Attached files

file filename
8-K - FORM 8-K - CYS Investments, Inc.d8k.htm

Exhibit 99.1

Cypress Sharpridge Investments, Inc. Announces Second Quarter 2011 Financial Results

For Immediate Release

NEW YORK, NY – July 20, 2011 – Cypress Sharpridge Investments, Inc. (NYSE: CYS) (“CYS” or the “Company”) today announced financial results for the quarter ended June 30, 2011.

Second Quarter 2011 Highlights

 

   

GAAP net income of $99.4 million, or $1.20 per diluted share.

 

   

Core Earnings of $41.5 million, or $0.50 per diluted share.

 

   

A component of the Company’s net income for the quarter was $9.3 million, or $0.12 per diluted share, of appreciation on forward settling purchases (also referred to as “drop income”) that was accounted for as net gain (loss) from investments on our statement of operations and therefore excluded from our Core Earnings.

 

   

June 30, 2011 net asset value of $12.35 per share after declaring a $0.60 dividend per share on June 6, 2011.

 

   

Interest rate spread net of hedge of 2.23%.

 

   

Weighted average amortized cost of Agency RMBS of $102.4.

 

   

Operating expenses as a percentage of net assets of 1.92%.

Internalization

On July 20, 2011, the Company issued a press release announcing it has entered into a non-binding term sheet with Sharpridge Capital Management, L.P. (“Sharpridge”), a Delaware limited partnership, and a sub-advisor to Cypress Sharpridge Advisors LLC, the Company’s manager, that includes the material terms and conditions pursuant to which the Company intends to complete an internalization of its management (the “Internalization”). The term sheet provides that the Company intends to (i) acquire all of the assets that Sharpridge uses to oversee the Company’s day-to-day operations and actively manage the Company’s investment portfolio for a cash purchase price of $750,000, and (ii) offer employment to all of the 13 current employees of Sharpridge, including those individuals who are the current executive officers of the Company. The Company expects to enter into employment agreements with its executive officers and to establish a compensation program for its employees that the compensation committee of the Company’s board of directors has diligently created based on consultation with a third-party compensation consultant. In connection with the completion of the Internalization, the management agreement by and between the Company and its manager, and other ancillary agreements related thereto, will be terminated without the payment of any termination fee. The completion of the transactions contemplated by the term sheet is scheduled to take place effective as of September 1, 2011, and is subject to negotiation, execution and delivery of mutually acceptable agreements, including an asset purchase agreement and employment agreements for the Company’s executive officers.

Since the completion of the Company’s initial public offering, the Company’s board of directors has periodically reviewed and analyzed the potential internalization of the Company’s management structure. In connection with this review and analysis of an internalization of management, the board of directors has received a significant amount of information, consulted with management and various legal, accounting, tax and compensation advisors, and considered the Company’s short-term and long-term interests. Based on the terms and conditions set forth in the term sheet, the board of directors believes that an internalization is in the best interests of the Company and its stockholders primarily because it will achieve economies of scale for operating expenses as the Company continues to increase its capital, more effectively address management and administrative needs, and further align the interests of those individuals responsible for executing the Company’s strategy with the interests of the Company’s stockholders over the long-term.

 

1


Second Quarter 2011 Results

The Company had net income of $99.4 million during the second quarter of 2011, or $1.20 per diluted share, compared to net income of $52.1 million, or $0.74 per diluted share, in the first quarter of 2011. During the second quarter of 2011, the Company had Core Earnings of $41.5 million, or $0.50 per diluted share, compared to $21.6 million, or $0.30 per diluted share, in the first quarter of 2011. Core Earnings represents a non-GAAP financial measure and is defined as net income (loss) excluding (i) net realized gain (loss) on investments and termination of swap contracts and (ii) net unrealized appreciation (depreciation) on investments and swap and cap contracts. The quarter-over-quarter increase in Core Earnings was generally the result of the increase in net interest income due to forward purchases settling. The increase in interest rate spread net of hedge also contributed to the increase in Core Earnings. For the second quarter of 2011, our interest rate spread net of hedge increased to 2.23% from 1.83% for the first quarter of 2011. During the second quarter of 2011, we had $7.7 billion of average settled Agency RMBS compared to $5.0 billion during the first quarter of 2011.

The Company utilizes forward settling transactions for the majority of its purchases. The benefit of purchasing assets in forward settling transactions is that the Company can purchase assets with specified stipulations such as average loan size and percentage of loans in a particular state. This customization allows the Company to better manage prepayments. In addition, forward settling purchases allow the Company to obtain an asset at a discount (also referred to as “drop”) to its current market value; however, the Company does not receive any interest income on the asset until the forward transaction settles. Obtaining the asset at a discount to market value reduces the impact of prepayments and is accretive to net asset value.

Drop income is a component of our net income accounted for as net gain (loss) from investments on our statement of operations and therefore excluded from our Core Earnings. During the second quarter of 2011, the Company generated drop income of approximately $9.3 million, or $0.12 per diluted share, compared to approximately $22.1 million, or $0.32 per diluted share, during the first quarter of 2011. During the second quarter of 2011, the Company made forward purchases of approximately $0.8 billion of Agency RMBS with a weighted average drop of approximately $0.25 per $100.00 par value per month compared to approximately $2.6 billion of Agency RMBS with a weighted average drop of approximately $0.28 per $100.00 par value per month during the first quarter of 2011.

The Company’s interest rate spread net of hedge increased to 2.23% for the second quarter of 2011 from 1.83% in the first quarter of 2011. The current interest rate spread remains artificially low due to the hedging of forward settling purchases in advance of their earning interest income. During the second quarter of 2011, the average cost basis of the Company’s settled Agency RMBS was $7.7 billion, average unsettled Agency RMBS was $1.2 billion and average total Agency RMBS was $8.9 billion. By applying total net swap and cap interest expense of $14.9 million for the second quarter of 2011 pro rata over settled and unsettled Agency RMBS positions, swap and cap interest expense was $12.9 million relating to our settled Agency RMBS. The result is an adjusted interest rate spread net of hedge for our settled Agency RMBS positions of approximately 2.37% compared to 2.21% in the first quarter of 2011. We believe that this spread is generally more reflective of the economic return of our assets as well as what we expect our interest rate spread net of hedge to be once the forward purchases settle. The increase in the adjusted interest rate spread net of hedge was primarily due to slower prepayments in the second quarter of 2011 compared to the first quarter of 2011, as discussed below.

The Company received $2.4 million of distributions from CLOs during the second quarter of 2011, $1.3 million was accounted for as a reduction of their cost basis and thereby excluded from our interest income and Core Earnings. This compared to distributions of $2.0 million from CLOs during the first quarter of 2011, $1.1 million was accounted for as a reduction of their cost basis.

The Company’s net asset value per share on June 30, 2011 was $12.35 after declaring a $0.60 dividend per share on June 6, 2011, compared with $11.74 at March 31, 2011. The increase was primarily the result of mortgages outperforming swaps.

The Company’s operating expenses as a percentage of net assets were 1.92% for the second quarter of 2011, compared to 2.11% for the first quarter of 2011. This decrease was primarily the result of the impact of the increase in average net assets. During the second quarter of 2011, average net assets were $1,014.0 million compared to $838.6 million for the first quarter of 2011.

 

(dollars in thousands)    Three Months Ended  
Key Portfolio Statistics*    June 30, 2011      March 31, 2011  

Average Agency RMBS (1)

   $ 7,699,364       $ 4,962,719   

Average repurchase agreements (2)

     6,831,941         4,207,234   

 

2


(dollars in thousands)    Three Months Ended  
Key Portfolio Statistics*    June 30, 2011     March 31, 2011  

Average net assets (3)

     1,013,990        838,593   

Average yield on Agency RMBS (4)

     3.37     3.27

Average cost of funds and hedge (5)

     1.14     1.44

Interest rate spread net of hedge (6)

     2.23     1.83

Operating expense ratio (7)

     1.92     2.11

Leverage ratio (at period end) (8)

     8.1:1        8.1:1   

 

(1) Our average Agency RMBS for the period was calculated by averaging the month end cost basis of our settled Agency RMBS during the period.
(2) Our average repurchase agreements for the period were calculated by averaging the month end repurchase agreement balance during the period.
(3) Our average net assets for the period were calculated by averaging the month end net assets during the period.
(4) Our average yield on Agency RMBS for the period was calculated by dividing our interest income from Agency RMBS by our average Agency RMBS.
(5) Our average cost of funds and hedge for the period was calculated by dividing our total interest expense, including our net swap and cap interest income (expense), by our average repurchase agreements.
(6) Our interest rate spread net of hedge for the period was calculated by subtracting our average cost of funds and hedge from our average yield on Agency RMBS.
(7) Our operating expense ratio is calculated by dividing operating expenses by average net assets.
(8) Our leverage ratio was calculated by dividing total liabilities by net assets.
* All percentages are annualized.

Prepayments

The portfolio recorded $230.4 million in scheduled and unscheduled principal repayments and prepayments, which equated to a constant prepayment rate (“CPR”) of approximately 12.0%, and net amortization of premium of $8.7 million for the second quarter of 2011. This compared to $185.0 million in scheduled and unscheduled principal repayments and prepayments, which equated to a CPR of approximately 14.9% and net amortization of premium of $5.8 million for the first quarter of 2011.

Dividend

The Company declared a common dividend of $0.60 per share with respect to the second quarter of 2011, the same as the $0.60 per share for the first quarter of 2011. Using the closing share price of $12.81 on June 30, 2011, the second quarter dividend equates to an annualized dividend yield of 18.7%.

Portfolio

At June 30, 2011, the Company’s $8.8 billion portfolio of Agency RMBS was backed by fixed-rate mortgages and hybrid adjustable-rate mortgages (“Hybrid ARMs”) with 0 to 84 months to reset. Additional information about our Agency RMBS portfolio at June 30, 2011 is summarized below:

 

         Par Value      Fair Value      Weighted Average  

Asset Type

        (in thousands)      Cost/Par      Fair
Value/Par
     MTR(1)     Coupon     CPR(2)  

15 Year Fixed Rate

     $ 4,439,585       $ 4,605,393       $ 102.33       $ 103.73         N/A        3.89     5.5

20 Year Fixed Rate

       626,399         643,866         102.35         102.79         N/A        4.14     2.5

30 Year Fixed Rate

       588,274         625,974         103.33         106.41         N/A        5.00     N/A (3) 

Hybrid ARMs

       2,849,820         2,960,036         102.24         103.87         63.1        3.37     12.8
                                                              

Total/Weighted Average

     $ 8,504,078       $ 8,835,269       $ 102.37       $ 103.89         63.1 (4)      3.81     7.3
                                                              

 

(1) 

“Months to Reset” is the number of months remaining before the fixed rate on a hybrid ARM becomes a variable rate. At the end of the fixed period, the variable rate will be determined by the margin and the pre-specified caps of the ARM. After the fixed period, 100% of the hybrid ARMS in the portfolio reset annually.

(2) 

CPR or “Constant Prepayment Rate,” is a method of expressing the prepayment rate for a mortgage pool that assumes that a constant fraction of the remaining principal is prepaid each month or year. Specifically, the constant prepayment rate is an annualized version of the prior three month prepayment rate for those bonds held at June 30, 2011. Securities with no prepayment history are excluded from this calculation.

(3) 

The Agency RMBS backed by 30 year mortgages in the portfolio are newly issued securities, and therefore, did not have three months of CPR history as of June 30, 2011.

(4) 

Weighted average months to reset of our Hybrid ARM portfolio.

 

3


Financing, Leverage & Liquidity

At June 30, 2011, the Company had financed its portfolio with approximately $7.5 billion of borrowings under repurchase agreements with a weighted average interest rate of 0.25% and a weighted average maturity of approximately 37.6 days. In addition, the Company had payable for securities purchased of $0.6 billion. The Company’s leverage ratio at June 30, 2011 was 8.1 to 1. At June 30, 2011, the Company’s liquidity position was approximately $566.0 million, consisting of unpledged Agency RMBS and cash and cash equivalents. Below is a list of outstanding repurchase agreements at June 30, 2011 (dollars in thousands):

 

Counterparty

   Total
Outstanding
Borrowings
     % of
Total
    Amount
At Risk (1)
     Weighted
Average
Maturity in
Days
 

Bank of America Securities LLC

   $ 255,272         3.4   $ 14,526         19   

Bank of Nova Scotia

     200,740         2.7        5,789         43   

Barclays Capital, Inc.

     395,272         5.2        25,001         38   

BNP Paribas Securities Corp

     390,697         5.2        19,831         74   

Cantor Fitzgerald & Co.

     476,876         6.3        24,781         39   

Citigroup Global Markets, Inc.

     387,088         5.1        21,105         40   

Credit Suisse Securities (USA) LLC

     333,670         4.4        14,305         19   

Daiwa Securities America, Inc.

     344,469         4.6        18,282         57   

Deutsche Bank Securities, Inc.

     527,626         7.0        31,124         65   

Goldman Sachs & Co.

     586,736         7.8        31,095         16   

Guggenheim Liquidity Services, LLC

     280,865         3.7        14,783         41   

Industrial and Commercial Bank of China Financial Services LLC

     69,411         0.9        3,670         25   

ING Financial Markets LLC

     252,008         3.3        13,815         35   

LBBW Securities LLC

     180,891         2.4        10,243         59   

MF Global Securities Inc.

     257,696         3.4        13,939         43   

Mitsubishi UFJ Securities (USA), Inc.

     337,591         4.5        18,544         54   

Mizuho Securities USA, Inc.

     196,391         2.6        9,728         33   

Morgan Stanley & Co. Inc.

     256,712         3.4        16,526         20   

Nomura Securities International, Inc.

     458,547         6.1        23,598         46   

South Street Securities LLC

     403,422         5.3        24,120         23   

The Royal Bank of Scotland PLC

     211,616         2.8        10,124         11   

UBS Securities LLC

     348,375         4.6        20,402         23   

Wells Fargo Securities, LLC

     396,120         5.3        16,086         20   
                            
   $ 7,548,091         100.0      $ 401,417      
                            

 

(1) Equal to the fair value of pledged securities plus accrued interest income, minus the sum of repurchase agreement liabilities and accrued interest expense.

Hedging

The Company utilizes interest rate swap and cap contracts to hedge the interest rate risk associated with the financed portion of its Agency RMBS portfolio. As of June 30, 2011, the Company had entered into 15 interest rate swap contracts with an aggregate notional amount of $4.7 billion, a weighted average fixed rate of 1.49% and a weighted average expiration of 2.9 years. At June 30, 2011, the Company had entered into three interest rate cap contracts with a notional amount of $0.7 billion, a weighted average cap rate of 1.593% and a weighted average expiration of 4.1 years. These interest rate swap and cap contracts are described below (dollars in thousands):

 

Interest Rate Swaps

Counterparty

  

Expiration
Date

   Fixed
Pay Rate
    Floating
Receive  Rate(1)
    Notional
Amount
     Fair
Value
 

The Royal Bank of Scotland plc

   May 2013      1.6000     0.2550   $ 100,000       $ (1,794

The Royal Bank of Scotland plc

   June 2013      1.3775     0.2458     300,000         (4,136

The Royal Bank of Scotland plc

   July 2013      1.3650     0.2780     300,000         (4,018

 

4


Interest Rate Swaps

Counterparty

  

Expiration

Date

   Fixed
Pay Rate
    Floating
Receive  Rate(1)
    Notional
Amount
     Fair
Value
 

Goldman Sachs

   December 2013      1.3088     0.2470   $ 400,000       $ (4,165

The Royal Bank of Scotland plc

   December 2013      1.2813     0.2453     500,000         (4,868

Goldman Sachs

   December 2013      1.2640     0.2453     400,000         (3,731

Deutsche Bank Group

   December 2013      1.3225     0.2450     400,000         (4,289

Deutsche Bank Group(2)

   April 2014      1.6700     0.3030     250,000         (1,707

The Royal Bank of Scotland plc

   July 2014      1.7200     0.3045     100,000         (1,771

Nomura Global Financial Products, Inc.

   July 2014      1.7325     0.2755     250,000         (4,439

Deutsche Bank Group

   August 2014      1.3530     0.2608     200,000         (1,033

Goldman Sachs

   September 2014      1.3120     0.2455     500,000         (1,322

Deutsche Bank Group

   October 2014      1.1725     0.2968     240,000         574   

Goldman Sachs

   February 2015      2.1450     0.2608     500,000         (13,031

Nomura Global Financial Products, Inc.

   June 2016      1.9400     0.2529     300,000         579   
                        

Total

          $ 4,740,000       $ (49,151
                        

 

Interest Rate Caps

Counterparty

  

Expiration

Date

   Cap Rate     Notional
Amount
     Fair
Value
 

The Royal Bank of Scotland plc

   December 2014      2.0725   $ 200,000       $ 2,636   

The Royal Bank of Scotland plc

   October 2015      1.4275     300,000         10,347   

The Royal Bank of Scotland plc

   November 2015      1.3600     200,000         7,446   
                      

Total

        $ 700,000       $ 20,429   
                      

 

(1) 

Resets quarterly to 3-Month LIBOR

(2) 

Interest rate swap contains a one-time option to cancel at $0.

Conference Call

The Company will host a conference call at 9:00 AM Eastern Time on Thursday, July 21, 2011, to discuss its financial results for the quarter ended June 30, 2011. To participate in the event by telephone, please dial 800.510.9836 at least 10 minutes prior to the start time and reference the conference passcode 86986604. International callers should dial 617.614.3670 and reference the same passcode. The conference call will also be webcast live over the Internet and can be accessed at the Company’s Web site at www.cysinv.com. To listen to the live webcast, please visit www.cysinv.com at least 15 minutes prior to the start of the call to register, download, and install necessary audio software. A dial-in replay will be available on Thursday, July 21, 2011, at approximately 12:00 PM Eastern Time through Thursday, August 4, 2011, at approximately 11:00 AM Eastern Time. To access this replay, please dial 888.286.8010 and enter the conference ID number 85278314. International callers should dial 617.801.6888 and enter the same conference ID number. A replay of the conference call will also be archived on the Company’s website at www.cysinv.com.

About Cypress Sharpridge Investments, Inc.

Cypress Sharpridge Investments, Inc. is a specialty finance company that invests on a leveraged basis in residential mortgage pass-through certificates for which the principal and interest payments are guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae. The Company refers to these securities as Agency RMBS. Cypress Sharpridge Investments, Inc. has elected to be taxed as a real estate investment trust for federal income tax purposes.

Forward Looking Statements Disclaimer

This press release contains statements that are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, made pursuant to the safe harbor provisions of the Private Securities Reform Act of 1995. These forward-looking statements relate to our interest rate spread, net of hedge. Forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. These beliefs, assumptions and expectations are subject to risks and uncertainties and can change as a result of many possible events or factors, not all of which are known to us, including those described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010, which has been filed with the Securities and Exchange Commission. If a change occurs, these forward-looking statements may vary materially from those expressed in this release. All forward-looking statements speak only as of the date on which they are made. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

5


CYPRESS SHARPRIDGE INVESTMENTS, INC.

STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED)

 

(In thousands, except per share numbers)    June 30,
2011
     March 31,
2011
    December 31,
2010*
 

ASSETS:

       

Investments in securities, at fair value (including pledged assets of $8,039,662, $5,657,798 and $3,671,582, respectively)

   $ 8,859,410       $ 8,513,146      $ 6,331,048   

Interest rate swap contracts, at fair value

     —           12,818        9,113   

Interest rate cap contracts, at fair value

     20,429         31,863        30,984   

Cash and cash equivalents

     1,092         6,001        1,510   

Receivable for securities sold

     400,849         200,461        —     

Interest receivable

     27,902         23,195        16,183   

Other assets

     829         148        429   
                         

Total assets

     9,310,511         8,787,632        6,389,267   
                         

LIABILITIES:

       

Repurchase agreements

     7,548,091         5,364,030        3,443,843   

Interest rate swap contracts, at fair value

     49,151         4,622        9,757   

Payable for securities purchased

     626,476         2,384,991        2,234,401   

Distribution payable

     49,550         49,536        —     

Accrued interest payable (including accrued interest on repurchase agreements of $2,181 $1,336 and $1,084, respectively)

     15,674         13,562        9,412   

Related party management fee payable

     1,125         1,032        800   

Accrued expenses and other liabilities

     635         593        715   
                         

Total liabilities

     8,290,702         7,818,366        5,698,928   
                         

NET ASSETS

   $ 1,019,809       $ 969,266      $ 690,339   
                         

Net assets consist of:

       

Common Stock, $0.01 par value, 500,000 shares authorized (82,584, 82,559 and 59,551 shares issued and outstanding, respectively)

   $ 826       $ 826      $ 596   

Additional paid in capital

     1,015,816         1,015,141        739,005   

Retained earnings (Accumulated deficit)

     3,167         (46,701     (49,262
                         

NET ASSETS

   $ 1,019,809       $ 969,266      $ 690,339   
                         

NET ASSET VALUE PER SHARE

   $ 12.35       $ 11.74      $ 11.59   
                         

 

* Derived from audited financial statements.

 

6


CYPRESS SHARPRIDGE INVESTMENTS, INC.

STATEMENTS OF OPERATIONS (UNAUDITED)

 

     Three months ended  
(In thousands, except per share numbers)    June 30, 2011     March 31, 2011  

INVESTMENT INCOME - Interest income

   $ 65,720      $ 40,980   
                

EXPENSES:

    

Interest

     4,470        3,104   

Management fees

     3,311        2,840   

Related party management compensation

     589        544   

General, administrative and other

     965        1,034   
                

Total expenses

     9,335        7,522   
                

Net investment income

     56,385        33,458   
                

GAINS AND (LOSSES) FROM INVESTMENTS:

    

Net realized gain (loss) on investments

     9,438        5,909   

Net unrealized appreciation (depreciation) on investments

     119,787        13,911   
                

Net gain (loss) from investments

     129,225        19,820   
                

GAINS AND (LOSSES) FROM SWAP AND CAP CONTRACTS:

    

Net swap & cap interest income (expense)

     (14,875     (11,859

Net gain (loss) on termination of swap contracts

     (3,493     —     

Net unrealized appreciation (depreciation) on swap and cap contracts

     (67,820     10,678   
                

Net gain (loss) from swap and cap contracts

     (86,188     (1,181
                

NET INCOME

   $ 99,422      $ 52,097   
                

NET INCOME PER COMMON SHARE - DILUTED

   $ 1.20      $ 0.74   
                

 

7


Core Earnings:

Core Earnings represents a non-GAAP financial measure and is defined as net income (loss) excluding net realized gain (loss) on investments, net unrealized appreciation (depreciation) on investments, net realized gain (loss) on termination of swap contracts and unrealized appreciation (depreciation) on swap and cap contracts. In order to evaluate the effective yield of the portfolio, management uses Core Earnings to reflect the net investment income of our portfolio as adjusted to include the net swap and cap interest income (expense). Core Earnings allows management to isolate the interest income (expense) associated with our swaps and caps in order to monitor and project our borrowing costs and interest rate spread. In addition, management utilizes Core Earnings as a key metric in conjunction with other portfolio and market factors to determine the appropriate leverage and hedging ratios, as well as the overall structure of the portfolio.

The Company adopted Accounting Standards Codification (“ASC”) 946, Clarification of the Scope of Audit and Accounting Guide Investment Companies (“ASC 946”), prior to its deferral in February 2008, while most, if not all, other public companies that invest only in Agency RMBS have not adopted ASC 946. Under ASC 946, the Company uses financial reporting specified for investment companies, and accordingly, its investments are carried at fair value with changes in fair value included in earnings. Most other public companies that invest only in Agency RMBS include most changes in the fair value of their investments within shareholders’ equity, not in earnings. As a result, investors are not able to readily compare the Company’s results of operations to those of most of its competitors. The Company believes that the presentation of its Core Earnings is useful to investors because it provides a means of comparing its Core Earnings to those of its competitors. In addition, because Core Earnings isolates the net swap and cap interest income (expense) it provides investors with an additional metric to identify trends in the Company’s portfolio as they relate to the interest rate environment.

The primary limitation associated with Core Earnings as a measure of the Company’s financial performance over any period is that it excludes the effects of net realized gain (loss) from investments. In addition, the Company’s presentation of Core Earnings may not be comparable to similarly-titled measures of other companies, who may use different calculations. As a result, Core Earnings should not be considered as a substitute for the Company’s GAAP net income (loss) as a measure of our financial performance or any measure of our liquidity under GAAP.

 

     Three months ended  

(In thousands)

   June 30, 2011     March 31, 2011  

NET INCOME

   $ 99,422      $ 52,097   

Net (gain) loss from investments

     (129,225     (19,820

Net (gain) loss on termination of swap contracts

     3,493        —     

Net unrealized (appreciation) depreciation on swap and cap contracts

     67,820        (10,678
                

Core Earnings

   $ 41,510      $ 21,599   
                

 

8