nolan Creek which was amended June 1, 2009).

Our plan of operations for the next twelve months are as follows:

1. NOLAN GOLD PROJECT

The Company owns a 100 percent interest in numerous mining claims on the Nolan Creek Project. As of February 28, 2011, the Company’s Nolan Gold Project consist of 204 unpatented, federal placer mining claims covering approximately 4,080 acres in three non-contiguous groups, and 407 unpatented federal lode mining claims covering approximately 8,140 acres in one large contiguous group. Many of the 407 lode mining claims are superimposed over the placer mining claims. There has been no legal survey on any of the claims.

The majority of the properties comprising our Nolan Gold Project are adjacent to or within the Nolan Creek Valley, located approximately 8 miles northwest of the small town of Wiseman, and 175 air miles north of Fairbanks, Alaska in the southern foothills of the Brooks Range. Centrally located in the historic Koyukuk Mining District, Nolan Creek is a southerly flowing tributary to Wiseman Creek which flows southeasterly into the Middle Fork of the Koyukuk River. The Nolan Gold Project is accessible by the Elliott and the James Dalton Highways, about 280 road miles north of Fairbanks Alaska. An all weather road connects the Nolan Creek Camp with the James Dalton Highway and is suitable year-round for semi-tractors loaded with fuel and equipment. Air transportation is available by several commercial carriers from Fairbanks to the 4,500 ft long, state maintained Coldfoot Airport. The community of Coldfoot Alaska is about 15 miles south-southeast of Nolan, and has Alaska’s northernmost gas station, grocery, and public lodging. Coldfoot also has a weather station provided by the Alaska State Weather Service, and a post office.

All of the Nolan Gold Project properties are on federal land and located within the Wiseman B-1 Quadrangle. All of the mineral claims, with the exception noted below, are in the SE ¼, Township 31 North, Range 12 West, the NE ¼, Township 30 North, Range 12 West, and SW ¼, Township 31 North, Range 11 West, Fairbanks Meridian.

In addition to the Nolan Creek properties, Silverado also has two smaller placer claim groups on Clara Creek and Marion Creek, located 1.5 and 3 miles north respectively of the town of Coldfoot, Alaska, situated near the James Dalton Highway.

Under Silverado’s ownership since 1982, a total of 23,153 ounces of placer gold was recovered from channel and bench deposits in the Nolan Valley through 2006. The largest nugget recovered to date weighed 41.35 ounces and was valued at US$16,000 by weight. It sold for US$50,000. Most nuggets recovered at Nolan Valley are suitable for jewelry.

Based on a preliminary feasibility analysis of January 1, 2009, as amended June 1, 2009, we have economically viable reserves on our properties that comprise the Nolan Gold Project, subject to a final feasibility study. We plan to carry out activities on the Nolan Gold Project. The objective of the activities on the Nolan Gold Project is to complete permitting, drill, and continue underground development and bulk sampling and processing.

27


The primary plan of operations for the Company is the advancement of the Nolan Project toward the development stage and depending on obtaining sufficient financing, management will pursue a responsible timeline that will meet the needs of the Project and the budget. The procurement of supplies and equipment for the construction of a pilot mill at Nolan for the processing of a 1,000 cubic yard sample is important to the advancement of the operation. Depending on available capital, the procurement of supplies for the pilot mill could stall the bulk sample program in which case the Company will continue with the drilling program and other exploration activities on the Nolan Creek Property and focus on the increase in mineral resources.

The plan of operation for the Nolan Gold Project for the 2011 fiscal year is the advancement toward the development and mining stage of our Nolan Gold and Antimony Project, especially along the southwestern end of the Solomon Shear Zone in the Workman’s Bench Area. The Company is in a transitional phase between exploration and development. The recent preliminary feasibility study effective January 1, 2009, amended June 1, 2009, supported a mineral reserve of antimony and gold underlying the southwestern portion of the Solomon Shear Zone, an area referred to by the Company as Workman’s Bench. The 2008 feasibility study by Thomas K. Bundtzen (“Bundtzen” or “QP”) concluded that the Nolan Gold and Antimony Project in the Workman’s Bench area is economically viable.

Our plan of operations for the next three years involves collecting a 1,000 cu yd bulk sample of the stibnite-gold vein material from the mineralized zones referred to as the ‘A’ Zone and possibly ‘B’ and West Zones. The bulk sample will be for larger scale milling and processing tests, and a more accurate mineralogical determination of the gold, especially what the Company has termed ‘nugget effect’ of the gold found in the massive stibnite veins. The Company believes that the grade of gold will increase upon the extraction of the larger scale bulk sample due to the ‘nugget effect’ which is not represented during the drilling effort. The successful extraction of a 1,000 cu yd sample will give a better indication of the special and physical relationships between the gold and the antimony. The bulk sample is also necessary for additional verification of the purity of the antimony content in the stibnite and whether or not at depth there is a potential for zonation of increased deleterious metals that could contaminate the antimony ore.

The plan of operations for 2011 involves the continuation of a variety of characterization studies in preparation for the development stage and for permitting requirements necessary for the future production of the antimony-gold deposit underlying the Workman’s Bench. These studies include but are not limited to additional hydrologic studies proximal to our planned underground workings, as well as environmental baseline studies of the flora and fauna and the baseline chemical and physical parameters of the creek water, and acid-base accounting (ABA) studies of the ore-hosting rock determining an appropriate, effective and safe disposal of acid mine waste rock.

Much of the work planned for 2011 is seasonal dependent. During the summer months we plan to use our diamond core drill for infill drilling for additional reserve estimates and structural interpretation. We plan to drill a minimum of 20 shallow (200 to 500 ft) NQ diamond core drill holes, as well 30 deeper holes (> 500 ft) into the Solomon Shear Zone. Also, many of the formerly mentioned characterization studies will be continued through the summer months. Depending on available capital, the Company plans the procurement of necessary facility and system upgrades, as well as the acquisition of necessary equipment and the construction of a pilot mill facility. Currently we have a fully functioning all season enclosed 23 man camp with three functioning offices with computers and internet access. The camp has a STW treatment plant for sewage and graywater treatment. The camp site also has a large mechanics shop for working on heavy equipment such as backhoes and bulldozers. The camp also has multiple ADEC approved containments with tanks capable of storing 30,000 gallons of diesel fuel, and a peripheral explosives storage area.

28


During the late fall of 2011, we plan to open our portal and begin the excavation of a decline to begin the extraction of the bulk sample. We plan to extract the majority of vein material from the ‘A’ Zone since more than 70% of the current reserve is in this zone. We plan to use a cut-and-fill stoping method. Once a stope is driven, the vein structure will be shot off the rib at an estimated width of 2 feet and mucked out for storage and processing at the surface. Waste rock will be temporarily stored on lined pads along the left limit Bench of Nolan Creek Valley, an area used previously by the Company for seasonal storage of bulk samples.

Currently, the Company’s engineers and geologists have designed the subsurface routes for an access decline and egress routes for the extraction of the bulk sample material, as well as located sites for temporary tailings storage and additional layout sites and mill design.

Readers and investors are cautioned that much of the work planned in 2011 is contingent upon available funding and the success and speed of the permitting process.

Our exploration plans are to further define lode gold and antimony resources.. The program includes drilling and trenching, as well as the review of geological and geophysical data. Our proposed drilling program for 2011 will be aimed at lode gold and antimony exploration. Lode drilling will focus on Pringle Bench, Workman’s Bench and the Hillside along the Solomon’s Shear trend, and is designed to provide a better three dimensional understanding of the mineralized sections of the structure and how it is related to the placer gold deposits of the Nolan Creek area.

We have been working on interpreting the geology of the Nolan area since 1979, when we first acquired the project. Our latest and most extensive exploration program began in early 2007 and was directed at improving our placer deposit definition and discovering potential lode sources of the placer gold. Our exploration geologists and mining engineers have worked to move this objective forward. Our exploration efforts have included the analysis of geophysical data, geochemical sampling results, Company records and analysis provided by government mineral investigation efforts and publications as well as the trenching and exploration drilling of target areas.

If we can raise the necessary capital, we plan to spend up to $10,000,000 in the next twelve months in carrying out our exploration, permitting and development activities for the Nolan Gold Project. Of this amount, $3,600,000 is projected for lode drilling on the Solomon Shear Zone. The actual amount that we spend on exploration will depend on the actual amount of funds that we have available for exploration. We are presently seeking to obtain sufficient financing to enable us to proceed with these plans

2. HAMMOND PROPERTY

Our Hammond property is located approximately 8 miles north of Wiseman, and 175 air miles north of Fairbanks, Alaska in the foothills of the Brooks Range in an area known as the Koyukuk Mining District. The Hammond property is located approximately three miles northeast of the Nolan Gold Project.

The Company leases 24 federal placer mining claims and 36 federal lode mining claims from Alaska Mining Company, Inc. (“Alminco”). As of February 28, 2011, we were in arrears of required mineral property claims and option payments of $570,000 and therefore our rights to the property were adversely affected. We are currently re-negotiating the terms and conditions of the Alminco agreement with Alminco. Alminco has confirmed that our mineral claims and options are in good standing on the understanding we will use our best efforts to pay the minimum royalty payments, including the payments that are in arrears, when business conditions permit; however there is no assurance that we will be able to successfully renegotiate the terms and conditions of the Alminco agreement.

29


The encouraging drill results to date, the potential of extending the Slisco Channel to the southeast plus the possibility of discovering gold bearing tributary channels, make this a prospect for additional discoveries. This project will require additional funding. Even if funding is acquired, there is no assurance that a commercial gold bearing placer deposit will be developed. Even if a gold bearing deposit is developed, additional funding will be required to mine the deposit, and until a feasibility study is completed, there is no assurance that the deposit will be profitable to mine.

3. EAGLE CREEK PROPERTY

The Eagle Creek property is comprised of 77 Alaska state mineral claims. All claims are contiguous and are located in the Fairbanks North Star Borough. The total area of the claims equals approximately 3080 acres and all claims are valid. There has been no legal survey on the claims. Ownership of the claims is in the name of Silverado Gold Mines Inc. There is an "option to purchase" agreement with Arley Taylor (i.e., now with his descendants), to purchase a 100% interest in the property for $400,000, of which $38,000 remains to be paid. The amount of $5,000 per year is required to be paid to keep the agreement in good standing. The original option agreement with Arley Taylor was acquired through an agreement with S. Tan who assigned the agreement to us in consideration of 15% royalty from production (15% of net operating profits after payback of costs). We have continued to make option payments on the Eagle Creek property based on the agreement, and as a result, all of our mineral claims and options are in good standing.

During 2011, we plan to move forward with an exploration program which will include both trenching and diamond core drilling. The majority of the permits required for the proposed exploration program have been approved. If funding permits, the Company will design a drilling program to further investigate the gold mineralization associated with the mineralized structures known as vein-faults.

A commercially viable economic mineral deposit has not been defined on the property, and there is no assurance that a commercially viable economic mineral deposit exists on the property. Any proposed exploration program that includes drilling is dependent on available capital and there is no assurance that the Company will be able to initiate such a program.

4. ESTER DOME PROPERTY

The Ester Dome property is comprised of 52 state mineral claims and 1 unpatented federal mineral claim. The claims are not all contiguous in that there are 5 separate blocks of claims. Silverado Gold Mines Inc. is the registered owner of all claims. The total area of all claims equals approximately 2.5 square miles and all claims are valid. There has been no legal survey on the claims. There are three separate agreements covering these 53 claims on the Ester Dome property.

During 2011, we plan to move forward with the closure of the Grant Mill Tailings Pond. This pond is filled to capacity, and will be capped and decommissioned after a final approval of the tailings pond closure plan is received from State of Alaska regulatory agencies. A meaningful exploration program may be completed during the summer months to explore for and identify small high-grade gold anomalies as well as larger low-grade gold anomalies. Completing the 2011 exploration work plan will be contingent on available funding.

LOW-RANK COAL-WATER FUEL PROJECT

Silverado is currently having a $150,000 study conducted on the chemical and physical characteristics of Mississippi Red Hills Lignite Coal at the Mineral Industry Research Laboratory at the University of Alaska (Fairbanks) and expects results in 2011. 

Results of the tests as well as capital availability and an increase in oil prices would all have to be present and sufficient for Silverado Green Fuel Inc. to reconsider construction of its Green Fuel project.

30


LIQUIDITY AND CAPITAL RESOURCES

Our current ratio (current assets divided by current liabilities) as of February 28, 2011 was 0.08 as compared to 0.16 as of November 30, 2010. This ratio is commonly used as a measure of a company’s liquidity. We look at actual dollars in analyzing our liquidity. Since the Company’s cash inflow has been generated mainly from sales of shares of the Company’s common stock, gold sale proceeds earned during the exploration stage, debentures and loans, it will be very difficult for the Company to meet the current and anticipated obligations without raising additional capital. If we are not able to raise adequate capital and to do so in a timely manner, we will not be able to fully implement our business plan or sustain ongoing operations.

As of February 28, 2011, the Company had a working capital deficit of $2,016,000 as compared to a working capital deficit of $2,022,000 as of November 30, 2010. The Company had $41,216 cash on hand as of February 28, 2011 as compared to $66,267 cash on hand as of November 30, 2010. The Company’s total assets for such periods were $2,279,000 (November 30, 2010: $2,484,000) and the total current assets were $186,000 (November 30, 2010: $389,000).

As of February 28, 2011, the Company’s current assets consist of $41,216 (November 30, 2010: $66,267) in cash, $6,316 (November 30, 2010: $6,316) in gold inventory and $138,138 (November 30, 2010: $316,393) in prepaid and other receivables. Included in prepaid and other receivables were non-cash prepaid consulting and other fees of $95,105 (November 30, 2010: $271,193) paid through issuances of the Company’s common stock under the Company’s equity compensation plans.

The majority of the Company’s assets are long-term or non-cash in nature and thus considered being of lower liquidity.

The Company’s mineral rights have a carrying value at $1,622,000 as of February 28, 2011 as compared to $1,600,000 as of November 30, 2010, an increase of $22,000 or 1%. The increase in the value of our mineral rights this past three months is directly attributable to $22,000 in an accrued royalty payment. The net book value of our fixed assets was $471,000 as of February 28, 2011 as compared to $494,000 as of November 30, 2010, a decrease of approximately $23,000 or 5%. The decrease in the net book value of our fixed assets was due to depreciation.

The current liabilities as of February 28, 2011 totaled $2,201,000 as compared to $2,411,000 as of November 30, 2010, a decrease of approximately $210,000 or 9%. Included in current liabilities are $666,000 (November 30, 2010: $872,000) due to related parties, which has been classified as operating activities in the Company’s cash flow statements, and $895,000 (November 30, 2010: $916,000) of accounts payable and accrued liabilities.

The Company has not yet generated revenues since recommencement of the exploration stage on December 1, 2001 and our cash was primarily generated from the sale of our securities. During the fiscal quarter ended February 28, 2011, the Company raised $432,000 of net proceeds through completed private placements of which $78,000 was received from uncompleted private placement subscriptions in fiscal year ended November 30, 2010. The Company also received $108,947 through warrants exercise, of which $104,453 is included in common stock subscribed. During the fiscal year ended November 30, 2010, the Company raised $594,000 of net proceeds through completed private placements of which $100,000 was received from uncompleted private placement subscriptions in the fiscal year ended November 30, 2009.

During the three months ended February 28, 2011, the Company incurred $22,000 (2010: $80,000) on mineral rights and $95,000 (2010: $86,000) on the mineral exploration and drilling program. 

31


In addition, the Company has incurred $1,405,000 (2010: $1,032,000) on other operating activities. The Company has been reviewing its budgets for its current business needs and its further exploration and early stage production at its Nolan Creek property in Alaska. Our plan of mining operations in Alaska anticipates that we will need to raise and expend approximately $10,560,000 during fiscal year 2011. We will also need to raise and spend approximately $3,000,000 on general and administrative costs during fiscal year 2011.

The Company is currently seeking capital to place the Nolan mine into the development and production phase.

The Company expects to continue to be funded primarily from equity financings and will continue the current process of seeking to arrange financing of those operational budgets, exploration and near term production to meet the requirements of the work program. The ability of the Company to complete the exploration and development of its mineral properties is dependent on the Company’s ability to obtain the necessary financing. There is no assurance that we will be able to raise the financing necessary to enable us to implement our business plan.

SEGMENT INFORMATION

The Company operates in one reportable segment, located in United States, being the acquisition and exploration of mineral properties. The Company’s development of low-rank coal-water fuel, located in United States, is in its initial stages and is not a reportable segment. Segmented information has been compiled based on the geographic regions that the Company and its subsidiaries registered and performed exploration and administration activities. A summary of financial information by geographical areas is as follows:

      Canada     United States     Total  
  As of February 28, 2011                  
       Mineral properties and rights   -     1,621,692     1,621,692  
       Property and equipment   7,544     463,704     471,248  
    $  7,544   $  2,085,396   $  2,092,940  
                     
  As of November 30, 2010                  
       Mineral properties and rights   -     1,600,442     1,600,442  
       Property and equipment   7,676     486,740     494,416  
    $  7,676   $  2,087,182   $  2,094,858  
                     
  For the Three Months Ended February 28, 2011                  
       Total net loss and comprehensive loss $  1,463,982   $  139,128   $  1,603,110  
                     
  For the Three Months Ended February 28, 2010                  
       Total net loss and comprehensive loss $  961,305   $  175,018   $  1,136,323  

RESULTS OF OPERATIONS – Three Months Ended February 28, 2011 and 2010

The Company has not generated revenues since recommencement of the exploration stage from December 1, 2001 to February 28, 2011. For the three months ended February 28, 2011, we reported a net loss of $1,603,000, or $0.00 per share, compared to a net loss of $1,136,000, or $0.00 per share for the same period ended February 28, 2010, an increase of approximately 41%.

32


The major decreases in three months ended February 28, 2011, as compared to the same period in 2010, were the Company’s legal and other professional fees by $163,000, and reporting and investor relations expenses by $28,000. These decreases were mainly due to cash limitations and the development of a restructuring plan that the Company is working on to fund its exploration and development activities.

The major increases included in the net loss for three months ended February 28, 2011, as compared to the same period in 2010, were increases of $78,000 in accounting and auditing fees, $479,000 in consulting fees, $56,000 in office expenses, and $82,000 in accretion of discount on convertible and promissory debentures. Such increases were mainly due to increased funding during the period for equity and convertible debt financings and the Company’s efforts relating to restructuring, development and expansion.

RELATED PARTY TRANSACTIONS

The details of related party transactions are disclosed in footnote 10 of the Company’s interim unaudited consolidated financial statements for the fiscal quarter ended February 28, 2011 (Item 1, above).

CRITICAL ACCOUNTING POLICIES

The details of our critical accounting policies are disclosed in footnote 2 of the Company’s interim unaudited consolidated financial statements for the fiscal quarter ended February 28, 2011 (Item 1, above).

OFF-BALANCE SHEET ARRANGEMENTS

We have not entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources, and that would be considered material to investors.

33


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, Silverado is not required to provide the information required by this Item.

ITEM 4. CONTROLS AND PROCEDURES

Management’s Report on Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our president (also our principal executive officer) and our chief financial officer (also our principal financial officer and principal accounting officer) to allow for timely decisions regarding required disclosure.

As of February 28, 2011, the end of our first quarter covered by this report, we carried out an evaluation, under the supervision and with the participation of our president (also our principal executive officer and our principal financial officer and principal accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our president (also our principal executive officer) and our chief financial officer (also our principal financial officer and principal accounting officer) concluded that our disclosure controls and procedures were effective as of the end of the period covered by this quarterly report.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal controls over financial reporting that occurred during the quarter ended February 28, 2011 that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.

34


PART II

OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is not a party to, and its property is not the subject of, any material pending legal proceeding, in either case other than ordinary routine litigation incidental to the business. The Company also is not aware of any proceeding that a governmental authority is contemplating.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On December 15, 2010, the Company completed the sale and issuance of 11,446,887 shares of its restricted common stock under Rule 506 of Regulation D of the Act to one accredited investor following such investor’s conversion of a convertible promissory note. The per share conversion price of such shares was US $0.002184, resulting in a conversion price of US $25,000.

On December 20, 2010, the Company entered into one Regulation D Subscription Agreement pursuant to which it sold and issued an aggregate of 25,000,000 shares under Rule 506 of Regulation D of the Act to one accredited investor for the aggregate purchase price of US $100,000.

On January 4, 2011, the Company entered into one Regulation D Subscription Agreement pursuant to which it sold and issued an aggregate of 25,000,000 shares under Rule 506 of Regulation D of the Act to one accredited investor for the aggregate purchase price of US $100,000.

On January 5, 2011, the Company completed the sale and issuance of 11,904,762 shares of its restricted common stock under Rule 506 of Regulation D of the Act to one accredited investor following such investor’s conversion of a convertible promissory note. The per share conversion price of such shares was US $0.0021, resulting in a conversion price of US $25,000.

On January 7, 2011, the Company completed the sale and issuance of 500,000 shares of its restricted common stock under Rule 506 of Regulation D of the Act to one accredited investor following such investor’s exercise of common stock purchase warrants.  The per share exercise price of such shares was US $0.00233, resulting in a purchase price of US $1,165.

On January 12, 2011, the Company completed the sale and issuance of 1,428,572 shares of its restricted common stock under Rule 506 of Regulation D of the Act to one accredited investor following such investor’s exercise of common stock purchase warrants.  The per share exercise price of such shares was US $0.00233, resulting in a purchase price of US $3,328.

On January 13, 2011, the Company completed the sale and issuance of 11,904,762 shares of its restricted common stock under Rule 506 of Regulation D of the Act to one accredited investor following such investor’s conversion of a convertible promissory note. The per share conversion price of such shares was US $0.0021, resulting in a conversion price of US $25,000.

The Company completed the foregoing transactions in reliance upon the exemption from registration provided by Regulation D of the Act and the rules thereunder insofar as: (i) each of the investors was accredited within the meaning of Rule 501(a); (ii) the securities sold and issued were restricted by the Company in accordance with Rule 502(d); (iii) there were no more than 35 non-accredited investors in all of the transactions completed by the Company under Rule 506 within the six months preceding or following any of the transactions disclosed herein; (iv) the Company satisfied the information requirements set forth in Rule 502(b); and (v) none of the offers and sales were effected through any general solicitation or general advertising within the meaning of Rule 502(c).

The Company did not pay any commissions to third parties in connection with the foregoing transactions.

The Company has not sold any unregistered securities during the period covered by this report other than those reported herein or previously reported on a Current Report on Form 8-K filed with the Securities and Exchange Commission.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

The Company is not currently in material default of indebtedness that exceeds 5% of the total assets of the Company and its consolidated subsidiaries.

ITEM 4. [REMOVED AND RESERVED]

ITEM 5. OTHER INFORMATION

None.

35


ITEM 6. EXHIBITS

Number Description of Exhibit
   
3.1 Articles of Incorporation of the Company (1)
3.2 Amendment to Articles of Incorporation of the Company (2)
3.3 Altered Memorandum of the Company (3)
3.4 Amendment to Articles of Incorporation of the Company (7)
4.1 Share certificate representing common shares of the capital of the Company (1)
10.1 Agreement for Conditional Purchase and Sale of Mining Property between the Company and Roger C. Burggraf dated October 6, 1978 – Grant Mine Property (1)
10.2 Agreement for Conditional Purchase and Sale of Mining Property between the Company and Paul Barelka, Donald May and Mark Thoennes dated May 12, 1979 – St. Paul Property (1)
10.3 Lease of Mining Claims with Option to Purchase between the Company and Alaska Mining Company, Inc. dated February 3, 1995 – Hammond Property (4)
10.4 Change of Control Agreement between the Company and Garry L. Anselmo dated May, 1995(6)
10.5 Amendment to Change of Control Agreement between the Company and Garry L. Anselmo (6)
10.6 Operating Agreement between the Company and Tri-Con Mining Ltd. Dated January 1, 1997 (5)
10.7 Operating Agreement between the Company and Tri-Con Mining Inc. dated January 1, 1997 (6)
10.8 Operating Agreement between the Company and Tri-Con Mining Alaska Inc. dated January 1, 1997 (6)
10.9 Form of Warrant Exercise Agreement between the Company and certain of the selling security holders (8)
10.10 Form of Delay Agreement between the Company and certain of the Selling Shareholders (8)
10.11 2006 Stock Option Plan (10)
10.12 2006-II Stock Option Plan (11)
10.13 2007 Stock Option Plan (12)
10.14 Shared Well Agreement between the Company and Sukakpak, Inc., dated May 17, 2007 (14)
10.15 2007-1 Equity Compensation Plan (13)
10.16 Lease Agreement between the Company and TA Properties (Canada) Ltd., dated March 30, 2007 (15)
10.17 Indemnity Agreements between the Company and Garry L. Anselmo, Stuart C. McCulloch, and James F. Dixon, each dated October 27, 2008 (16)
10.18 Indemnity Agreements between the Company and Garry L. Anselmo, Stuart C. McCulloch, Donald G. Balletto, Robert M. Dynes and John Mackay, each dated December 23, 2009 (17)
10.19 2009 Equity Compensation Plan (18)
10.20 2009-II Equity Compensation Plan (19)
10.21 Equity Line of Credit Agreement between the Company and Ashborne Finance Ltd.(20)
10.22 Consulting Agreement between the Company and 1315781 Ontario Inc. (21)
10.23 Note Purchase Agreement between the Company and St. George Investments, LLC. (22)
10.24 2009-III Equity Compensation Plan (23)
10.25 2010-I Equity Compensation Plan(24)
10.26 2010-II Equity Compensation Plan(25)
14.1 Code of Ethics (9)
31.1 * Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes- Oxley Act of 2002
31.2 * Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes- Oxley Act of 2002
32.1 * Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2 * Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(1)

Filed as an exhibit to the Company’s Registration Statement on Form 10 filed initially on May 11, 1984, as amended.

(2)

Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed on July 15, 1997.

(3)

Filed as an exhibit to the Company’s Current Report on Form 8-K filed on September 11, 2002.

(4)

Filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended November 30, 1995.

(5)

Filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended November 30, 1996.

(6)

Filed as an exhibit to the Company’s Annual Report on Form 10-KSB for the fiscal year ended November 30, 2002.

36



(7)

Filed as an exhibit to the Company’s Current Report on Form 8-K filed on June 13, 2003.

(8)

Filed as an exhibit to the Company’s Registration Statement on Form SB-2 filed on May 19, 2004.

(9)

Filed as an exhibit to the Company’s Quarterly Report on Form 10-QSB filed on July 15, 2004.

(10)

Filed as an exhibit to the Company’s Registration Statement on Form S-8 filed on April 11, 2006.

(11)

Filed as an exhibit to the Company’s Registration Statement on Form S-8 filed on March 31, 2006.

(12)

Filed as an exhibit to the Company’s Registration Statement on Form S-8 filed on February 20, 2007.

(13)

Filed as an exhibit to the Company’s Registration Statement on Form S-8 filed on September 7, 2007.

(14)

Filed as an exhibit to the Company’s Annual Report on Form 10-KSB for the fiscal year ended November 30, 2007.

(15)

Filed as an exhibit to the Company’s Quarterly Report on Form 10-QSB filed on July 15, 2008.

(16)

Filed as exhibits to the Company’s Current Report on Form 8-K filed on October 29, 2008.

(17)

Filed as exhibits to the Company’s Current Report on Form 8-K filed on December 23, 2009.

(18)

Filed as an exhibit to the Company’s Registration Statement on Form S-8 filed on January 29, 2009.

(19)

Filed as an exhibit to the Company’s Registration Statement on Form S-8 filed on June 1, 2009.

(20)

Filed as an exhibit to the Company’s Current Report on Form 8-K filed on May 12, 2009.

(21)

Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed on October 15, 2009.

(22)

Filed as an exhibit to the Company’s Current Report on Form 8-K filed on January 28, 2010.

(23)

Filed as an exhibit to the Company’s Registration Statement on Form S-8 filed on December 16, 2009.

(24) Filed as an exhibit to the Company’s Registration Statement on Form S-8 filed on June 9, 2010.
(25)

Filed as an exhibit to the Company’s Registration Statement on Form S-8 filed on December 2, 2010.


* Filed herewith.

37


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  SILVERADO GOLD MINES LTD.
   
   
DATE: July 20, 2011 /s/ Garry L. Anselmo
  Garry L. Anselmo
  President, Chief Executive Officer (Principal
  Executive Officer)
   
   
DATE: July 20, 2011 /s/ Donald Balletto
  Donald Balletto
  Chief Financial Officer
  (Principal Financial Officer)

38