SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
AMENDMENT NO. 1 TO
FORM 8-K/A
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): May 25, 2011
INTERNATIONAL STEM CELL CORPORATION
(Exact name of registrant as specified in its charter)
| Delaware | 000-51891 | 20-4494098 | ||
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification Number) |
5950 Priestly Drive, Carlsbad, CA 92008
(Address of principal executive offices, including zip code)
(760) 940-6383
(Registrant’s telephone number, including area code)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b) |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CAR 240.13e-4(c)) |
| Item 4.02 | Non-Reliance on Previously Issued Financial Statements or a Related Audit Report on Completed Interim Review. |
On May 31, 2011, International Stem Cell Corporation (the “Company”) filed a Current Report on Form 8-K to report the determination by the Company’s Audit Committee on May 25, 2011 to restate the financial statements of the Company for the years ended December 31, 2010 and 2009 and for each of the quarterly periods in those years. As part of that Form 8-K, the Company provided a summary table showing the effect of the adjustments to the warrant valuations (using a Black-Scholes option pricing model) on the Company’s previously issued quarterly and annual financial statements for those periods. The information in the following table supplements and amends the information in the Form 8-K (by computing the valuation of the warrants using a Monte-Carlo simulation) and also reflecting the effects of accruing dividends on the Series D Preferred Stock.
| Amount in $000s (except per share amounts) | ||||||||||||||||||||||||||||||||||||||||
| Q1 2009 | Q2 2009 | Q3 2009 | Q1 2010 | Q2 2010 | Q3 2010 | YE 2009 | YE 2010 | Total Effect of Change for 2009 and 2010 |
Inception (August 17, 2001) through December 31, 2010 |
|||||||||||||||||||||||||||||||
| AS REPORTED |
||||||||||||||||||||||||||||||||||||||||
| Balance Sheet |
||||||||||||||||||||||||||||||||||||||||
| Accrued liabilities |
$ | 202 | $ | 817 | $ | 863 | $ | 560 | $ | 492 | $ | 580 | $ | 632 | $ | 439 | $ | 439 | $ | 439 | ||||||||||||||||||||
| Warrants to purchase common stock |
— | 2,661 | 2,253 | 6,081 | — | — | 1,103 | — | — | — | ||||||||||||||||||||||||||||||
| Total liabilities |
1,473 | 4,731 | 4,647 | 7,922 | 1,493 | 1,528 | 2,824 | 2,031 | 2,031 | 2,031 | ||||||||||||||||||||||||||||||
| Additional paid in capital |
28,866 | 29,283 | 32,708 | 43,798 | 51,857 | 53,155 | 38,067 | 55,749 | 55,749 | 55,749 | ||||||||||||||||||||||||||||||
| Deficit accumulated during the development stage |
(27,585 | ) | (31,705 | ) | (34,362 | ) | (44,933 | ) | (42,312 | ) | (45,264 | ) | (36,570 | ) | (47,926 | ) | (47,926 | ) | (47,926 | ) | ||||||||||||||||||||
| Total stockholders’ equity (deficit) |
1,325 | (1,373 | ) | (1,602 | ) | (6,857 | ) | 9,620 | 7,965 | (1,152 | ) | 7,896 | 7,896 | 7,896 | ||||||||||||||||||||||||||
| Statement of Members’ Deficit and Stockholders’ Equity (Deficit) |
|
|||||||||||||||||||||||||||||||||||||||
| Additional paid-in capital |
28,866 | 29,283 | 32,708 | 43,798 | 51,857 | 53,155 | 38,067 | 55,749 | 55,749 | 55,749 | ||||||||||||||||||||||||||||||
| Cumulative effect adjustment—warrant liabilities |
— | (301 | ) | (301 | ) | — | — | — | (301 | ) | — | (301 | ) | (301 | ) | |||||||||||||||||||||||||
| Dividend on preferred stock |
(1,480 | ) | (1,480 | ) | (2,480 | ) | (1,238 | ) | (1,238 | ) | (1,252 | ) | (4,396 | ) | (1,454 | ) | (5,850 | ) | (7,431 | ) | ||||||||||||||||||||
| Net income (loss) |
(1,957 | ) | (5,824 | ) | (7,481 | ) | (7,125 | ) | (4,504 | ) | (7,442 | ) | (7,773 | ) | (9,903 | ) | (17,676 | ) | (40,495 | ) | ||||||||||||||||||||
| Accumulated deficit |
(27,585 | ) | (31,705 | ) | (34,362 | ) | (44,933 | ) | (42,312 | ) | (45,264 | ) | (36,570 | ) | (47,926 | ) | (47,926 | ) | (47,926 | ) | ||||||||||||||||||||
| Total stockholders’ equity (deficit) |
1,325 | (1,373 | ) | (1,602 | ) | (6,857 | ) | 9,620 | 7,965 | (1,152 | ) | 7,896 | 7,896 | 7,896 | ||||||||||||||||||||||||||
| Statement of Operations |
(1 | ) | (1 | ) | (1 | ) | (1 | ) | (1 | ) | (1 | ) | (1 | ) | (1 | ) | ||||||||||||||||||||||||
| Change in market value of warrants |
— | (2,056 | ) | 408 | (4,957 | ) | 5,276 | — | (498 | ) | 320 | (178 | ) | (480 | ) | |||||||||||||||||||||||||
| Total other income (loss) |
(72 | ) | (2,128 | ) | 401 | (4,957 | ) | 5,272 | 2 | (574 | ) | 559 | (15 | ) | (2,424 | ) | ||||||||||||||||||||||||
| Income (loss) before tax |
(1,957 | ) | (4,226 | ) | (1,657 | ) | (7,125 | ) | 2,419 | (2,938 | ) | (7,773 | ) | (9,903 | ) | (17,676 | ) | (40,488 | ) | |||||||||||||||||||||
| Net income (loss) |
(1,957 | ) | (4,226 | ) | (1,657 | ) | (7,125 | ) | 2,419 | (2,938 | ) | (7,773 | ) | (9,903 | ) | (17,676 | ) | (40,495 | ) | |||||||||||||||||||||
| Dividend on preferred stock |
(1,480 | ) | — | (1,000 | ) | (1,238 | ) | — | (14 | ) | (4,396 | ) | (1,454 | ) | (5,850 | ) | (7,431 | ) | ||||||||||||||||||||||
| Net income (loss) attributable to common stockholders |
(3,437 | ) | (4,226 | ) | (2,657 | ) | (8,363 | ) | 2,419 | (2,952 | ) | (12,168 | ) | (11,356 | ) | (23,524 | ) | (47,926 | ) | |||||||||||||||||||||
| Earnings (loss) per share—basic |
(0.09 | ) | (0.10 | ) | (0.06 | ) | (0.14 | ) | 0.04 | (0.04 | ) | (0.26 | ) | (0.17 | ) | |||||||||||||||||||||||||
| Earnings (loss) per share—diluted |
(0.09 | ) | (0.10 | ) | (0.06 | ) | (0.14 | ) | 0.02 | (0.04 | ) | (0.26 | ) | (0.17 | ) | |||||||||||||||||||||||||
| Statement of Cash Flows |
(2 | ) | (2 | ) | (2 | ) | (2 | ) | (2 | ) | (2 | ) | ||||||||||||||||||||||||||||
| Net loss |
(1,957 | ) | (5,824 | ) | (7,481 | ) | (7,125 | ) | (4,504 | ) | (7,442 | ) | (7,773 | ) | (9,903 | ) | (17,676 | ) | (40,495 | ) | ||||||||||||||||||||
| Change in market value of warrants |
— | 2,056 | 1,648 | 4,957 | (320 | ) | (320 | ) | 498 | (320 | ) | 178 | 480 | |||||||||||||||||||||||||||
| Increase (decrease) in accrued liabilities |
(78 | ) | 335 | 381 | (72 | ) | (140 | ) | (52 | ) | 532 | 57 | 589 | 830 | ||||||||||||||||||||||||||
| Net cash used in operating activities |
(1,232 | ) | (2,498 | ) | (3,546 | ) | (1,450 | ) | (3,878 | ) | (5,522 | ) | (5,228 | ) | (7,056 | ) | (7,056 | ) | (28,048 | ) | ||||||||||||||||||||
| Net cash used in investing activities |
(95 | ) | (343 | ) | (768 | ) | (132 | ) | (357 | ) | (500 | ) | (890 | ) | (624 | ) | (624 | ) | (3,230 | ) | ||||||||||||||||||||
| Payment of preferred stock dividends |
— | — | — | (106 | ) | (106 | ) | (120 | ) | (331 | ) | (322 | ) | (653 | ) | (653 | ) | |||||||||||||||||||||||
| Net cash provided by financing activities |
1,900 | 3,612 | 4,319 | 3,372 | 11,140 | 11,253 | 6,463 | 12,735 | 12,735 | 37,060 | ||||||||||||||||||||||||||||||
| Net change in cash |
573 | 771 | 5 | 1,790 | 6,905 | 5,231 | 345 | 5,055 | 5,055 | 5,782 | ||||||||||||||||||||||||||||||
| Non-cash financing activities: |
||||||||||||||||||||||||||||||||||||||||
| Cashless exercise of warrants |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
| Dividend on preferred stock exchanged for note receivable |
— | — | — | — | — | — | — | 95 | 95 | 95 | ||||||||||||||||||||||||||||||
| ADJUSTMENTS |
||||||||||||||||||||||||||||||||||||||||
| Balance Sheet |
||||||||||||||||||||||||||||||||||||||||
| Accrued liabilities |
— | — | — | — | — | — | — | 107 | 107 | 107 | ||||||||||||||||||||||||||||||
| Warrants to purchase common stock |
1,586 | 2,186 | 1,781 | 3,180 | 1,262 | 1,343 | 1,117 | 2,400 | 2,400 | 2,400 | ||||||||||||||||||||||||||||||
| Total liabilities |
1,586 | 2,186 | 1,781 | 3,180 | 1,262 | 1,343 | 1,117 | 2,507 | 2,507 | (4) | 2,507 | |||||||||||||||||||||||||||||
| Additional paid in capital |
(1,400 | ) | (1,117 | ) | (1,117 | ) | 295 | 406 | 406 | (1,117 | ) | 420 | 420 | 420 | ||||||||||||||||||||||||||
| Deficit accumulated during the development stage |
(186 | ) | (1,069 | ) | (664 | ) | (3,475 | ) | (1,668 | ) | (1,749 | ) | — | (2,927 | ) | (2,927 | ) | (2,927 | ) | |||||||||||||||||||||
| Total stockholders’ equity (deficit) |
(1,586 | ) | (2,186 | ) | (1,781 | ) | (3,180 | ) | (1,262 | ) | (1,343 | ) | (1,117 | ) | (2,507 | ) | (2,507 | ) | (2,507 | ) | ||||||||||||||||||||
| Statement of Members’ Deficit and Stockholders’ Equity (Deficit) |
|
|||||||||||||||||||||||||||||||||||||||
| Additional paid-in capital |
(1,400 | ) | (1,117 | ) | (1,117 | ) | 295 | 406 | 406 | (1,117 | ) | 420 | 420 | 420 | ||||||||||||||||||||||||||
| Cumulative effect adjustment—warrant liabilities |
731 | 731 | 731 | — | — | — | 731 | — | 731 | 731 | ||||||||||||||||||||||||||||||
| Dividend on preferred stock |
— | — | — | — | — | — | — | (107 | ) | (107 | ) | (107 | ) | |||||||||||||||||||||||||||
| Net income (loss) |
(917 | ) | (1,800 | ) | (1,395 | ) | (3,475 | ) | (1,668 | ) | (1,749 | ) | (731 | ) | (2,820 | ) | (3,551 | ) | (3,551 | ) | ||||||||||||||||||||
| Accumulated deficit |
(186 | ) | (1,069 | ) | (664 | ) | (3,475 | ) | (1,668 | ) | (1,749 | ) | — | (2,927 | ) | (2,927 | ) | (2,927 | ) | |||||||||||||||||||||
| Total stockholders’ equity (deficit) |
(1,586 | ) | (2,186 | ) | (1,781 | ) | (3,180 | ) | (1,262 | ) | (1,343 | ) | (1,117 | ) | (2,507 | ) | (2,507 | ) | (2,507 | ) | ||||||||||||||||||||
| Statement of Operations |
||||||||||||||||||||||||||||||||||||||||
| Change in market value of warrants |
(917 | ) | (883 | ) | 405 | (3,475 | ) | 1,807 | (81 | ) | (731 | ) | (2,820 | ) | (3,551 | )(3) | (3,250 | ) | ||||||||||||||||||||||
| Total other income (loss) |
(917 | ) | (883 | ) | 405 | (3,475 | ) | 1,807 | (81 | ) | (731 | ) | (2,820 | ) | (3,551 | ) | (3,250 | ) | ||||||||||||||||||||||
| Income (loss) before tax |
(917 | ) | (883 | ) | 405 | (3,475 | ) | 1,807 | (81 | ) | (731 | ) | (2,820 | ) | (3,551 | ) | (3,250 | ) | ||||||||||||||||||||||
| Net income (loss) |
(917 | ) | (883 | ) | 405 | (3,475 | ) | 1,807 | (81 | ) | (731 | ) | (2,820 | ) | (3,551 | ) | (3,250 | ) | ||||||||||||||||||||||
| Dividend on preferred stock |
— | — | — | — | — | — | — | (107 | ) | (107 | ) | (107 | ) | |||||||||||||||||||||||||||
| Net income (loss) attributable to common stockholders |
(917 | ) | (883 | ) | 405 | (3,475 | ) | 1,807 | (81 | ) | (731 | ) | (2,927 | ) | (3,658 | ) | (3,358 | ) | ||||||||||||||||||||||
| Earnings (loss) per share—basic |
(0.03) | (0.02) | 0.01 | (0.06) | 0.03 | (0.00) | (0.02) | (0.04) | ||||||||||||||||||||||||||||||||
| Earnings (loss) per share—diluted |
(0.03) | (0.02) | 0.01 | (0.06) | 0.02 | (0.00) | (0.02) | (0.04) | ||||||||||||||||||||||||||||||||
| Statement of Cash Flows |
||||||||||||||||||||||||||||||||||||||||
| Net loss |
(917 | ) | (1,800 | ) | (1,395 | ) | (3,475 | ) | (1,668 | ) | (1,749 | ) | (731 | ) | (2,820 | ) | (3,551 | ) | (3,250 | ) | ||||||||||||||||||||
| Change in market value of warrants |
917 | 1,800 | 1,395 | 3,475 | 1,668 | 1,749 | 731 | 2,820 | 3,551 | 3,250 | ||||||||||||||||||||||||||||||
| Increase in accrued liabilities |
— | — | — | — | — | — | (107 | ) | 107 | — | — | |||||||||||||||||||||||||||||
| Net cash used in operating activities |
— | — | — | — | — | — | (107 | ) | 107 | — | — | |||||||||||||||||||||||||||||
| Net cash used in investing activities |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
| Payment of preferred stock dividends |
— | — | — | — | — | — | 107 | (107 | ) | — | — | |||||||||||||||||||||||||||||
| Net cash provided by financing activities |
— | — | — | — | — | — | 107 | (107 | ) | — | — | |||||||||||||||||||||||||||||
| Net change in cash |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
| Non—cash financing activities: |
||||||||||||||||||||||||||||||||||||||||
| Cashless exercise of warrants |
— | 283 | 283 | 1,412 | 1,523 | 1,523 | 283 | 1,537 | 1,820 | 1,820 | ||||||||||||||||||||||||||||||
| Dividend on preferred stock exchanged for note receivable |
— | — | — | — | — | — | 33 | — | 33 | 33 | ||||||||||||||||||||||||||||||
| AS RESTATED |
||||||||||||||||||||||||||||||||||||||||
| Balance Sheet |
||||||||||||||||||||||||||||||||||||||||
| Accrued liabilities |
202 | 817 | 863 | 560 | 492 | 580 | 632 | 546 | 546 | 546 | ||||||||||||||||||||||||||||||
| Warrants to purchase common stock |
1,586 | 4,847 | 4,033 | 9,261 | 1,262 | 1,343 | 2,220 | 2,400 | 2,400 | 2,400 | ||||||||||||||||||||||||||||||
| Total liabilities |
3,059 | 6,917 | 6,428 | 11,102 | 2,755 | 2,871 | 3,941 | 4,538 | 4,538 | 4,538 | ||||||||||||||||||||||||||||||
| Additional paid in capital |
27,466 | 28,166 | 31,591 | 44,093 | 52,264 | 53,561 | 36,950 | 56,170 | 56,170 | 56,170 | ||||||||||||||||||||||||||||||
| Deficit accumulated during the development stage |
(27,771 | ) | (32,774 | ) | (35,026 | ) | (48,408 | ) | (43,980 | ) | (47,014 | ) | (36,570 | ) | (50,854 | ) | (50,854 | ) | (50,854 | ) | ||||||||||||||||||||
| Total stockholders’ equity (deficit) |
(261 | ) | (3,559 | ) | (3,382 | ) | (10,037 | ) | 8,358 | 6,623 | (2,270 | ) | 5,389 | 5,389 | 5,389 | |||||||||||||||||||||||||
| Statement of Members’ Deficit and Stockholders’ Equity (Deficit) |
|
|||||||||||||||||||||||||||||||||||||||
| Additional paid—in capital |
27,466 | 28,166 | 31,591 | 44,093 | 52,264 | 53,561 | 36,950 | 56,170 | 56,170 | 56,170 | ||||||||||||||||||||||||||||||
| Cumulative effect adjustment—warrant liabilities |
731 | 430 | 430 | — | — | — | 430 | — | 430 | 430 | ||||||||||||||||||||||||||||||
| Dividend on preferred stock |
(1,480 | ) | (1,480 | ) | (2,480 | ) | (1,238 | ) | (1,238 | ) | (1,252 | ) | (4,396 | ) | (1,561 | ) | (5,957 | ) | (7,538 | ) | ||||||||||||||||||||
| Net income (loss) |
(2,874 | ) | (7,624 | ) | (8,876 | ) | (10,600 | ) | (6,172 | ) | (9,191 | ) | (8,504 | ) | (12,723 | ) | (21,227 | ) | (44,047 | ) | ||||||||||||||||||||
| Accumulated deficit |
(27,771 | ) | (32,774 | ) | (35,026 | ) | (48,408 | ) | (43,980 | ) | (47,014 | ) | (36,570 | ) | (50,854 | ) | (50,854 | ) | (50,854 | ) | ||||||||||||||||||||
| Total stockholders’ equity (deficit) |
(261 | ) | (3,559 | ) | (3,382 | ) | (10,037 | ) | 8,358 | 6,623 | (2,270 | ) | 5,389 | 5,389 | 5,389 | |||||||||||||||||||||||||
| Statement of Operations |
||||||||||||||||||||||||||||||||||||||||
| Change in market value of warrants |
(917 | ) | (2,939 | ) | 814 | (8,431 | ) | 7,083 | (81 | ) | (1,230 | ) | (2,501 | ) | (3,731 | ) | (3,730 | ) | ||||||||||||||||||||||
| Total other income (loss) |
(989 | ) | (3,011 | ) | 807 | (8,432 | ) | 7,079 | (79 | ) | (1,305 | ) | (2,261 | ) | (3,566 | ) | (5,674 | ) | ||||||||||||||||||||||
| Income (loss) before tax |
(2,874 | ) | (5,109 | ) | (1,252 | ) | (10,600 | ) | 4,226 | (3,019 | ) | (8,504 | ) | (12,723 | ) | (21,227 | ) | (43,739 | ) | |||||||||||||||||||||
| Net income (loss) |
(2,874 | ) | (5,109 | ) | (1,252 | ) | (10,600 | ) | 4,226 | (3,019 | ) | (8,504 | ) | (12,723 | ) | (21,227 | ) | (43,745 | ) | |||||||||||||||||||||
| Dividend on preferred stock |
(1,480 | ) | — | (1,000 | ) | (1,238 | ) | — | (14 | ) | (4,396 | ) | (1,561 | ) | (5,957 | ) | (7,538 | ) | ||||||||||||||||||||||
| Net income (loss) attributable to common stockholders |
(4,354 | ) | (5,109 | ) | (2,252 | ) | (11,838 | ) | 4,226 | (3,034 | ) | (12,900 | ) | (14,284 | ) | (27,182 | ) | (51,284 | ) | |||||||||||||||||||||
| Earnings (loss) per share—basic |
(0.12) | (0.12) | (0.05) | (0.20) | 0.07 | (0.04) | (0.28) | (0.21) | ||||||||||||||||||||||||||||||||
| Earnings (loss) per share—diluted |
(0.12) | (0.12) | (0.05) | (0.20) | 0.05 | (0.04) | (0.28) | (0.21) | ||||||||||||||||||||||||||||||||
| Statement of Cash Flows |
||||||||||||||||||||||||||||||||||||||||
| Net loss |
(2,874 | ) | (7,624 | ) | (8,876 | ) | (10,600 | ) | (6,172 | ) | (9,191 | ) | (8,504 | ) | (12,723 | ) | (21,227 | ) | (43,745 | ) | ||||||||||||||||||||
| Change in market value of warrants |
917 | 3,856 | 3,043 | 8,431 | 1,348 | 1,429 | 1,230 | 2,501 | 3,731 | 3,730 | ||||||||||||||||||||||||||||||
| Increase in accrued liabilities |
(78 | ) | 335 | 381 | (72 | ) | (140 | ) | (52 | ) | 425 | 164 | 589 | 830 | ||||||||||||||||||||||||||
| Net cash used in operating activities |
(1,232 | ) | (2,498 | ) | (3,547 | ) | (1,450 | ) | (3,878 | ) | (5,522 | ) | (5,335 | ) | (6,949 | ) | (7,056 | ) | (28,048 | ) | ||||||||||||||||||||
| Net cash used in investing activities |
(95 | ) | (343 | ) | (768 | ) | (132 | ) | (357 | ) | (500 | ) | (890 | ) | (624 | ) | (624 | ) | (3,230 | ) | ||||||||||||||||||||
| Payment of preferred stock dividends |
— | — | — | (106 | ) | (106 | ) | (120 | ) | (224 | ) | (429 | ) | (653 | ) | (653 | ) | |||||||||||||||||||||||
| Net cash provided by financing activities |
1,900 | 3,612 | 4,319 | 3,372 | 11,140 | 11,253 | 6,570 | 12,628 | 12,735 | 37,060 | ||||||||||||||||||||||||||||||
| Net change in cash |
573 | 771 | 5 | 1,790 | 6,905 | 5,231 | 345 | 5,055 | 5,055 | 5,782 | ||||||||||||||||||||||||||||||
| Non—cash financing activities: |
||||||||||||||||||||||||||||||||||||||||
| Cashless exercise of warrants |
— | 283 | 283 | 1,412 | 1,524 | 1,524 | 283 | 1,537 | 1,820 | 1,820 | ||||||||||||||||||||||||||||||
| Dividend on preferred stock exchanged for note receivable |
— | — | — | — | — | — | 33 | 95 | 129 | 129 | ||||||||||||||||||||||||||||||
| (1) | Year-end 2009 and 2010 are for the entire year, as fourth quarters were not reported in the annual 10-K financial statements. |
| (2) | Cash flow for the quarters represent year-to-date numbers as quarter-to-date numbers are not presented in the quarterly 10-Q financial statements. |
| (3) | The “change in value of warrants” is a noncash gain (loss) and has no effect on cash flows as reported. |
| (4) | The “liability” will be liquidated by reclassification to “additional paid-in capital” and has not, and will not, affect cash flows. |
| (5) | As of the first quarter 2012, all of the warrants will have been exercised or expired, and the net, end result of all the noncash transactions will be the accumulated gains (losses) will be reflected in “accumulated deficit” and “additional paid-in capital” in equal amounts. |
| (6) | Valuation of the warrants were estimated using the Monte-Carlo simulation method using the following assumptions: stock price and warrant price as of the valuation date, the Company’s historical stock price, U.S. T-Notes, Dividends on Series D Preferred Stock, warrant expiration, simulated as a daily interval and anti-dilution impact if we had to raise capital below $0.25 per share. |
Additional information about the restatement is contained in Note 2 to the financial statements in the recently filed Form 10-K/A.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| International Stem Cell Corporation | ||||||
| By: | /s/ Ray Wood | |||||
| Ray Wood | ||||||
| Chief Financial Officer | ||||||
| Dated: June 23, 2011 | ||||||