Attached files

file filename
EX-31 - CFO CERTIFICATION - NASB FINANCIAL INCexhibit312.txt
EX-32 - CFO CERTIFICATION - NASB FINANCIAL INCexhibit322.txt
EX-31 - CEO CERTIFICATION - NASB FINANCIAL INCexhibit311.txt
EX-32 - CEO CERTIFICATION - NASB FINANCIAL INCexhibit321.txt




                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, DC  20549


                               FORM 10-Q


[X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

               For the period ended    March 31, 2011

                                   or

[  ] Transition Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

         For the transition period from        to


                  Commission File Number      0-24033


                          NASB Financial, Inc.
           (Exact name of registrant as specified in its charter)

         Missouri                                       43-1805201
(State or other jurisdiction of                       (IRS Employer
incorporation or organization)                       Identification No.)


           12498 South 71 Highway, Grandview, Missouri  64030
      (Address of principal executive offices)         (Zip Code)


                             (816) 765-2200
           (Registrant's telephone number, including area code)


                                    N/A
(Former name, former address and former fiscal year, if changed since
  last report)


Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                                           Yes  X        No

Indicate by check mark whether the Registrant has submitted
electronically and posted on its corporate web site, if any, every
Interactive Data File required to be submitted and posted pursuant to
Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was
required to submit and post such files).

                                           Yes           No

Indicate by check mark whether the Registrant is a large accelerated
filer, an accelerated filer, or non-accelerated filer, or a small
reporting company.  See definition of "accelerated filer", "large
accelerated filer" and "small reporting company" in Rule 12b-2 of the
Exchange Act.  (Check one):

Large accelerated filer           Accelerated filer    X

Non-accelerated filer      Small reporting Company

Indicate by check mark whether the Registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).

                                           Yes           No  X

The number of shares of Common Stock of the Registrant outstanding as of
May 5, 2011, was 7,867,614.



NASB FINANCIAL, INC. AND SUBSIDIARY Condensed Consolidated Balance Sheets (In thousands) March 31, September 30, 2011 2010 (Unaudited) ---------- ----------- ASSETS Cash and cash equivalents $ 16,743 14,033 Securities: Available for sale, at fair value 75,016 28,092 Held to maturity, at cost -- 1,232 Stock in Federal Home Loan Bank, at cost 11,251 15,873 Mortgage-backed securities: Available for sale, at fair value 774 911 Held to maturity, at cost 46,503 46,276 Loans receivable: Held for sale, at fair value 42,128 179,845 Held for investment, net 1,042,018 1,073,357 Allowance for loan losses (73,447) (32,316) ---------- ----------- Total loans receivable, net 1,010,699 1,220,886 ---------- ----------- Accrued interest receivable 5,614 5,520 Foreclosed assets held for sale, net 22,376 38,362 Premises and equipment, net 14,030 13,836 Investment in LLCs 17,772 17,799 Deferred income tax asset, net 14,507 14,758 Income taxes receivable 18,542 -- Other assets 12,468 16,618 ---------- ---------- $ 1,266,295 1,434,196 ========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: Customer deposit accounts $ 876,585 866,559 Brokered deposit accounts -- 66,894 Advances from Federal Home Loan Bank 211,000 286,000 Subordinated debentures 25,774 25,774 Escrows 5,940 11,149 Income taxes payable -- 504 Accrued expenses and other liabilities 6,698 9,554 ---------- ---------- Total liabilities 1,125,997 1,266,434 ---------- ---------- Stockholders' equity: Common stock of $0.15 par value: 20,000,000 shares authorized; 9,857,112 shares issued 1,479 1,479 Additional paid-in capital 16,628 16,603 Retained earnings 160,132 187,674 Treasury stock, at cost; 1,989,498 shares (38,418) (38,418) Accumulated other comprehensive income 477 424 ---------- ---------- Total stockholders' equity 140,298 167,762 ---------- ---------- $ 1,266,295 1,434,196 ========== ========== See accompanying notes to condensed consolidated financial statements. 1
NASB FINANCIAL, INC. AND SUBSIDIARY Condensed Consolidated Statements of Operations (Unaudited) (In thousands, except share data) Three months ended Six months ended March 31, March 31, ---------------------- ---------------------- 2011 2010 2011 2010 --------- --------- --------- --------- Interest on loans receivable $ 16,195 19,261 34,266 39,867 Interest on mortgage-backed securities 577 779 1,129 1,663 Interest and dividends on securities 1,215 463 1,838 935 Other interest income 2 5 6 8 --------- --------- --------- --------- Total interest income 17,989 20,508 37,239 42,473 --------- --------- --------- --------- Interest on customer and brokered deposit accounts 3,862 4,186 8,148 8,879 Interest on advances from FHLB 1,310 3,084 3,107 6,423 Interest on subordinated debentures 122 119 249 247 --------- --------- --------- --------- Total interest expense 5,294 7,389 11,504 15,549 --------- --------- --------- --------- Net interest income 12,695 13,119 25,735 26,924 Provision for loan losses 38,800 5,000 49,326 14,000 --------- --------- --------- --------- Net interest income (loss) after provision for loan losses (26,105) 8,119 (23,591) 12,924 --------- --------- --------- --------- Other income (expense): Loan servicing fees, net (34) 53 43 79 Impairment recovery (loss) on mortgage servicing rights 18 (1) 17 4 Customer service fees and charges 1,302 1,573 3,760 3,431 Provision for loss on real estate owned (9,688) (208) (11,731) (208) Gain on sale of securities available for sale 190 1,564 470 4,652 Gain on sale of securities held to maturity 411 -- 411 -- Gain from sale of loans receivable held for sale 8,514 7,117 15,849 14,084 Impairment loss on investments in LLCs -- -- -- (2,000) Other (2,466) (784) (1,486) (528) --------- --------- --------- --------- Total other income (loss) (1,753) 9,314 7,333 19,514 --------- --------- --------- --------- General and administrative expenses: Compensation and fringe benefits 4,761 4,477 9,876 8,978 Commission-based mortgage banking compensation 2,220 3,235 8,392 7,351 Premises and equipment 1,077 1,057 2,113 2,047 Advertising and business promotion 1,334 1,507 2,601 2,876 Federal deposit insurance premiums 466 434 903 1,672 Other 2,133 1,610 4,641 3,053 --------- --------- --------- --------- Total general and administrative expenses 11,991 12,320 28,526 25,977 --------- --------- --------- --------- Income (loss) before income tax expense (39,849) 5,113 (44,784) 6,461 Income tax expense (benefit) (15,342) 1,894 (17,242) 1,913 --------- --------- --------- --------- Net income (loss) $ (24,507) 3,219 (27,542) 4,548 ========= ========= ========= ========= Basic earnings (loss) per share $ (3.11) 0.41 (3.50) 0.58 ========= ========= ========= ========= Diluted earnings (loss) per share $ (3.11) 0.41 (3.50) 0.58 ========= ========= ========= ========= Basic weighted average shares outstanding 7,867,614 7,867,614 7,867,614 7,867,614 See accompanying notes to condensed consolidated financial statements. 2
NASB FINANCIAL, INC. AND SUBSIDIARY Condensed Consolidated Statement of Stockholders' Equity (Unaudited) (In thousands) Accumulated Additional other Total Common paid-in Retained Treasury comprehensive stockholders' stock capital earnings stock income equity ----------------------------------------------------------------------- (Dollars in thousands) Balance at October 1, 2010 $ 1,479 16,603 187,674 (38,418) 424 167,762 Comprehensive income: Net loss -- -- (27,542) -- -- (27,542) Other comprehensive income, net of tax: Unrealized gain on securities -- -- -- -- 53 53 available for sale ------- Total comprehensive loss (27,489) Stock based compensation expense -- 25 -- -- -- 25 ---------------------------------------------------------------------- Balance at March 31, 2011 $ 1,479 16,628 160,132 (38,418) 477 140,298 ====================================================================== Six months ended March 31, 2011 ------------------ (Dollars in thousands) Reclassification Disclosure: Unrealized gain on available for sale securities, net of income taxes of $214 $ 342 Reclassification adjustment for gain included in net income, net of income taxes of $181 (289) -------- Change in unrealized gain on available for sale securities, net of income tax of $33 $ 53 ======== See accompanying notes to condensed consolidated financial statements. 3
NASB FINANCIAL, INC. AND SUBSIDIARY Condensed Consolidated Statements of Cash Flows (Unaudited) (In thousands) Six months ended March 31, ---------------------- 2011 2010 ---------------------- Cash flows from operating activities: Net income (loss) $(27,542) 4,548 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation 941 964 Amortization and accretion, net (318) (519) Gain on sale of securities available for sale (470) (4,652) Gain on sale of securities held to maturity (411) -- Loss from investment in LLCs 32 30 Impairment loss on investment in LLCs -- 2,000 Impairment recovery on mortgage servicing rights (17) (4) Gain from loans receivable held for sale (15,849) (14,084) Provision for loan losses 49,326 14,000 Provision for loss on real estate owned 11,731 208 Origination of loans receivable held for sale (969,652) (773,468) Sale of loans receivable held for sale 1,123,218 774,889 Stock based compensation - stock options 25 39 Changes in: Net fair value of loan-related commitments 956 216 Accrued interest receivable (94) 619 Prepaid and accrued expenses, other liabilities and income taxes receivable and payable (18,534) (15,328) ---------------------- Net cash provided by (used in) operating activities 153,342 (10,542) Cash flows from investing activities: Principal repayments of mortgage-backed securities: Held to maturity 8,504 5,539 Available for sale 130 3,630 Principal repayments of investment securities Held to maturity 166 53 Available for sale 5 5 Principal repayments of mortgage loans receivable held for investment 102,865 94,776 Principal repayments of other loans receivable 3,390 2,998 Loan origination - mortgage loans receivable held for investment (92,663) (55,686) Loan origination - other loans receivable (1,667) (1,104) Purchase of mortgage loans receivable held for investment (559) (931) Proceeds from sale of Federal Home Loan Bank stock 4,622 7,471 Purchase of mortgage backed securities held to maturity (8,768) (54,806) Purchase of investment securities available for sale (62,925) (18,290) Proceeds from sale of investment securities held to maturity 1,491 -- Proceeds from sale of investment securities available for sale 16,646 22,538 Proceeds from sale of mortgage-backed securities available for sale -- 42,762 Proceeds from sale of real estate owned 16,454 4,771 Purchases of premises and equipment, net (1,135) (705) Investment in LLCs (6) (6) Other (71) (863) ---------------------- Net cash (used in) provided by investing activities (13,521) 52,152 4
NASB FINANCIAL, INC. AND SUBSIDIARY Condensed Consolidated Statements of Cash Flows (Unaudited) (In thousands) Six months ended March 31, ---------------------- 2011 2010 ---------------------- Cash flows from financing activities: Net decrease in customer and brokered deposit accounts (56,902) (35,622) Proceeds from advances from Federal Home Loan Bank 17,000 10,000 Repayment on advances from Federal Home Loan Bank (92,000) (65,000) Cash dividends paid -- (3,540) Change in escrows (5,209) (3,811) ---------------------- Net cash used in financing activities (137,111) (97,973) ---------------------- Net increase (decrease) in cash and cash equivalents 2,710 (56,363) Cash and cash equivalents at beginning of the period 14,033 63,250 ---------------------- Cash and cash equivalents at end of period $ 16,743 6,887 ====================== Supplemental disclosure of cash flow information: Cash paid for income taxes (net of refunds) $ 1,579 10,832 Cash paid for interest 11,616 15,614 Supplemental schedule of non-cash investing and financing activities: Conversion of loans receivable to real estate owned $ 27,931 27,809 Conversion of real estate owned to loans receivable 2,642 -- Capitalization of originated mortgage servicing rights -- 5 See accompanying notes to condensed consolidated financial statements. 5
(1) BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements are prepared in accordance with instructions to Form 10-Q and do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America ("GAAP") for complete financial statements. All adjustments are of a normal and recurring nature, except for the adoption of the amendments in Accounting Standards Update No. 2011-02, A Creditor's Determination of Whether a Restructuring Is a Troubled Debt Restructuring, and a change in methodology for valuing residential development real estate related assets, which are described in Footnote 2 and Footnote 8 to the condensed consolidated financial statements. In the opinion of management the statements include all adjustments considered necessary for fair presentation. These statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K to the Securities and Exchange Commission. Operating results for the six month period ended March 31, 2011, are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2011. The condensed consolidated balance sheet of the Company as of September 30, 2010, has been derived from the audited balance sheet of the Company as of that date. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the allowances for losses on loans, real estate owned, and valuation of mortgage servicing rights. Following the early adoption of Accounting Standards Update ("ASU") No. 2011-02, A Creditor's Determination of Whether a Restructuring Is a Troubled Debt Restructuring ,and a change in methodology in valuing residential development real estate related assets, which are described more fully in Footnote 2 and Footnote 8 of the condensed consolidated financial statements, management believes that these allowances are adequate at March 31, 2011; however, future additions to the allowances may be necessary based on changes in economic conditions. The Company's critical accounting policies involve the more significant judgments and assumptions used in the preparation of the condensed consolidated financial statements as of March 31, 2011. These policies relate to the allowance for loan losses, the valuation of derivative instruments, and the valuation of equity method investments. Disclosure of these critical accounting policies is incorporated by reference under Item 8 "Financial Statements and Supplementary Data" in the Company's Annual Report on Form 10-K for the Company's year ended September 30, 2010. With the exception of the early adoption of ASU 2011-02 and the change in methodology in valuing residential development real estate related assets, noted above, these policies have remained unchanged from September 30, 2010. Certain quarterly amounts for previous periods have been reclassified to conform to the current quarter's presentation. (2) RECENTLY ISSUED ACCOUNTING STANDARDS In April 2011, the Financial Accounting Standards Board issued Accounting Standards Update No. 2011-02, A Creditor's Determination of Whether a Restructuring Is a Troubled Debt Restructuring, which clarifies the guidance on how creditors evaluate whether a restructuring of debt qualifies as a Troubled Debt Restructuring ("TDR"). Examples of restructurings include an extension of a loan's maturity date, a reduction in the interest rate, forgiveness of a debt's face amount and/or accrued interest, and a deferral or decrease in payments for a period of time. The amendments clarify the definition of a TDR in ASC 310-40, which provides that a debt restructuring is considered a TDR if the creditor, for economic or legal reasons related to the borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider. The framework for evaluating a restructuring requires that a creditor determine if both of the following conditions are met: 1) the borrower is experiencing financial difficulties, and; 2) the restructuring includes a concession by the creditor to the borrower. For public companies, this standard is effective for the first interim or annual period beginning on or after June 15, 2011. The Company early adopted the ASU in its second fiscal quarter, as permitted by the standard. 6
As a result of adopting the amendments in ASU 2011-02, the Company reassessed all restructurings that occurred on or after October 1, 2010, the beginning of the current fiscal year, for identification as TDRs. The Company identified as TDRs certain receivables for which the allowance for credit losses had previously been measured under a general allowance for credit losses methodology. Upon identifying those receivables as TDRs, the Company identified them as impaired under the guidance in ASC 310-10-35. The amendments in ASU 2011-02 require prospective application of impairment measured in accordance with the guidance of ASC 310-10-35 for the receivables that are newly identified as impaired. The early adoption of the ASU resulted in a significant increase in the number of loans within its construction and land development portfolios that are considered TDRs and had a substantially material impact on the Company's financial statements for the periods ended March 31, 2011. At March 31, 2011, the period of adoption, the recorded investment in receivables for which the allowance for credit losses was previously measured under a general allowance for credit losses methodology and are now impaired under ASC 310-10-35 was $28.1 million, and the resulting allowance for credit losses associated with those receivables, on the basis of a current evaluation of loss, was $8.0 million. In addition, the Company identified loans with a recorded investment of $6.7 million which were previously deemed impaired under the guidance in ASC 310-10-35, but were not considered TDRs. As a result of adopting the amendments in ASU 2011-02, these loans were identified as TDRs and the resulting increase in the allowance for credit losses associated with those receivables, on the basis of a current evaluation of loss, was $3.3 million. (3) RECONCILIATION OF BASIC EARNINGS (LOSS) PER SHARE TO DILUTED EARNINGS (LOSS) PER SHARE The following table presents a reconciliation of basic earnings (loss) per share to diluted earnings (loss) per share for the periods indicated. Three months ended Six months ended ---------------------- ---------------------- 3/31/11 3/31/10 3/31/11 3/31/10 ---------------------- ---------------------- Net income (loss) (in thousands) $ (24,507) 3,219 (27,542) 4,548 Average common shares outstanding 7,867,614 7,867,614 7,867,614 7,867,614 Average common share stock options outstanding -- -- -- -- ---------------------- ---------------------- Average diluted common shares 7,867,614 7,867,614 7,867,614 7,867,614 Earnings (loss) per share: Basic $ (3.11) 0.41 (3.50) 0.58 Diluted (3.11) 0.41 (3.50) 0.58 At March 31, 2011 and 2010, options to purchase 49,538 and 62,038 shares, respectively, of the Company's stock were outstanding. These options were not included in the calculation of diluted earnings per share because the option exercise price was greater than the average market price of the common shares for the period, thus making the options anti-dilutive. (4) SECURITIES AVAILABLE FOR SALE The following table presents a summary of securities available for sale at March 31, 2011. Dollar amounts are expressed in thousands. Gross Gross Estimated Amortized unrealized unrealized fair cost gains losses value ------------------------------------------- Corporate debt securities $ 51,695 446 176 51,965 Trust preferred securities 22,571 462 -- 23,033 Municipal securities 18 -- -- 18 ------------------------------------------ Total $ 74,284 908 176 75,016 =========================================== 7
The following table presents a summary of securities available for sale at September 30, 2010. Dollar amounts are expressed in thousands. Gross Gross Estimated Amortized unrealized unrealized fair cost gains losses value ------------------------------------------- Corporate debt securities $ 17,347 376 -- 17,723 Trust preferred securities 10,084 282 20 10,346 Municipal securities 23 -- -- 23 ------------------------------------------ Total $ 27,454 658 20 28,092 =========================================== During the six month period ended March 31, 2011, the Company realized gross gains of $470,000 and no gross losses on the sale of securities available for sale. The Company realized gross gains of $3.3 million and no gross losses on the sale of securities available for sale during the six month period ended March 31, 2010. The following table presents a summary of the fair value and gross unrealized losses of those securities available for sale which had unrealized losses at March 31, 2011. Dollar amounts are expressed in thousands. Less than 12 months 12 months or longer --------------------- -------------------- Estimated Gross Estimated Gross fair unrealized fair unrealized value losses value losses --------------------------------------------- Corporate debt securities $ 26,128 176 $ -- -- --------------------------------------------- Total $ 26,128 176 $ -- -- ============================================= The scheduled maturities of securities available for sale at March 31, 2011, are presented in the following table. Dollar amounts are expressed in thousands. Gross Gross Estimated Amortized unrealized unrealized fair cost gains losses value ------------------------------------------- Due in less than one year $ 6 -- -- 6 Due from one to five years 12 -- -- 12 Due from five to ten years 48,625 446 176 48,895 Due after ten years 25,641 462 -- 26,103 ------------------------------------------- Total $ 74,284 908 176 75,016 =========================================== (5) SECURITIES HELD TO MATURITY There were no securities held to maturity at March 31, 2011. The following table presents a summary of securities held to maturity at September 30, 2010. Dollar amounts are expressed in thousands. Gross Gross Estimated Amortized unrealized unrealized fair cost gains losses value ------------------------------------------- Asset-backed securities $ 1,232 329 -- 1,561 ------------------------------------------ Total $ 1,232 329 -- 1,561 =========================================== 8
During the six month period ended March 31, 2011, the Bank recognized a gain of $411,000 on the sale of an asset backed security which was classified as held to maturity. The security, which was secured by a pool of trust preferred securities issued by various banks, had an amortized cost of $1.1 million at the time of sale. The decision was made to sell the security after it was determined that there was significant deterioration in the issuer's creditworthiness. There were no dispositions of securities held to maturity during the six month period ended March 31, 2010. (6) MORTGAGE-BACKED SECURITIES AVAILABLE FOR SALE The following table presents a summary of mortgage-backed securities available for sale at March 31, 2011. Dollar amounts are expressed in thousands. Gross Gross Estimated Amortized unrealized unrealized fair cost gains losses value ------------------------------------------- Pass-through certificates guaranteed by GNMA - fixed rate $ 91 4 -- 95 Pass-through certificates guaranteed by FNMA - adjustable rate 178 5 -- 183 FHLMC participation certificates: - fixed rate 311 30 -- 341 - adjustable rate 150 5 -- 155 ------------------------------------------ Total $ 730 44 -- 774 =========================================== The following table presents a summary of mortgage-backed securities available for sale at September 30, 2010. Dollar amounts are expressed in thousands. Gross Gross Estimated Amortized unrealized unrealized fair cost gains losses value ------------------------------------------- Pass-through certificates guaranteed by GNMA - fixed rate $ 98 3 -- 101 Pass-through certificates guaranteed by FNMA - adjustable rate 186 7 -- 193 FHLMC participation certificates: - fixed rate 403 34 -- 437 - adjustable rate 173 7 -- 180 ------------------------------------------- Total $ 860 51 -- 911 =========================================== There were no sales of mortgage-backed securities available for sale during the six month periods ended March 31, 2011 and 2010. The scheduled maturities of mortgage-backed securities available for sale at March 31, 2011, are presented in the following table. Dollar amounts are expressed in thousands. Gross Gross Estimated Amortized unrealized unrealized fair cost gains losses value ------------------------------------------- Due from five to ten years $ 311 30 -- 341 Due after ten years 419 14 -- 433 ------------------------------------------- Total $ 730 44 -- 774 =========================================== Actual maturities and pay-downs of mortgage-backed securities available for sale will differ from scheduled maturities depending on the repayment characteristics and experience of the underlying financial instruments, on which borrowers have the right to prepay certain obligations. 9
(7) MORTGAGE-BACKED SECURITIES HELD TO MATURITY The following table presents a summary of mortgage-backed securities held to maturity at March 31, 2011. Dollar amounts are expressed in thousands. Gross Gross Estimated Amortized unrealized unrealized fair cost gains losses value ------------------------------------------- FHLMC participation certificates: Fixed rate $ 48 6 -- 54 FNMA pass-through certificates: Fixed rate 6 1 -- 7 Balloon maturity and adjustable rate 29 1 -- 30 Collateralized mortgage obligations 46,420 836 213 47,043 ------------------------------------------ Total $ 46,503 844 213 47,134 =========================================== The following table presents a summary of mortgage-backed securities held to maturity at September 30, 2010. Dollar amounts are expressed in thousands. Gross Gross Estimated Amortized unrealized unrealized fair cost gains losses value ------------------------------------------- FHLMC participation certificates: Fixed rate $ 52 2 -- 54 FNMA pass-through certificates: Fixed rate 7 -- -- 7 Balloon maturity and adjustable rate 32 1 -- 33 Collateralized mortgage obligations 46,185 230 209 46,206 ------------------------------------------ Total $ 46,276 233 209 46,300 =========================================== There were no sales of mortgage-backed securities held to maturity during the six month periods ended March 31, 2011 and 2010. The following table presents a summary of the fair value and gross unrealized losses of those mortgage-backed securities held to maturity which had unrealized losses at March 31, 2011. Dollar amounts are expressed in thousands. Less than 12 months 12 months or longer --------------------- -------------------- Estimated Gross Estimated Gross fair unrealized fair unrealized value losses value losses --------------------------------------------- Collateralized mortgage obligations $ 22,288 213 $ -- -- --------------------------------------------- Total $ 22,288 213 $ -- -- ============================================= 10
The scheduled maturities of mortgage-backed securities held to maturity at March 31, 2011, are presented in the following table. Dollar amounts are expressed in thousands. Gross Gross Estimated Amortized unrealized unrealized fair cost gains losses value -------------------------------------------- Due from one to five years $ 6 1 -- 7 Due from five to ten years 4,101 23 40 4,084 Due after ten years 42,396 820 173 43,043 --------------------------------------------- Total $ 46,503 844 213 47,134 ============================================= Actual maturities and pay-downs of mortgage-backed securities held to maturity will differ from scheduled maturities depending on the repayment characteristics and experience of the underlying financial instruments, on which borrowers have the right to prepay certain obligations. (8) LOANS RECEIVABLE The Bank has traditionally concentrated its lending activities on mortgage loans secured by residential and business property and, to a lesser extent, development lending. The residential mortgage loans originated have predominantly long-term fixed and adjustable rates. The Bank also has a portfolio of mortgage loans that are secured by multifamily, construction, development, and commercial real estate properties. The remaining part of North American's loan portfolio consists of non-mortgage commercial loans and installment loans. The following table presents the Bank's total loans receivable at March 31, 2011. Dollar amounts are expressed in thousands. LOANS HELD FOR INVESTMENT: Mortgage loans: Permanent loans on: Residential properties $ 339,057 Business properties 427,987 Partially guaranteed by VA or insured by FHA 3,811 Construction and development 203,743 ---------- Total mortgage loans 974,598 Commercial loans 86,484 Installment loans to individuals 9,851 ---------- Total loans held for investment 1,070,933 Less: Undisbursed loan funds (21,941) Unearned discounts and fees and costs on loans, net (6,974) ---------- Net loans held for investment $1,042,018 ========== LOANS HELD FOR SALE: Mortgage loans: Permanent loans on: Residential properties $ 59,274 Less: Undisbursed loan funds (17,146) ---------- Net loans held for sale $ 42,128 ========== Included in the loans receivable balances at March 31, 2011, are participating interests in mortgage loans and wholly owned mortgage loans serviced by other institutions in the amount of $10.7 million. Loans and participations serviced for others amounted to approximately $70.6 million at March 31, 2011. 11
Lending Practices and Underwriting Standards -------------------------------------------- Residential real estate loans - The Bank offers a range of residential loan programs, including programs offering loans guaranteed by the Veterans Administration ("VA") and loans insured by the Federal Housing Administration ("FHA"). The Bank's residential loans come from several sources. The loans that the Bank originates are generally a result of direct solicitations of real estate brokers, builders, developers, or potential borrowers via the internet. North American periodically purchases real estate loans from other financial institutions or mortgage bankers. The bank's residential real estate loan underwriters are grouped into three different levels, based upon each underwriter's experience and proficiency. Underwriters within each level are authorized to approve loans up to prescribed dollar amounts. Any loan over $1 million must also be approved by either the CEO or the EVP/Chief Credit Officer. Conventional residential real estate loans are underwritten using FNMA's Desktop Underwriter or FHLMC's Loan Prospector automated underwriting systems, which analyze credit history, employment and income information, qualifying ratios, asset reserves, and loan-to-value ratios. If a loan does not meet the automated underwriting standards, it is underwritten manually. Full documentation to support each applicant's credit history, income, and sufficient funds for closing is required on all loans. An appraisal report, performed in conformity with the Uniform Standards of Professional Appraisers Practice by an outside licensed appraiser, is required for all loans. Typically, the Bank requires borrowers to purchase private mortgage insurance when the loan-to-value ratio exceeds 80%. NASB originates Adjustable Rate Mortgages (ARMs), which fully amortize and typically have initial rates that are fixed for one to seven years before becoming adjustable. Such loans are underwritten based on the initial interest rate and the borrower's ability to repay based on the maximum first adjustment rate. Each underwriting decision takes into account the type of loan and the borrower's ability to pay at higher rates. While lifetime rate caps are taken into consideration, qualifying ratios may not be calculated at this level due to an extended number of years required to reach the fully-indexed rate. NASB does not originate any hybrid loans, such as payment option ARMs, nor does the Bank originate any subprime loans, generally defined as high risk or loans of substantially impaired quality. At the time a potential borrower applies for a residential mortgage loan, it is designated as either a portfolio loan, which is held for investment and carried at amortized cost, or a loan held-for-sale in the secondary market and carried at fair value. All the loans on single family property that the Bank holds for sale conform to secondary market underwriting criteria established by various institutional investors. All loans originated, whether held for sale or held for investment, conform to internal underwriting guidelines, which consider, among other things, a property's value and the borrower's ability to repay the loan. Construction and development loans - Construction and land development loans are made primarily to builders/developers, who construct properties for resale. The Bank originates both fixed and variable rate construction loans, and most are due and payable within one year. In some cases, extensions are permitted if payments are current and construction has progressed satisfactorily. The Bank's requirements for a construction loan are similar to those of a mortgage on an existing residence. In addition, the borrower must submit accurate plans, specifications, and cost projections of the property to be constructed. All construction and development loans are manually underwritten using NASB's internal underwriting standards. All construction and development loans must be approved by the CEO and either the EVP/ Chief Credit Officer or SVP/Construction Lending. The bank has adopted internal loan-to-value limits consistent with regulations, which are 65% for raw land, 75% for land development, and 85% for residential and non-residential construction. An appraisal report performed in conformity with the Uniform Standards of Professional Appraisers Practice by an outside licensed appraiser is required on all loans in excess of $250,000. Generally, the Bank will commit to an initial term of 12 to 18 months on construction loans, and an initial term of 24 to 48 months on land acquisition and development loans, with six month renewals thereafter. Interest rates on construction loans typically adjust daily and are tied to a predetermined index. NASB's staff regularly performs inspections of each property during its construction phase to ensure adequate progress is achieved before making scheduled loan disbursements. 12
When construction and development loans mature, the Bank typically considers extensions for short, six-month term periods. This allows the Bank to more frequently evaluate the loan, including creditworthiness and current market conditions and, if management believes it's in the best interest of the Company, to modify the terms accordingly. This portfolio consists primarily of assets with rates tied to the prime rate and, in most cases, the conditions for loan renewal include an interest rate "floor" in accordance with the market conditions that exist at the time of renewal. During the six month period ended March 31, 2011, the Bank renewed a large number of loans within its construction and land development portfolio due to slower home and lot sales in the current economic environment. Such extensions were accounted for as Troubled Debt Restructurings ("TDRs") if the restructuring was related to the borrower's financial difficulty, and if the Bank made concessions that it would not otherwise consider. In order to determine whether or not a renewal should be accounted for as a TDR, management reviewed the borrower's current financial information, including an analysis of income and liquidity in relation to debt service requirements. The large majority of these modifications did not result in a reduction in the contractual interest rate or a write-off of the principal balance (although the Bank does commonly require the borrower to make a principal reduction at renewal). Commercial real estate loans - The Bank purchases and originates several different types of commercial real estate loans. Permanent multifamily mortgage loans on properties of 5 to 36 dwelling units have a 50% risk-weight for risk-based capital requirements if they have an initial loan-to-value ratio of not more than 80% and if their annual average occupancy rate exceeds 80%. All other performing commercial real estate loans have 100% risk-weights. The Bank's commercial real estate loans are secured primarily by multi-family and nonresidential properties. Such loans are manually underwritten using NASB's internal underwriting standards, which evaluate the sources of repayment, including the ability of income producing property to generate sufficient cash flow to service the debt, the capacity of the borrower or guarantors to cover any shortfalls in operating income, and, as a last resort, the ability to liquidate the collateral in such a manner as to completely protect the Bank's investment. All commercial real estate loans must be approved by the CEO and either the EVP/ Chief Credit Officer or SVP/Commercial Lending. Typically, loan-to-value ratios do not exceed 80%; however, exceptions may be made when it is determined that the safety of the loan is not compromised, and the rational for exceeding this limit is clearly documented. An appraisal report performed in conformity with the Uniform Standards of Professional Appraisers Practice by an outside licensed appraiser is required on all loans in excess of $250,000. Interest rates on commercial loans may be either fixed or tied to a predetermined index and adjusted daily. The Bank typically obtains full personal guarantees from the primary individuals involved in the transaction. Guarantor's financial statements and tax returns are reviewed annually to determine their continuing ability to perform under such guarantees. The Bank typically pursues repayment from guarantors when the primary source of repayment is not sufficient to service the debt. However, the Bank may decide not to pursue a guarantor if, given the guarantor's financial condition, it is likely that the estimated legal fees would exceed the probable amount of any recovery. Although the Bank does not typically release guarantors from their obligation, the Bank may decide to delay the decision to pursue civil enforcement of a deficiency judgment. At least once during each calendar year, a review is prepared for each loan included in a borrower relationship in excess of $5 million and for each individual loan over $1 million. Collateral inspections are obtained on an annual basis for each loan over $1 million, and on a triennial basis for each loan between $500 thousand and $1 million. Financial information, such as tax returns, is requested annually for all commercial real estate loans over $500 thousand, which is consistent with industry practice, and the Bank believes it has sufficient monitoring procedures in place to identify potential problem loans. A loan is deemed impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due in accordance with the contractual terms of the loan agreement. Any loans deemed impaired, regardless of their balance, are reviewed by management at the time of the impairment determination, and monitored on a quarterly basis thereafter, including calculation of specific valuation allowances, if applicable. Installment Loans - These loans consist primarily of loans on savings accounts and consumer lines of credit that are secured by a customer's equity in their primary residence. 13
Allowance for Loan Losses ------------------------- The Allowance for Loan and Lease Losses ("ALLL") recognizes the inherent risks associated with lending activities for individually identified problem assets as well as the entire homogenous and non- homogenous loan portfolios. ALLLs are established by charges to the provision for loan losses and carried as contra assets. Management analyzes the adequacy of the allowance on a quarterly basis and appropriate provisions are made to maintain the ALLLs at adequate levels. At any given time, the ALLL should be sufficient to absorb at least all estimated credit losses on outstanding balances over the next twelve months. While management uses information currently available to determine these allowances, they can fluctuate based on changes in economic conditions and changes in the information available to management. Also, regulatory agencies review the Bank's allowances for loan loss as part of their examination, and they may require the Bank to recognize additional loss provisions based on the information available at the time of their examinations. The ALLL is determined based upon two components. The first is made up of specific reserves for loans which have been deemed impaired in accordance with Generally Accepted Accounting Principles ("GAAP"). The second component is made up of general reserves for loans that are not impaired. A loan becomes impaired when management believes it will be unable to collect all principal and interest due according to the contractual terms of the loan. Once a loan has been deemed impaired, the impairment must be measured by comparing the recorded investment in the loan to the present value of the estimated future cash flows discounted at the loan's effective rate, or to the fair value of the loan based on the loan's observable market price, or to the fair value of the collateral if the loan is collateral dependent. The Bank records a specific allowance equal to the amount of measured impairment. Loans that are not impaired are evaluated based upon the Bank's historical loss experience, as well as various subjective factors, to estimate potential unidentified losses within the various loan portfolios. These loans are categorized into pools based upon certain characteristics such as loan type, collateral type and repayment source. The Bank's loss history is analyzed in terms of loss frequency and loss severity. Loss frequency represents the likelihood of loans not repaying in accordance with their original terms, which would result in the foreclosure and subsequent liquidation of the property. Loss severity represents any potential loss resulting from the loan's foreclosure and subsequent liquidation. Management calculates estimated loss frequency and loss severity ratios for each loan pool. In addition to analyzing historical losses, the Bank also evaluates the following subjective factors for each loan pool to estimate future losses: changes in lending policies and procedures, changes in economic and business conditions, changes in the nature and volume of the portfolio, changes in management and other relevant staff, changes in the volume and severity of past due loans, changes in the quality of the Bank's loan review system, changes in the value of the underlying collateral for collateral dependent loans, changes in the level of lending concentrations, and changes in other external factors such as competition and legal and regulatory requirements. Historical loss ratios are adjusted accordingly, based upon the effect that the subjective factors have in estimated future losses. These adjusted ratios are applied to the balances of the loan pools to determine the adequacy of the ALLL each quarter. In addition, the Bank applies ALLLs for unimpaired loans classified as Special Mention, Substandard and Doubtful in the amount of 2%, 10%, and 50%, respectively. During the quarter ended March 31, 2011, the Company adopted ASU 2011-02, as more fully described in Footnote 2 of the condensed consolidated financial statements. The amendments in ASU 2011-02 require prospective application of the impairment measurement guidance in ASC 310-10-35 for those receivables newly identified as impaired. As a result of adopting ASU 2011-02, the Company reassessed all restructurings that occurred on or after October 1, 2010, the beginning of our current fiscal year, for identification as TDRs. The Company identified as troubled debt restructurings certain receivables for which the allowance for credit losses had previously been measured under a general allowance for credit losses methodology. Upon identifying those receivables as TDRs, the Company identified them as impaired under the guidance in Section 310-10-35. At the end of March 31, 2011, the period of adoption, the recorded investment in receivables for which the allowance for credit losses was previously measured under a general allowance for credit losses methodology and are now impaired under ASC 310-10-35 was $28.1 million, and the resulting increase in the allowance for credit losses associated with those receivables, on the basis of a current evaluation of loss, was $8.0 million. In addition, the Company identified loans with a recorded investment of $6.7 million which were previously deemed impaired under the guidance in ASC 310-10-35, but were not considered TDRs. As a result of adopting the amendments in ASU 2011-02, these loans were identified as TDRs and the resulting increase in the allowance for credit losses associated with those receivables, on the basis of a current evaluation of loss, was $3.3 million. In addition to the adoption of ASU 2011-02, and in connection with the determination of impairment, the Company performed a review of 1) its historical residential development loan foreclosures since 2008; 2) the realized sale prices versus both original and subsequent appraisals; 3) the valuation trends in unsold foreclosed assets; and 4) factors affecting the current outlook for real estate development loans for the foreseeable future. Given the current adverse economic environment and negative outlook in the residential development real estate market, the Company reassessed its methodology for the valuation of loans in its real estate development portfolio and adopted a change in methodology for their valuation as of March 31, 2011, that applies downward "qualitative" adjustments to the real estate appraised values for residential development loans that are deemed impaired. We believe that these qualitative appraisal adjustments more accurately reflect real estate values in light of the sales experience and economic conditions that we have recently observed. This change in methodology increased the provision for loan losses by $18.3 million during the quarter ended March 31, 2011. 14
Based upon the significant increase in foreclosure frequency and loss severity ratios within the Bank's portfolios and other qualitative factors related to the current economic conditions, the Bank increased its general component of allowance for loan losses during the six month period ended March 31, 2011. The balance of general reserves in the allowance for loan losses increased to $24.0 million, from $14.2 million at March 31, 2010. During the same time period, the balance of loans receivable held to maturity decreased from $1,192.6 million at March 31, 2010, to $1,042.0 million at March 31, 2011. The Bank does not routinely obtain updated appraisals for their collateral dependent loans. However, when analyzing the adequacy of its allowance for loan losses, the Bank considers potential changes in the value of the underlying collateral for such loans as one of the subjective factors used to estimate future losses in the various loan pools. The following table presents the activity in the allowance for losses on loans for the period ended March 31, 2011. Allowance for losses on mortgage loans includes specific valuation allowances and valuation allowances associated with homogenous pools of loans. Dollar amounts are expressed in thousands. Balance at October 1, 2010 $ 32,316 Provisions 49,326 Charge-offs (8,281) Recoveries 86 -------- Balance at March 31, 2011 $ 73,447 ======== The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method at March 31, 2011. Dollar amounts are expressed in thousands. Residential Commercial Held For Real Construction/ Residential Sale Estate Development Commercial Installment Total ----------------------------------------------------------------------------------------------------------- Allowance for loan losses: ------------------------- Balance at October 1, 2010 $ 4,427 10 6,708 19,018 1,015 1,138 32,316 Provision for loan losses 6,310 (1) 2,533 35,035 4,992 457 49,326 Losses charged off (724) -- (1,372) (5,843) -- (342) (8,281) Recoveries -- -- -- 77 -- 9 86 ----------------------------------------------------------------------------- Balance at March 31, 2011 $ 10,013 9 7,869 48,287 6,007 1,262 73,447 ============================================================================= Ending balance of allowance for loan losses related to loans: Individually evaluated for impairment $ 2,097 9 2,599 39,756 4,143 851 49,455 ============================================================================= Collectively evaluated for impairment $ 7,916 -- 5,270 8,532 1,864 410 23,992 ============================================================================= Acquired with deteriorated credit quality $ 28 -- -- -- -- -- 28 ============================================================================= Loans: ----- Balance at March 31, 2011 $ 339,342 42,128 423,811 182,987 86,060 9,818 1,084,146 ============================================================================= Ending Balance: Loans individually evaluated for impairment $ 12,662 9 11,026 120,022 8,823 913 153,555 ============================================================================= Loans collectively evaluated for impairment $ 326,680 42,119 412,785 62,865 77,237 8,905 930,591 ============================================================================= Loans acquired with deteriorated credit quality $ 2,052 -- -- -- -- -- 2,052 ============================================================================= 15
Classified Assets, Delinquencies, and Non-accrual Loans ------------------------------------------------------- Classified assets - In accordance with the asset classification system outlined by the OTS, North American's problem assets are classified with risk ratings of either "substandard," "doubtful," or "loss." An asset is considered substandard if it is inadequately protected by the borrower's ability to repay, or the value of collateral. Substandard assets include those characterized by a possibility that the institution will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have the same weaknesses of those classified as substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Assets classified as loss are considered uncollectible and of such little value that their existence without establishing a specific loss allowance is not warranted. In addition to the risk rating categories for problem assets noted above, loans may be assigned a risk rating of "pass," "pass-watch," or "special mention." The pass category includes loans with borrowers and/or collateral that is of average quality or better. Loans in this category are considered average risk and satisfactory repayment is expected. Assets classified as pass-watch are those in which the borrower has the capacity to perform according to the terms and repayment is expected. However, one or more elements of uncertainty exist. Asset classified as special mention have a potential weakness that deserves management's close attention. If left undetected, the potential weakness may result in deterioration of repayment prospects. The early adoption of ASU 2011-02 during the quarter ended March 31, 2011, and the prospectively applied impairment caused an increase in loans considered TDRs, which also increased the assets classified as "substandard." The increase in TDRs, and related increase in loan loss provision, are discussed in Footnote 2 to the condensed consolidated financial statements. Each quarter, management reviews the problem loans in its portfolio to determine whether changes to the asset classifications or allowances are needed. The following table presents the credit risk profile of the Company's loan portfolio based on risk rating category as of March 31, 2011. Dollar amounts are expressed in thousands. Residential Commercial Held For Real Construction/ Residential Sale Estate Development Commercial Installment Total ----------------------------------------------------------------------------------------------------------- Rating: ------ Pass $ 321,288 42,119 375,628 44,175 51,126 8,904 843,240 Pass - Watch 2,206 -- 8,752 9,865 -- -- 20,823 Special Mention 809 -- 23,147 1,038 26,112 -- 51,106 Substandard 12,942 -- 13,685 88,153 4,679 63 119,522 Doubtful -- -- -- -- -- -- -- Loss 2,097 9 2,599 39,756 4,143 851 49,455 ----------------------------------------------------------------------------- Total $ 339,342 42,128 423,811 182,987 86,060 9,818 1,084,146 ============================================================================= The following table presents the Company's loan portfolio aging analysis as of March 31, 2011. Dollar amounts are expressed in thousands. Greater Than Total Total Total loans 30-59 Days 60-89 Days 90 Days Past Loans >90 Days & Past Due Past Due Past Due Due Current Receivable Accruing ----------------------------------------------------------------------------------------------------------- Residential $ 4,027 1,245 11,392 16,664 322,678 339,342 -- Residential held for sale 25 3 15 43 42,085 42,128 -- Commercial real estate 14 -- 3,667 3,681 420,130 423,811 -- Construction & development 8,800 493 16,649 25,942 157,045 182,987 -- Commercial -- -- 7,994 7,994 78,066 86,060 -- Installment 77 20 264 361 9,457 9,818 -- ----------------------------------------------------------------------------- Total $ 12,943 1,761 39,981 54,685 1,029,461 1,084,146 -- ============================================================================= 16
When a loan becomes 90 days past due, the Bank stops accruing interest and establishes a reserve for the interest accrued-to-date. The following table presents the Company's nonaccrual loans at March 31, 2011. This table does not include purchased impaired loans or troubled debt restructurings that are performing. Dollar amounts are expressed in thousands. Residential $ 11,392 Residential held for sale 15 Commercial real estate 3,667 Construction & development 16,649 Commercial 7,994 Installment 264 -------- Total $ 39,981 ======== A loan becomes impaired when management believes it will be unable to collect all principal and interest due according to the contractual terms of the loan. Loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulty are also considered impaired. These concessions could include a reduction in interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. Once a loan has been deemed impaired, the impairment must be measured by comparing the recorded investment in the loan to the present value of the estimated future cash flows discounted at the loan's effective rate, or to the fair value of the loan based on the loan's observable market price, or to the fair value of the collateral if the loan is collateral dependent. The Bank records a specific loss allowance equal to the amount of measured impairment, if applicable. During the six month period ended March 31, 2011, the Company modified two residential loans, with a recorded investment of $416,000 prior to modification, which were deemed TDRs. The modifications, which lowered the interest rate and increased the maturity date, resulted in specific loss allowances of $21,000 based upon the present value of expected future cash flows, discounted at the contractual interest rate of the original loan agreement. Also during the period ended March 31, 2011, the Company also modified eighty-five land development loans, with a recorded investment of $97.1 million prior to modification, which were deemed TDRs. These modifications were the result of extensions, typically for a six-month period, and did not result in a reduction in the contractual interest rate or a write-off of the principal balance. Such loans are considered collateral dependent, and the modifications resulted in specific loss allowances of $24.2 million, based upon the fair value of the collateral. Specific loss allowances are included in the calculation of estimated future loss ratios, which are applied to the various loan portfolios for purposes of estimating future losses. TDRs secured by residential properties with a recorded investment of $395,000 and TDRs secured by land development properties with a recorded investment of $8.9 million defaulted during the period ended March 31, 2011. Management considers the level of defaults within the various portfolios when evaluating qualitative adjustments used to determine the adequacy of the Allowance for Loan and Lease Losses. The following table presents the recorded balance of troubled debt restructurings as of March 31, 2011. Dollar amounts are expressed in thousands. Troubled debt restructurings: Residential $ 4,758 Residential held for sale -- Commercial real estate 628 Construction & development 71,434 Commercial -- Installment -- -------- Total $ 76,820 ======== Performing troubled debt restructurings: Residential $ 3,017 Residential held for sale -- Commercial real estate 628 Construction & development 70,159 Commercial -- Installment -- -------- Total $ 73,804 ======== 17
The following table presents impaired loans, including troubled debt restructurings, as of March 31, 2011. Dollar amounts are expressed in thousands. Unpaid Average Interest Recorded Principal Specific Investment in Income Balance Balance Allowance Impaired Loans Recognized --------------------------------------------------------------------------------------------------------- Loans without a specific valuation allowance: -------------------------------------------- Residential $ 5,156 5,209 -- 5,122 93 Residential held for sale -- -- -- -- -- Commercial real estate 164 165 -- 167 6 Construction & development 20,615 20,621 -- 20,379 411 Commercial -- -- -- -- -- Installment -- -- -- -- -- Loans with a specific valuation allowance: ----------------------------------------- Residential $ 5,409 7,657 2,097 6,656 25 Residential held for sale -- 9 9 10 -- Commercial real estate 8,262 10,986 2,599 9,204 280 Construction & development 59,751 99,553 39,756 86,620 2,299 Commercial 4,679 8,899 4,143 7,480 70 Installment 63 916 851 376 15 Total: ----- Residential $ 10,565 12,866 2,097 11,778 118 Residential held for sale -- 9 9 10 -- Commercial real estate 8,426 11,151 2,599 9,371 286 Construction & development 80,366 120,174 39,756 106,999 2,710 Commercial 4,679 8,899 4,143 7,480 70 Installment 63 916 851 376 15 (9) FORECLOSED ASSETS HELD FOR SALE Real estate owned and other repossessed property consisted of the following at March 31, 2011. Dollar amounts are expressed in thousands. Real estate acquired through (or deed in lieu of) foreclosure $ 33,782 Less: allowance for losses (11,406) ---------- Total $ 22,376 ========== Foreclosed assets held for sale are initially recorded at fair value as of the date of foreclosure less any estimated selling costs (the "new basis") and are subsequently carried at the lower of the new basis or fair value less selling costs on the current measurement date. When foreclosed assets are acquired any excess of the loan balance over the new basis of the foreclosed asset is charged to the allowance for loan losses. Subsequent adjustments for estimated losses are charged to operations when the fair value declines to an amount less than the carrying value. Costs and expenses related to major additions and improvements are capitalized, while maintenance and repairs that do not improve or extend the lives of the respective assets are expensed. Applicable gains and losses on the sale of real estate owned are realized when the asset is disposed of, depending on the adequacy of the down payment and other requirements. In determining fair values of foreclosed assets, the Company performed a review of 1) its historical residential development loan foreclosures since 2008; 2) the realized sale prices versus both original and subsequent appraisals; 3) the valuation trends in unsold foreclosed assets; and 4) factors affecting the current outlook for real estate development loans for the foreseeable future. Given the current adverse economic environment and negative outlook in the residential development real estate market, as of March 31, 2011, the Company reassessed its methodology for the valuation of assets in its real estate development portfolio and adopted a change in methodology for the valuation of the portfolio that applies downward "qualitative" adjustments to the real estate appraised values for foreclosed development properties. We believe that these qualitative appraisal adjustments more accurately reflect real estate values in light of the sales experience and economic conditions that we have recently observed. This change in methodology increased the provision for loss on REO by $7.2 million during the quarter ended March 31, 2011. 18
(10) SUBORDINATED DEBENTURES On December 13, 2006, NASB Financial, Inc. (the "Company"), through its wholly owned statutory trust, NASB Preferred Trust I (the "Trust"), issued $25.0 million of Trust Preferred Securities. The Trust used the proceeds from the offering to purchase a like amount of NASB Financial Inc.'s subordinated debentures. The debentures, which have a variable rate of 1.65% over the 3-month LIBOR and a 30-year term, are the sole assets of the Trust. In exchange for the capital contributions made to the Trust by NASB Financial, Inc. upon formation, NASB Financial, Inc. owns all the common securities of the Trust. In accordance with Financial Accounting Standards Board ASC 810- 10, the Trust qualifies as a special purpose entity that is not required to be consolidated in the financial statements of the Company. The $25.0 million Trust Preferred Securities issued by the Trust will remain on the records of the Trust. The Trust Preferred Securities are included in Tier I capital for regulatory capital purposes. The Trust Preferred Securities have a variable interest rate of 1.65% over the 3-month LIBOR, and are mandatorily redeemable upon the 30-year term of the debentures, or upon earlier redemption as provided in the Indenture. The debentures are callable, in whole or in part, after five years from the issuance date. The Company did not incur a placement or annual trustee fee related to the issuance. The securities are subordinate to all other debt of the Company and interest may be deferred up to five years. (11) INCOME TAXES The Company's federal and state income tax returns for fiscal years 2007 through 2010 remain subject to examination by the Internal Revenue Service and various state jurisdictions, based on the statute of limitations. (12) SEGMENT INFORMATION The Company has identified two principal operating segments for purposes of financial reporting: Banking and Mortgage Banking. These segments were determined based on the Company's internal financial accounting and reporting processes and are consistent with the information that is used to make operating decisions and to assess the Company's performance by the Company's key decision makers. The Mortgage Banking segment originates mortgage loans for sale to investors and for the portfolio of the Banking segment. The Banking segment provides a full range of banking services through the Bank's branch network, exclusive of mortgage loan originations. A portion of the income presented in the Mortgage Banking segment is derived from sales of loans to the Banking segment based on a transfer pricing methodology that is designed to approximate economic reality. The Other and Eliminations segment includes financial information from the parent company plus inter-segment eliminations. The following table presents financial information from the Company's operating segments for the periods indicated. Dollar amounts are expressed in thousands. Three months ended Mortgage Other and March 31, 2011 Banking Banking Eliminations Consolidated ------------------------------------------------------------------------------- Net interest income $ 12,806 -- (111) 12,695 Provision for loan losses 38,800 -- -- 38,800 Other income (loss) (8,644) 7,231 (340) (1,753) General and administrative expenses 5,830 6,310 (149) 11,991 Income tax expense (benefit)(15,580) 355 (117) (15,342) --------------------------------------------------- Net income (loss) $(24,888) 566 (185) (24,507) =================================================== 19
Three months ended Mortgage Other and March 31, 2010 Banking Banking Eliminations Consolidated ------------------------------------------------------------------------------- Net interest income $ 13,228 -- (109) 13,119 Provision for loan losses 5,000 -- -- 5,000 Other income 1,784 7,918 (388) 9,314 General and administrative expenses 5,711 6,835 (226) 12,320 Income tax expense (benefit) 1,656 417 (179) 1,894 --------------------------------------------------- Net income $ 2,645 666 (92) 3,219 =================================================== Six months ended Mortgage Other and March 31, 2011 Banking Banking Eliminations Consolidated ------------------------------------------------------------------------------- Net interest income $ 25,963 -- (228) 25,735 Provision for loan losses 49,326 -- -- 49,326 Other income (9,948) 17,891 (610) 7,333 General and administrative expenses 11,347 17,442 (263) 28,526 Income tax expense (benefit)(17,193) 173 (222) (17,242) --------------------------------------------------- Net income (loss) $(27,465) 276 (353) (27,542) =================================================== Six months ended Mortgage Other and March 31, 2010 Banking Banking Eliminations Consolidated ------------------------------------------------------------------------------- Net interest income $ 27,150 -- (226) 26,924 Provision for loan losses 14,000 -- -- 14,000 Other income 4,021 18,354 (2,861) 19,514 General and administrative expenses 11,985 14,420 (428) 25,977 Income tax expense (benefit) 1,497 1,515 (1,099) 1,913 --------------------------------------------------- Net income $ 3,689 2,419 (1,560) 4,548 =================================================== (13) DERIVATIVE INSTRUMENTS The Company has commitments outstanding to extend credit that have not closed prior to the end of the period. As the Company enters into commitments to originate loans, it also enters into commitments to sell the loans in the secondary market. Such commitments to originate loans held for sale are considered derivative instruments in accordance with GAAP, which requires the Company to recognize all derivative instruments in the balance sheet and to measure those instruments at fair value. As a result of marking to market commitments to originate loans, the Company recorded an increase in other assets of $85,000, a decrease in other liabilities of $1.4 million, and an increase in other income of $1.5 million for the quarter ended March 31, 2011. The Company recorded a decrease in other assets of $1.9 million, a decrease in other liabilities of $107,000, and a decrease in other income of $1.8 million for the six month period ended March 31, 2011. Additionally, the Company has commitments to sell loans that have closed prior to the end of the period. Due to the mark to market adjustment on commitments to sell loans held for sale, the Company recorded a decrease in other assets of $3.8 million, an increase in other liabilities of $41,000, and a decrease in other income of $3.8 million during the quarter ended March 31, 2011. The Company recorded a decrease in other assets of $238,000, a decrease in other liabilities of $1.1 million, and an increase in other income of $847,000 during the six month period ended March 31, 2011. The balance of derivative instruments related to commitments to originate and sell loans at March 31, 2011, is disclosed in Footnote 14, Fair Value Measurements. 20
(14) FAIR VALUE MEASUREMENTS Fair value is defined as the price that would likely be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. GAAP identifies three primary measurement techniques: the market approach, the income approach, and the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The income approach uses valuations or techniques to convert future amounts, such as cash flows or earnings, to a single present amount. The cost approach is based on the amount that currently would be required to replace the service capability of an asset. GAAP establishes a fair value hierarchy and prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to observable inputs such as quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The maximization of observable inputs and the minimization of the use of unobservable inputs are required. Classification within the fair value hierarchy is based upon the objectivity of the inputs that are significant to the valuation of an asset or liability as of the measurement date. The three levels within the fair value hierarchy are characterized as follows: - Level 1 - Quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. - Level 2 - Inputs other than quoted prices included with Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from, or corroborated by, observable market data by correlation or other means. - Level 3 - Unobservable inputs for the asset or liability for which there is little, if any, market activity for the asset or liability at the measurement date. Unobservable inputs reflect the Company's own assumptions about what market participants would use to price the asset or liability. These inputs may include internally developed pricing models, discounted cash flow methodologies, as well as instruments for which the fair value determination requires significant management judgment. The Company measures certain financial assets and liabilities at fair value in accordance with GAAP. These measurements involve various valuation techniques and assume that the transactions would occur between market participants in the most advantageous market for the Company. The following is a summary of valuation techniques utilized by the Company for its significant financial assets and liabilities measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy: Available for sale securities Securities available for sale consist of corporate debt, trust preferred and municipal securities and are valued using quoted market prices in an active market. This measurement is classified as Level 1 within the hierarchy. Mortgage-backed available for sale securities are valued by using broker dealer quotes for similar assets in markets that are not active. Such quotes are based on actual transactions for similar assets. Although the Company does not validate these quotes, they are reviewed by management for reasonableness in relation to current market conditions. Additionally, they are obtained from experienced brokers who have an established relationship with the Bank and deal regularly with these types of securities. The Company does not make any adjustment to the quotes received from broker dealers. These measurements are classified as Level 2. Loans held for sale Loans held for sale are valued using quoted market prices for loans with similar characteristics. This measurement is classified as Level 2 within the hierarchy. 21
Mortgage Servicing Rights Mortgage servicing rights do not trade in an active market with readily observable market prices. Therefore, fair value is assessed using a valuation model that calculates the discounted cash flow using assumptions such as estimates of prepayment speeds, market discount rates, servicing fee income, and cost of servicing. These measurements are classified as Level 3. Mortgage servicing rights are initially recorded at amortized cost and are amortized over the period of net servicing income. They are evaluated for impairment monthly, and valuation adjustments are recorded as necessary to reduce the carrying value to fair value. Commitments to Originate Loans and Forward Sales Commitments Commitments to originate loans and forward sales commitments are valued using a valuation model which considers differences between current market interest rates and committed rates. The model also includes assumptions which estimate fall-out percentages for commitments to originate loans. These measurements use significant unobservable inputs and are classified as Level 3 within the hierarchy. The following table presents the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the measurements fall at March 31, 2011 (in thousands): Quoted Prices in Significant Significant Active Markets for Other Unobservable Fair Identical Assets Observable Inputs Value (Level 1) Inputs (Level 2) (Level 3) ------------------------------------------------------- Assets: Securities, available for sale Corporate debt securities $ 51,965 51,965 -- -- Trust preferred securities 23,033 23,033 -- -- Municipal securities 18 18 -- -- Mortgage-backed securities, available for sale Pass through certificates guaranteed by GNMA - fixed rate 95 -- 95 -- Pass through certificates guaranteed by FNMA - adjustable rate 183 -- 183 -- FHLMC participation certificates: Fixed rate 341 -- 341 -- Adjustable rate 155 -- 155 -- Loans held for sale 42,128 -- 42,128 -- Mortgage servicing rights 199 -- -- 199 Commitments to originate loans 266 -- -- 266 Forward sales commitments 664 -- -- 664 ------------------------------------------------------- Total assets $ 119,047 75,016 42,902 1,129 ======================================================= Liabilities: Commitments to originate loans $ 523 -- -- 523 Forward sales commitments 57 -- -- 57 ------------------------------------------------------- Total liabilities $ 580 -- -- 580 ======================================================= 22
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the measurements fall at September 30, 2010 (in thousands): Quoted Prices in Significant Significant Active Markets for Other Unobservable Fair Identical Assets Observable Inputs Value (Level 1) Inputs (Level 2) (Level 3) ------------------------------------------------------- Assets: Securities, available for sale Corporate debt securities $ 17,723 17,723 -- -- Trust preferred securities 10,346 10,346 Municipal securities 23 23 Mortgage-backed securities, available for sale Pass through certificates guaranteed by GNMA - fixed rate 101 -- 101 -- Pass through certificates guaranteed by FNMA - adjustable rate 193 -- 193 -- FHLMC participation certificates: Fixed rate 437 -- 437 -- Adjustable rate 180 -- 180 -- Loans held for sale 179,845 -- 179,845 -- Mortgage servicing rights 263 -- -- 263 Commitments to originate loans 2,177 -- -- 2,177 Forward sales commitments 902 -- -- 902 ------------------------------------------------------- Total assets $ 212,190 28,092 180,756 3,342 ======================================================= Liabilities: Commitments to originate loans $ 630 -- -- 630 Forward sales commitments 1,142 -- -- 1,142 ------------------------------------------------------- Total liabilities $ 1,772 -- -- 1,772 ======================================================= The following tables present a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheet using significant unobservable (Level 3) inputs for the six month periods ended March 31, 2011 and 2010 (in thousands): Mortgage Commitments Servicing to Originate Forward Sales Rights Loans Commitments --------------------------------------------- Balance at October 1, 2010 $ 263 1,547 (240) Total realized and unrealized gains (losses): Included in net income (64) (1,804) 847 --------------------------------------------- Balance at March 31, 2011 $ 199 (257) 607 ============================================= Mortgage Commitments Servicing to Originate Forward Sales Rights Loans Commitments --------------------------------------------- Balance at October 1, 2009 $ 351 1,023 (378) Total realized and unrealized gains (losses): Included in net income (47) (1,873) 1,657 Issuances 5 -- -- --------------------------------------------- Balance at March 31, 2010 $ 309 (850) 1,279 ============================================= 23
Realized and unrealized gains and losses noted in the table above and included in net income for the six month period ended March 31, 2011, are reported in the consolidated statements of income as follows (in thousands): Impairment Loan Loss on Servicing Mortgage Other Fees Servicing Rights Income ---------------------------------------- Total gains (losses) $ (81) 17 (956) ======================================== Changes in unrealized gains (losses) relating to assets still held at the balance sheet date $ -- -- -- ======================================== The following is a summary of valuation techniques utilized by the Company for its significant financial assets and liabilities measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy: Impaired loans Loans for which it is probable that the Company will not collect principal and interest due according to contractual terms are measured for impairment. If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and other internal assessments of value. Impaired loans are classified within Level 3 of the fair value hierarchy. The carrying value of impaired loans that were re-measured during the six month period ended March 31, 2011, was $100.7 million. Foreclosed Assets Held For Sale Foreclosed assets held for sale are initially recorded at fair value as of the date of foreclosure less any estimated selling costs (the "new basis") and are subsequently carried at the lower of the new basis or fair value less selling costs on the current measurement date. Fair value is estimated through current appraisals, broker price opinions, or listing prices. Foreclosed assets held for sale are classified within Level 3 of the fair value hierarchy. The carrying value of foreclosed assets held for sale was $22.4 million at March 31, 2011. Charge-offs and increases in specific reserves related to foreclosed assets held for sale that were re- measured during the six month period ended March 31, 2011, totaled $10.7 million. Investment in LLCs Investments in LLCs are accounted for using the equity method of accounting. These investments are analyzed for impairment in accordance with ASC 323-10-35-32, which states that an other than temporary decline in value of an equity method investment should be recognized. The Company utilizes a multi-faceted approach to measure the potential impairment. The internal model utilizes the following valuation methods: 1) liquidation or appraised values determined by an independent third party appraisal; 2) an on-going business, or discounted cash flows method wherein the cash flows are derived from the sale of fully- developed lots, the development and sale of partially-developed lots, the operation of the homeowner's association, and the value of raw land obtained from an independent third party appraiser; and 3) an on-going business method, which utilizes the same inputs as method 2, but presumes that cash flows will first be generated from the sale of raw ground and then from the sale of fully-developed and partially-developed lots and the operation of the homeowner's association. The significant inputs include raw land values, absorption rates of lot sales, and a market discount rate. Management believes this multi-faceted approach is reasonable given the highly subjective nature of the assumptions and the differences in valuation techniques that are utilized within each approach (e.g., order of distribution of assets upon potential liquidation). Investment in LLCs is classified within Level 3 of the fair value hierarchy. The carrying value of the Company's investment in LLCs was $17.8 million at March 31, 2011. 24
The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value: Cash and cash equivalents The carrying amount reported in the consolidated balance sheets is a reasonable estimate of fair value. Securities and mortgage-backed securities held to maturity Securities that trade in an active market are valued using quoted market prices. Securities that do not trade in an active market are valued using quotes from broker-dealers that reflect estimated offer prices. Stock in Federal Home Loan Bank ("FHLB") The carrying value of stock in Federal Home Loan Bank approximates its fair value. Loans receivable held for investment Fair values are computed for each loan category using market spreads to treasury securities for similar existing loans in the portfolio and management's estimates of prepayments. Customer and brokered deposit accounts The estimated fair values of demand deposits and savings accounts are equal to the amount payable on demand at the reporting date. Fair values of certificates of deposit are computed at fixed spreads to treasury securities with similar maturities. Advances from FHLB The estimated fair values of advances from FHLB are determined by discounting the future cash flows of existing advances using rates currently available for new advances with similar terms and remaining maturities. Subordinated debentures Fair values are based on quotes from broker-dealers that reflect estimated offer prices. Commitments to originate, purchase and sell loans The estimated fair value of commitments to originate, purchase, or sell loans is based on the difference between current levels of interest rates and the committed rates. The following table presents the carrying values and fair values of the Company's financial instruments. Dollar amounts are expressed in thousands. March 31, 2011 September 30, 2010 -------------------------- ------------------------- Estimated Estimated Carrying fair Carrying fair value value value value -------------------------- ------------------------- Financial Assets: Cash and cash equivalents $ 16,743 16,743 14,033 14,033 Securities held to maturity -- -- 1,232 1,561 Stock in Federal Home Loan Bank 11,251 11,251 15,873 15,873 Mortgage-backed securities held to maturity 46,503 47,134 46,276 46,300 Loans receivable held for investment 968,571 971,227 1,041,041 1,043,886 Financial Liabilities: Customer deposit accounts $ 876,585 882,347 866,559 869,941 Brokered deposit accounts -- -- 66,894 66,797 Advances from FHLB 211,000 211,936 286,000 288,061 Subordinated debentures 25,774 10,000 25,774 10,310 25
March 31, 2011 September 30, 2010 -------------------------- ------------------------- Contract or Estimated Contract or Estimated notional unrealized notional unrealized amount gain amount gain (loss) -------------------------- ------------------------- Unrecognized financial instruments: Lending commitments - fixed rate, net $ 13,159 32 6,127 (5) Lending commitments - floating rate 1,664 16 417 6 Commitments to sell loans -- -- -- -- The fair value estimates presented are based on pertinent information available to management as of March 31, 2011, and September 30, 2010. Although management is not aware of any factors that would significantly affect the estimated fair values, such amounts have not been comprehensively revalued for purposes of these consolidated financial statements since that date. Therefore, current estimates of fair value may differ significantly from the amounts presented above. (15) INVESTMENT IN LLCs The Company is a partner in two limited liability companies, Central Platte Holdings LLC ("Central Platte") and NBH, LLC ("NBH"), which were formed for the purpose of purchasing and developing vacant land in Platte County, Missouri. These investments are accounted for using the equity method of accounting. The Company's investment in Central Platte consists of a 50% ownership interest in an entity that develops land for residential real estate sales. Sales of lots had not met previous expectations and, as a result, the Company evaluated its investment for impairment, in accordance with ASC 323-10-35-32, which provides guidance related to a loss in value of an equity method investment. The Company utilizes a multi-faceted approach to measure the potential impairment. The internal model utilizes the following valuation methods: 1) liquidation or appraised values determined by an independent third party appraisal; 2) an on-going business, or discounted cash flows method wherein the cash flows are derived from the sale of fully-developed lots, the development and sale of partially-developed lots, the operation of the homeowner's association, and the value of raw land obtained from an independent third party appraiser; and 3) another on-going business method, which utilizes the same inputs as method 2, but presumes that cash flows will first be generated from the sale of raw ground and then from the sale of fully-developed and partially-developed lots and the operation of the homeowner's association. The internal model also includes an on-going business method wherein the cash flows are derived from the sale of fully-developed lots, the development and sale of partially-developed lots, the operation of the homeowner's association, and the development and sale of lots from the property that is currently raw land. However, management does not feel the results from this method provide a reliable indication of value because the time to "build-out" the development exceeds 18 years. Because of this unreliability the results from this method are given a zero weighting in the final impairment analysis. The significant inputs include raw land values, absorption rates of lot sales, and a market discount rate. Management believes this multi-faceted approach is reasonable given the highly subjective nature of the assumptions and the differences in valuation techniques that are utilized within each approach (e.g., order of distribution of assets upon potential liquidation). It is management's opinion that no one valuation method within the model is preferable to the other and that no one method is more likely to occur than the other. Therefore, the final estimate of value is determined by assigning an equal weight to the values derived from each of the first three methods described above. As a result of this analysis, the Company determined that its investment in Central Platte was materially impaired and recorded an impairment charge of $2.0 million ($1.2 million, net of tax) during the year ended September 30, 2010. The following table displays the results derived from the Company's internal valuation model and the carrying value of its investment in Central Platte at March 31, 2011. Dollar amounts are expressed in thousands. Method 1 $ 15,160 Method 2 16,491 Method 3 18,649 Average of methods 1, 2, and 3 $ 16,767 ======== Carrying value of investment in Central Platte Holdings, LLC $ 16,405 ======== 26
The Company's investment in NBH consists of a 50% ownership interest in an entity that holds raw land, which is currently zoned as agricultural. The general managers intend to rezone this property for commercial and/or residential development. The raw land was purchased in 2002. The Company accounts for its investment in NBH under the equity method. Due to the overall economic conditions surrounding real estate, the Company evaluated its investment for impairment in accordance with ASC 323-10-35-32, which provides guidance related to a loss in value of an equity method investment. Potential impairment was measured based on liquidation or appraised values determined by an independent third party appraisal. As a result of this analysis, the Company determined that its investment in NBH was materially impaired and recorded an impairment charge of $1.1 million ($693,000, net of tax) during the year ended September 30, 2010. No events have occurred during the six months ended March 31, 2011, that would indicate any additional impairment of the Company's investment in NBH. The carrying value of the Company's investment in NBH was $1.4 million at March 31, 2011. (16) SUPERVISORY AGREEMENT On April 30, 2010, the Board of Directors of North American Savings Bank, F.S.B. (the "Bank"), a wholly owned subsidiary of the Company, entered into a Supervisory Agreement with the Office of Thrift Supervision ("OTS"), the Bank's primary regulator, effective as of that date. The agreement requires, among other things, that the Bank revise its policies regarding internal asset review, obtain an independent assessment of its allowance for loan and lease losses methodology and conduct an independent third-party review of a portion of its commercial and construction loan portfolios. The agreement also directs the Bank to provide a plan to reduce its classified assets and its reliance on brokered deposits, and restricts the payment of dividends or other capital distributions by the Bank during the period of the agreement. The agreement did not direct the Bank to raise capital, make management or board changes, revise any loan policies or restrict lending growth. The Bank received written communication from OTS that, notwithstanding the existence of the Supervisory Agreement, the Bank will not be deemed to be in "troubled condition." On April 30, 2010, the Company's Board of Directors entered into an agreement with the Office of Thrift Supervision ("OTS"), the Company's primary regulator, effective as of that date. The agreement restricts the payment of dividends or other capital distributions by the Company and restricts the Company's ability to incur, issue or renew any debt during the period of the agreement. As of March 31, 2011, the Company and the subsidiary Bank are in compliance with these regulatory agreements. 27
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. FORWARD-LOOKING STATEMENTS We may from time to time make written or oral "forward-looking statements," including statements contained in our filings with the Securities and Exchange Commission ("SEC"). These forward-looking statements may be included in this quarterly report to shareholders and in other communications by the Company, which are made in good faith by us pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements about our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond our control. The words "may," "could," "should," "would," "believe," "anticipate," "estimate," "expect," "intend," "plan," and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause our financial performance to differ materially from the plans, objectives, goals, expectations, anticipations, estimates and intentions expressed in the forward-looking statements: - the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations; - the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board;? - the effects of, and changes in, foreign and military policy of the United States Government; inflation, interest rate, market and monetary fluctuations; - the timely development and acceptance of our new products and services and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors' products and services; - the willingness of users to substitute competitors' products and services for our products and services; - our success in gaining regulatory approval of our products, services and branching locations, when required; - the impact of changes in financial services' laws and regulations, including laws concerning taxes, banking, securities and insurance; - technological changes; - acquisitions and dispositions; - changes in consumer spending and saving habits; - our success at managing the risks involved in our business; and - changes in the fair value or economic value of, impairments of, and risks associated with the Bank's investments in real estate owned, mortgage backed securities and other assets. This list of important factors is not all-inclusive. We do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company or the Bank. GENERAL The principal business of the Company is to provide banking services through the Bank. Specifically, the Bank obtains savings and checking deposits from the public, then uses those funds to originate and purchase real estate loans and other loans. The Bank also purchases mortgage-backed securities ("MBS") and other investment securities from time to time as conditions warrant. In addition to customer deposits, the Bank obtains funds from the sale of loans held-for-sale, the sale of securities available-for-sale, repayments of existing mortgage assets, advances from the Federal Home Loan Bank ("FHLB"), and the purchase of brokered deposit accounts. The Bank's primary sources of income are interest on loans, MBS, and investment securities plus customer service fees and income from mortgage banking activities. Expenses consist primarily of interest payments on customer deposits and other borrowings and general and administrative costs. The Bank is regulated by the Office of Thrift Supervision ("OTS") and the Federal Deposit Insurance Corporation ("FDIC"), and is subject to periodic examination by both entities. The Bank is also subject to the regulations of the Board of Governors of the Federal Reserve System ("FRB"), which establishes rules regarding reserves that must be maintained against customer deposits. 28
FINANCIAL CONDITION ASSETS The Company's total assets as of March 31, 2011 were $1,266.3 million, a decrease of $167.9 million from September 30, 2010, the prior fiscal year end. Loans receivable held for investment were $1,042.0 million as of March 31, 2011, a decrease of $31.3 million during the six month period. The weighted average rate on such loans as of March 31, 2011, was 6.22%, a decrease from 6.35% as of March 31, 2010. Loans receivable held for sale as of March 31, 2011, were $42.1 million, a decrease of $137.7 million from September 30, 2010, resulting primarily from a decrease in loan origination volume within the Bank's mortgage banking division. This portfolio consists of residential mortgage loans originated by the Bank's mortgage banking division that will be sold with servicing released. The Company has elected to carry loans held for sale at fair value, as permitted under GAAP. As the Bank originates mortgage loans each month, management evaluates the existing market conditions to determine which loans will be held in the Bank's portfolio and which loans will be sold in the secondary market. Loans sold in the secondary market can be sold with servicing released or converted into MBS and sold with the loan servicing retained by the Bank. At the time of each loan commitment, a decision is made to either hold the loan for investment, hold it for sale with servicing retained, or hold it for sale with servicing released. Management monitors market conditions to decide whether loans should be held in portfolio or sold and if sold, which method of sale is appropriate. During the six months ended March 31, 2011, the Bank originated and purchased $969.7 million in mortgage loans held for sale, $93.2 million in mortgage loans held for investment, and $1.7 million in other loans. This total of $1,064.6 million in loans compares to $831.2 million in loans originated and purchased during the six months ended March 31, 2010. The Bank classifies problem assets as "substandard," "doubtful" or "loss." Substandard assets have one or more defined weaknesses, and it is possible that the Bank will sustain some loss unless the deficiencies are corrected. Doubtful assets have the same defects as substandard assets plus other weaknesses that make collection or full liquidation improbable. Assets classified as loss consist of the reserved portion of loans classified as impaired pursuant to ASC 310-10-35. The following table summarizes the Bank's classified assets as reported to the OTS, plus any classified assets of the holding company. Dollar amounts are expressed in thousands. 3/31/11 9/30/10 3/31/10 ------------------------------------- Asset Classification: Substandard $ 141,898 142,085 119,571 Doubtful -- -- -- Loss* 60,861 16,965 11,959 ------------------------------------- 202,759 159,050 131,530 Allowance for losses on loans and real estate owned (84,853) (34,643) (26,161) ------------------------------------- $ 117,906 124,407 105,369 ===================================== *Assets classified as loss represent the amount of measured impairment related to loans and foreclosed assets held for sale that have been deemed impaired. The Bank records a specific loss allowance equal to the amount of measured impairment. These specific allowances are included in the balance of the allowance for losses on loans and real estate owned above. 29
The following table summarizes non-performing assets, troubled debt restructurings, and real estate acquired through foreclosure, net of specific loss allowances. Dollar amounts are expressed in thousands. 3/31/11 9/30/10 3/31/10 ---------------------------------------- Total Assets $ 1,266,295 1,434,196 1,460,275 ======================================== Non-accrual loans $ 11,159 29,368 31,758 Troubled debt restructurings 76,820 23,730 24,951 Net real estate and other assets acquired through foreclosure 22,376 38,362 23,977 ---------------------------------------- Total $ 110,355 91,460 80,686 ======================================== Percent of total assets 8.71% 6.38% 5.53% ======================================== Management records a provision for loan losses in amounts sufficient to cover current net charge-offs and an estimate of probable losses based on an analysis of risks that management believes to be inherent in the loan portfolio. The Allowance for Loan and Lease Losses ("ALLL") recognizes the inherent risks associated with lending activities, but, unlike specific allowances, have not been allocated to particular problem assets but to a homogenous pool of loans. Management believes that the specific loss allowances and ALLL are adequate. While management uses available information to determine these allowances, future allowances may be necessary because of changes in economic conditions. Also, regulatory agencies (OTS and FDIC) review the Bank's allowance for losses as part of their examinations, and they may require the Bank to recognize additional loss provisions based on the information available at the time of their examinations. Investment securities were $75.0 million as of March 31, 2011, an increase of $45.7 million from September 30, 2010. During the six month period, the Bank purchased securities of $62.9 million and sold $16.6 million of securities available for sale. In addition, the Bank sold $1.5 million of securities held to maturity following a significant deterioration in the issuer's creditworthiness. The Company realized gross gains of $881,000 and no gross losses on the sale of securities during the period. Mortgage-backed securities were $47.3 million as of March 31, 2011, an increase of $90,000 from the prior year end. During the six month period, the Bank purchased mortgage-backed securities of $8.8 million. There were no sales of mortgage-backed securities available for sale during the six month period ended March 31, 2011. The average yield on the mortgage-backed securities portfolio was 4.69% at March 31, 2011, a decrease from 4.88% at September 30, 2010. The Company's investment in LLCs, which is accounted for using the equity method, was $17.8 million at March 31, 2011, a decrease of $27,000 from September 30, 2010. During the fiscal year ended September 30, 2010, the Company recorded a $2.0 million impairment charge related to its investment in Central Platte Holdings, LLC ("Central Platte") and a $1.1 million impairment charge related to its investment in NBH, LLC ("NBH"). There have been no events subsequent to September 30, 2010, that would indicate an additional impairment in value of the Company's investments in Central Platte or NBH, which were $16.4 million and $1.4 million at March 31, 2011, respectively. LIABILITIES AND EQUITY Customer and brokered deposit accounts decreased $56.9 million during the six months ended March 31, 2011. Specifically, customer deposits increased $10.0 million during the period, primarily due to an increase in retail certificates of deposits resulting from promotions during the period. Brokered deposits decreased $66.9 million during the period, as a result of the Company's effort to reduce its reliance on this funding source. The weighted average rate on customer and brokered deposits as of March 31, 2011, was 1.73%, a decrease from 1.94% as of March 31, 2010. Advances from the FHLB were $211.0 million as of March 31, 2011, a decrease of $75.0 million from September 30, 2010. During the six month period, the Bank borrowed $17.0 million of new advances and repaid $92.0 million. Management regularly uses FHLB advances as an alternate funding source to provide operating liquidity and to fund the origination and purchase of mortgage loans. 30
Subordinated debentures were $25.8 million as of March 31, 2011. Such debentures resulted from the issuance of Trust Preferred Securities through the Company's wholly owned statutory trust, NASB Preferred Trust I. The Trust used the proceeds from the offering to purchase a like amount of the Company's subordinated debentures. The debentures, which have a variable rate of 1.65% over the 3-month LIBOR and a 30-year term, are the sole assets of the Trust. Escrows were $5.9 million as of March 31, 2011, a decrease of $5.2 million from September 30, 2010. This decrease is due to amounts paid for borrowers' taxes during the fourth calendar quarter of 2010. Total stockholders' equity as of March 31, 2011, was $140.3 million (11.1% of total assets). This compares to $167.8 million (11.7% of total assets) at September 30, 2010. On a per share basis, stockholders' equity was $17.83 on March 31, 2011, compared to $21.32 on September 30, 2010. The Company did not pay any cash dividends to its stockholders during the six month period ended March 31, 2011. In accordance with the April 2010 agreement with the OTS, the Company is restricted from the payment of dividends or other capital distributions during the period of the agreement without prior written consent from the OTS. Total stockholders' equity as of March 31, 2011, includes an unrealized gain, net of deferred income taxes, on available for sale securities of $477,000. This amount is reflected in the line item "Accumulated other comprehensive income." RATIOS The following table illustrates the Company's return on assets (annualized net income divided by average total assets); return on equity (annualized net income divided by average total equity); equity- to-assets ratio (ending total equity divided by ending total assets); and dividend payout ratio (dividends paid divided by net income). Six months ended ------------------------ 3/31/11 3/31/10 ------------------------ Return on assets (4.08)% 0.60% Return on equity (35.76)% 5.47% Equity-to-assets ratio 11.08% 11.37% Dividend payout ratio --% 77.84% RESULTS OF OPERATIONS - Comparison of three and six months ended March 31, 2011 and 2010. For the three months ended March 31, 2011, the Company had a net loss of $(24,507,000) or $(3.11) per share. This compares to net income of $3,219,000 or $0.41 per share for the quarter ended March 31, 2010. For the six months ended March 31 2011, the Company had a net loss of $(27,542,000) or $(3.50) per share. This compares to net income of $4,548,000 or $0.58 per share for the six months ended March 31, 2010. NET INTEREST MARGIN The Company's net interest margin is comprised of the difference ("spread") between interest income on loans, MBS and investments and the interest cost of customer and brokered deposits and other borrowings. Management monitors net interest spreads and, although constrained by certain market, economic, and competition factors, it establishes loan rates and customer deposit rates that maximize net interest margin. The following table presents the total dollar amounts of interest income and expense on the indicated amounts of average interest-earning assets or interest-costing liabilities for the six months ended March 31, 2011 and 2010. Average yields reflect reductions due to non-accrual loans. Once a loan becomes 90 days delinquent, any interest that has accrued up to that time is reserved and no further interest income is recognized unless the loan is paid current. Average balances and weighted average yields for the periods include all accrual and non- accrual loans. The table also presents the interest-earning assets and yields for each respective period. Dollar amounts are expressed in thousands. 31
Six months ended 3/31/11 As of --------------------------- 3/31/11 Average Yield/ Yield/ Balance Interest Rate Rate ------------------------------------- Interest-earning assets Loans $1,119,522 34,266 6.12% 6.16% Mortgage-backed securities 44,762 1,129 5.04% 4.69% Securities 57,187 1,838 6.43% 5.14% Bank deposits 18,237 6 0.05% 0.01% -------------------------------------- Total earning assets 1,239,708 37,239 6.01% 5.97% --------------------------- Non-earning assets 108,855 ---------- Total $1,348,563 ========== Interest-costing liabilities Customer checking and savings deposit accounts $ 196,647 535 0.54% 0.51% Customer and brokered certificates of deposit 712,194 7,613 2.14% 2.10% FHLB Advances 235,444 3,107 2.64% 2.47% Subordinated debentures 25,000 249 1.99% 1.95% -------------------------------------- Total costing liabilities 1,169,285 11,504 1.97% 1.87% --------------------------- Non-costing liabilities 15,081 Stockholders' equity 164,197 ---------- Total $1,348,563 ========== Net earning balance $ 70,423 ========== Earning yield less costing rate 4.04% 4.10% ================ Average interest-earning assets, net interest, and net yield spread on average interest- earning assets $1,239,708 25,735 4.15% ============================ Six months ended 3/31/10 As of --------------------------- 3/31/10 Average Yield/ Yield/ Balance Interest Rate Rate ------------------------------------- Interest-earning assets Loans $1,287,490 39,867 6.19% 6.24% Mortgage-backed securities 75,250 1,663 4.42% 5.25% Securities 42,902 935 4.36% 4.67% Bank deposits 27,541 8 0.06% 0.01% -------------------------------------- Total earning assets 1,433,183 42,473 5.93% 6.13% --------------------------- Non-earning assets 72,260 ---------- Total $1,505,443 ========== Interest-costing liabilities Customer checking and savings deposit accounts $ 181,964 592 0.65% 0.51% Customer and brokered certificates of deposit 691,897 8,287 2.40% 2.33% FHLB Advances 430,187 6,423 2.99% 2.98% Subordinated debentures 25,000 247 1.98% 1.90% -------------------------------------- Total costing liabilities 1,329,048 15,549 2.34% 2.25% --------------------------- Non-costing liabilities 8,422 Stockholders' equity 167,973 ---------- Total $1,505,443 ========== Net earning balance $ 104,135 ========== Earning yield less costing rate 3.59% 3.88% ================ Average interest-earning assets, net interest, and net yield spread on average interest- earning assets $1,433,183 26,924 3.76% ============================ The following table provides information regarding changes in interest income and interest expense. For each category of interest- earning asset and interest-costing liability, information is provided on changes attributable to (1) changes in rates (change in rate multiplied by the old volume), and (2) changes in volume (change in volume multiplied by the old rate), and (3) changes in rate and volume (change in rate multiplied by the change in volume). Average balances, yields and rates used in the preparation of this analysis come from the preceding table. Dollar amounts are expressed in thousands. Six months ended March 31, 2011, compared to six months ended March 31, 2010 ----------------------------------------------- Yield/ Yield Volume Volume Total ----------------------------------------------- Components of interest income: Loans $ (451) (5,199) 49 (5,601) Mortgage-backed securities 233 (674) (93) (534) Securities 444 311 148 903 Bank deposits (1) (2) 1 (2) ----------------------------------------------- Net change in interest income 225 (5,564) 105 (5,234) ----------------------------------------------- Components of interest expense: Customer and brokered deposit accounts (1,049) 355 (37) (731) FHLB Advances (753) (2,911) 348 (3,316) Subordinated debentures 1 -- 1 2 ----------------------------------------------- Net change in interest expense (1,801) (2,556) 312 (4,045) ----------------------------------------------- Decrease in net interest margin $ 2,026 (3,008) (207) (1,189) =============================================== 32
Net interest margin before loan loss provision for the six months ended March 31, 2011, decreased $1.2 million from the same period in the prior year. Specifically, interest income decreased $5.2 million, which was offset by a $4.0 million decrease in interest expense for the period. Interest on loans decreased $5.6 million as the result of a $168.0 million decrease in the average balance of loans receivable outstanding during the period and a 7 basis point decrease in the average rate earned on such loans during the period. Interest on mortgage-backed securities decreased $534,000 due to a $30.5 million decrease in the average balance of such securities, the effect of which was partially offset by a 62 basis point increase in average rate earned on mortgage-backed securities during the period. These decreases in interest income were partially offset by a $903,000 increase in interest on investment securities resulting from a 207 basis point increase in the average yield and a $14.3 million increase in the average balance of such securities during the period. Interest expense on customer and brokered deposit accounts decreased $731,000 due to a 24 basis point decrease in the average rate paid on such interest-costing liabilities, the effect of which was partially offset by a $35.0 million increase in the average balance of customer and brokered deposit accounts during the period. Interest expense on FHLB advances decreased $3.3 million as the result of a $194.7 million decrease in the average balance and a 35 basis point decrease in the average rate paid on such liabilities. PROVISION FOR LOAN LOSSES The Company recorded a provision for loan losses of $38.8 million during the three month period ended March 31, 2011. This provision resulted primarily from: a) increases in specific reserves for impaired construction and land development loans related to the adoption of ASU 2011-02 described in Footnote 2 to the condensed consolidated financial statements; b) the change in methodology for valuing residential development loans described in Footnote 8 to the consolidated financial statements and; c) from increases in general reserves resulting from the Company's decision to shorten the historical "look-back" period from which loss data is used to formulate estimated future loss ratios. These ratios are applied to the various loan portfolios for purposes of estimating future losses and calculating adequate levels of allowance for loan and lease losses. Based upon the increase in foreclosure frequency and loss severity ratios within the Bank's portfolios and other qualitative factors related to the current economic conditions, the Bank increased its general component of allowance for loan losses during the quarter ended March 31, 2011 to $24.0 million, from $18.3 million at December 31, 2010. During the quarter ended March 31, 2011, the Company adopted Accounting Standards Update No. 2011-02, "A Creditor's Determination of Whether a Restructuring Is a Troubled Debt Restructuring." This ASU clarifies the guidance on how creditors evaluate whether a restructuring of debt qualifies as a Troubled Debt Restructuring. The adoption of ASU 2011-02 increased the Company's provision for loan losses by approximately $11.3 million. In addition to the early adoption of ASU 2011-02, and in connection with the prospective determination of impairment, the Company adopted a change in methodology for the valuation of loans in its development real estate portfolio. The revised methodology applies downward "qualitative" adjustments to recent real estate appraised values for residential development assets that the Company has deemed impaired. The Company believes these qualitative appraisal adjustments better reflect the continued uncertainty in real estate values in light of adverse economic conditions that prevail. This change in methodology increased the provision for loan losses by approximately $18.3 million during the quarter ended March 31, 2011. The Company recorded a provision for loan losses of $10.5 million during the three month period ended December 31, 2010, due primarily to increases in specific reserves related to impaired construction and land development loans. In addition, the Bank increased its general reserves related to the commercial real estate and land development portfolios based primarily upon its historical losses and other relevant qualitative factors such as economic and business conditions. Management performs an ongoing analysis of individual loans and of homogenous pools of loans to assess for any impairment. On a consolidated basis, the allowance for losses on loans and real estate owned was 41.8% of total classified assets at March 31, 2011, 21.8% at September 30, 2010, and 19.9% at March 31, 2010. Following the early adoption of ASU 2011-02 and the change in methodology for valuing residential development related assets, management believes that the allowance for losses on loans and real estate owned is adequate as of March 31, 2011. The provision can fluctuate based on changes in economic conditions, changes in the level of classified assets, changes in the amount of loan charge-offs and recoveries, or changes in other information available to management. The process for determining the amount of the ALLL includes various assumptions and subjective judgments about the collectability of the loan portfolio, including the creditworthiness of our borrowers and the value of real estate and other assets that serve as loan collateral. In determining the appropriate amount of the ALLL, management relies on loan quality reviews, past experience, an evaluation of economic conditions, and asset valuations and appraisals, among other factors. Also, regulatory agencies review the Company's allowances for losses as a part of their examination process and they may require changes in loss provision amounts based on information available at the time of their examination. 33
OTHER INCOME Other income for the three months ended March 31, 2011, decreased $11.1 million from the same period in the prior year. Specifically, provision for loss on real estate owned increased $9.5 million due to declines in value of foreclosed assets held for sale and charge-offs resulting from the sale of such assets. Such assets typically resulted from foreclosures within the Bank's construction and land development loan portfolios. During the quarter ended March 31, 2011, the Company performed a review of 1) its historical residential development loan foreclosures since 2008; 2) the realized sale prices versus both original and subsequent appraisals; 3) the valuation trends in unsold foreclosed assets; and 4) factors affecting the current outlook for real estate development loans for the foreseeable future. Given the current adverse economic environment and negative outlook in the residential development real estate market, as of March 31, 2011, the Company has adopted a change in methodology for the valuation of its development real estate portfolio that applies downward "qualitative" adjustments to the real estate appraised values for foreclosed development properties. We believe that these qualitative appraisal adjustments more accurately reflect real estate values in light of the sales experience and economic conditions that we have recently observed. This change in methodology increased the provision for loss on REO by $7.2 million during the quarter ended March 31, 2011. Other income decreased $1.7 million due primarily to the effect of recording the net fair value of certain loan-related commitments in accordance with GAAP. Gain on sale of securities available for sale decreased $963,000 due to a decline in the volume of such sales during the period. Customer service fees and charges decreased $271,000 primarily due to a decrease in miscellaneous loan fees resulting from lower residential mortgage loan origination volume during the period. These decreases were partially offset by a $1.4 million increase in gain on sale of loans held for sale during the period. Although the volume of residential mortgage loans originated and sold by the Bank's mortgage banking division decreased from the same period in the prior year, the effect of such was offset by a $3.4 million increase in the adjustment to mark these loans to market value at the end of the period. Other income for the six months ended March 31, 2011, decreased $12.2 million from the same period in the prior year. Specifically, provision for loss on real estate owned increased $11.5 million due to declines in value of foreclosed assets held for sale and charge-offs resulting from the sale of such assets. Such assets typically resulted from foreclosures within the Bank's construction and land development loan portfolios. Gain on sale of securities available for sale decreased $3.8 million due to a significant decline in the volume of such sales during the period. Other income decreased $958,000 due to both the effect of recording the net fair value of certain loan-related commitments in accordance with GAAP and an increase in expenses related to foreclosed assets held for sale. These decreases in other income were partially offset by a $2.0 million decrease in impairment loss on investment in resulting from an impairment charge related to the Company's investment in Central Platte Holdings, LLC during the quarter ended December 31, 2009. In addition, gain on sale of loans held for sale increased $1.8 million, due primarily to an increase in the volume of residential mortgage loans originated and sold by the Bank's mortgage banking division during the period. Customer service fees and charges increased $329,000 primarily due to an increase in miscellaneous loan fees resulting from the increase in residential mortgage loan origination volume as compared to the same period in the prior year. GENERAL AND ADMINISTRATIVE EXPENSES Total general and administrative expenses for the three months ended March 31, 2011, decreased $329,000 from the same period in the prior year. Specifically, commission-based mortgage banking compensation decreased $1.0 million due primarily the decrease in mortgage banking volume from the same period in the prior year. Advertising and business promotion expense decreased $173,000 during the period due primarily to a decrease in costs related to the mortgage banking operation. These decreases in general and administrative costs were offset by a $523,000 increase in other expense due primarily to increases in data processing fees, consulting fees, and other expenses related to the Company's lending operations such as underwriting, credit, appraisal, and processing fees. Additionally, compensation and fringe benefits increased $284,000 due to the addition of personnel in the Company's mortgage banking, information technology, and loan servicing departments. Total general and administrative expenses for the six months ended March 31, 2011, increased $2.5 million from the same period in the prior year. Specifically, compensation and fringe benefits increased $898,000 due primarily to the addition of personnel in the Company's mortgage banking, information technology, and loan servicing departments. Commission-based mortgage banking compensation increased $1.0 million due primarily the significant increase in mortgage banking spreads from the same period in the prior year. Other expense increased $1.6 million due primarily to increases in data processing fees, consulting fees, and other expenses related to the Company's lending operations such as underwriting, credit, appraisal, and processing fees. These increases in general and administrative expenses were offset by an $769,000 decrease in federal deposit insurance premiums and a $275,000 decrease in advertising and business promotion expense from the same period in the prior year. 34
REGULATION The Bank is a member of the FHLB System and its customers' deposits are insured by the Deposit Insurance Fund ("DIF") of the FDIC. The Bank is subject to regulation by the OTS as its chartering authority. Since passage of the Financial Institutions Reform, Recovery, and Enforcement Act of 1989 ("FIRREA" or the "Act"), the FDIC also has regulatory control over the Bank. The transactions of DIF-insured institutions are limited by statute and regulations that may require prior supervisory approval in certain instances. Institutions also must file reports with regulatory agencies regarding their activities and their financial condition. The OTS and FDIC make periodic examinations of the Bank to test compliance with the various regulatory requirements. The OTS can require an institution to re-value its assets based on appraisals and to establish specific valuation allowances. This supervision and regulation is intended primarily for the protection of depositors. Also, savings institutions are subject to certain reserve requirements under Federal Reserve Board regulations. INSURANCE OF ACCOUNTS The DIF insures the Bank's customer deposit accounts to a maximum of $250,000 for each insured owner. Deposit premiums are determined using a Risk-Related Premium Schedule ("RRPS"), a matrix which places each insured institution into one of three capital groups and one of three supervisory subgroups. The capital groups are an objective measure of risk based on regulatory capital calculations and include well capitalized, adequately capitalized, and undercapitalized. The supervisory subgroups (A, B, and C) are more subjective and are determined by the FDIC based on recent regulatory examinations. Member institutions are eligible for reclassification every six months. On March 25, 2010, North American was moved from supervisory category A to category B, based upon the results of the Bank's OTS examination. Annual deposit insurance premiums range from 7 to 77.5 basis points of insured deposits based on where an institution fits on the RRPS. In addition to deposit insurance premiums, institutions are assessed a premium, which is used to service the interest on the Financing Corporation ("FICO") debt. On May 22, 2009, the FDIC adopted a rule imposing a five basis point special assessment on all insured financial institutions' assets minus its Tier I capital as of June 30, 2009, which was collected on September 30, 2009. On November 12, 2009, the FDIC adopted a rule requiring insured institutions to prepay their estimated quarterly risk- based assessments for the fourth calendar quarter of 2009, and all of 2010, 2011, and 2012. The prepaid assessment for these periods was collected on December 31, 2009, along with each institution's regular quarterly risk-based deposit insurance assessment for the third calendar quarter of 2009. REGULATORY CAPITAL REQUIREMENTS At March 31, 2011, the Bank exceeds all capital requirements prescribed by the OTS. To calculate these requirements, a thrift must deduct any investments in and loans to subsidiaries that are engaged in activities not permissible for a national bank. As of March 31, 2011, the Bank did not have any investments in or loans to subsidiaries engaged in activities not permissible for national banks. The following tables summarize the relationship between the Bank's capital and regulatory requirements. Dollar amounts are expressed in thousands. At March 31, 2011 Amount ---------------------------------------------------------------- GAAP capital (Bank only) $ 143,154 Adjustment for regulatory capital: Intangible assets (2,521) Reverse the effect of SFAS No. 115 (477) --------- Tangible capital 140,156 Qualifying intangible assets -- --------- Tier 1 capital (core capital) 140,156 Qualifying general valuation allowance 13,722 --------- Risk-based capital $ 153,878 ========= 35
As of March 31, 2011 ------------------------------------------------------------------- Minimum Required for Minimum Required to be Actual Capital Adequacy "Well Capitalized" ------------------- ---------------------- ----------------------- Amount Ratio Amount Ratio Amount Ratio ------------------- ---------------------- ----------------------- Total capital to risk-weighted assets $ 153,878 14.2% 86,998 >=8% 108,748 >=10% Tier 1 capital to adjusted tangible assets 140,156 11.3% 49,660 >=4% 62,075 >=5% Tangible capital to tangible assets 140,156 11.3% 14,277 >=1.5% -- -- Tier 1 capital to risk-weighted assets 140,156 12.9% -- -- 65,249 >=6% LOANS TO ONE BORROWER Institutions are prohibited from lending to any one borrower in excess of 15% of the Bank's unimpaired capital plus unimpaired surplus, or 25% of unimpaired capital plus unimpaired surplus if the loan is secured by certain readily marketable collateral. Renewals that exceed the loans-to-one-borrower limit are permitted if the original borrower remains liable and no additional funds are disbursed. The Bank has received regulatory approval from the OTS under 12 CFR 560.93 to increase its loans-to-one-borrower limit to $30 million for loans secured by certain residential housing units. Such loans must not, in the aggregate, exceed 150% of the Bank's unimpaired capital and surplus. DODD-FRANK WALL STREET REFORM AND CONSUMER PROTECTION ACT The Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act" or the "Act") was signed into law on July 21, 2010. Under the Act, The Bank's primary federal regulator, the OTS, will be eliminated and existing federal thrifts will be subject to regulation and supervision by the Office of the Comptroller of the Currency, which supervises and regulates all national banks. Existing savings and loan holding companies will be subject to regulation and supervision by the Federal Reserve Board. The Dodd-Frank Act creates a new Consumer Financial Protection Bureau with broad powers to enforce consumer protection laws and ensure that markets for consumer financial products and services are fair, transparent, and competitive. The Act restricts the ability of banks to apply trust preferred securities toward regulatory capital requirements. However, Tier 1 capital treatment for trust preferred securities issued before May 19, 2010 is grandfathered for bank holding companies with assets under $15 billion. The Dodd- Frank Act will require publically traded companies to give stockholders a non-binding vote on executive compensation and so called "golden parachute" payments. The Act authorizes the Securities and Exchange Commission to promulgate rules that would allow stockholders to nominate their own candidates using a company's proxy materials. The Dodd-Frank Act also broadens the base for FDIC insurance assessments, which will be based on average consolidated total assets less tangible equity capital, rather than deposits. The Act also makes permanent the maximum deposit insurance amount of $250,000 per depositor. The federal agencies are given significant discretion in drafting the rules and regulations required by The Dodd-Frank Act. Consequently, the full impact of this legislation will not be known for some time. LIQUIDITY AND CAPITAL RESOURCES Liquidity measures the ability to meet deposit withdrawals and lending commitments. The Bank generates liquidity primarily from the sale and repayment of loans, retention or newly acquired retail deposits, and advances from FHLB of Des Moines' credit facility. Management continues to use FHLB advances as a primary source of short- term funding. FHLB advances are secured by a blanket pledge agreement of the loan and securities portfolio, as collateral, supported by quarterly reporting of eligible collateral to FHLB. Available FHLB borrowings are limited based upon a percentage of the Bank's assets and eligible collateral, as adjusted by appropriate eligibility and maintenance levels. Management continually monitors the balance of eligible collateral relative to the amount of advances outstanding. At March 31, 2011, the Bank had a total borrowing capacity at FHLB of $315.2 million, and outstanding advances of $211.0 million. The Bank has established relationships with various brokers, and, as a secondary source of liquidity, the Bank may purchase brokered deposit accounts. The Bank entered into a Supervisory Agreement with the OTS on April 30, 2010, which, among other things, required the Bank to reduce its reliance on brokered deposits. The OTS subsequently approved the Bank's plan to reduce brokered deposits to $145.0 million by June 30, 2010, $135.0 million by June 30, 2011 and $125.0 million by June 30, 2012. The Band had no brokered deposits as of March 31, 2011. Thus, the Bank could acquire an additional $135.0 million in brokered deposits and still comply with the plan as of March 31, 2011. 36
Fluctuations in the level of interest rates typically impact prepayments on mortgage loans and MBS. During periods of falling interest rates, these prepayments increase and a greater demand exists for new loans. The Bank's customer deposits are partially impacted by area competition. Management believes that the Bank will retain most of its maturing time deposits in the foreseeable future. However, any material funding needs that may arise in the future can be reasonably satisfied through the use of additional FHLB advances and/or brokered deposits. The Bank's contingency liquidity sources include the Federal Reserve discount window and sales of securities available for sale. Management is not aware of any other current market or economic conditions that could materially impact the Bank's future ability to meet obligations as they come due. Item 3. Quantitative and Qualitative Disclosures About Market Risk For a complete discussion of the Company's asset and liability management policies, as well as the potential impact of interest rate changes upon the market value of the Company's portfolio, see the "Asset/Liability Management" section of the Company's Annual Report for the year ended September 30, 2010. Management recognizes that there are certain market risk factors present in the structure of the Bank's financial assets and liabilities. Since the Bank does not have material amounts of derivative securities, equity securities, or foreign currency positions, interest rate risk ("IRR") is the primary market risk that is inherent in the Bank's portfolio. On a quarterly basis, the Bank monitors the estimate of changes that would potentially occur to its net portfolio value ("NPV") of assets, liabilities, and off-balance sheet items assuming a sudden change in market interest rates. Management presents a NPV analysis to the Board of Directors each quarter and NPV policy limits are reviewed and approved. There have been no material changes in the market risk information provided in the Annual Report for the year ended September 30, 2010. Item 4. Controls and Procedures Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were not effective at the end of the period covered by this quarterly report. The Company's management and the Audit Committee of the Board of Directors have taken steps recently to re-evaluate the Company's internal control over financial reporting, and have concluded there are material weaknesses in their design of such internal controls. The material weaknesses relates to the identification and recognition of troubled debt restructurings and impaired loans and timely receipt of appraisals for participated loans. The Company's Board of Directors implemented several steps to improve the processes in June 2011, and thus will remediate the material weaknesses. Included in these steps are the following: - Revision of the Company's loan policy to more clearly define procedures to obtain appraisals on participated loans from lead banks. - Revision of the Company's Internal Asset Review and Loan Classification policies related to troubled debt restructurings and other impaired loans and early adoption of ASU No. 2011-02, A Creditor's Determination of Whether a Restructuring is a Troubled Debt Restructuring for the quarter ended March 31, 2011. Changes in the Company's internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company's controls over financial reporting, were made subsequent to the quarter ended March 31, 2011, and have been described above. There were no changes in the Company's internal control over financial reporting during the period covered by this quarterly report on Form 10-Q that have materially affected or are reasonable likely to materially affect our internal control over financial reporting. 37
PART II - OTHER INFORMATION Item 1. Legal Proceedings There were no material proceedings pending other than ordinary and routine litigation incidental to the business of the Company. Item 1A. Risk Factors The following is a summary of risk factors relating to the operations of the Bank and the Company. These risk factors are not necessarily presented in their order of significance. In addition to the list presented, below, there may be other risks and uncertainties that could have a material adverse effect on the Company, our financial condition and our results of operations, which could also impact the value or market price of our common stock. To the extent that any of the information contained in this report constitutes forward-looking statements, the risk factors set forth are additional cautionary statements that identify important factors that may cause the Company's actual results to differ materially from those expressed in any forward- looking statements made by or on behalf of the Company. Difficult market conditions continue to adversely affect our industry. We are exposed to downturns in the U.S. real estate market, particularly related to existing residential homes, new residential construction, residential development properties, and commercial real estate. The housing market has experienced dramatic declines over the past three years, greatly affected by falling home prices, increasing foreclosures, and unemployment. All of these have impacted credit performance and resulted in a significant level of write-downs of asset values by the industry, in general, and by our Company, specifically. Because of the concern about the stability of the financial markets, many lenders and institutional investors have reduced or ceased providing credit to borrowers, including to other financial institutions. The weakened U.S. economy and tightening of credit have led to an increased level of commercial and consumer delinquencies, a lack of consumer confidence, increased market volatility and widespread reduction of overall business activity. A worsening of these conditions would likely exacerbate the adverse effects of these difficult market conditions on our Company and others in the financial institution industry, and could further materially increase our loan losses and further negatively impact our financial condition and operating results. Recent changes in banking regulations could materially affect the Company's business. The current political environment is demanding increased regulation of the banking industry. Various new regulations have been imposed over the past year, with much additional regulation that has been proposed. Such changing regulation, along with possible changes in tax laws and accounting rules, may have a significant impact on the ways that financial institutions conduct their businesses, implement strategic initiatives, engage in tax planning and make financial disclosures. Complying with increased regulations may increase our costs and limit the availability of our business opportunities. On July 21, 2010, The Dodd-Frank Wall Street Reform and Consumer Protection Act was signed into law. Some of the provisions may have consequences of increasing our expenses, decreasing our revenues, and changing the activities in which we choose to engage. The specific impact of the Dodd-Frank Act on our current activities and our financial performance will depend on the manner in which relevant agencies develop and implement required rules. The Company's performance is dependent on the economic conditions in the market in which it operates. The Company operates primarily within the greater Kansas City area and is influenced by the general economic conditions in Kansas City. Any further adverse changes in economic conditions in our market area could impair our ability to collect loans, obtain and retain customer deposits, and negatively impact our overall financial condition. 38
The current real estate market makes our concentrations in real estate lending susceptible to credit losses. Our loan portfolios are concentrated in real estate lending, which has made, and will continue to make, our loan portfolios susceptible to credit losses in the current real estate market, particularly because of continuing declines in the new home real estate market. Specifically, we have a concentration of residential real estate construction loans and residential land development, most of which are located within the metropolitan Kansas City market area. Additionally, we have a concentration of commercial real estate loans that are located around the country. Because of our heightened exposure to credit losses in these concentrations, the downturns in the real estate market and the general economy have resulted in a significant increase in classified assets over the past year. If the current economic environment continues for a prolonged additional period, or deteriorates even further, the asset collateral values may further decline and may result in increased credit losses and foreclosures in these portfolios. If our allowance for loan and lease losses ("ALLL") is not sufficient to cover actual loan losses, our provision for losses could increase in future periods, causing a negative impact on operating results. Our borrowers may not repay their loans according to the terms of the loans and, as a result of the declines in home prices, the collateral securing the payment of these loans may be insufficient to pay remaining loan balances. We may experience significant loan losses, which could have a material adverse impact on our operating results. When determining the adequacy of the ALLL, we make various assumptions and subjective judgments about the collectability of our loan portfolio, including the creditworthiness of our borrowers and the value of real estate and other assets that serve as collateral for the repayment of many of our loans. In determining the adequacy of the ALLL, we rely on our loan quality reviews, our experience, our evaluation of economic conditions, and asset valuations and appraisals, among other factors. If our assumptions prove to be incorrect, our ALLL may not be sufficient to cover the losses inherent in our loan portfolio, which could result in additions to our allowance through provisions for loan losses. Material additions to our allowance would have a material adverse impact on our operating results. The OTS (soon to be merged into the Office of the Comptroller of the Currency), as an integral part of the regulatory examination process, periodically reviews our loan portfolio. Regulators may require us to add to the allowance for loan losses based on their judgments and interpretations of information available to them at the time of their examinations. Any increase that the regulators require in our allowance for loan losses would negatively impact our operating results in the period in which the increase occurs. The Company uses valuation methodologies, estimations and assumptions for certain assets and loan collateral which are subject to differing interpretations and could result in changes to asset or collateral valuations that could have an adverse material impact on the Company's financial condition or operating results. The Company uses estimates, assumptions and judgments when measuring the fair value of financial assets, liabilities and loan collateral. Fair values and the information used to record valuation adjustments are based on quoted market prices, third-party appraisals and/or other observable inputs provided by third-party sources, when available. Any changes in underlying factors, assumptions or estimates in any of these areas could materially impact the Company's future financial condition and operating results. During periods of market disruption, it may be difficult to value certain assets if comparable sales become less frequent and/or market data becomes less observable. Certain classes of assets or loan collateral that were in active markets with significant observable data may become illiquid due to the current financial environment. In such cases, asset valuations may require more estimation and subjective judgment. The rapidly changing real estate market conditions could materially impact the valuation of assets and loan collateral as reported within the Company's financial statements and changes in estimated values could vary significantly from one period to the next. Decreases in value may have a material adverse impact on the Company's future financial condition or operating results. The Company is subject to interest rate risk. Our results of operations are largely dependent on net interest income, which is the difference between the interest we earn on our earning-asset portfolios and the interest paid on our cost of liability portfolios. Market interest rates are beyond the Company's control, and they can fluctuate in response to general economic conditions and the policies of various governmental and regulatory agencies. Changes in monetary policy, including changes in interest rates, will influence market rates and prices for loan originations, purchases of investment securities, and customer deposit accounts. Any substantial or prolonged change in market interest rates could have a materially adverse effect on the Company's financial condition or results from operations. 39
Changes in income tax laws or interpretations or in accounting standards could materially affect our financial condition or results of operations. Changes in income tax laws could be enacted or interpretations of existing income tax laws could change causing an adverse effect to our financial condition or results of operations. Similarly, our accounting policies and methods are fundamental to how we report our financial condition and results of operations. Some of these policies require use of estimates and assumptions that may affect the value of our assets, liabilities, and financial results. Periodically, new accounting standards are imposed or existing standards are revised, changing the methods for preparing our financial statements. Such changes are not within our control and could significantly impact our financial condition and results of operations. The Company is subject to liquidity risk that could impair our ability to fund operations. Liquidity is essential to our business and we rely on a number of different sources in order to meet our potential liquidity demands. Our primary sources of liquidity are our retail and wholesale customer deposit accounts, cash flows from payments and sales of loans and securities, and advances from the Federal Home Loan Bank. Any inability to raise or retain funds through deposits, borrowings, the sale of loans and other sources could have a substantial negative effect on our liquidity. Our access to funding sources in amounts adequate to finance our activities or on terms which are acceptable to us could be impaired by factors that affect us specifically or by factors affecting the financial services industry in general. Even if funding remains available, issues of liquidity pricing could raise the Company's cost of funds and have an adverse material impact on the Company's financial condition and operating results. Any loss of key personnel could adversely affect our operations. The Company's success is, in large part, dependent on its ability to attract and retain key employees. Management believes it has implemented effective succession planning strategies to reduce the potential impact of the loss of certain key personnel; however, because of their skill- level and experience, the unexpected loss of key personnel could have an adverse material impact on the Company's business. We are subject to various legal claims and litigation. We are periodically involved in routine litigation incidental to our business. Regardless of whether these claims and legal actions are founded or unfounded, if such legal actions are not resolved in a manner favorable to us, they may result in significant financial liability and/or adversely affect the Company's reputation. In addition, litigation can be costly. Any financial liability, litigation costs or reputational damage caused by these legal claims could have a material adverse impact on our business, financial condition and results of operations. The Company operates in a competitive industry and market area. The financial services industry in which the Company operates is rapidly changing with numerous types of competitors including banks, thrifts, insurance companies, and mortgage bankers. Consolidation in the industry is accelerating and there are many new changes in technology, products, and regulations. We believe the competition for retail deposit accounts is especially significant in our market area. The Company must continue to invest in products and delivery systems in order to remain competitive or its financial performance may be impacted negatively. Any electronic system failure or breach to our network security could increase our operating costs or impair the Company's reputation. The Bank provides customers with electronic banking options, including online banking, bill payment services, online account opening and online loan applications. Management has implemented all reasonable means of protection for its electronic services; however, there can be no absolute assurances that failures, interruptions, or electronic security breaches will not occur. Should any of our electronic systems be compromised, the Company's reputation could be damaged and/or relationships with customers impaired. A loss of business could result and the Company could incur significant expenses in remedying the security breach. Item 2. Unregistered Sales of Equity Securities and Use of Proceeds None. Item 3. Defaults Upon Senior Securities None. Item 4. (Removed and Reserved) Item 5. Other Information None. 40
Item 6. Exhibits (a) Exhibits Exhibit 31.1 - Certification of Chief Executive Officer pursuant to Rules 13a-15(e) and 15d-15(e) Exhibit 31.2 - Certification of Chief Financial Officer pursuant to Rules 13a-15(e) and 15d-15(e) Exhibit 32.1 - Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Exhibit 32.2 - Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 41
S I G N A T U R E S Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. NASB Financial, Inc. (Registrant) July 19, 2011 By: /s/David H. Hancock David H. Hancock Chairman and Chief Executive Officer July 19, 2011 By: /s/Rhonda Nyhus Rhonda Nyhus Vice President and Treasurer 42