UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC  20549

____________________

 

FORM 8-K/A

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934


 

Date of Report (Date of earliest event reported):  January 20, 2011


 

MEDIA TECHNOLOGIES, INC.

(Exact Name of Registrant as Specified in Charter)

 

Nevada

000-53214

26-1703958

(State or Other Jurisdiction of Incorporation)

(Commission File Number)

(I.R.S. Employer Identification No.)


1393 North Bennett Circle, Farmington, Utah

84025

(Address of Principal Executive Offices)

(Zip Code)


Registrant’s telephone number, including area code: (801) 916-3884



(Former name or former address, if changed since last report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:


     .     Written communications pursuant to Rule 425 under the Securities Act (17CFR 230.425)

  

     .     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

  

     .     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

  

     .     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Explanatory Note

 

 This amended Current Report on Form 8-K/A (“8-K/A”) is being filed to amend the Reports on Form 8-K filed on January 20, 2011 and May 11, 2011 (the “Original 8-Ks”), to provide the financial statements of the Business Acquired pursuant to Rule 8-04 of Regulation S-X.


Except for filing of the financial statements of the Business Acquired, this 8-K/A does not amend or update any other information contained in the Original 8-Ks.


ITEM 9.01 – FINANCIAL STATEMENTS AND EXHIBITS


(a)

Financial Statements.


As previously disclosed in the Current Report on Form 8-K filed on January 20, 2011, on  January 12, 2011, Media Technologies, Inc. (the “Company”) entered into a Share Exchange Agreement with TechTV Media, Inc., a Nevada corporation (“TechTV”) and the sole shareholder of TechTV, pursuant to which the Company acquired 100% of the issued and outstanding capital stock of TechTV, in exchange for 5,000,000 newly issued restricted shares of the Company’s common stock, thereby making TechTV a wholly-owned subsidiary of the Company.  The closing occurred concurrently with signing, on January 12, 2011.


As previously disclosed in the Current Report on Form 8-K filed on May 11, 2011, the Company entered into an Amendment to Shares Exchange Agreement amending the terms of that original Share Exchange Agreement entered such that the Selling Stockholder would received 3,500,000 shares of common stock of the Company rather than 5,000,000 shares.


The uuaudited Condensed Combined Pro forma Financial Statements included in this Current Report, take into account the acquisition of TechTV, the Business Acquired, pursuant to Rule 8-04 of Regulation S-X.



Page 2



MEDIA TECHNOLOGIES, INC.

(FORMERLY TOWN AND COUNTRY APPRAISAL SERVICE, INC.)


UNAUDITED CONDENSED COMBINED PRO FORMA FINANCIAL STATEMENTS


December 31, 2009


TABLE OF CONTENTS


Page


Unaudited Condensed Combined Pro Forma Balance Sheet

4


Unaudited Condensed Combined Pro Forma Statements of Operations

5







Page 3




MEDIA TECHNOLOGIES, INC.

Proforma Consolidated Balance Sheet

As of December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

 

Tech TV

 

 

 

 

 

 

 

 

 

Adjusted

 

 

 

Technologies,

 

Media

 

Combined

 

Pro Forma

 

 

 

ProForma

 

 

 

Inc.

 

Inc.

 

Totals

 

Adjustments

 

REF

 

Totals

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

$

23,902

 

$

-

 

$

23,902

 

$

-

 

 

 

$

23,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Current Assets

 

23,902

 

 

-

 

 

23,902

 

 

-

 

 

 

 

23,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FURNITURE AND FIXTURES, NET

 

20,709

 

 

-

 

 

20,709

 

 

-

 

 

 

 

20,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

$

44,611

 

$

-

 

$

44,611

 

$

-

 

 

 

$

44,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

$

36,061

 

$

-

 

$

36,061

 

$

-

 

 

 

$

36,061

 

Customer deposits

 

5,539

 

 

-

 

 

5,539

 

 

-

 

 

 

 

5,539

 

Related party payable

 

210,570

 

 

2,000

 

 

212,570

 

 

(2,000)

 

[1]

 

 

210,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

252,170

 

 

2,000

 

 

254,170

 

 

(2,000)

 

 

 

 

252,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

252,170

 

 

2,000

 

 

254,170

 

 

(2,000)

 

 

 

 

252,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

-

 

Common stock

 

33,480

 

 

75

 

 

33,555

 

 

(75)

 

[2]

 

 

33,480

 

Additional paid-in capital

 

67,340

 

 

(75)

 

 

67,265

 

 

75

 

[2]

 

 

67,340

 

Retained earnings (deficit)

 

(308,379)

 

 

(2,000)

 

 

(310,379)

 

 

2,000

 

[1]

 

 

(308,379)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Stockholders' Equity

 

(207,559)

 

 

(2,000)

 

 

(209,559)

 

 

2,000

 

 

 

 

(207,559)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY (DEFICIT)

$

44,611

 

$

-

 

$

44,611

 

$

-

 

 

 

$

44,611




Page 4




MEDIA TECHNOLOGIES, INC.

Proforma Consolidated Statements of Operations

For the Year Ended December 31, 2010

 

 

 

 

 

 

 

For the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From

Inception on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the

 

November 10,

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

through

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2010

 

 

 

 

 

 

 

 

 

Pro-Forma

 

 

 

Media

 

Tech TV

 

 

 

 

 

 

 

 

 

Adjusted

 

 

 

Technologies,

 

Media

 

Combined

 

Pro Forma

 

 

 

Combined

 

 

 

Inc.

 

Inc.

 

Totals

 

Adjustments

 

REF

 

Totals

REVENUES

$

142,164

 

$

-

 

$

142,164

 

$

-

 

 

 

$

142,164

COST OF SALES

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

142,164

 

 

-

 

 

142,164

 

 

-

 

 

 

 

142,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consulting

 

123,523

 

 

-

 

 

123,523

 

 

-

 

 

 

 

123,523

 

Professional fees

 

95,405

 

 

-

 

 

95,405

 

 

-

 

 

 

 

95,405

 

General and administrative

 

63,845

 

 

2,000

 

 

65,845

 

 

(2,000)

 

[1]

 

 

63,845

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Costs and Expenses

 

282,773

 

 

2,000

 

 

284,773

 

 

(2,000)

 

 

 

 

282,773

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME (LOSS)

 

(140,609)

 

 

(2,000)

 

 

(142,609)

 

 

2,000

 

 

 

 

(140,609)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment of goodwill

 

(150,594)

 

 

-

 

 

(150,594)

 

 

-

 

 

 

 

(150,594)

 

Acquisition expense

 

(18,856)

 

 

-

 

 

(18,856)

 

 

-

 

 

 

 

(18,856)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Income (Expense)

 

(169,450)

 

 

-

 

 

(169,450)

 

 

-

 

 

 

 

(169,450)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE TAXES

 

(310,059)

 

 

(2,000)

 

 

(312,059)

 

 

2,000

 

 

 

 

(310,059)

 

Provision for income taxes

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM CONTINUING OPERATIONS

 

(310,059)

 

 

(2,000)

 

 

(312,059)

 

 

2,000

 

 

 

 

(310,059)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

(131)

 

 

-

 

 

(131)

 

 

-

 

 

 

 

(131)

 

Gain on discontinued operations

 

24,518

 

 

-

 

 

24,518

 

 

-

 

 

 

 

24,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of tax

 

24,387

 

 

-

 

 

24,387

 

 

-

 

 

 

 

24,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

$

(285,672)

 

$

(2,000)

 

$

(287,672)

 

$

2,000

 

 

 

$

(285,672)



Page 5



SPEEDPAL BROADBAND, INC.

Notes to Financial Statements

December 31, 2009 and 2008


Notes to Unaudited Pro Forma Consolidated Financial Statements


On January 12, 2011, Media Technologies, Inc. (“Media Tech”) executed a Share Exchange Agreement pursuant to which we acquired 100% of the issued and outstanding capital stock of TechTV Media, Inc., a Nevada Corporation (“TechTV”), in exchange for 5,000,000 shares of Media Tech’s common stock.  As a result of the stock-for-stock exchange, TechTV will become a wholly-owned subsidiary of the Media Tech.   


As consideration for the purchase, Media Tech has issued 5,000,000 shares of Common stock, $0.001 par value per share, into an escrow account, for the future transfer to the prior shareholder of TechTV.  The exchange of the total 5,000,000 shares of Media Tech’s Common Stock, is subject to and based upon TechTV securing 500,000 new subscriptions during the period commencing on January 12, 2011 and ending on the second year anniversary date thereof.    The escrow holder shall release a certificate representing 625,000 shares for each 62,500 subscribers secured under TechTV contracts.


On the date of acquisition, TechTV had no tangible assets and no liabilities and because the 5,000,000 share purchase price is contingent upon TechTV acquiring a customer base, no acquisition price has been recorded.  Media Tech will record the acquisition of TechTV’s customer base as each milestone is reached and the shares are released from escrow.  Media Tech will at that time record an intangible asset—customer base—and amortize it over the expected life of the acquired contracts.


On May 11, 2011, the Company entered into an Amendment to Shares Exchange Agreement amending the terms of that original Share Exchange Agreement entered such that the Selling Stockholder would received 3,500,000 shares of common stock of the Company rather than 5,000,000 shares.


The proforma, consolidated balance sheets and statements of operations of Media Tech and TechTV are presented here as of December 31, 2010.  The Company has not included proforma, consolidated balance sheets or statements of operations as of December 31, 2009 due to the lack of activity prior to 2010 of TechTV.  TechTV was not incorporated until November 10, 2010.


[1]

Reflects the elimination of intercompany activity between Media Tech and TechTV.


[2]

Reflects the elimination of capital account balances of TechTV in conjunction with the consolidation of the entities.



Page 6



SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


MEDIA TECHNOLOGIES, INC.








Dated: May 26, 2011

/s/ Bryant D. Cragun        

By: Bryant D. Cragun

Its:  President





Page 7