Attached files
Exhibit 12
AMR CORPORATION
Computation of Ratio of Earnings to Fixed Charges
(in millions)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Loss: |
||||||||||||||||
Loss before income taxes |
$ | (286 | ) | $ | (11 | ) | $ | (722 | ) | $ | (516 | ) | ||||
Add: Total fixed charges (per below) |
478 | 448 | 942 | 892 | ||||||||||||
Less: Interest capitalized |
10 | 8 | 17 | 18 | ||||||||||||
Total earnings (loss) before income taxes |
$ | 182 | $ | 429 | 203 | 358 | ||||||||||
Fixed charges: |
||||||||||||||||
Interest |
$ | 204 | $ | 197 | $ | 392 | $ | 393 | ||||||||
Portion of rental expense representative of the interest factor |
257 | 234 | 515 | 461 | ||||||||||||
Amortization of debt expense |
17 | 17 | 35 | 38 | ||||||||||||
Total fixed charges |
$ | 478 | $ | 448 | $ | 942 | $ | 892 | ||||||||
Ratio of earnings to fixed charges |
| | | | ||||||||||||
Coverage deficiency |
$ | 296 | $ | 19 | $ | 739 | $ | 534 | ||||||||