Attached files

file filename
8-K - 8-K - CARDINAL FINANCIAL CORPa11-20071_18k.htm

Exhibit 99.1

 

 

NEWS RELEASE

 

FOR IMMEDIATE RELEASE

 

Contact: Bernard H. Clineburg,

Tysons Corner, Virginia

 

Chairman, Chief Executive Officer

July 20, 2011

 

or

 

 

Mark A. Wendel,

 

 

EVP, Chief Financial Officer

 

 

703-584-3400

 

CARDINAL ANNOUNCES SECOND QUARTER EARNINGS;

ASSET QUALITY REMAINS STRONG, NET INTEREST MARGIN IMPROVES,

LOANS GROW 9%

 

Cardinal Financial Corporation (NASDAQ: CFNL) (the “Company”) today announced earnings of $5.9 million, or $0.20 per diluted share, for period ended June 30, 2011.  This is a 25% increase over earnings of $4.7 million, or $0.16 per diluted share, for the second quarter of last year.  On a year-to-date basis, earnings were $11.1 million, or $0.37 per diluted share, versus $8.5 million, or $0.29 per diluted share, in 2010. At quarter end, the Company’s assets were $2.165 billion.

 

Selected Highlights

 

·                  Asset quality continues to be strong.  Nonperforming loans remained low at 0.42% of total assets, and annualized net loan charge offs were 0.49% of loans outstanding.  Real estate owned decreased to $719,000 from $1.2 million at the previous quarter ended March 31, 2011, and the Company currently has no loans receivable past due 30 days or more.

 

·                  The Company’s tax equivalent net interest margin increased to 3.84% for the current quarter, up from 3.67% in the previous quarter and up from 3.74% in the year ago quarter.

 

·                  Total assets at period-end were $2.165 billion versus $2.073 billion one year earlier, an increase of 4%.

 



 

·                  Loans held for investment grew to $1.446 billion, an increase of $116 million, or 9%, compared to June 30, 2010.

 

·                  Total deposits grew to $1.448 billion, an increase of 7% compared to June 30, 2010.

 

·                  All capital ratios substantially exceed the requirements of banking regulators to be considered well-capitalized.  Tangible common equity capital (TCE) as a percentage of total assets was 10.16%.

 

Income Statement Review

 

For the second quarter of 2011, net income was $5.9 million, or $0.20 per diluted share. Compared to the year ago quarter, net interest income increased 9% to $18.7 million from $17.1 million.  For this same period, the tax equivalent net interest margin improved to 3.84% from 3.74%. The margin also improved from 3.67% for the first quarter of 2011.  The growth in net interest income continues to be the result of the Bank’s success in growing its balance sheet while lowering deposit rates and funding costs.  Compared to the year ago quarter, average earning assets grew $117 million.  The average balance of the Company’s loan portfolio increased $108 million, or 8%, while the yield decreased 0.18%.  For these same periods, the average yield on all earning assets decreased 0.18% while the average costs of interest bearing liabilities decreased 0.28%.

 

Noninterest income was $7.3 million for the current quarter compared to $6.8 million for the year ago quarter ended June 30. For the respective six month periods ended June 30, noninterest income was $12.3 million versus $12.6 million Mortgage banking activities continued to be strong, producing noninterest income of $5.0 million versus $4.6 million in the year ago quarter and $8.4 million versus $8.0 million for the six month comparable periods.  As expected, the previously disclosed repositioning of our wealth management operations resulted in decreased revenues of $304,000 and $765,000 for the three and six month periods compared to the same prior year periods.  Going forward, we continue to expect this change to afford less risk, greater scalability and better net profitability for this business unit.

 

Noninterest expense increased to $16.3 million from $14.2 million for the three month periods ended June 30, 2011 and 2010, respectively.  For the six month comparable periods, noninterest expense increased to $30.0 million from $27.2 million.  The change primarily resulted from higher personnel cost and incentive compensation due to the addition and success of business development officers for wealth, mortgage, lending and deposit activities.  For the quarter and year-to-date periods of 2011, professional fees increased $409,000 and $472,000, respectively, as we continue to explore the possibility of further growth through acquisition.  Additionally during the quarter, the mortgage banking subsidiaries incurred a charge of $400,000 to resolve expected mortgage repurchase claims versus a recovery of $165,000 in the year ago quarter.  Also, in execution of the Company’s business plan, the mortgage banking subsidiaries added 55 employees, primarily new production officers and assistants. As part of the plan, new loan underwriting systems are being implemented, requiring the accelerated depreciation of approximately $240,000 of the incumbent software in the current quarter.  Also as a result of this planned expansion, other expenses in the mortgage subsidiaries increased approximately

 



 

$495,000 and $934,000 for the second quarter and year-to-date, respectively, versus the comparable prior year periods.

 

Review of Balance Sheet and Credit Quality

 

At June 30, 2011, total assets of the Company were $2.165 billion, an increase of 4% from total assets of $2.073 billion at June 30, 2010. Loans held for investment grew 9% to $1.446 billion at June 30, 2011, from $1.330 billion at June 30, 2010.  During this period, the Bank’s investment portfolio increased slightly to $357 million compared to $354 million a year ago. Loans held for sale were $249 million versus $269 million at June 30, 2010.

 

The Bank’s asset growth was primarily funded by a 7% increase in deposits, which grew $98 million and totaled $1.448 billion at June 30, 2011 versus $1.350 billion a year earlier.  Demand deposit account balances increased by 18% year over year, reflecting the Bank’s continued focus on generating lower funding costs.

 

The quality of the Bank’s loan portfolio has remained strong. The provision for loan losses was $750,000 for the current quarter versus $2.7 million for the second quarter of last year.  The total allowance for loan losses was 1.56% of loans outstanding from a comparable ratio of 1.58% at June 30, 2010.  The Company’s nonperforming loans stood at 0.42% of total assets at June 30, 2011 compared to 0.45% at March 31, 2011 and 0.22% at June 30, 2010.  Year-to date net loan charge-offs totaled $3.4 million, compared to $2.7 million for first six months of 2010.  There were no loans past due 90 days or more and no early stage loan delinquencies at 30-89 days past due at June 30, 2011.

 

Other Information

 

The Company was informed by letter July 1, 2011 that the U.S. Department of Justice (the “DOJ”) might initiate the filing of a complaint against Cardinal Bank and George Mason Mortgage, LLC alleging certain violations of the Fair Housing Act and the Equal Credit Opportunity Act.  The Company believes that its lending practices have complied with these laws.  In addition, the Company has always received a satisfactory rating on all of its Community Reinvestment Act exams conducted by federal regulators since its inception. The Company intends to cooperate fully with the DOJ in this matter. It is too early to assess whether the resolution of this matter will have an effect on the Company.

 

MANAGEMENT COMMENTS

 

Bernard H. Clineburg, Chairman and Chief Executive Officer of the Company, said:

 

“I am pleased to announce another solid quarter for Cardinal as we continue to concentrate on improved profitability and balanced growth.  During the quarter, the Company’s net interest margin increased, commercial lending activity and deposit growth was steady, and mortgage lending activity increased as expected.  Meanwhile, we continued to adhere to our prudent

 



 

underwriting standards as evidenced by our credit quality metrics that remain among the best in the industry.

 

We remain committed to our shareholders to build upon the core banking strengths of our Company, and we continue to believe that we are well positioned to maximize the value of the Cardinal franchise.”

 

CAUTION ABOUT FORWARD-LOOKING STATEMENTS

 

This press release contains “forward-looking statements” within the meaning of the federal securities laws. These forward-looking statements contain information related to matters such as the Company’s intent, belief or expectation with regard to such matters as financial and operational performance, credit quality and branch expansion. Such statements are necessarily based on management’s assumptions and estimates and are inherently subject to a variety of risks and uncertainties concerning the Company’s operations and business environment, which are difficult to predict and beyond the control of the Company. Such risks and uncertainties could cause actual results of the Company to differ materially from those matters expressed or implied in such forward-looking statements. For an explanation of the risks and uncertainties associated with forward-looking statements, please refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 and other reports filed with and furnished to the Securities and Exchange Commission.

 

About Cardinal Financial Corporation: Cardinal Financial Corporation, a financial holding company headquartered in Tysons Corner, Virginia with assets of $2.16 billion at June 30, 2011, serves the Washington Metropolitan region through its wholly-owned subsidiary, Cardinal Bank, with 27 conveniently located banking offices. Cardinal also operates several other subsidiaries: George Mason Mortgage, LLC, and Cardinal First Mortgage, LLC, residential mortgage lending companies based in Fairfax, with eight offices throughout the Washington Metropolitan region; Cardinal Trust and Investment Services, a trust division; Cardinal Wealth Services, Inc., a full-service brokerage company; and Wilson/Bennett Capital Management, Inc., an asset management company. The Company’s stock is traded on NASDAQ (CFNL). For additional information please visit our Web site at www.cardinalbank.com or call (703) 584-3400.

 



 

Cardinal Financial Corporation and Subsidiaries

Summary Statements of Condition

June 30, 2011,  December 31, 2010 and June 30, 2010

(Dollars in thousands)

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

% Change

 

 

 

June 30, 2011

 

December 31, 2010

 

June 30, 2010

 

Current Year

 

Year Over Year

 

Cash and due from banks

 

$

16,846

 

$

12,963

 

$

16,779

 

30.0

%

0.4

%

Federal funds sold

 

6,208

 

12,905

 

7,952

 

-51.9

%

-21.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale

 

339,020

 

320,998

 

319,108

 

5.6

%

6.2

%

Investment securities held-to-maturity

 

15,601

 

21,879

 

30,837

 

-28.7

%

-49.4

%

Investment securities – trading

 

2,291

 

2,107

 

4,233

 

8.7

%

-45.9

%

Total investment securities

 

356,912

 

344,984

 

354,178

 

3.5

%

0.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

 

16,457

 

16,469

 

16,467

 

-0.1

%

-0.1

%

Loans held for sale

 

248,649

 

206,047

 

269,467

 

20.7

%

-7.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, net of fees

 

1,445,921

 

1,409,302

 

1,329,520

 

2.6

%

8.8

%

Allowance for loan losses

 

(22,626

)

(24,210

)

(21,058

)

-6.5

%

7.4

%

Loans receivable, net

 

1,423,295

 

1,385,092

 

1,308,462

 

2.8

%

8.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

17,705

 

16,717

 

17,032

 

5.9

%

4.0

%

Goodwill and intangibles, net

 

10,589

 

10,688

 

13,365

 

-0.9

%

-20.8

%

Bank-owned life insurance

 

34,744

 

34,358

 

34,038

 

1.1

%

2.1

%

Prepaid FDIC insurance premiums

 

3,430

 

4,574

 

5,191

 

-25.0

%

-33.9

%

Other real estate owned

 

719

 

1,250

 

2,915

 

-42.5

%

-75.3

%

Other assets

 

29,393

 

25,971

 

26,821

 

13.2

%

9.6

%

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

2,164,947

 

$

2,072,018

 

$

2,072,667

 

4.5

%

4.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

$

230,431

 

$

229,575

 

$

195,428

 

0.4

%

17.9

%

Interest bearing deposits

 

1,217,384

 

1,174,150

 

1,154,414

 

3.7

%

5.5

%

Total deposits

 

1,447,815

 

1,403,725

 

1,349,842

 

3.1

%

7.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Other borrowed funds

 

444,930

 

389,586

 

473,505

 

14.2

%

-6.0

%

Mortgage funding checks

 

11,634

 

662

 

14,916

 

1657.4

%

-22.0

%

Escrow liabilities

 

2,057

 

1,454

 

3,152

 

41.5

%

-34.7

%

Other liabilities

 

20,981

 

53,689

 

14,629

 

-60.9

%

43.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

237,530

 

222,902

 

216,623

 

6.6

%

9.7

%

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY

 

$

2,164,947

 

$

2,072,018

 

$

2,072,667

 

4.5

%

4.5

%

 



 

Cardinal Financial Corporation and Subsidiaries

Summary Income Statements

Three and Six Months Ended June 30, 2011 and 2010

(Dollars in thousands, except share and per share data)

(Unaudited)

 

 

 

For the Three Months Ended

 

 

 

For the Six Months Ended

 

 

 

 

 

June 30,

 

 

 

June 30,

 

 

 

 

 

2011

 

2010

 

% Change

 

2011

 

2010

 

% Change

 

Net interest income

 

$

18,663

 

$

17,129

 

9.0

%

$

36,324

 

$

32,396

 

12.1

%

Provision for loan losses

 

(750

)

(2,700

)

-72.2

%

(1,860

)

(5,125

)

-63.7

%

Net interest income after provision for loan losses

 

17,913

 

14,429

 

24.1

%

34,464

 

27,271

 

26.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

433

 

514

 

-15.8

%

846

 

971

 

-12.9

%

Loan fees

 

523

 

440

 

18.9

%

980

 

812

 

20.7

%

Investment fee income

 

711

 

1,015

 

-30.0

%

1,259

 

2,024

 

-37.8

%

Realized and unrealized gains on mortgage banking activities

 

4,301

 

3,741

 

15.0

%

7,392

 

6,530

 

13.2

%

Management fee income

 

683

 

844

 

-19.1

%

982

 

1,421

 

-30.9

%

Income from bank owned life insurance

 

207

 

177

 

16.9

%

387

 

326

 

18.7

%

Net realized gains on investment securities

 

425

 

182

 

133.5

%

876

 

502

 

74.5

%

Loss on extinguishment of debt

 

 

 

0.0

%

(450

)

 

100.0

%

Other non-interest loss

 

(9

)

(66

)

-86.4

%

(3

)

(25

)

-88.0

%

Total non-interest income

 

7,274

 

6,847

 

6.2

%

12,269

 

12,561

 

-2.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and non-interest income

 

25,187

 

21,276

 

18.4

%

46,733

 

39,832

 

17.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

7,900

 

6,717

 

17.6

%

14,553

 

12,859

 

13.2

%

Occupancy

 

1,414

 

1,472

 

-3.9

%

2,886

 

2,925

 

-1.3

%

Depreciation

 

760

 

446

 

70.4

%

1,216

 

1,006

 

20.9

%

Data communications

 

924

 

1,244

 

-25.7

%

1,843

 

2,140

 

-13.9

%

Professional fees

 

946

 

537

 

76.2

%

1,478

 

1,006

 

46.9

%

FDIC insurance assessment

 

610

 

519

 

17.5

%

1,244

 

1,068

 

16.5

%

Impairment of goodwill

 

 

451

 

100.0

%

 

451

 

100.0

%

Mortgage loan repurchases and settlements

 

400

 

(165

)

-342.4

%

500

 

398

 

25.6

%

Other operating expense

 

3,330

 

2,932

 

13.6

%

6,253

 

5,328

 

17.4

%

Total non-interest expense

 

16,284

 

14,153

 

15.1

%

29,973

 

27,181

 

10.3

%

Net income before income taxes

 

8,903

 

7,123

 

25.0

%

16,760

 

12,651

 

32.5

%

Provision for income taxes

 

2,998

 

2,414

 

24.2

%

5,634

 

4,142

 

36.0

%

NET INCOME

 

$

5,905

 

$

4,709

 

25.4

%

$

11,126

 

$

8,509

 

30.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - basic

 

$

0.20

 

$

0.16

 

24.2

%

$

0.38

 

$

0.29

 

29.6

%

Earnings per common share - diluted

 

$

0.20

 

$

0.16

 

24.4

%

$

0.37

 

$

0.29

 

29.5

%

Weighted-average common shares outstanding - basic

 

29,382,149

 

29,104,066

 

1.0

%

29,337,032

 

29,084,292

 

0.9

%

Weighted-average common shares outstanding - diluted

 

29,884,189

 

29,641,022

 

0.8

%

29,841,614

 

29,565,862

 

0.9

%

 



 

Cardinal Financial Corporation and Subsidiaries

Selected Financial Information

(Dollars in thousands, except per share data and ratios)

(unaudited)

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Income Statements:

 

 

 

 

 

 

 

 

 

Interest income

 

$

24,517

 

$

23,944

 

$

48,302

 

$

46,868

 

Interest expense

 

5,854

 

6,815

 

11,978

 

14,472

 

Net interest income

 

18,663

 

17,129

 

36,324

 

32,396

 

Provision for loan losses

 

750

 

2,700

 

1,860

 

5,125

 

Net interest income after provision for loan losses

 

17,913

 

14,429

 

34,464

 

27,271

 

Non-interest income

 

7,274

 

6,847

 

12,269

 

12,561

 

Non-interest expense

 

16,284

 

14,153

 

29,973

 

27,181

 

Net income before income taxes

 

8,903

 

7,123

 

16,760

 

12,651

 

Provision (benefit) for income taxes

 

2,998

 

2,414

 

5,634

 

4,142

 

Net income

 

$

5,905

 

$

4,709

 

$

11,126

 

$

8,509

 

 

 

 

 

 

 

 

June 30, 2011

 

June 30, 2010

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

$

2,164,947

 

$

2,072,667

 

Loans receivable, net of fees

 

 

 

 

 

1,445,921

 

1,329,520

 

Allowance for loan losses

 

 

 

 

 

(22,626

)

(21,058

)

Loans held for sale

 

 

 

 

 

248,649

 

269,467

 

Total investment securities

 

 

 

 

 

356,912

 

354,178

 

Total deposits

 

 

 

 

 

1,447,815

 

1,349,842

 

Other borrowed funds

 

 

 

 

 

444,930

 

473,505

 

Total shareholders’ equity

 

 

 

 

 

237,530

 

216,623

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

 

 

 

28,932

 

28,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Selected Average Balances:

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,069,641

 

$

1,954,534

 

$

2,058,119

 

$

1,937,661

 

Loans receivable, net of fees

 

1,414,725

 

1,306,921

 

1,405,607

 

1,302,111

 

Allowance for loan losses

 

(24,695

)

(19,554

)

(24,656

)

(19,327

)

Loans held for sale

 

166,131

 

159,316

 

137,661

 

129,766

 

Total investment securities

 

352,568

 

361,172

 

351,840

 

363,451

 

Interest earning assets

 

1,968,979

 

1,851,509

 

1,959,379

 

1,834,628

 

Total deposits

 

1,441,330

 

1,350,414

 

1,434,607

 

1,336,830

 

Other borrowed funds

 

370,220

 

369,896

 

367,023

 

369,568

 

Total shareholders’ equity

 

236,332

 

213,059

 

231,948

 

210,042

 

Weighted Average:

 

 

 

 

 

 

 

 

 

Common shares outstanding - basic

 

29,382

 

29,104

 

29,337

 

29,084

 

Common shares outstanding - diluted

 

29,884

 

29,641

 

29,842

 

29,566

 

 

 

 

 

 

 

 

 

 

 

Per Common Share Data:

 

 

 

 

 

 

 

 

 

Basic net income

 

$

0.20

 

$

0.16

 

$

0.38

 

$

0.29

 

Fully diluted net income

 

0.20

 

0.16

 

0.37

 

0.29

 

Book value

 

8.21

 

7.53

 

8.21

 

7.53

 

Tangible book value (1)

 

7.58

 

6.81

 

7.58

 

6.81

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.14

%

0.96

%

1.08

%

0.88

%

Return on average equity

 

9.99

%

8.84

%

9.59

%

8.10

%

Net interest margin (2)

 

3.84

%

3.74

%

3.75

%

3.56

%

Efficiency ratio (3)

 

62.78

%

59.03

%

61.68

%

60.46

%

Non-interest income to average assets

 

1.41

%

1.40

%

1.19

%

1.30

%

Non-interest expense to average assets

 

3.15

%

2.90

%

2.91

%

2.81

%

 

 

 

 

 

 

 

 

 

 

Asset Quality Data:

 

 

 

 

 

 

 

 

 

Annualized net charge-offs to average loans receivable, net of fees

 

 

 

 

 

0.49

%

0.42

%

Total nonaccrual loans

 

 

 

 

 

$

9,150

 

$

4,560

 

Real estate owned

 

 

 

 

 

$

719

 

$

2,915

 

Nonperforming loans to loans receivable, net of fees

 

 

 

 

 

0.63

%

0.34

%

Nonperforming loans to total assets

 

 

 

 

 

0.42

%

0.22

%

Total loans receivable past due 30 to 89 days

 

 

 

 

 

$

 

$

2,019

 

Total loans receivable past due 90 days or more

 

 

 

 

 

$

 

$

 

Allowance for loan losses to loans receivable, net of fees

 

 

 

 

 

1.56

%

1.58

%

Allowance for loan losses to nonperforming loans

 

 

 

 

 

247.28

%

461.80

%

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

Tier 1 risk-based capital

 

 

 

 

 

12.46

%

12.75

%

Total risk-based capital

 

 

 

 

 

13.67

%

14.01

%

Leverage capital ratio

 

 

 

 

 

11.42

%

11.12

%

 

 

 

 

 

 

 

 

 

 

 


(1)          Tangible book value is calculated as total shareholders’ equity, adjusted for changes in other comprehensive income, less goodwill and other intangible assets, divided by common shares outstanding.

(2)          Net interest margin is calculated as net interest income divided by total average earning assets and reported on a tax equivalent basis at a rate of 33% for 2011 and 32% for 2010.

(3)          Efficiency ratio is calculated as total non-interest expense (less nonrecurring expense) divided by the total of net interest income and non-interest income.

 



 

Cardinal Financial Corporation and Subsidiaries

Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities

Three and Six Months Ended June 30, 2011 and 2010

(Dollars in thousands)

(Unaudited)

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

June 30, 2011

 

June 30, 2010

 

June 30, 2011

 

June 30, 2010

 

 

 

Average
Balance

 

Average
Yield

 

Average
Balance

 

Average
Yield

 

Average
Balance

 

Average
Yield

 

Average
Balance

 

Average
Yield

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, net of fees (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

189,683

 

4.50

%

$

153,902

 

4.77

%

$

187,640

 

4.47

%

$

156,924

 

4.69

%

Real estate - commercial

 

641,619

 

6.01

%

610,283

 

6.21

%

635,671

 

5.99

%

604,878

 

6.15

%

Real estate - construction

 

245,202

 

5.39

%

196,685

 

5.57

%

243,220

 

5.46

%

193,632

 

5.53

%

Real estate - residential

 

212,046

 

5.09

%

225,010

 

5.26

%

213,655

 

5.15

%

225,526

 

5.22

%

Home equity lines

 

123,013

 

3.71

%

118,437

 

3.75

%

122,331

 

3.71

%

118,505

 

3.69

%

Consumer

 

3,162

 

5.07

%

2,604

 

5.55

%

3,090

 

5.29

%

2,646

 

5.79

%

Total loans

 

1,414,725

 

5.37

%

1,306,921

 

5.55

%

1,405,607

 

5.38

%

1,302,111

 

5.49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

166,131

 

4.56

%

159,316

 

4.91

%

137,661

 

4.64

%

129,766

 

5.03

%

Investment securities - available-for-sale (1)

 

336,561

 

4.39

%

329,358

 

4.54

%

333,497

 

4.40

%

330,559

 

4.53

%

Investment securities - held-to-maturity

 

16,007

 

2.69

%

31,814

 

3.34

%

18,343

 

2.86

%

32,892

 

3.36

%

Other investments

 

15,721

 

0.80

%

15,728

 

0.26

%

15,724

 

0.80

%

15,728

 

0.26

%

Federal funds sold (1)

 

19,834

 

0.22

%

8,372

 

0.24

%

48,547

 

0.24

%

23,572

 

0.24

%

Total interest-earning assets

 

1,968,979

 

5.03

%

1,851,509

 

5.21

%

1,959,379

 

4.98

%

1,834,628

 

5.14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

14,316

 

 

 

11,236

 

 

 

14,465

 

 

 

12,908

 

 

 

Premises and equipment, net

 

17,504

 

 

 

15,901

 

 

 

17,126

 

 

 

15,838

 

 

 

Goodwill and intangibles, net

 

10,616

 

 

 

13,847

 

 

 

10,642

 

 

 

13,880

 

 

 

Accrued interest and other assets

 

82,921

 

 

 

81,595

 

 

 

81,163

 

 

 

79,734

 

 

 

Allowance for loan losses

 

(24,695

)

 

 

(19,554

)

 

 

(24,656

)

 

 

(19,327

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

2,069,641

 

 

 

$

1,954,534

 

 

 

$

2,058,119

 

 

 

$

1,937,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking

 

$

136,053

 

0.19

%

$

136,023

 

0.32

%

$

133,708

 

0.19

%

$

134,087

 

0.48

%

Money markets

 

164,827

 

0.41

%

98,776

 

0.56

%

158,092

 

0.42

%

91,315

 

0.66

%

Statement savings

 

241,493

 

0.36

%

277,607

 

0.44

%

248,344

 

0.36

%

282,512

 

0.65

%

Certificates of deposit

 

656,591

 

1.75

%

650,729

 

2.00

%

656,678

 

1.79

%

648,468

 

2.15

%

Total interest-bearing deposits

 

1,198,964

 

1.11

%

1,163,135

 

1.31

%

1,196,822

 

1.13

%

1,156,382

 

1.47

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other borrowed funds

 

370,220

 

2.75

%

369,896

 

3.27

%

367,023

 

2.88

%

369,568

 

3.29

%

Total interest-bearing liabilities

 

1,569,184

 

1.50

%

1,533,031

 

1.78

%

1,563,845

 

1.54

%

1,525,950

 

1.91

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

242,366

 

 

 

187,279

 

 

 

237,785

 

 

 

180,448

 

 

 

Other liabilities

 

21,759

 

 

 

21,165

 

 

 

24,541

 

 

 

21,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

236,332

 

 

 

213,059

 

 

 

231,948

 

 

 

210,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY

 

$

2,069,641

 

 

 

$

1,954,534

 

 

 

$

2,058,119

 

 

 

$

1,937,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST MARGIN (1)

 

 

 

3.84

%

 

 

3.74

%

 

 

3.75

%

 

 

3.56

%

 


(1)   The average yields for loans receivable and investment securities available-for-sale are reported on a fully taxable-equivalent basis at a rate of 33% for 2011 and 32% for 2010.

 



 

Cardinal Financial Corporation and Subsidiaries

Segment Reporting at and for the Three and Six Months Ended June 30, 2011 and 2010

(Dollars in thousands)

(Unaudited)

 

At and for the Three Months Ended June 30, 2011:

 

 

 

Commercial

 

Mortgage

 

Wealth Management &

 

 

 

Intersegment

 

 

 

 

 

Banking

 

Banking

 

Trust Services

 

Other

 

Elimination

 

Consolidated

 

Net interest income

 

$

18,291

 

$

575

 

$

 

$

(203

)

$

 

$

18,663

 

Provision for loan losses

 

750

 

 

 

 

 

750

 

Non-interest income

 

1,300

 

5,268

 

711

 

6

 

(11

)

7,274

 

Non-interest expense

 

10,359

 

3,821

 

690

 

1,425

 

(11

)

16,284

 

Provision for income taxes

 

2,838

 

722

 

5

 

(567

)

 

2,998

 

Net income (loss)

 

$

5,644

 

$

1,300

 

$

16

 

$

(1,055

)

$

 

$

5,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

$

2,060,008

 

$

161,130

 

$

604

 

$

250,904

 

$

(403,052

)

$

2,069,594

 

 

At and for the Three Months Ended June 30, 2010:

 

 

 

Commercial

 

Mortgage

 

Wealth Management &

 

 

 

Intersegment

 

 

 

 

 

Banking

 

Banking

 

Trust Services

 

Other

 

Elimination

 

Consolidated

 

Net interest income

 

$

16,738

 

$

597

 

$

 

$

(206

)

$

 

$

17,129

 

Provision for loan losses

 

2,700

 

 

 

 

 

2,700

 

Non-interest income

 

1,105

 

4,821

 

1,021

 

(83

)

(17

)

6,847

 

Non-interest expense

 

9,638

 

2,505

 

1,358

 

669

 

(17

)

14,153

 

Provision for income taxes

 

1,866

 

1,012

 

(117

)

(347

)

 

2,414

 

Net income (loss)

 

$

3,639

 

$

1,901

 

$

(220

)

$

(611

)

$

 

$

4,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

$

1,948,579

 

$

165,347

 

$

3,380

 

$

230,807

 

$

(393,579

)

$

1,954,534

 

 

At and for the Six Months Ended June 30, 2011:

 

 

 

Commercial

 

Mortgage

 

Wealth Management &

 

 

 

Intersegment

 

 

 

 

 

Banking

 

Banking

 

Trust Services

 

Other

 

Elimination

 

Consolidated

 

Net interest income

 

$

35,728

 

$

1,000

 

$

 

$

(404

)

$

 

$

36,324

 

Provision for loan losses

 

1,860

 

 

 

 

 

1,860

 

Non-interest income

 

2,076

 

8,909

 

1,259

 

58

 

(33

)

12,269

 

Non-interest expense

 

19,354

 

7,073

 

1,463

 

2,116

 

(33

)

29,973

 

Provision for income taxes

 

5,530

 

1,011

 

(71

)

(836

)

 

5,634

 

Net income (loss)

 

$

11,060

 

$

1,825

 

$

(133

)

$

(1,626

)

$

 

$

11,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

$

2,047,850

 

$

136,500

 

$

590

 

$

252,146

 

$

(378,967

)

$

2,058,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At and for the Six Months Ended June 30, 2010:

 

 

 

Commercial

 

Mortgage

 

Wealth Management &

 

 

 

Intersegment

 

 

 

 

 

Banking

 

Banking

 

Trust Services

 

Other

 

Elimination

 

Consolidated

 

Net interest income

 

$

31,721

 

$

1,081

 

$

 

$

(406

)

$

 

$

32,396

 

Provision for loan losses

 

5,125

 

 

 

 

 

5,125

 

Non-interest income

 

2,130

 

8,459

 

2,035

 

(23

)

(40

)

12,561

 

Non-interest expense

 

17,981

 

5,772

 

2,176

 

1,292

 

(40

)

27,181

 

Provision for income taxes

 

3,478

 

1,308

 

(50

)

(594

)

 

4,142

 

Net income (loss)

 

$

7,267

 

$

2,460

 

$

(91

)

$

(1,127

)

$

 

$

8,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

$

1,928,445

 

$

137,473

 

$

3,388

 

$

231,124

 

$

(362,769

)

$

1,937,661