Attached files
file | filename |
---|---|
8-K - FORM 8-K - MERCANTILE BANK CORP | k50581e8vk.htm |
Exhibit 99.1
Mercantile Bank Corporation Reports Second Quarter 2011 Results
GRAND RAPIDS, Mich., July 19, 2011 Mercantile Bank Corporation (NASDAQ: MBWM)
(Mercantile) reported net income attributable to common shares of $2.4 million, or $0.27 per
diluted share, for the second quarter of 2011, compared with a net loss attributable to common
shares of $0.7 million, or ($0.08) per diluted share, for the prior-year period. The second
quarter was highlighted by:
| Significantly improved profitability | ||
| Strengthened capital ratios | ||
| Additional improvement in asset quality; Nonperforming assets reduced by 19 percent from previous quarter-end, 44 percent from a year ago | ||
| Provision for loan losses down $4.5 million or 73 percent from the previous years second quarter | ||
| Level of loans in the 30- to 89-days delinquent category remains at virtually zero | ||
| Continued improvement of core operating earnings; Net interest margin remains near historical high |
We continue to effectively manage the business as evidenced by our improved profitability, ability
to further enhance capital ratios, the velocity at which we have reduced nonperforming assets, and
our continued focus on re-engaging customers through new and innovative products. We remain
diligent in shifting our loan portfolio towards more profitable lines of business, while continuing
to grow our local deposits and limiting controllable expenses, said Michael Price, Chairman and
CEO of Mercantile Bank Corporation. All of these efforts ultimately translate to a solid
foundation on which to build as we continue to improve bottom-line results for our shareholders.
Operating Results
Total revenue, which consists of net interest income and noninterest income, narrowed to $14.9
million during the 2011 second quarter, down $1.6 million or 9.5 percent from the
$16.4 million
generated during the second quarter of 2010, primarily reflecting a reduction in average earning
assets. Net interest income was $13.2 million, down $1.2 million or 8.8 percent from the $14.4
million earned in the prior-year second quarter. The decrease in net interest income resulted from
a 16.2 percent decline in average earning assets, which was partially offset by a 30 basis point
increase in the net interest margin. The reduction in average earning assets was the result of a
shift of assets out of the loan portfolio as part of managements strategic initiative to reduce
the Banks commercial real estate lending.
Noninterest income for the 2011 second quarter was $1.7 million, down $0.3 million or 14.7 percent
from the comparable prior-year period. The decrease in noninterest income primarily reflects lower
rental income from fewer foreclosed properties.
Mercantile made further progress in reducing the provision for loan losses during the quarter as a
result of a significant decline in total nonperforming loans, a slowdown in loan-rating downgrades,
and an increase in loan-rating upgrades as the quality of the loan portfolio continues to markedly
improve. The provision for loan losses was $1.7 million during the second quarter of 2011,
compared to $6.2 million for the year-ago quarter. Additionally, despite the significant reduction
in nonperforming loans throughout the last year, the Company maintained its allowance for loan
losses at 3.45 percent of total loans as of June 30, 2011, compared to 3.59 percent as of December
31, 2010, and 3.38 percent as of June 30, 2010.
Over the past several years, the Company has made significant reductions in controllable costs and
is now reporting progress in reducing costs associated with nonperforming assets, as well as FDIC
insurance expense. Noninterest expense for the 2011 second quarter was $10.4 million, down $1.0
million from the year-ago quarter. Costs associated with the administration and resolution of
problem assets, including legal expenses, property tax payments, appraisal costs and write-downs on
foreclosed properties, totaled $2.0 million during the second quarter of 2011, down $0.5 million or
20.7 percent from the year-ago quarter. FDIC insurance premiums were $0.7 million in the second
quarter of 2011, down from $1.2 million in the second quarter of 2010, resulting from a decreased
assessment rate.
We have taken an aggressive stance on resizing our operations and asset base to help sustain our
return to profitability, and we are making a deliberate shift from preservation mode to growth,
Price added. At the same time, we are cognizant of the role that our focused and consistent
approach has played in maintaining our financial and brand strength through the recent downturn,
and we will continue to be disciplined as we identify new opportunities and avenues for growth.
Balance Sheet
While the Company continues to aggressively reduce its exposure to loans secured by commercial real
estate, commercial/industrial activity has yet to rebound sufficiently to offset these efforts,
resulting in a lower level of total assets. As of June 30, 2011, total assets were $1.54 billion,
down $94.5 million or 5.8 percent from December 31, 2010; total
loans declined $140 million or 11.1
percent to $1.12 billion over the same time period. Compared to June 30, 2010, total assets
declined $266 million or 14.8 percent, with total loans declining $288 million or 20.4 percent.
Real estate loans, particularly loans secured by non-owner-occupied commercial properties, comprise
a majority of Mercantiles loan portfolio. At June 30, 2011, real estate loans, excluding
residential mortgage loans representing permanent financing of owner-occupied dwellings and home
equity lines of credit, were $772 million, or approximately 69
percent of total loans, representing a decline of $192 million or 19.9 percent from the $964
million, or 68.4 percent of total loans, at June 30, 2010.
Non-owner-occupied commercial real estate (CRE) loans totaled $430 million as of June 30, 2011
(38.3 percent of total loans), a decline of $83.1 million over the past 12 months. Owner-occupied
CRE loans were $265 million at the end of the second quarter of 2011, a decline of $37.9 million
over the same period. Vacant land, land development and construction (C&D) loans, including both
residential and commercial projects, totaled $77.5 million at June 30, 2011, down $71.1 million
from a year ago. The commercial and industrial (C&I) segment of the loan portfolio was $262
million at June 30, 2011, a decline of approximately $83 million over the past 12 months, in large
part reflecting the continued sluggishness in business activity and a corresponding reduction in
accounts receivable and inventory financings, as well as significantly reduced requests for new
equipment financing.
LOANS SECURED BY REAL ESTATE
($000s) | 6/30/11 | 3/31/11 | 12/31/10 | 9/30/10 | 6/30/10 | |||||||||||||||
Residential-Related: |
||||||||||||||||||||
Vacant Land |
$ | 13,484 | $ | 16,321 | $ | 17,201 | $ | 18,013 | $ | 20,351 | ||||||||||
Land Development |
18,134 | 27,171 | 28,147 | 29,735 | 29,627 | |||||||||||||||
Construction |
4,706 | 4,906 | 5,621 | 5,854 | 6,627 | |||||||||||||||
36,324 | 48,398 | 50,969 | 53,602 | 56,605 | ||||||||||||||||
Comml Non-Owner Occupied: |
||||||||||||||||||||
Vacant Land |
12,639 | 13,669 | 14,293 | 15,416 | 19,812 | |||||||||||||||
Land Development |
16,348 | 16,492 | 17,807 | 18,221 | 18,585 | |||||||||||||||
Construction |
10,709 | 10,046 | 31,827 | 39,620 | 52,295 | |||||||||||||||
Commercial Buildings |
429,708 | 484,629 | 489,371 | 509,777 | 512,816 | |||||||||||||||
469,404 | 524,836 | 553,298 | 583,034 | 603,508 | ||||||||||||||||
Comml Owner Occupied: |
||||||||||||||||||||
Construction |
1,517 | 1,404 | 672 | 0 | 1,360 | |||||||||||||||
Commercial Buildings |
264,848 | 273,739 | 282,388 | 298,846 | 302,768 | |||||||||||||||
266,365 | 275,143 | 283,060 | 298,846 | 304,128 | ||||||||||||||||
Total |
$ | 772,093 | $ | 848,377 | $ | 887,327 | $ | 935,482 | $ | 964,241 | ||||||||||
Note | Excludes residential mortgage loans representing permanent financing of owner occupied dwellings and home equity lines of credit. |
Since a peak in December 2008, Mercantile has been focused on reducing wholesale funding and
growing local deposits, especially interest-bearing checking and money market deposit accounts, in
order to improve its liquidity. As of June 30, 2011, total deposits were $1.25 billion, a decline
of $25.9 million since year-end 2010 and a reduction of $352 million since year-end 2008. By
comparison, local deposits increased $300 million over the past 30 months to $770 million,
representing 61.7 percent of total deposits compared to 29.4 percent at December 31, 2008. Compared
to a year ago, local deposits increased $89.1
million, or 13.1 percent. Approximately 80 percent or $241 million of local deposit growth since
year-end 2008 occurred in the interest-bearing checking and money market deposit account
categories, primarily reflecting new and innovative products, various deposit-gathering
initiatives, enhanced advertising and branding campaigns, and transfers from maturing time deposit
accounts.
Wholesale funds were $523 million, or 38.3 percent of total funds, as of June 30, 2011, compared to
$1.41 billion, or 71.5 percent of total funds, as of December 31, 2008. Compared to a year ago,
wholesale funding was reduced by $311 million or 37.3 percent. The $891 million decline in
wholesale funding since the end of 2008 reflects both the shift toward local deposits as well as a
$734 million decline in total loans. This change has allowed Mercantile to reduce brokered deposits
and FHLB advances as they matured over the past 30 months, and to prepay certain FHLB advances
during the fourth quarter of 2010 and second quarter of 2011.
Short-term investments, consisting of federal funds sold and interest-bearing bank deposits,
averaged $86.1 million during the second quarter of 2011. In addition to its short-term
investments, Mercantile had approximately $145 million of borrowing capacity at the quarters end
through various established lines of credit to meet potential funding needs as well as
approximately $34 million of U.S. Government securities available to sell.
Asset Quality
Nonperforming assets (NPAs) at June 30, 2011 were $61.9 million, or 4.0 percent of total assets,
compared to $86.1 million as of December 31, 2010, and $110.5 million as of June 30, 2010 (5.3
percent and 6.1 percent of total assets, respectively). This represents a decline of $24.2 million
or 28.1 percent from the end of 2010 and a decline of $48.6 million or 44.0 percent from the
year-ago quarter-end.
Robert B. Kaminski Jr., Mercantiles Executive Vice President and Chief Operating Officer, added,
We are very pleased with the notable progress made on the overall asset quality as reflected in
the significant decline of our nonperforming assets, recent upgrades within our loan portfolio and
our 30-to 89-day delinquent loans remaining virtually at zero. Throughout this challenging
economic period, we have remained diligent in the acceleration of our strategic plan to enhance our
credit administration and resolve our problem assets, while maintaining a disciplined approach to
controlling costs.
Our plan calls for continued growth of local deposits and our team is working hard to make this
plan a reality. As we work to grow our balance sheet, we will do so with the mindset of
maintaining our profitability. Mercantiles ability to re-engage customers on the lending
side while maintaining a disciplined and conservative approach, has further underscored the
importance of our relationship-based focus through the economic downturn. We will remember the
lessons learned and maintain our standard of vigilance, even as conditions improve in our markets.
Nonperforming loans (NPLs) totaled $43.4 million as of June 30, 2011, down $16.8 million and
$44.1 million, respectively, from the sequential quarter-end and year-ago quarter-end, while
foreclosed real estate and repossessed assets increased $2.6 million and declined $4.5 million from
the respective period ends. CRE loans represent 63.6 percent of NPLs, or $27.6 million.
Investor-owned nonperforming CRE loans account for $19.8 million of total CRE nonperforming loans
(4.6 percent of $430 million investor-owned CRE loans), while owner-occupied CRE loans account for
$7.8 million (3.0 percent of $265 million owner-occupied CRE loans). Given the nature of collateral
and the condition of the economy in general, and real estate markets specifically, progress toward
resolution has been slow in both CRE categories, although some acceleration has been noted over the
past few quarters.
Progress has also been achieved this past year toward resolution of nonperforming C&D loans,
including both residential and commercial projects. C&D loans currently total $77.5 million, of
which $3.5 million or 4.5 percent were nonperforming at June 30, 2011. This represents a
substantial improvement since June 30, 2010, when $27.4 million or 18.4 percent of the $149 million
C&D loan portfolio was nonperforming. Nonperforming C&I loans were $3.8 million as of June 30,
2011, a decline of $3.2 million since the year-ago quarter-end. Owner-occupied and rental
residential NPLs were $8.6 million as of June 30, 2011, up $2.8 million since the year-ago
quarter-end.
NONPERFORMING ASSETS | ||||||||||||||||||||
($000s) | 6/30/11 | 3/31/11 | 12/31/10 | 9/30/10 | 6/30/10 | |||||||||||||||
Residential Real Estate: |
||||||||||||||||||||
Land Development |
$ | 8,531 | $ | 14,252 | $ | 14,547 | $ | 16,746 | $ | 21,551 | ||||||||||
Construction |
2,089 | 2,268 | 2,333 | 2,924 | 10,231 | |||||||||||||||
Owner Occupied / Rental |
8,996 | 8,893 | 9,454 | 7,251 | 6,159 | |||||||||||||||
19,616 | 25,413 | 26,334 | 26,921 | 37,941 | ||||||||||||||||
Commercial Real Estate: |
||||||||||||||||||||
Land Development |
2,223 | 2,422 | 2,454 | 2,277 | 2,050 | |||||||||||||||
Construction |
0 | 0 | 0 | 0 | 571 | |||||||||||||||
Owner Occupied |
10,749 | 13,389 | 14,740 | 15,083 | 16,216 | |||||||||||||||
Non-Owner Occupied |
25,526 | 30,086 | 34,209 | 41,725 | 46,706 | |||||||||||||||
38,498 | 45,897 | 51,403 | 59,085 | 65,543 | ||||||||||||||||
Non-Real Estate: |
||||||||||||||||||||
Commercial Assets |
3,777 | 4,728 | 8,221 | 6,386 | 7,049 | |||||||||||||||
Consumer Assets |
4 | 51 | 161 | 5 | 0 | |||||||||||||||
3,781 | 4,779 | 8,382 | 6,391 | 7,049 | ||||||||||||||||
Total |
$ | 61,895 | $ | 76,089 | $ | 86,119 | $ | 92,397 | $ | 110,533 | ||||||||||
NONPERFORMING LOANS | ||||||||||||||||||||
($000s) | 6/30/11 | 3/31/11 | 12/31/10 | 9/30/10 | 6/30/10 | |||||||||||||||
Past due 90 days or more and
accruing interest |
$ | 0 | $ | 0 | $ | 766 | $ | 0 | $ | 24 | ||||||||||
Nonaccrual, including troubled
debt restructurings |
43,422 | 55,444 | 63,915 | 64,639 | 81,543 | |||||||||||||||
Troubled debt restructurings,
accruing interest |
0 | 4,761 | 4,763 | 5,862 | 5,946 | |||||||||||||||
Total |
$ | 43,422 | $ | 60,205 | $ | 69,444 | $ | 70,501 | $ | 87,513 | ||||||||||
During the second quarter of 2011, Mercantile added $6.5 million of NPAs to its problem asset
portfolio and successfully disposed of $14.6 million through a combination of asset sales and
principal pay-downs. Loan charge-offs were $5.4 million and foreclosed asset valuation write-downs
were $0.7 million. In total, NPAs decreased by a net $14.2 million during the second quarter of
2011.
Improvement in asset quality is even more apparent on a year-over-year basis. During the 12-month
period ended June 30, 2011, Mercantile added $34.8 million of problem assets to its NPA portfolio,
successfully disposed of $51.1 million, and charged-off or wrote-down an additional $32.3 million.
In total, NPAs declined by a net $48.6 million since the year-ago quarter-end. By comparison,
Mercantile added $98.3 million of NPAs, successfully disposed of $38.6 million, and charged-off or
wrote-down an additional $35.8 million during the 12-month period ended June 30, 2010. In total,
NPAs increased a net $23.9 million from June 30, 2009 to June 30, 2010.
NONPERFORMING ASSETS RECONCILIATION | ||||||||||||||||||||
($000s) | 2Q 2011 | 1Q 2011 | 4Q 2010 | 3Q 2010 | 2Q 2010 | |||||||||||||||
Beginning balance |
$ | 76,089 | $ | 86,119 | $ | 92,397 | $ | 110,533 | $ | 117,557 | ||||||||||
Additions |
6,478 | 3,848 | 13,602 | 10,905 | 13,101 | |||||||||||||||
Returns to performing
status |
0 | (766 | ) | (1,019 | ) | (7,938 | ) | (1,356 | ) | |||||||||||
Principal payments |
(12,067 | ) | (5,555 | ) | (7,217 | ) | (5,422 | ) | (7,332 | ) | ||||||||||
Sale proceeds |
(2,547 | ) | (2,085 | ) | (5,282 | ) | (1,209 | ) | (2,398 | ) | ||||||||||
Loan charge-offs |
(5,393 | ) | (4,800 | ) | (4,650 | ) | (12,829 | ) | (8,176 | ) | ||||||||||
Valuation write-downs |
(665 | ) | (672 | ) | (1,712 | ) | (1,643 | ) | (863 | ) | ||||||||||
Total |
$ | 61,895 | $ | 76,089 | $ | 86,119 | $ | 92,397 | $ | 110,533 | ||||||||||
Net loan charge-offs were $5.1 million during the second quarter of 2011, or an annualized 1.7
percent of average loans, compared with $5.4 million (1.8 percent annualized) and $8.6 million (2.4
percent annualized) for the linked and prior-year quarters, respectively.
NET LOAN CHARGE-OFFS (RECOVERIES) | ||||||||||||||||||||
($000s) | 2Q 2011 | 1Q 2011 | 4Q 2010 | 3Q 2010 | 2Q 2010 | |||||||||||||||
Residential Real Estate: |
||||||||||||||||||||
Land Development |
$ | 2,496 | $ | (2 | ) | $ | 312 | $ | 2,115 | $ | 1,254 | |||||||||
Construction |
(9 | ) | 0 | 173 | 93 | 649 | ||||||||||||||
Owner Occupied / Rental |
1,819 | 1,208 | 120 | 1,212 | 407 | |||||||||||||||
4,306 | 1,206 | 605 | 3,420 | 2,310 | ||||||||||||||||
Commercial Real Estate: |
||||||||||||||||||||
Land Development |
(62 | ) | (73 | ) | 219 | 360 | 674 | |||||||||||||
Construction |
0 | 0 | 0 | 0 | 660 | |||||||||||||||
Owner Occupied |
755 | 1,436 | 976 | 2,159 | 726 | |||||||||||||||
Non-Owner Occupied |
445 | (40 | ) | 2,642 | 6,805 | 2,551 | ||||||||||||||
1,138 | 1,323 | 3,837 | 9,324 | 4,611 | ||||||||||||||||
Non-Real Estate: |
||||||||||||||||||||
Commercial Assets |
(336 | ) | 2,794 | 819 | 1,517 | 1,670 | ||||||||||||||
Consumer Assets |
(9 | ) | 126 | 47 | 1 | (3 | ) | |||||||||||||
(345 | ) | 2,920 | 866 | 1,518 | 1,667 | |||||||||||||||
Total |
$ | 5,099 | $ | 5,449 | $ | 5,308 | $ | 14,262 | $ | 8,588 | ||||||||||
Capital Position
Shareholders equity, totaling $131 million as of June 30, 2011, increased $5.0 million from year
end 2010, and regulatory capital ratios continue to improve. The Bank remains well-capitalized
with a total risk-based capital ratio of 14.0 percent as of June 30, 2011, compared to 11.9 percent
at June 30, 2010. At June 30, 2011, the Bank had approximately $50.7 million in excess of the 10.0
percent minimum regulatory threshold required to be considered a well-capitalized institution.
Mercantile reported 8,605,830 total shares outstanding at the end of the 2011 second quarter.
Mr. Price concluded: While there remains work to do, we are pleased with the progress weve made
over the last year and feel most of the Great Recessions impact is now behind us. We believe we
are in a good position to take advantage of the opportunities within the markets we serve, allowing
us to gain market share even as we continue to administer the remaining non-performing assets. We
are determined to use the momentum weve built over the last few quarters to continue to improve
our capital position, maintain our disciplined approach in regards to credit quality, and
profitably grow our business on the relationship-based model our organization was founded upon.
About Mercantile Bank Corporation
Based in Grand Rapids, Michigan, Mercantile Bank Corporation is the bank holding company for
Mercantile Bank of Michigan. Founded in 1997 to provide banking services to businesses, individuals
and governmental units, the Bank differentiates itself on the basis of service quality and the
expertise of its banking staff. Mercantile has seven full-service
banking offices in Grand Rapids, Holland and Lansing, Michigan. Mercantile Bank Corporations
common stock is listed on the NASDAQ Global Select Market under the symbol MBWM.
Forward-Looking Statements
This news release contains comments or information that constitute forward-looking statements
(within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on
current expectations that involve a number of risks and uncertainties. Actual results may differ
materially from the results expressed in forward-looking statements. Factors that might cause such
a difference include changes in interest rates and interest rate relationships; demand for products
and services; the degree of competition by traditional and nontraditional competitors; changes in
banking regulation or actions by bank regulators; changes in tax laws; changes in prices, levies,
and assessments; the impact of technological advances; governmental and regulatory policy changes;
the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans;
changes in local real estate values; changes in the national and local economies; and other
factors, including risk factors, disclosed from time to time in filings made by Mercantile with the
Securities and Exchange Commission. Mercantile undertakes no obligation to update or clarify
forward-looking statements, whether as a result of new information, future events or otherwise.
FOR FURTHER INFORMATION:
AT MERCANTILE BANK CORPORATION:
Michael Price |
Charles Christmas | |
Chairman & CEO |
Chief Financial Officer | |
616-726-1600 |
616-726-1202 | |
mprice@mercbank.com |
cchristmas@mercbank.com |
Mercantile Bank Corporation
Second Quarter 2011 Results
Second Quarter 2011 Results
MERCANTILE BANK CORPORATION
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS
JUNE 30, | DECEMBER 31, | JUNE 30, | ||||||||||
2011 | 2010 | 2010 | ||||||||||
(Unaudited) | (Audited) | (Unaudited) | ||||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 13,988,000 | $ | 6,674,000 | $ | 16,521,000 | ||||||
Interest-bearing
deposit balances |
9,501,000 | 9,600,000 | 9,470,000 | |||||||||
Federal funds sold |
103,510,000 | 47,924,000 | 53,892,000 | |||||||||
Total cash and cash equivalents |
126,999,000 | 64,198,000 | 79,883,000 | |||||||||
Securities available for sale |
199,785,000 | 220,830,000 | 217,117,000 | |||||||||
Federal Home Loan Bank stock |
11,961,000 | 14,345,000 | 15,681,000 | |||||||||
Loans |
1,122,999,000 | 1,262,630,000 | 1,410,710,000 | |||||||||
Allowance for loan losses |
(38,720,000 | ) | (45,368,000 | ) | (47,738,000 | ) | ||||||
Loans, net |
1,084,279,000 | 1,217,262,000 | 1,362,972,000 | |||||||||
Premises and equipment, net |
27,144,000 | 27,873,000 | 28,636,000 | |||||||||
Bank owned life insurance |
47,631,000 | 46,743,000 | 45,890,000 | |||||||||
Accrued interest receivable |
5,010,000 | 5,942,000 | 6,278,000 | |||||||||
Other real estate owned and repossessed assets |
18,473,000 | 16,675,000 | 23,020,000 | |||||||||
Other assets |
16,592,000 | 18,553,000 | 24,585,000 | |||||||||
Total assets |
$ | 1,537,874,000 | $ | 1,632,421,000 | $ | 1,804,062,000 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
Deposits: |
||||||||||||
Noninterest-bearing |
$ | 144,761,000 | $ | 112,944,000 | $ | 126,572,000 | ||||||
Interest-bearing |
1,103,171,000 | 1,160,888,000 | 1,213,588,000 | |||||||||
Total deposits |
1,247,932,000 | 1,273,832,000 | 1,340,160,000 | |||||||||
Securities sold under agreements to repurchase |
71,207,000 | 116,979,000 | 108,271,000 | |||||||||
Federal Home Loan Bank advances |
45,000,000 | 65,000,000 | 160,000,000 | |||||||||
Subordinated debentures |
32,990,000 | 32,990,000 | 32,990,000 | |||||||||
Other borrowed money |
1,721,000 | 11,804,000 | 16,836,000 | |||||||||
Accrued interest and other liabilities |
8,107,000 | 5,880,000 | 6,762,000 | |||||||||
Total liabilities |
1,406,957,000 | 1,506,485,000 | 1,665,019,000 | |||||||||
SHAREHOLDERS EQUITY |
||||||||||||
Preferred stock, net of discount |
20,202,000 | 20,077,000 | 19,955,000 | |||||||||
Common stock |
173,939,000 | 173,815,000 | 173,769,000 | |||||||||
Retained earnings (deficit) |
(65,312,000 | ) | (68,781,000 | ) | (57,818,000 | ) | ||||||
Accumulated other comprehensive income (loss) |
2,088,000 | 825,000 | 3,137,000 | |||||||||
Total shareholders equity |
130,917,000 | 125,936,000 | 139,043,000 | |||||||||
Total liabilities and shareholders equity |
$ | 1,537,874,000 | $ | 1,632,421,000 | $ | 1,804,062,000 | ||||||
Mercantile Bank Corporation
Second Quarter 2011 Results
Second Quarter 2011 Results
MERCANTILE BANK CORPORATION
CONSOLIDATED REPORTS OF OPERATIONS
CONSOLIDATED REPORTS OF OPERATIONS
THREE MONTHS ENDED | THREE MONTHS ENDED | SIX MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||
June 30, 2011 | June 30, 2010 | June 30, 2011 | June 30, 2010 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
Interest income |
||||||||||||||||
Loans, including fees |
$ | 16,171,000 | $ | 20,066,000 | $ | 32,903,000 | $ | 40,471,000 | ||||||||
Investment securities |
2,235,000 | 2,583,000 | 4,626,000 | 5,326,000 | ||||||||||||
Federal funds sold |
48,000 | 37,000 | 78,000 | 69,000 | ||||||||||||
Interest-bearing
deposit balances |
6,000 | 10,000 | 12,000 | 19,000 | ||||||||||||
Total interest income |
18,460,000 | 22,696,000 | 37,619,000 | 45,885,000 | ||||||||||||
Interest expense |
||||||||||||||||
Deposits |
4,333,000 | 5,992,000 | 8,967,000 | 12,489,000 | ||||||||||||
Short-term borrowings |
116,000 | 353,000 | 277,000 | 697,000 | ||||||||||||
Federal Home Loan Bank advances |
606,000 | 1,576,000 | 1,212,000 | 3,272,000 | ||||||||||||
Other borrowed money |
247,000 | 354,000 | 556,000 | 700,000 | ||||||||||||
Total interest expense |
5,302,000 | 8,275,000 | 11,012,000 | 17,158,000 | ||||||||||||
Net interest income |
13,158,000 | 14,421,000 | 26,607,000 | 28,727,000 | ||||||||||||
Provision for loan losses |
1,700,000 | 6,200,000 | 3,900,000 | 14,600,000 | ||||||||||||
Net interest income after
provision for loan losses |
11,458,000 | 8,221,000 | 22,707,000 | 14,127,000 | ||||||||||||
Noninterest income |
||||||||||||||||
Service charges on accounts |
401,000 | 447,000 | 823,000 | 913,000 | ||||||||||||
Gain on sale of commercial loans |
0 | 5,000 | 0 | 225,000 | ||||||||||||
Net gain on sale of investment securities |
0 | 0 | 0 | 476,000 | ||||||||||||
Other income |
1,302,000 | 1,544,000 | 2,632,000 | 3,037,000 | ||||||||||||
Total noninterest income |
1,703,000 | 1,996,000 | 3,455,000 | 4,651,000 | ||||||||||||
Noninterest expense |
||||||||||||||||
Salaries and benefits |
4,364,000 | 4,559,000 | 8,735,000 | 9,225,000 | ||||||||||||
Occupancy |
708,000 | 723,000 | 1,409,000 | 1,473,000 | ||||||||||||
Furniture and equipment |
304,000 | 396,000 | 607,000 | 805,000 | ||||||||||||
Nonperforming asset costs |
1,950,000 | 2,460,000 | 5,048,000 | 4,964,000 | ||||||||||||
FDIC insurance costs |
719,000 | 1,167,000 | 1,635,000 | 2,353,000 | ||||||||||||
Other expense |
2,398,000 | 2,137,000 | 4,590,000 | 4,256,000 | ||||||||||||
Total noninterest expense |
10,443,000 | 11,442,000 | 22,024,000 | 23,076,000 | ||||||||||||
Income (loss) before federal income
tax expense (benefit) |
2,718,000 | (1,225,000 | ) | 4,138,000 | (4,298,000 | ) | ||||||||||
Federal income tax expense (benefit) |
0 | (862,000 | ) | 0 | (1,292,000 | ) | ||||||||||
Net income (loss) |
2,718,000 | (363,000 | ) | 4,138,000 | (3,006,000 | ) | ||||||||||
Preferred stock dividends and accretion |
337,000 | 321,000 | 669,000 | 641,000 | ||||||||||||
Net income (loss) attributable
to common shares |
$ | 2,381,000 | $ | (684,000 | ) | $ | 3,469,000 | $ | (3,647,000 | ) | ||||||
Basic earnings (loss) per share |
$ | 0.28 | $ | (0.08 | ) | $ | 0.40 | $ | (0.43 | ) | ||||||
Diluted earnings (loss) per share |
$ | 0.27 | $ | (0.08 | ) | $ | 0.39 | $ | (0.43 | ) | ||||||
Average basic shares outstanding |
8,604,476 | 8,505,086 | 8,601,835 | 8,503,388 | ||||||||||||
Average diluted shares outstanding |
8,872,692 | 8,505,086 | 8,878,595 | 8,503,388 |
Mercantile Bank Corporation
Second Quarter 2011 Results
Second Quarter 2011 Results
MERCANTILE BANK CORPORATION
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
Quarterly | Year-To-Date | |||||||||||||||||||||||||||
2011 | 2011 | 2010 | 2010 | 2010 | ||||||||||||||||||||||||
(dollars in thousands except per share data) | 2nd Qtr | 1st Qtr | 4th Qtr | 3rd Qtr | 2nd Qtr | 2011 | 2010 | |||||||||||||||||||||
EARNINGS |
||||||||||||||||||||||||||||
Net interest income |
$ | 13,158 | 13,449 | 13,687 | 13,935 | 14,421 | 26,607 | 28,727 | ||||||||||||||||||||
Provision for loan losses |
$ | 1,700 | 2,200 | 6,800 | 10,400 | 6,200 | 3,900 | 14,600 | ||||||||||||||||||||
Noninterest income |
$ | 1,703 | 1,752 | 2,304 | 2,289 | 1,996 | 3,455 | 4,651 | ||||||||||||||||||||
Noninterest expense |
$ | 10,443 | 11,581 | 12,181 | 11,899 | 11,442 | 22,024 | 23,076 | ||||||||||||||||||||
Net income (loss) before federal income tax expense (benefit) |
$ | 2,718 | 1,420 | (2,990 | ) | (6,075 | ) | (1,225 | ) | 4,138 | (4,298 | ) | ||||||||||||||||
Net income (loss) |
$ | 2,718 | 1,420 | (4,953 | ) | (5,357 | ) | (363 | ) | 4,138 | (3,006 | ) | ||||||||||||||||
Net income (loss) common shares |
$ | 2,381 | 1,088 | (5,282 | ) | (5,682 | ) | (684 | ) | 3,469 | (3,647 | ) | ||||||||||||||||
Basic earnings (loss) per share |
$ | 0.28 | 0.13 | (0.62 | ) | (0.67 | ) | (0.08 | ) | 0.40 | (0.43 | ) | ||||||||||||||||
Diluted earnings (loss) per share |
$ | 0.27 | 0.12 | (0.62 | ) | (0.67 | ) | (0.08 | ) | 0.39 | (0.43 | ) | ||||||||||||||||
Average basic shares outstanding |
8,604,476 | 8,599,166 | 8,516,202 | 8,507,174 | 8,505,086 | 8,601,835 | 8,503,388 | |||||||||||||||||||||
Average diluted shares outstanding |
8,872,692 | 8,884,675 | 8,516,202 | 8,507,174 | 8,505,086 | 8,878,595 | 8,503,388 | |||||||||||||||||||||
PERFORMANCE RATIOS |
||||||||||||||||||||||||||||
Return on average assets |
0.61 | % | 0.28 | % | (1.21 | %) | (1.27 | %) | (0.15 | %) | 0.44 | % | (0.39 | %) | ||||||||||||||
Return on average common equity |
7.39 | % | 3.49 | % | (15.83 | %) | (16.14 | %) | (1.98 | %) | 5.47 | % | (5.28 | %) | ||||||||||||||
Net interest margin (fully tax-equivalent) |
3.61 | % | 3.64 | % | 3.36 | % | 3.33 | % | 3.31 | % | 3.62 | % | 3.28 | % | ||||||||||||||
Efficiency ratio |
70.27 | % | 76.19 | % | 76.17 | % | 73.34 | % | 69.69 | % | 73.26 | % | 69.14 | % | ||||||||||||||
Full-time equivalent employees |
235 | 241 | 242 | 250 | 248 | 235 | 248 | |||||||||||||||||||||
CAPITAL |
||||||||||||||||||||||||||||
Period-ending equity to assets |
8.51 | % | 8.04 | % | 7.71 | % | 7.43 | % | 7.71 | % | 8.51 | % | 7.71 | % | ||||||||||||||
Tier 1 leverage capital ratio |
10.27 | % | 9.88 | % | 9.09 | % | 9.15 | % | 9.02 | % | 10.27 | % | 9.02 | % | ||||||||||||||
Tier 1 risk-based capital ratio |
12.58 | % | 11.70 | % | 11.17 | % | 10.77 | % | 10.65 | % | 12.58 | % | 10.65 | % | ||||||||||||||
Total risk-based capital ratio |
13.85 | % | 12.98 | % | 12.45 | % | 12.04 | % | 11.92 | % | 13.85 | % | 11.92 | % | ||||||||||||||
Book value per common share |
$ | 12.77 | 12.30 | 12.20 | 13.23 | 13.74 | 12.77 | 13.74 | ||||||||||||||||||||
Cash dividend per common share |
$ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | ||||||||||||||||||||
ASSET QUALITY |
||||||||||||||||||||||||||||
Gross loan charge-offs |
$ | 6,733 | 6,031 | 5,892 | 14,499 | 9,891 | 12,764 | 16,737 | ||||||||||||||||||||
Net loan charge-offs |
$ | 5,099 | 5,449 | 5,308 | 14,262 | 8,588 | 10,548 | 14,740 | ||||||||||||||||||||
Net loan charge-offs to average loans |
1.73 | % | 1.79 | % | 1.63 | % | 4.11 | % | 2.35 | % | 1.76 | % | 1.99 | % | ||||||||||||||
Allowance for loan losses |
$ | 38,720 | 42,118 | 45,368 | 43,876 | 47,738 | 38,720 | 47,738 | ||||||||||||||||||||
Allowance for loan losses to total loans |
3.45 | % | 3.49 | % | 3.59 | % | 3.30 | % | 3.38 | % | 3.45 | % | 3.38 | % | ||||||||||||||
Nonperforming loans |
$ | 43,422 | 60,205 | 69,444 | 70,501 | 87,513 | 43,422 | 87,513 | ||||||||||||||||||||
Other real estate and repossessed assets |
$ | 18,473 | 15,884 | 16,675 | 21,896 | 23,020 | 18,473 | 23,020 | ||||||||||||||||||||
Nonperforming assets to total assets |
4.02 | % | 4.83 | % | 5.28 | % | 5.10 | % | 6.13 | % | 4.02 | % | 6.13 | % | ||||||||||||||
END OF PERIOD BALANCES |
||||||||||||||||||||||||||||
Loans |
$ | 1,122,999 | 1,206,886 | 1,262,630 | 1,329,156 | 1,410,710 | 1,122,999 | 1,410,710 | ||||||||||||||||||||
Total earning assets (before allowance) |
$ | 1,447,756 | 1,494,163 | 1,555,329 | 1,715,322 | 1,706,870 | 1,447,756 | 1,706,870 | ||||||||||||||||||||
Total assets |
$ | 1,537,874 | 1,576,935 | 1,632,421 | 1,813,383 | 1,804,062 | 1,537,874 | 1,804,062 | ||||||||||||||||||||
Deposits |
$ | 1,247,932 | 1,253,644 | 1,273,832 | 1,351,864 | 1,340,160 | 1,247,932 | 1,340,160 | ||||||||||||||||||||
Shareholders equity |
$ | 130,917 | 126,814 | 125,936 | 134,734 | 139,043 | 130,917 | 139,043 | ||||||||||||||||||||
AVERAGE BALANCES |
||||||||||||||||||||||||||||
Loans |
$ | 1,179,786 | 1,233,037 | 1,292,289 | 1,378,248 | 1,465,631 | 1,206,264 | 1,491,123 | ||||||||||||||||||||
Total earning assets (before allowance) |
$ | 1,483,409 | 1,519,304 | 1,636,471 | 1,680,362 | 1,770,391 | 1,501,258 | 1,796,962 | ||||||||||||||||||||
Total assets |
$ | 1,566,708 | 1,602,882 | 1,728,375 | 1,774,671 | 1,862,526 | 1,584,695 | 1,891,478 | ||||||||||||||||||||
Deposits |
$ | 1,251,818 | 1,261,590 | 1,339,149 | 1,313,902 | 1,390,397 | 1,256,677 | 1,411,626 | ||||||||||||||||||||
Shareholders equity |
$ | 129,242 | 126,412 | 132,409 | 139,629 | 138,907 | 127,835 | 139,194 |