Attached files

file filename
8-K - FORM 8-K - ENDO HEALTH SOLUTIONS INC.d8k.htm
EX-99.5 - AUDITED CONSOLIDATED FINANCIAL STATEMENTS OF PENWEST PHARMACEUTICALS CO. - ENDO HEALTH SOLUTIONS INC.dex995.htm
EX-23.2 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - ENDO HEALTH SOLUTIONS INC.dex232.htm
EX-99.9 - UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION - ENDO HEALTH SOLUTIONS INC.dex999.htm
EX-23.3 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - ENDO HEALTH SOLUTIONS INC.dex233.htm
EX-99.1 - AUDITED CONSOLIDATED FINANCIAL STATEMENTS OF AMERICAN MEDICAL SYSTEMS HOLDINGS - ENDO HEALTH SOLUTIONS INC.dex991.htm
EX-99.6 - UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STMTS OF PENWEST PHARMACEUTICALS CO. - ENDO HEALTH SOLUTIONS INC.dex996.htm
EX-23.1 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - ENDO HEALTH SOLUTIONS INC.dex231.htm
EX-23.4 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - ENDO HEALTH SOLUTIONS INC.dex234.htm
EX-99.3 - AUDITED CONSOLIDATED FINANCIAL STATEMENTS OF HEALTHTRONICS, INC. - ENDO HEALTH SOLUTIONS INC.dex993.htm
EX-99.4 - UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF HEALTHTRONICS, INC. - ENDO HEALTH SOLUTIONS INC.dex994.htm

Exhibit 99.2

Unaudited Consolidated Financial Statements of American Medical Systems Holdings, Inc.

 

Contents  
Consolidated Financial Statements (Unaudited)  
Consolidated Statements of Operations for the three months ended April 2, 2011 and April 3, 2010   2
Consolidated Balance Sheets as of April 2, 2011 and April 3, 2010 and January 1, 2011   3
Consolidated Statements of Cash Flows for the three months ended April 2, 2011 and April 3, 2010   4
Notes to Consolidated Financial Statements   6


American Medical Systems Holdings, Inc.

Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

 

     Three Months Ended  
     April 2, 2011     April 3, 2010  

Net sales

   $ 140,786      $ 134,926   

Cost of sales

     22,133        21,027   
                

Gross profit

     118,653        113,899   

Operating expenses

    

Selling, general and administrative

     60,286        60,887   

Research and development

     14,418        13,509   

Global manufacturing start-up costs

     197        —     

Amortization of intangibles

     2,948        3,047   
                

Total operating expenses

     77,849        77,443   
                

Operating income

     40,804        36,456   

Other (expense) income

    

Royalty income

     82        308   

Interest expense

     (3,101     (3,954

Amortization of financing costs

     (3,163     (3,693

Gain on sale of non-strategic assets

     —          7,719   

Other (expense) income

     (827     (516
                

Total other (expense)

     (7,009     (136
                

Income before income taxes

     33,795        36,320   

Provision for income taxes

     12,234        15,662   
                

Net income

   $ 21,561      $ 20,658   
                

Net income per share

    

Basic net earnings

   $ 0.28      $ 0.28   

Diluted net earnings

   $ 0.27      $ 0.27   

Weighted average common shares used in calculation

    

Basic

     76,866        75,117   

Diluted

     78,691        76,270   

The accompanying notes are an integral part of the consolidated financial statements.

 

2


American Medical Systems Holdings, Inc.

Consolidated Balance Sheets

(In thousands, except share and per share data)

 

     April 2, 2011      January 1, 2011  
     (Unaudited)         

Assets

     

Current assets

     

Cash and cash equivalents

   $ 26,995       $ 16,481   

Short-term investments

     83,020         61,334   

Accounts receivable, net

     96,442         98,518   

Inventories, net

     35,492         33,789   

Deferred income taxes

     16,372         15,558   

Other current assets

     7,848         6,747   
                 

Total current assets

     266,169         232,427   

Property, plant and equipment, net

     40,820         41,405   

Goodwill

     684,659         683,720   

Intangible assets, net

     87,983         90,781   

Other long-term assets, net

     8,768         5,101   
                 

Total assets

   $ 1,088,399       $ 1,053,434   
                 

Liabilities and Stockholders’ Equity

     

Current liabilities

     

Accounts payable

   $ 9,500       $ 8,833   

Income taxes payable

     8,569         535   

Accrued compensation expenses

     21,476         30,800   

Accrued warranty expense

     2,704         2,697   

Other accrued expenses

     26,053         26,687   
                 

Total current liabilities

     68,302         69,552   

Long-term debt

     238,062         235,093   

Deferred income taxes

     59,278         57,259   

Long-term income taxes payable

     19,494         19,268   

Long-term employee benefit obligations

     3,784         3,701   
                 

Total liabilities

     388,920         384,873   

Stockholders’ equity

     

Common stock, par value $.01 per share; authorized 200,000,000 shares; issued and outstanding: 77,185,102 shares at April 2, 2011 and 76,777,443 shares at January 1, 2011

     772         768   

Additional paid-in capital

     445,123         436,825   

Accumulated other comprehensive income

     6,249         5,195   

Retained earnings

     247,335         225,773   
                 

Total stockholders’ equity

     699,479         668,561   
                 

Total liabilities and stockholders’ equity

   $ 1,088,399       $ 1,053,434   
                 

The accompanying notes are an integral part of the consolidated financial statements

 

3


American Medical Systems Holdings, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Three Months Ended  
     April 2, 2011     April 3, 2010  

Cash flows from operating activities

    

Net income

   $ 21,561      $ 20,658   

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation

     2,441        2,524   

Amortization of intangibles

     2,948        3,047   

Amortization of financing costs

     3,163        3,693   

Excess tax benefit from stock-based compensation

     (300     (195

Net settlement of derivative contracts

     425        (783

Change in net deferred income taxes

     1,213        (1,556

Gain on sale of non-strategic assets

     —          (7,719

Stock-based compensation

     2,190        1,829   

Changes in operating assets and liabilities:

    

Accounts receivable

     3,939        5,138   

Inventories

     (1,537     (1,042

Accounts payable and accrued expenses

     (2,249     1,226   

Other assets

     (617     (212
                

Net cash provided by operating activities

     33,177        26,608   
                

Cash flows from investing activities

    

Purchase of property, plant and equipment

     (1,802     (1,314

Net settlement of derivative contracts

     (425     783   

Sale of non-strategic assets, net

     —          20,186   

Purchase of intangibles

     (508     (693

Purchase of investments

     (34,468     (25,041

Sale of investments

     8,571        7,337   
                

Net cash (used in) provided by investing activities

     (28,632     1,258   
                

Cash flows from financing activities

    

Issuance of common stock

     5,998        9,365   

Excess tax benefit from stock-based compensation

     300        195   

Payments on senior secured credit facility

     —          (45,719
                

Net cash provided by (used in) financing activities

     6,298        (36,159
                

Effect of currency exchange rates on cash

     (329     (165
                

Net increase (decrease) in cash and cash equivalents

     10,514        (8,458
                

Cash and cash equivalents at beginning of period

     16,481        30,670   
                

 

4


Cash and cash equivalents at end of period

   $ 26,995       $ 22,212   
                 

Supplemental disclosure

     

Cash paid for interest

   $ 6,092       $ 7,008   

Cash paid for taxes

   $ 1,929       $ 4,806   

The accompanying notes are an integral part of the consolidated financial statements.

 

5


AMERICAN MEDICAL SYSTEMS HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Basis of Presentation

We have prepared the consolidated financial statements included in this Quarterly Report on Form 10-Q without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) have been condensed or omitted pursuant to these rules and regulations. The year-end balance sheet was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. These unaudited consolidated interim financial statements should be read in conjunction with our consolidated financial statements and related notes included in our Annual Report on Form 10-K for fiscal 2010. All amounts presented in tables are in thousands, except per share data.

These statements reflect, in management’s opinion, all adjustments (which include only normal, recurring adjustments) necessary for a fair presentation of the financial position and the results of operations and cash flows for the periods presented. The results of operations for any interim period may not be indicative of results for the full year.

We have a 52 or 53 week fiscal year ending on the Saturday nearest December 31. Accordingly, the first fiscal quarters of 2011 and 2010 are represented by the three month periods ended on April 2, 2011 and April 3, 2010, respectively.

2. Recently Issued Accounting Pronouncements

In October 2009, the FASB issued Accounting Standards Update (ASU) 2009-13, Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangements —a consensus of the FASB Emerging Issues Task Force (ASU 2009-13). ASU 2009-13 allows separate accounting for multiple-deliverable arrangements for more circumstances than under existing U.S. GAAP and establishes a selling price hierarchy for determining the selling price of a deliverable. In addition, it replaces the term “fair value” in the revenue allocation guidance with “selling price” to clarify the allocation of revenue is based on entity-specific assumptions rather than assumptions of a market place participant, eliminates the use of the residual method for allocation, and expands on-going disclosure requirements. ASU 2009-13 is effective for fiscal years beginning on or after June 15, 2010 and can be applied prospectively or retrospectively. We adopted the updated accounting guidance for multiple-deliverable revenue arrangements on a prospective basis for our fiscal 2011 year beginning on January 2, 2011, and the adoption did not have a material impact on our consolidated financial position or results of operations.

3. Stock-Based Compensation

At April 2, 2011, the 2005 Stock Incentive Plan, as amended and restated (2005 Plan), is our one active stock-based employee compensation plan under which new awards may be granted. The 2005 Plan replaced our 2000 Equity Inventive Plan (2000 Plan). Awards under the 2005 Plan include incentive stock options, non-qualified option grants and restricted stock. Amounts recognized in our financial statements related to stock-based compensation were as follows:

 

     Three Months Ended  

(in thousands)

   April 2, 2011      April 3, 2010  

Cost of sales

   $ 194       $ 248   

Selling, general and administrative

     1,701         1,296   

Research and development

     295         285   
                 

Total stock-based compensation expense

   $ 2,190       $ 1,829   
                 

 

6


Options granted under the plans generally become exercisable for twenty-five percent of the shares on the first anniversary date of the grant and 6.25 percent at the end of each quarter thereafter. Options are granted with an exercise price equal to the fair market value of the common stock on the date of the grant.

Options granted under our 2000 Plan generally have a stated expiration, if not exercised or earlier terminated, ten years after the date of grant. Options granted under our 2005 Plan generally have a stated expiration, if not exercised or earlier terminated, seven years after the date of grant.

Stock option activity under our 2000 Plan and 2005 Plan for the three months ended April 2, 2011 was as follows:

 

     Options
outstanding
    Weighted average
exercise price

per share
     Aggregate
Intrinsic
Value
 
                  (in thousands)  

Balance at January 1, 2011

     6,470,045      $ 16.52      

Granted

     763,290        20.36      

Exercised

     (317,399     16.16      

Forfeit or expired

     (124,993     15.88      
                         

Balance at April 2, 2011

     6,790,943      $ 16.98       $ 33,120   
                         

Options exercisable at April 2, 2011

     3,750,268      $ 16.59       $ 19,774   
                         

The total intrinsic value of options exercised during the three months ended April 2, 2011 was $1.7 million. As of April 2, 2011, we had $14.9 million of unrecognized compensation cost, net of estimated forfeitures, related to unvested stock options. We expect that cost to be recognized over a weighted average period of 2.8 years.

Restricted stock awards are granted to employees under the 2005 Plan upon hire or based on performance criteria established by management. Restricted stock awards are similar to stock option awards and are subject to forfeiture if employment terminates prior to the release of the restrictions. We grant restricted stock which generally vests over a four year period. During the vesting period, ownership of the shares cannot be transferred. Restricted stock is considered issued and outstanding at the grant date and has the same dividend and voting rights as other common stock. We recognize compensation expense for the fair value of the restricted stock grants issued based on the closing stock price on the date of grant. The plan does not designate the specific number of shares available for restricted stock grants, as these are issued from the full pool of shares available under the 2005 Plan. The option pool is reduced by two shares for each restricted share granted.

 

7


Restricted stock activity under our 2005 Plan for the three months ended April 2, 2011 was as follows:

 

     Unvested Shares
outstanding
    Weighted average
grant date fair value
 

Balance at January 1, 2011

     333,264      $ 17.91   

Granted

     105,870        20.49   

Vested

     (34,781     17.35   

Cancelled

     (7,983     18.47   
                

Balance at April 2, 2011

     396,370      $ 18.64   
                

As of April 2, 2011, we had $5.4 million of unrecognized compensation cost, net of estimated forfeitures, related to unvested restricted stock awards. We expect that cost to be recognized over a weighted average period of 3.1 years.

4. Earnings per Share

The following table presents information necessary to calculate basic and diluted net income per common share and common share equivalents:

 

     Three Months Ended  

(in thousands, except per share data)

   April 2, 2011      April 3, 2010  

Net income

   $ 21,561       $ 20,658   
                 

Weighted-average shares outstanding for basic net income per share

     76,866         75,117   

Dilutive effect of stock options, restricted shares and convertible notes

     1,825         1,153   
                 

Adjusted weighted-average shares outstanding for diluted net income per share

     78,691         76,270   
                 

Net income per share

     

Basic net earnings

   $ 0.28       $ 0.28   

Diluted net earnings

   $ 0.27       $ 0.27   

There were 2,226,616 weighted shares outstanding for the three month period ended April 2, 2011, that were excluded from the diluted earnings per share computation because the impact would have been anti-dilutive. For the three month period ended April 3, 2010, there were 2,275,535 weighted shares outstanding that were excluded from the diluted earnings per share computation because the impact would have been anti-dilutive. In addition, our convertible notes (see Note 9, Debt) were excluded from the diluted net income per share calculation in the first quarter of 2010 because the conversion price was greater than the average market price of our stock during that period.

5. Inventories

Inventories consist of the following as of April 2, 2011 and January 1, 2011:

 

(in thousands)

   April 2, 2011     January 1, 2011  

Raw materials

   $ 10,129      $ 9,392   

Work in process

     4,088        3,873   

Finished goods

     25,338        24,292   

Obsolescence reserve

     (4,063     (3,768
                

Net inventories

   $ 35,492      $ 33,789   
                

6. Warranties

 

8


Many of our products are sold with warranty coverage for periods ranging from one year up to the patient’s lifetime. The warranty allowance is our estimate of the expected future cost of honoring current warranty obligations. Factors influencing this estimate include historical claim rates, changes in product performance or deviations in product performance against our reliability commitments, the frequency of use of a prosthetic implant by the patient, patients’ performance expectations and changes in the terms of our policies.

Changes in the warranty balance during the three months ended April 2, 2011 and April 3, 2010 are presented below:

 

     Three Months Ended  

(in thousands)

   April 2, 2011     April 3, 2010  

Balance, beginning of period

   $ 2,697      $ 2,293   

Provisions for warranty

     353        334   

Claims processed

     (346     (424
                

Balance, end of period

   $ 2,704      $ 2,203   
                

7. Comprehensive Income

Comprehensive income is the sum of net income as reported and other comprehensive income. Other comprehensive income (loss) resulted from foreign currency translation adjustments, gains (losses) on derivative instruments qualifying as hedges, post-retirement plan liability adjustments, and gains (losses) on available-for-sale investments. For more information on derivative instruments, see Note 11, Derivative Instruments and Hedging Activities.

Comprehensive income for the three months ended April 2, 2011 and April 3, 2010 was:

 

     Three Months Ended  

(in thousands)

   April 2, 2011     April 3, 2010  

Net income

   $ 21,561      $ 20,658   

Foreign currency translation gain (loss), net of taxes of ($21) and $15, respectively

     2,389        (1,431

Fair value adjustment on derivatives designated as cash flow hedges, net of taxes of $912 and ($610), respectively

     (1,532     1,008   

Reclassification adjustments for cash flow hedges settled and included in net income, net of tax of ($246) and ($136), respectively

     414        225   

Unrealized gain on available-for-sale securities net of tax of ($90)

     —          149   

Recognition of previously unrealized gains on available-for-sale securities, net of tax of $131

     (217     —     
                

Comprehensive income

   $ 22,615      $ 20,609   
                

The after-tax components of accumulated other comprehensive income as of April 2, 2011 and January 1, 2011, were as follows:

 

(in thousands)

   Net Unrealized
(Loss) on
Derivative
Instruments
Qualifying as
Hedges
    Post-retirement
Plan Liability
Adjustment
     Foreign
Currency
Translation
Adjustment
     Net Unrealized
(Loss) Gain on
Available-for-sale
Investments
     Total Accumulated
Other Comprehensive
Income
 

Balance at January 1, 2011

   $ (1,129   $ 152       $ 5,955       $ 217       $ 5,195   
                                           

Balance at April 2, 2011

   $ (2,247   $ 152       $ 8,344       $ —         $ 6,249   
                                           

 

9


8. Goodwill and Intangible Assets

The changes in the carrying amount of goodwill for the three month period ending April 2, 2011 and January 1, 2011 were as follows:

 

     Three Months Ended  

(in thousands)

   April 2, 2011      April 3, 2010  

Goodwill, beginning of the period

   $ 683,720       $ 690,899   

Allocation of goodwill to sale of non-strategic assets

     —           (6,400

Effect of currency translation

     939         (642
                 

Goodwill, end of the period

   $ 684,659       $ 683,857   
                 

During the first quarter of 2010, we sold our Her Option® global endometrial cryoablation product line for $20.5 million and used the proceeds to pay down our debt. The final sale price after adjustment based on working capital balances at the time of sale was $19.5 million. We allocated a portion of our goodwill to the sale based on the relative fair value of the Her Option ® product line and our remaining business. The consideration, less goodwill, the carrying value of tangible and intangible assets and related disposal costs resulted in a pre-tax gain of $7.7 million, which is included in “gain on sale of non-strategic assets” in the Consolidated Statements of Operations. As the majority of the goodwill that was allocated to the Her Option ® product line had no tax basis, we recorded a $5.1 million tax provision against the gain resulting in an effective tax rate of 65.7 percent of the gain on sale of Her Option ®.

The following table provides additional information concerning intangible assets:

 

     April 2, 2011      January 1, 2011  

(in thousands)

   Gross carrying
amount
     Accumulated
amortization
    Net book
value
     Gross carrying
amount
     Accumulated
amortization
    Net book
value
 

Developed and core technology

   $ 132,953       $ (95,139   $ 37,814       $ 132,953       $ (92,675   $ 40,278   

Other intangibles

               

Amortized

               

Patents

     11,275         (9,837     1,438         11,275         (9,737     1,538   

Licenses

     18,644         (10,713     7,931         18,494         (10,329     8,165   

Trademarks

     2,233         (2,233     —           2,233         (2,233     —     
                                                   

Total amortized other intangible assets

     32,152         (22,783     9,369         32,002         (22,299     9,703   

Unamortized Trademarks

     40,800         —          40,800         40,800         —          40,800   
                                                   

Total other intangibles

     72,952         (22,783     50,169         72,802         (22,299     50,503   
                                                   

Total intangible assets

   $ 205,905       $ (117,922   $ 87,983       $ 205,755       $ (114,974   $ 90,781   
                                                   

 

10


The estimated amortization expense for currently-owned intangibles, as presented above, for the years 2011 through 2015 is $11.5 million, $9.3 million, $9.3 million, $7.1 million and $7.1 million, respectively.

9. Debt

Senior Secured Credit Facility

On July 20, 2006, in conjunction with the Laserscope acquisition, American Medical Systems, Inc. (AMS), our wholly-owned subsidiary, entered into a credit and guarantee agreement (the Credit Facility) with CIT Healthcare LLC, as agent, and certain lenders from time to time party thereto. The six-year senior secured Credit Facility consisted of (i) term loan debt and (ii) a revolving credit facility of up to $65.0 million for working capital needs, including capital expenditures and permitted acquisitions. In 2010, we repaid the remaining outstanding term loan balance of $125.3 million with cash provided by operations and the Credit Facility was terminated effective April 12, 2011. There were no outstanding borrowings under the Credit Facility at the time of termination and no early termination penalties were incurred.

2011 Senior Secured Revolving Credit Facility

On April 15, 2011, we and AMS, our wholly-owned subsidiary, entered into a credit facility (Revolving Credit Facility) with the lenders party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent (Administrative Agent), PNC Bank, National Association, as Syndication Agent and U.S. Bank National Association, as Documentation Agent. The Revolving Credit Facility provides a $250 million five-year senior secured line of credit maturing on April 15, 2016 (Maturity Date). Principal amounts outstanding under the Revolving Credit Facility are due and payable on the Maturity Date or may voluntarily be prepaid without premium or penalty. Accrued interest is payable no later than quarterly. There are no borrowings outstanding under the Revolving Credit Facility.

By our execution and delivery of the Revolving Credit Facility and each of AMS Research Corporation, AMS Sales Corporation, and Laserscope (collectively, the “Subsidiary Guarantors”), pursuant to a guaranty dated April 15, 2011 (Subsidiary Guaranty), in favor of the Administrative Agent, have guaranteed all of the obligations of AMS arising under the Revolving Credit Facility. The obligations of AMS and each of the Subsidiary Guarantors arising under the Revolving Credit Facility and the Subsidiary Guaranty respectively, are secured by a first priority security interest on substantially all of their respective assets (other than intellectual property) granted in favor of the Administrative Agent, on its behalf and on behalf of the lenders, pursuant to a pledge and security agreement and a mortgage on our facility in Minnetonka, Minnesota, each dated as of April 15, 2011.

We incurred costs and fees associated with the issuance of the Revolving Credit Facility that were capitalized and will be amortized over its five-year term. In addition, we are obligated to pay (i) a commitment fee based upon total debt leverage ratio and (ii) a fee based on the amount issued as a letter of credit, each of which is payable quarterly in arrears to the Administrative Agent for the ratable benefit of each lender. At the option of AMS, any borrowings under the Revolving Credit

 

11


Facility (other than swing line loans) bear interest at a variable rate based on LIBOR or an alternative variable rate based on the greater of (a) the Prime Rate in effect on such day, (b) the Federal Funds Effective Rate in effect on such day plus half of one percent and (c) the Adjusted LIBOR for a one month Interest Period on such day (or if such day is not a Business Day, the immediately preceding Business Day) plus one percent. The applicable margin for borrowings under the Revolving Credit Facility is determined by reference to our total leverage ratio, as defined by the Revolving Credit Facility. Interest is payable the last day of the respective interest period for borrowings based on LIBOR quarterly in arrears for borrowings based on the alternative variable rate.

Convertible Senior Subordinated Notes Due 2036

On June 27, 2006, we issued convertible senior subordinated notes with a stated maturity of July 1, 2036 (the 2036 Notes). The 2036 Notes bear a fixed interest rate of 3.25 percent per year, payable semiannually. The 2036 Notes are our direct, unsecured, senior subordinated obligations, rank junior to the Revolving Credit Facility and will rank junior in right of payment to all of our future senior secured debt as provided in the indenture for the 2036 Notes. The 2036 Notes have the same rank as our convertible notes that are due in 2041, which are discussed below.

On September 21, 2009, we exchanged $250.0 million in principal of the 2036 Notes for $250.0 million in principal of new convertible senior subordinated notes with a stated maturity of September 15, 2041 (the 2041 Notes). Further information on the 2041 Notes is provided following this section.

We separately account for the liability and equity components of our 2036 Notes in a manner that reflects our nonconvertible borrowing rate. The equity component of our 2036 Notes was $45.4 million as of April 2, 2011 and January 1, 2011, and is recorded in additional paid-in capital. As of April 2, 2011, the principal amount of the liability component, its unamortized discount, and its net carrying amount were $62.0 million, $7.8 million and $54.2 million, respectively. The unamortized discount will be amortized over a remaining period of 2.2 years and the amortization expense is included in “amortization of financing costs” on the Consolidated Statements of Operations. As of January 1, 2011, the principal amount of the liability component, its unamortized discount, and its net carrying amount were $62.0 million, $8.5 million and $53.5 million, respectively. The effective interest rate on the liability component was 9.5% for the three months ended April 2, 2011 and April 3, 2010. During the three months ended April 2, 2011, we recognized $0.5 million of interest expense representing the contractual interest coupon on our 2036 Notes, and $0.8 million of amortization expense related to the discount on the liability component. During the three months ended April 3, 2010, we recognized $0.5 million of interest expense representing the contractual interest coupon on our 2036 Notes, and $0.7 million of amortization expense related to the discount on the liability component.

In addition to regular interest on the 2036 Notes, we will also pay contingent interest beginning July 1, 2011 at 0.25% of the average trading price of the 2036 Notes, if the average trading price for the five consecutive trading days immediately before the last trading day preceding the relevant six-month period equals or exceeds 120 percent of the principal amount of the 2036 Notes.

Our 2036 Notes are convertible under the following circumstances for cash and shares of our common stock, if any, at a conversion rate of 51.5318 shares of our common stock per $1,000 principal amount of 2036 Notes (which is equal to an initial conversion price of approximately $19.406 per share), subject to adjustment: (1) when, during any fiscal quarter, the last reported sale price of our common stock is greater than 130% of the conversion price for at least 20 trading days

 

12


in the 30 trading-day period ending on the last trading day of the preceding fiscal quarter; (2) during the five trading days immediately after any five consecutive trading-day period in which the trading price of a 2036 Note for each day of that period was less than 98% of the product of the closing price of our common stock and the applicable conversion rate; (3) if specified distributions to holders of our common stock occur; (4) if we call the 2036 Notes for redemption; (5) if a designated event or change, such as a change in control, occurs that results in conversion according to the Indenture; or (6) during the 60 days prior to, but excluding, any scheduled repurchase date or maturity date. Upon conversion, we would be required to satisfy up to 100 percent of the principal amount of the 2036 Notes solely in cash, with any amounts above the principal amount to be satisfied in shares of our common stock. If a holder elects to convert its 2036 Notes in connection with a designated event or change that occurs prior to July 1, 2013, we will pay, to the extent described in the Indenture, a make whole premium by increasing the conversion rate applicable to such 2036 Notes. Conversion of our 2036 Notes into common stock could result in dilution to our shareholders. From time to time, our 2036 Notes hold a fair value below their conversion rate. Any redemption due to the trading price discount, described in (2) above, would be subject to the restrictions imposed by the Revolving Credit Facility and would occur at the lower of market or conversion value, which would likely be substantially below the par value of the debt. All of the above conversion rights will be subject to certain limitations imposed by our Revolving Credit Facility.

We have the right to redeem for cash all or a portion of the 2036 Notes on or after July 6, 2011 at specified redemption prices as provided in the Indenture plus accrued and unpaid interest and contingent interest. Holders of the 2036 Notes may require us to purchase all or a portion of their 2036 Notes for cash on July 1, 2013; July 1, 2016; July 1, 2021; July 1, 2026; and July 1, 2031 or in the event of a designated event or change, at a purchase price equal to 100 percent of the principal amount of the 2036 Notes to be repurchased plus accrued and unpaid interest and contingent interest.

Convertible Senior Subordinated Notes Due 2041

On September 21, 2009, we exchanged $250.0 million in principal amount of our 2036 Notes for newly issued 2041 Notes. The 2041 Notes bear a fixed interest rate of 4.0 percent per year, payable semiannually. The 2041 Notes are our direct, unsecured, senior subordinated obligations, rank junior to the senior secured Credit Facility and will rank junior in right of payment to all of our future senior debt as provided in the indenture for the 2041 Notes. The 2041 Notes have the same rank as our 2036 Notes.

Similar to our 2036 Notes, we separately account for the liability and equity components of our 2041 Notes in a manner that reflects our nonconvertible borrowing rate. The excess of the principal amount of the liability component over its carrying amount is treated as debt discount and amortized using the effective interest method. In addition, debt issuance costs of approximately $7.7 million were allocated to the liability and equity components of the 2041 Notes. Approximately $5.3 million of the debt issuance costs were allocated to the liability component, recorded in other long-term assets, and are being amortized using the straight line method over seven years (representing the time period until the first put date under the 2041 Notes). Approximately $2.4 million of the debt issuance costs were allocated to the equity component and are treated as equity issuance costs and are not amortized.

The equity component of our 2041 Notes was $76.4 million as of April 2, 2011 and January 1, 2011, and is recorded in additional paid-in capital. As of April 2, 2011, the principal amount of the

 

13


liability component, its unamortized discount, and its net carrying amount were $250.0 million, $66.1 million and $183.9 million, respectively. The unamortized discount will be amortized over a remaining period of 5.5 years and the amortization expense is included in “amortization of financing costs” on the Consolidated Statements of Operations. As of January 1, 2011, the principal amount of the liability component, its unamortized discount, and its net carrying amount were $250.0 million, $68.3 million and $181.7 million, respectively. The effective interest rate on the liability component was 10.2% for each of the three months ended April 2, 2011 and April 3, 2010. During the three months ended April 2, 2011, we recognized $2.5 million of interest expense representing the contractual interest coupon on our 2041 Notes, and $2.2 million of amortization expense related to the discount on the liability component. During the three months ended April 3, 2010, we recognized $2.5 million of interest expense representing the contractual interest coupon on our 2041 Notes, and $2.0 million of amortization expense related to the discount on the liability component.

In addition to regular interest on the 2041 Notes, we will also pay contingent interest beginning September 15, 2016 at 0.75% of the average trading price of the 2041 Notes, if the average trading price for the five trading days immediately before the first trading day preceding the relevant six-month period equals or exceeds 130 percent of the principal amount of the 2041 Notes.

Our 2041 Notes are convertible under the following circumstances for cash and shares of our common stock, if any, at a conversion rate of 51.5318 shares of our common stock per $1,000 principal amount of 2041 Notes (which is equal to an initial conversion price of approximately $19.406 per share), subject to adjustment: (1) when, during any fiscal quarter commencing after January 2, 2010 (and only during such fiscal quarter), the last reported sale price of our common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on the last trading day of the preceding calendar quarter is greater than or equal to 130% of the applicable conversion price on the applicable trading day; (2) during the five business day period after any five consecutive trading day period in which the trading price per $1,000 principal amount of 2041 Notes for each day of that period was less than 98% of the product of the last reported sale price of our common stock and the applicable conversion rate; (3) if we call the 2041 Notes for redemption; (4) if specified distributions to holders of our common stock occur; (5) if an event or fundamental change, such as a change in control, occurs that results in conversion according to the Indenture; or (6) during the 60 days prior to, but excluding, any scheduled repurchase date or maturity date. Upon conversion, we would be required to satisfy up to 100 percent of the principal amount of the 2041 Notes solely in cash, with any amounts above the principal amount to be satisfied in shares of our common stock. If a holder elects to convert its 2041 Notes in connection with a designated event or change, we will pay, to the extent described in the Indenture, a make whole premium by increasing the conversion rate applicable to such 2041 Notes. Conversion of our 2041 Notes into common stock could result in dilution to our shareholders. Similar to our 2036 Notes, from time to time, our 2041 Notes may hold a fair value below their conversion rate. Any redemption due to the trading price discount, described in (2) above, would be subject to the restrictions imposed by the Revolving Credit Facility and would occur at the lower of market or conversion value, which would likely be substantially below the par value of the debt. All of the above conversion rights will be subject to certain limitations imposed by our Revolving Credit Facility.

We have the right to redeem for cash all or a portion of the 2041 Notes on or after September 15, 2016 at specified redemption prices as provided in the Indenture plus accrued and unpaid interest and contingent interest. Holders of the 2041 Notes may require us to purchase all or a portion of their 2041 Notes for cash on September 15, 2016 or in the event of a designated event or change, at

 

14


a purchase price equal to 100 percent of the principal amount of the 2041 Notes to be repurchased plus accrued and unpaid interest and contingent interest.

Supplemental Guarantor Information

The 2036 Notes and the 2041 Notes are fully and unconditionally guaranteed on an unsecured senior subordinated basis by four of our significant domestic subsidiaries: American Medical Systems, Inc., AMS Sales Corporation, AMS Research Corporation and Laserscope (the Guarantor Subsidiaries). Each of the subsidiary guarantors is 100 percent owned by us. The guarantees are joint and several, and are subordinated in right of payment to the guaranteed obligations of our significant domestic subsidiaries under our senior Credit Facility.

The following supplemental condensed consolidating financial information presents the statements of operations for each of the three month periods ended April 2, 2011 and April 3, 2010, the balance sheets as of April 2, 2011 and January 1, 2011, and the statements of cash flows for each of the three month periods ended April 2, 2011 and April 3, 2010 for the Guarantor Subsidiaries as a group, and separately for our non-Guarantor Subsidiaries as a group. In the condensed consolidating financial statements, we and the Guarantor Subsidiaries account for investment in wholly-owned subsidiaries using the equity method.

 

15


American Medical Systems Holdings, Inc.

Notes to Consolidated Financial Statements — (Continued)

 

Condensed Consolidating Statement of Operations

(In thousands)

 

     Three Months Ended April 2, 2011  
     American
Medical
Systems
Holdings, Inc.
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated
Total
 

Net sales

   $ —        $ 164,868      $ 32,775      $ (56,857   $ 140,786   

Cost of sales

       58,815        19,890        (56,572     22,133   
                                        

Gross profit

     —          106,053        12,885        (285     118,653   

Operating expenses

          

Selling, general and administrative

     —          47,666        12,620        —          60,286   

Research and development

     —          14,218        200        —          14,418   

Global Manufacturing start-up costs

     —          133        64        —          197   

Amortization of intangibles

     —          2,948        —          —          2,948   
                                        

Total operating expenses

     —          64,965        12,884        —          77,849   
                                        

Operating income

     —          41,088        1        (285     40,804   

Other (expense) income

          

Royalty income

     —          82        —          —          82   

Interest expense

     (3,012     (83     (57     51        (3,101

Amortization of financing costs

     (3,163     —          —          —          (3,163

Other income (expense)

     —          (782     52        (97     (827
                                        

Total other (expense) income

     (6,175     (783     (5     (46     (7,009
                                        

(Loss) income before income taxes

     (6,175     40,305        (4     (331     33,795   

(Benefit) provision for income taxes

     (2,316     14,675        (1     (124     12,234   

Equity in earnings of subsidiary

     25,627        (3     —          (25,624     —     
                                        

Net income

   $ 21,768      $ 25,627      $ (3   $ (25,831   $ 21,561   
                                        

 

16


American Medical Systems Holdings, Inc.

Notes to Consolidated Financial Statements — (Continued)

 

Condensed Consolidating Statement of Operations

(In thousands)

 

     Three Months Ended April 3, 2010  
     American
Medical
Systems
Holdings, Inc.
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated
Total
 

Net sales

   $ —        $ 122,858      $ 29,667      $ (17,599   $ 134,926   

Cost of sales

     —          20,575        17,337        (16,885     21,027   
                                        

Gross profit

     —          102,283        12,330        (714     113,899   

Operating expenses

          

Selling, general and administrative

     —          50,350        10,537        —          60,887   

Research and development

     —          13,515        (6     —          13,509   

Global manufacturing costs

             —     

Amortization of intangibles

     —          3,047        —          —          3,047   
                                        

Total operating expenses

     —          66,912        10,531        —          77,443   
                                        

Operating income

     —          35,371        1,799        (714     36,456   

Other (expense) income

          

Royalty income

     —          308        —          —          308   

Interest expense

     (3,011     (936     (31     24        (3,954

Amortization of financing costs

     (2,878     (815     —          —          (3,693

Gain on sale of non-strategic assets

     —          7,719        —          —          7,719   

Other income (expense)

     —          (262     (220     (34     (516
                                        

Total other (expense) income

     (5,889     6,014        (251     (10     (136
                                        

(Loss) income before income taxes

     (5,889     41,385        1,548        (724     36,320   

(Benefit) provision for income taxes

     (2,220     17,601        554        (273     15,662   

Equity in earnings of subsidiary

     24,778        994        —          (25,772     —     
                                        

Net income

   $ 21,109      $ 24,778      $ 994      $ (26,223   $ 20,658   
                                        

 

17


American Medical Systems Holdings, Inc.

Notes to Consolidated Financial Statements — (Continued)

 

Condensed Consolidating Balance Sheet

(In thousands)

 

     As of April 2, 2011  
     American
Medical
Systems
Holdings, Inc.
    Guarantor
Subsidiaries
     Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated
Total
 

Assets

           

Current assets

           

Cash and cash equivalents

   $ —        $ 5,472       $ 21,523      $ —        $ 26,995   

Short-term investments

     27,733        54,240         1,047        —          83,020   

Accounts receivable, net

     636,444        49,647         32,801        (622,450     96,442   

Inventories, net

     —          33,229         9,172        (6,909     35,492   

Deferred income taxes

     —          15,299         1,073        —          16,372   

Other current assets

     —          5,047         2,801        —          7,848   
                                         

Total current assets

     664,177        162,934         68,417        (629,359     266,169   

Property, plant and equipment, net

     —          39,676         1,144        —          40,820   

Goodwill

     —          621,793         86,887        (24,021     684,659   

Intangible assets, net

     —          87,983         —          —          87,983   

Investment in subsidiaries

     313,066        62,038         —          (375,104     —     

Other long-term assets, net

     4,170        3,896         702        —          8,768   
                                         

Total assets

   $ 981,413      $ 978,320       $ 157,150      $ (1,028,484   $ 1,088,399   
                                         

Liabilities and Stockholders’ Equity

           

Current liabilities

           

Accounts payable

   $ (10,093   $ 589,772       $ 81,985      $ (652,164     9,500   

Income taxes payable

     (4,597     13,590         (424     —          8,569   

Accrued compensation expenses

     —          16,530         4,946        —          21,476   

Accrued warranty expense

     —          2,725         (21     —          2,704   

Other accrued expenses

     1,023        19,018         6,012        —          26,053   
                                         

Total current liabilities

     (13,667     641,635         92,498        (652,164     68,302   

Non-current liabilities

           

Long-term debt

     238,062        —           —          —          238,062   

Intercompany loans payable

     —          —           1,215        (1,215     —     

Deferred income taxes

     57,538        341         1,399        —          59,278   

Long-term income taxes payable

     —          19,494         —          —          19,494   

Long-term employee benefit obligations

     —          3,784         —          —          3,784   
                                         

Total non-current liabilities

     295,600        23,619         2,614        (1,215     320,618   
                                         

Total liabilities

     281,933        665,254         95,112        (653,379     388,920   

Stockholders’ equity

           

Common stock

     772        —           5,130        (5,130     772   

Additional paid-in capital

     445,123        3,424         57,028        (60,452     445,123   

 

18


Accumulated other comprehensive income

     6,249         (1,177     8,719        (7,542     6,249   

Retained earnings (deficit)

     247,336         310,819        (8,839     (301,981     247,335   
                                         

Total stockholders’ equity

     699,480         313,066        62,038        (375,105     699,479   
                                         

Total liabilities and stockholders’ equity

   $ 981,413       $ 978,320      $ 157,150      $ (1,028,484   $ 1,088,399   
                                         

 

19


American Medical Systems Holdings, Inc.

Notes to Consolidated Financial Statements — (Continued)

 

Condensed Consolidating Balance Sheet

(In thousands)

 

     As of January 1, 2011  
     American
Medical
Systems
Holdings, Inc.
    Guarantor
Subsidiaries
     Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated
Total
 

Assets

           

Current assets

           

Cash and cash equivalents

   $ —        $ 4,175       $ 12,306      $ —        $ 16,481   

Short-term investments

     16,105        44,812         417        —          61,334   

Accounts receivable, net

     641,595        53,432         31,666        (628,175     98,518   

Inventories, net

     —          31,659         8,638        (6,508     33,789   

Deferred income taxes

     —          14,491         1,067        —          15,558   

Other current assets

     —          5,272         1,475        —          6,747   
                                         

Total current assets

     657,700        153,841         55,569        (634,683     232,427   

Property, plant and equipment, net

     —          40,227         1,178        —          41,405   

Goodwill

     —          621,793         85,948        (24,021     683,720   

Intangible assets, net

     —          90,781         —          —          90,781   

Investment in subsidiaries

     288,776        54,422         —          (343,198     —     

Other long-term assets, net

     4,364        42         695        —          5,101   
                                         

Total assets

   $ 950,840      $ 961,106       $ 143,390      $ (1,001,902   $ 1,053,434   
                                         

Liabilities and Stockholders’ Equity

           

Current liabilities

           

Accounts payable

   $ (7,908   $ 598,715       $ 75,616      $ (657,590   $ 8,833   

Income taxes payable

     (4,181     4,211         505        —          535   

Accrued compensation expenses

     —          25,509         5,291        —          30,800   

Accrued warranty expense

     —          2,717         (20     —          2,697   

Other accrued expenses

     4,018        17,516         5,153        —          26,687   
                                         

Total current liabilities

     (8,071     648,668         86,545        (657,590     69,552   

Non-current liabilities

           

Long-term debt

     235,093        —           —          —          235,093   

Intercompany loans payable

     —          —           1,114        (1,114     —     

Deferred income taxes

     55,257        693         1,309        —          57,259   

Long-term income taxes payable

     —          19,268         —          —          19,268   

Long-term employee benefit obligations

     —          3,701         —          —          3,701   
                                         

Total non-current liabilities

     290,350        23,662         2,423        (1,114     315,321   
                                         

Total liabilities

     282,279        672,330         88,968        (658,704     384,873   

Stockholders’ equity

           

Common stock

     768        —           119        (119     768   

Additional paid-in capital

     436,825        3,424         56,928        (60,352     436,825   

 

20


Accumulated other comprehensive income

     5,195         161         6,211        (6,372     5,195   

Retained earnings (deficit)

     225,773         285,191         (8,836     (276,355     225,773   
                                          

Total stockholders’ equity

     668,561         288,776         54,422        (343,198     668,561   
                                          

Total liabilities and stockholders’ equity

   $ 950,840       $ 961,106       $ 143,390      $ (1,001,902   $ 1,053,434   
                                          

 

21


American Medical Systems Holdings, Inc.

Notes to Consolidated Financial Statements — (Continued)

 

Condensed Consolidating Statement of Cash Flows

(In thousands)

 

     Three Months Ended April 2, 2011  
     American
Medical
Systems
Holdings, Inc.
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations      Consolidated
Total
 

Cash flows from operating activities

           

Net cash (used in) provided by operating activities

   $ (6,298   $ 29,253      $ 10,222      $ —         $ 33,177   

Cash flows from investing activities

           

Purchase of property, plant and equipment

     —          (1,733     (69     —           (1,802

Purchase of intangibles

     —          (508     —          —           (508

Purchase of investments

     —          (33,861     (607     —           (34,468

Sale of investments

     —          8,571        —          —           8,571   

Net settlement of derivative contracts

     —          (425     —          —           (425
                                         

Net cash used in investing activities

     —          (27,956     (676     —           (28,632

Cash flows from financing activities

           

Issuance of common stock

     5,998        —          —          —           5,998   

Excess tax benefit from stock-based compensation

     300        —          —          —           300   
                                         

Net cash provided by financing activities

     6,298        —          —          —           6,298   

Effect of currency exchange rates on cash

     —          —          (329     —           (329
                                         

Net increase in cash and cash equivalents

     —          1,297        9,217        —           10,514   

Cash and cash equivalents at beginning of period

     —          4,175        12,306        —           16,481   
                                         

Cash and cash equivalents at end of period

   $ —        $ 5,472      $ 21,523      $ —         $ 26,995   
                                         

 

22


American Medical Systems Holdings, Inc.

Notes to Consolidated Financial Statements — (Continued)

 

Condensed Consolidating Statement of Cash Flows

(In thousands)

 

     Three Months Ended April 3, 2010  
     American
Medical
Systems
Holdings, Inc.
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations      Consolidated
Total
 

Cash flows from operating activities

           

Net cash (used in) provided by operating activities

   $ (9,560   $ 38,434      $ (2,266   $ —         $ 26,608   

Cash flows from investing activities

           

Purchase of property, plant and equipment

     —          (1,283     (31     —           (1,314

Sale of non-stragic assets, net

     —          20,186        —          —           20,186   

Purchase of intangibles

     —          (693     —          —           (693

Purchase of investments

       (25,012     (29     —           (25,041

Sale of investments

     —          7,000        337        —           7,337   

Net settlement of derivative contracts

     —          783        —          —           783   
                                         

Net cash provided by investing activities

     —          981        277        —           1,258   

Cash flows from financing activities

           

Issuance of common stock

     9,365        —          —          —           9,365   

Excess tax benefit from stock-based compensation

     195        —          —          —           195   

Payments on senior secured credit facility

     —          (45,719     —          —           (45,719
                                         

Net cash provided by (used in) financing activities

     9,560        (45,719     —          —           (36,159

Effect of exchange rates on cash

     —          —          (165     —           (165
                                         

Net decrease in cash and cash equivalents

     —          (6,304     (2,154     —           (8,458

Cash and cash equivalents at beginning of period

     —          16,973        13,697        —           30,670   
                                         

Cash and cash equivalents at end of period

   $ —        $ 10,669      $ 11,543      $ —         $ 22,212   
                                         

 

23


10. Fair Value Measurements

Generally accepted accounting principles define and establish a framework for measuring fair value and providing disclosure about fair value measurements. Furthermore, U.S. GAAP specifies a hierarchy of valuation techniques based upon whether the inputs to those valuation techniques reflect assumptions other market participants would use based upon market data obtained from independent sources (observable inputs) or reflect our own assumptions of market participant valuation (unobservable inputs). We have categorized our financial assets and liabilities, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy. If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table summarizes our financial assets measured at fair value on a recurring basis as of April 2, 2011 (in thousands):

 

     Fair Value Measurements at Reporting Date Using  

Description

   Quoted Prices in
Active Markets for
Identical Assets (Level  1)
     Significant Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
 

Assets

        

Money market funds

   $ 54,943       $ —         $ —     

Other short-term investments

     —           1,047         —     

Commercial Paper

     —           27,030         —     
                          

Total Assets

   $ 54,943       $ 28,077       $ —     
                          

Liabilities

        

Derivatives

   $ —         $ 3,377       $ —     
                          

Money market funds: Our money market funds are highly liquid investments that invest in securities with a maturity of three months or less. These assets are classified within Level 1 of the fair value hierarchy because the money market funds are valued using quoted market prices in active markets.

Other short-term investments: Other short-term investments consist of mutual fund shares and short-term bonds, which have maturities of three months or less. The carrying amount is a reasonable estimate of fair value and the short-term investments have been classified as Level 2.

Commercial paper: We hold commercial paper that has a maturity of eight months or less with a highly rated financial institution. Our commercial paper is classified as Level 2 in the fair value hierarchy because it is carried at amortized cost, which is a reasonable approximation of fair value.

Derivatives: The total fair value of various foreign exchange forward contracts as of April 2, 2011 includes liabilities of $3.4 million, reported in other accrued expenses. We measure our derivatives at fair value on a recurring basis using significant observable inputs, which is Level 2 as defined in the fair value hierarchy. Refer to Note 11, Derivative Instruments and Hedging Activities, for more information regarding our derivatives.

Cost-method investment: During the first quarter of 2011, we made an investment in preferred stock of a privately-held company. The $4.2 million investment is being accounted for using the cost-

 

24


method and will be evaluated for impairment on an annual basis, or as circumstances indicate the possibility of impairment. The fair value of this cost-method investment is not estimated if there are no identified events or changes in circumstances that may have a significant adverse effect on the fair value of the investment as we have determined that it is not practicable to estimate the fair value of the investment because it relates to a development stage privately-held company and the shares are not actively traded.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Fair value measurements of non-financial assets and liabilities are primarily used in the impairment analysis of goodwill and other intangible assets. We review goodwill and other intangible assets for impairment annually, during the fourth quarter of each fiscal year, or as circumstances indicate the possibility of impairment. During the three months ended April 2, 2011, we had no significant measurements of assets or liabilities at fair value on a nonrecurring basis subsequent to their initial recognition.

Fair Value of Debt

The fair value of the 2036 Notes and the 2041 Notes (see Note 9, Debt) was estimated using quoted market prices.

The following table summarizes the principal outstanding and estimated fair values of our 2036 Notes and the 2041 Notes (in thousands):

 

     April 2, 2011      January 1, 2011  
     Principal      Fair Value      Principal      Fair Value  

2036 Notes

   $ 61,985       $ 70,198       $ 61,985       $ 67,839   

2041 Notes

     250,000         327,500         250,000         307,635   
                                   
   $ 311,985       $ 397,698       $ 311,985       $ 375,474   
                                   

11. Derivative Instruments and Hedging Activities

We are exposed to certain risks relating to our ongoing business operations. We use derivatives to mitigate a portion of our exposure to volatility in foreign currency exchange rates. Foreign exchange forward contracts are used to manage the currency risk associated with forecasted sales to and receivables from certain subsidiaries, denominated in their local currencies. We hedge only exposures in the ordinary course of business.

We account for our derivative instruments at fair value provided we meet certain documentary and analytical requirements to qualify for hedge accounting treatment. Hedge accounting creates the potential for a Consolidated Statement of Operations match between the changes in fair values of derivatives and the changes in cost of the associated underlying transactions, in this case translation gain or loss. Derivatives held by us are designated as hedges of specific exposures at inception, with an expectation that changes in the fair value will essentially offset the change in the underlying exposure. Discontinuance of hedge accounting is required whenever it is subsequently determined that an underlying transaction is not going to occur, with any gains or losses recognized in the Consolidated Statement of Operations at such time, with any subsequent changes in fair value recognized currently in earnings. Fair values of derivatives are determined based on quoted prices for similar contracts.

 

25


We have foreign currency exchange forward contract derivatives outstanding at April 2, 2011 which are designated as cash flow hedges of currency fluctuations for a portion of our forecasted sales to certain subsidiaries, denominated in Euros, British pounds, Canadian dollars, Australian dollars, and Swedish krona. These contracts have remaining terms between one and twelve months. The notional amount of the foreign exchange forward contracts designated as cash flow hedges was $45.4 million and $46.4 million at April 2, 2011 and January 1, 2011, respectively. We have also entered into foreign exchange forward contracts to manage a portion of our exposure to foreign exchange rate fluctuations on certain inter-company receivables denominated in Euros, British pounds, Canadian dollars, and Australian dollars. These contracts are not designated as an accounting hedge, and the notional amount of these contracts at April 2, 2011 and January 1, 2011 was $8.3 million and $11.9 million, respectively. The associated underlying transactions are expected to occur within the next month.

The effective portion of the change in fair value of foreign currency exchange contracts is reported in accumulated other comprehensive income, a component of stockholders’ equity, and is being recognized as an adjustment to other (expense) income, over the same period the related expenses are recognized in earnings. Ineffectiveness would occur when changes in the market value of the hedged transactions are not completely offset by changes in the market value of the derivatives. Gains and losses on derivatives representing hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized currently in earnings when incurred. No ineffectiveness was recognized during the three months ended April 2, 2011 or April 3, 2010. Amounts due from counterparties (unrealized hedge gains) or owed to counterparties (unrealized hedge losses) are included in accounts receivable, net or other accrued expenses, respectively. Cash receipts or payments related to our derivatives are generally classified in the Consolidated Statements of Cash Flows as cash flows from operating activities, consistent with the related items being hedged, unless the derivative is not designated as a hedge or if hedge accounting is discontinued, in which case the receipts or payments are classified as cash flows from investing activities.

Information on the location and amounts of derivative fair values in the Consolidated Balance Sheets is presented in the table below.

 

     Derivative Liabilities  

(in thousands)

   Balance Sheet
Location
     April 2, 2011      January 1, 2011  

Derivatives designated as hedging instruments

        

Foreign exchange forward contracts

    
 
Other accrued
expenses
  
  
   $ 3,340       $ 1,727   

Derivatives not designated as hedging instruments

        

Foreign exchange forward contracts

    
 
Other accrued
expenses
  
  
     37         99   
                    

Total derivatives

      $ 3,377       $ 1,826   
                    

At April 2, 2011, approximately $3.4 million of the existing loss on the foreign exchange forward contracts designated as a cash flow hedge, which is included in accumulated other comprehensive income, is expected to be reclassified into earnings within the next twelve months.

 

26


We are exposed to credit losses in the event of non-performance by counterparties on these financial instruments, and although no assurances can be given, we do not expect any of the counterparties to fail to meet its obligations. The credit exposure related to these financial instruments is represented by the fair value of contracts with a positive fair value at the reporting date. To manage credit risks, we enter into derivative instruments with high quality financial institutions, which we monitor regularly and take action where possible to mitigate risk.

Information on the location and amounts of derivative gains and losses recorded in other comprehensive income (OCI) and recorded in the Consolidated Statements of Operations is presented in the table below.

The Effect of Derivative Instruments on the Consolidated Statement of Operations

for the Three Months Ended April 2, 2011 and April 3, 2010

(in thousands)

 

Derivatives in Cash Flow

Hedging Relationships

   Amount of Gain (Loss)
Recognized in OCI on Derivatives
(Effective Portion)
     Location of Gain
(Loss) Reclassified
from Accumulated
OCI into Income

(Effective Portion)
     Amount of Gain (Loss) Reclassified
from Accumulated OCI into  Income
(Effective Portion)
 
   April 2, 2011     April 3, 2010         April 2, 2011     April 3, 2010  

Interest rate swap contracts

   $ —        $ 197         Interest expense       $ —        $ (219

Foreign exchange contracts

     (1,784     1,782        
 
Other (expense)
income
  
  
     (660     (142
                                    

Total

   $ (1,784   $ 1,979          $ (660   $ (361
                                    

 

Derivatives not designated

as Hedging Instruments

  

Location of Gain (Loss)

Recognized in Income

on Derivatives

   Amount of Gain (Loss) Recognized
in Income on Derivatives
 
      April 2, 2011     April 3, 2010  

Foreign exchange contracts

   Other (expense) income    $ (363   $ 282   

12. Industry Segment Information and Foreign Operations

Since our inception, we have operated in the single industry segment of developing, manufacturing, selling and marketing medical devices. We distribute products through our direct sales force and independent sales representatives in the United States, Canada, Australia, Brazil and Western Europe. Additionally, we distribute products through foreign independent distributors, primarily in Europe, Asia, and South America, who then sell the products to medical institutions. No customer or distributor accounted for ten percent or more of net sales during the three month periods ended April 2, 2011 or April 3, 2010. Foreign subsidiary sales are predominantly to customers in Western Europe, Canada, Australia and Brazil and our foreign subsidiary assets are located in the same countries.

The following table presents net sales and long-lived assets (excluding deferred taxes) by geographical territory. No individual foreign country’s net sales or long-lived assets accounted for more than ten percent of consolidated net sales or consolidated long-lived assets.

 

     Three Months Ended  

(in thousands)

   April 2, 2011      April 3, 2010  

United States

     

Net sales

   $ 99,675       $ 98,310   

Long-lived assets

     804,415         813,153   

International

     

Net sales

     41,111         36,616   

Long-lived assets

     17,815         17,150   

 

27


13. Commitments and Contingent Liabilities

We are involved in a number of claims and lawsuits considered normal in our business, including product liability matters. While it is not possible to predict the outcome of legal actions, we believe that any liability resulting from the pending claims and suits that would potentially exceed existing accruals would not have a material, adverse effect on our financial position or on our results of operations or cash flows for any period.

Product Liability

On October 20, 2008, the U.S. Food and Drug Administration (FDA) issued a public health notice regarding complications associated with transvaginal placement of surgical mesh to treat pelvic organ prolapse and stress urinary incontinence. Most of our female incontinence and prolapse products use surgical mesh. The notification provides recommendations and encourages physicians to seek specialized training in mesh procedures, advise their patients about the risks associated with these procedures and be diligent in diagnosing and reporting complications.

During 2010, we experienced an increased level of lawsuits related to our products that use mesh. We believe these suits were brought in connection with the two year anniversary of the public health notification issued by the FDA and we plan to vigorously defend against these claims. We have recorded an accrual for probable legal costs, settlements and judgments for mesh litigation. Due to the early stages of the litigation and the lack of precedent for product liability cases involving mesh, we do not have sufficient data to quantify the maximum potential range to litigate or otherwise resolve these lawsuits, either individually or in the aggregate.

14. Subsequent Events

Pending Merger with Endo Pharmaceuticals Holdings, Inc.

On April 10, 2011, we entered into a definitive agreement with Endo Pharmaceuticals Holdings, Inc. (Endo) under which a wholly-owned indirect subsidiary of Endo will merge with and into American Medical Systems Holdings, Inc. and the outstanding common shares of American Medical Systems Holdings, Inc. will be cancelled in exchange for $30 per share. The aggregate purchase price for the merger is approximately $2.9 billion in cash, which includes the assumption and repayment of $312 million of principal on our convertible debt. The transaction is subject to approval of our stockholders and clearance by the relevant antitrust authorities, as well as other customary conditions, and is expected to close in the third quarter of 2011.

Termination of Credit Facility

On April 12, 2011, AMS and each of our majority-owned domestic subsidiaries, terminated in whole the Credit and Guaranty Agreement with CIT Healthcare LLC, as administrative agent, dated July 20, 2006. There were no outstanding borrowings under the Credit Facility at the time of termination and no early termination penalties were incurred.

 

28


2011 Senior Secured Revolving Credit Facility

On April 15, 2011, we and our wholly owned subsidiary American Medical Systems, Inc., entered into a Revolving Credit Facility with JPMorgan Chase Bank, N.A., as Administrative Agent, PNC Bank, National Association, as Syndication Agent and U.S. Bank National Association, as Documentation Agent (see Notes to Consolidated Financial Statements — No. 9, Debt). The Revolving Credit Facility provides a $250 million five-year senior secured line of credit maturing on April 15, 2016. There are no borrowings outstanding under the Revolving Credit Facility.

Voluntary recall of the control pump component of the AMS 800® Artificial Urinary Sphincter

On May 9, 2011, we initiated a voluntary recall of the control pump component of the AMS 800® Artificial Urinary Sphincter, a men’s health incontinence product. Based upon a review of our product test procedures, we are unable to confirm that all control pumps have met our requirements. We have not received any confirmed reports of device malfunction attributable to this concern and we believe the likelihood of a serious adverse health consequence is remote.

 

29