Attached files

file filename
8-K - FORM 8-K - Invesco DB Commodity Index Tracking Fundd8k.htm

Exhibit 99.1

DB COMMODITY SERVICES LLC

(An Indirect Wholly Owned Subsidiary of Deutsche Bank AG)

Financial Statements

March 31, 2011 (Unaudited)


DB COMMODITY SERVICES LLC

(An Indirect Wholly Owned Subsidiary of Deutsche Bank AG)

Statements of Financial Condition

March 31, 2011 (Unaudited) and December 31, 2010

 

     2011      2010  
Assets      

Due from DB Exchange Traded Funds

   $ 9,516,095      $ 7,711,150  

Investment in DB Exchange Traded Funds

     15,966        14,786  

Due from affiliate, net

     116,161,450        97,703,702  
                 

Total assets

   $ 125,693,511      $ 105,429,638  
                 
Liabilities and Member’s Capital      

Liabilities:

     

Accrued expenses

   $ 11,137,323      $ 8,015,861  
                 

Total liabilities

     11,137,323        8,015,861  
                 

Member’s capital

     114,556,188        97,413,777  
                 

Total liabilities and member’s capital

   $ 125,693,511      $ 105,429,638  
                 

See accompanying notes to unaudited financial statements.

 

2


DB COMMODITY SERVICES LLC

(An Indirect Wholly Owned Subsidiary of Deutsche Bank AG)

Unaudited Statements of Income and Expenses

For the Three Months ended March 31, 2011 and 2010

 

     2011      2010  

Income:

     

Management fees

   $ 25,661,718      $ 22,897,816  

Equity in earnings in investment in DB Exchange Traded Funds

     1,180        (54
                 

Total income

     25,662,898        22,897,762  
                 

Expenses:

     

Legal fees

     236,913        542,346  

Audit fees and tax services

     1,696,423        1,345,662  

Printing services

     274,436        300,007  

Administrator and trustee fees

     1,250,421        1,082,906  

Distribution fees

     4,783,270        4,122,740  

Registration fees

     —           1,825,640  

Other

     279,024        392,926  
                 

Total expenses

     8,520,487        9,612,227  
                 

Net income

   $ 17,142,411      $ 13,285,535  
                 

See accompanying notes to unaudited financial statements.

 

3


DB COMMODITY SERVICES LLC

(An Indirect Wholly Owned Subsidiary of Deutsche Bank AG)

Unaudited Statements of Changes in Member’s Capital

For the Three Months Ended March 31, 2011 and 2010

 

     2011      2010  

Member’s capital, January 1

   $ 97,413,777      $ 42,133,072  

Net income

     17,142,411        13,285,535  
                 

Member’s capital, March 31

   $ 114,556,188      $ 55,418,607  
                 

See accompanying notes to unaudited financial statements.

 

4


DB COMMODITY SERVICES LLC

(An Indirect Wholly Owned Subsidiary of Deutsche Bank AG)

Unaudited Statements of Cash Flows

For the Three Months Ended March 31, 2011 and 2010

 

     2011     2010  

Cash flows from operating activities:

    

Net income

   $ 17,142,411     $ 13,285,535  

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

    

(Increase) decrease in operating assets:

    

Due from DB Exchange Traded Funds

     (1,804,945     (934,773

Due from affiliate, net

     (18,457,748     (15,433,221

Decrease in investment in DB Exchange Traded Funds

     (1,180     54  

Prepaid expenses

     —          1,825,640  

Increase (decrease) in operating liabilities:

    

Accrued expenses

     3,121,462       1,256,765  
                

Net cash provided by operating activities

     —          —     

Cash and cash equivalents at beginning of period

     —          —     
                

Cash and cash equivalents at end of period

   $ —        $ —     
                

See accompanying notes to unaudited financial statements.

 

5


DB COMMODITY SERVICES LLC

(An Indirect Wholly Owned Subsidiary of Deutsche Bank AG)

Notes to Unaudited Financial Statements

 

March 31, 2011

 

(1) Organization and Basis of Presentation

DB Commodity Services LLC (the Company), a Delaware limited liability company, was formed on May 23, 2005, and is an indirect wholly owned subsidiary of Deutsche Bank AG and a direct wholly owned subsidiary of DB U.S. Financial Markets Holding Corporation. The Company is registered as a commodity pool operator and commodity trading advisor with the Commodity Futures Trading Commission and is a member of the National Futures Association.

The Company serves as the managing owner, commodity pool operator, and commodity trading advisor to the following funds, the “DB Exchange Traded Funds”:

 

   

PowerShares DB Commodity Index Tracking Fund (DBC)

 

   

PowerShares DB G10 Currency Harvest Fund (DBV)

 

   

PowerShares DB Multi Sector Commodity Trust in seven separate series, or Funds:

 

  PowerShares DB Energy Fund (DBE)

 

  PowerShares DB Oil Fund (DBO)

 

  PowerShares DB Precious Metals Fund (DBP)

 

  PowerShares DB Gold Fund (DGL)

 

  PowerShares DB Silver Fund (DBS)

 

  PowerShares DB Base Metals Fund (DBB)

 

  PowerShares DB Agriculture Fund (DBA)

 

   

PowerShares DB US Dollar Index Trust in two separate series, or Funds:

 

  PowerShares DB US Dollar Index Bullish Fund (UUP)

 

  PowerShares DB US Dollar Index Bearish Fund (UDN)

 

(2) Summary of Significant Accounting Policies

 

  (a) Basis of Accounting

The accompanying financial statements have been prepared in conformity with U.S. generally accepted accounting principles.

 

  (b) Use of Estimates

The preparation of the financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, income, expenses, and related disclosure of contingent assets and liabilities during the reporting period of the financial statements and accompanying notes. Actual results could differ from those estimates.

 

  (c) Due from DB Exchange Traded Funds

Due from the DB Exchange Traded Funds represents outstanding management fees for services provided to the DB Exchange Traded Funds as commodity pool operator, commodity trading advisor

 

6


DB COMMODITY SERVICES LLC

(An Indirect Wholly Owned Subsidiary of Deutsche Bank AG)

Notes to Unaudited Financial Statements

 

March 31, 2011

 

and managing owner. The fees are recorded at the invoiced amounts and do not bear interest. Management has determined that there was no risk of unrecoverable amounts, and therefore, no allowance for doubtful accounts was provided for as of March 31, 2011 or December 31, 2010.

 

  (d) Investment in DB Exchange Traded Funds

The Company’s investments in the DB Exchange Traded Funds consist of capital contributions in the general shares of the Funds and are accounted for using the equity method. The Company adjusts the carrying amount of the investments to recognize the Company’s share of earnings or losses of the investment. Distributions received from the investments reduce the carrying amount of the respective investments.

 

  (e) Income Taxes

The Company is a limited liability company and did not elect to be taxable as a corporation for U.S. income tax purposes. Accordingly, the Company will not incur U.S. income taxes. No provision for federal, state, and local income taxes has been made in the accompanying financial statements, as its owner member is liable for income taxes, if any, on the Company’s income, loss, and other items, and there is no tax sharing arrangement between the Company and its owner member. Based on the effective tax rate of the Company’s owner member, the Company’s pro rata income tax expense would be approximately $5,100,000 and $4,000,000 for the federal tax, $1,200,000 and $900,000 for the New York State tax, and $1,300,000 and $1,000,000 for the New York City tax for the quarters ended March 31, 2011 and 2010, respectively. As the Company is not required to separately file its own returns, the following is the major tax jurisdiction for the Company’s parent, DB U.S. Financial Markets Holding Corporation, and the earliest tax year subject to examination: United States – 2007.

 

  (f) Revenue Recognition

Fees for management services are recognized on an accrual basis when earned. Fees for management services are accrued for each of the Funds monthly.

 

(3) Related-Party Transactions

 

  (a) Management Fees and Due from DB Exchange Traded Funds

The DBA and DBC Funds pay the Company a management fee, monthly in arrears, in an amount equal to 0.85% per annum of their net asset values

The DBO, DBS, DGL, DBB, DBE, DBP, DBV, UDN, and UUP Funds pay the Company a management fee, monthly in arrears, in an amount equal to 0.75% per annum of their net asset values.

During the Three Months Ended March 31, 2011 and 2010, the Company earned management fees of $25,661,718 and $22,897,816, respectively. As of March 31, 2011 and December 31, 2010, Due from DB Exchange Traded Funds was $9,516,095 and $7,711,150, respectively.

 

7


DB COMMODITY SERVICES LLC

(An Indirect Wholly Owned Subsidiary of Deutsche Bank AG)

Notes to Unaudited Financial Statements

 

March 31, 2011

 

     2011
Management
Fees
     2010
Management
Fees
     2011 Due
from DB
Exchange
Traded Funds
     2010 Due
from DB
Exchange
Traded Funds
 

DBA Fund

   $ 7,091,062       $ 5,235,667       $ 2,724,813       $ 1,833,427   

DBB Fund

     1,079,940         1,002,653         398,552         290,028   

DBC Fund

     11,747,697         9,286,862         4,378,618         3,507,167   

DBE Fund

     374,935         594,881         159,961         98,899   

DBO Fund

     1,122,349         636,252         418,641         381,087   

DBP Fund

     650,075         493,861         205,855         244,532   

DBS Fund

     443,877         158,214         194,294         122,896   

DGL Fund

     515,967         766,275         166,499         206,598   

DBV Fund

     652,132         297,501         223,291         227,190   

UDN Fund

     280,754         450,022         97,227         98,615   

UUP Fund

     1,702,930         3,975,628         548,344         700,711   
                                   
   $ 25,661,718       $ 22,897,816       $ 9,516,095       $ 7,711,150   
                                   

 

  (b) Organization and Offering Costs

The Company assumes all organization and offering costs of the Funds. Expenses incurred with the continuous offering of limited shares will also be paid by the Company.

 

  (c) Administration Expenses

The Company assumes all routine operational, administrative and other ordinary expenses of the Funds, including, but not limited to, computer services, the fees and expenses of the Trustee, legal and accounting fees and expenses, audit and tax preparation expenses, filing fees and printing, mailing and duplication costs. Accordingly, such expenses are recorded in the statement of income and expenses of the Company. Please refer to note 7 for further details on service agreements.

 

  (d) Service Agreement

The Company, in its capacity as the managing owner and on behalf of the Funds, entered into a service agreement with Deutsche Bank AG for services including, but not limited to, trading, accounting, legal, human resources, and other. The costs of these services are assumed by Deutsche Bank AG with no cost allocation to the Company or the Funds.

 

  (e) Due from Affiliate, Net

Deutsche Bank AG New York Branch provides the Company with a cash facility to cover its operational expenses and to deposit management fees received from the DB Exchange Traded Funds. This cash management program is noninterest-bearing and there is no expiration date. As of March 31, 2011 and December 31, 2010, the Company had a net receivable from affiliate of $116,161,450 and $97,703,702, respectively.

 

8


DB COMMODITY SERVICES LLC

(An Indirect Wholly Owned Subsidiary of Deutsche Bank AG)

Notes to Unaudited Financial Statements

 

March 31, 2011

 

(4) Investments in DB Exchange Traded Funds

Investments in DB Exchange Traded Funds as of March 31, 2011 and December 31, 2010 amount to $15,966 and $14,786, respectively. The Company’s ownership in each of the DB Exchange Traded Funds represents less than 1.0% of the Funds’ equity.

 

(5) Accrued Expenses

Accrued expenses as of March 31, 2011 and December 31, 2010 consist of the following:

 

     2011      2010  

Audit Fees & Tax Services

   $ 3,050,567       $ 4,808,500   

Distribution Fees

     5,132,219         1,392,102   

Administrator & Trustee Fees

     1,586,685         670,769   

Legal Fees

     787,349         590,947   

Printing Services

     274,436         392,133   

Other

     306,067         161,410   
                 
   $ 11,137,323       $ 8,015,861   
                 

 

(6) Prepaid Expenses

There were no prepaid expenses as of March 31, 2011 and 2010.

 

(7) Service Agreements

 

  (a) Trust Agreement

Under the Trust Agreement of the Funds, Wilmington Trust Company (the Trustee of the Funds) has delegated to the Company the exclusive management and control of all aspects of the business of the Funds. Trustee fees are paid on behalf of the Funds by the Company.

 

  (b) Administration Agreement

The Company, in its capacity as the managing owner and on behalf of each of the Funds, has appointed The Bank of New York Mellon as the administrator (the Administrator), custodian and transfer agent of the Funds and has entered into separate administrative, custodian, transfer agency and service agreements (collectively referred to as the Administration Agreement). The Administrator performs or supervises the performance of services necessary for the operation and administration of each of the Funds (other than making investment decisions), including receiving and processing orders to create and redeem shares of the Funds, net asset value calculations, accounting, and other fund administrative services. The Administrator’s monthly fees are paid on behalf of the Funds by the Company.

 

  (c) Distribution Services Agreement

ALPS Distributors, Inc. (the Distributor) provides certain distribution services to the Funds. Pursuant to the Distribution Services Agreement between the Company in its capacity as managing owner of the Funds and the Distributor, the Distributor assists the Company and the Administrator with certain

 

9


DB COMMODITY SERVICES LLC

(An Indirect Wholly Owned Subsidiary of Deutsche Bank AG)

Notes to Unaudited Financial Statements

 

March 31, 2011

 

functions and duties relating to distribution and marketing including reviewing and approving marketing materials. Distribution fees are paid on behalf of the Funds by the Company.

 

  (d) License Agreement

Under the License Agreement among Invesco PowerShares Capital Management LLC (the Licensor), and the Company in its own capacity, and in its capacity as the managing owner and on behalf of the Funds, the Licensor granted to the Funds a nonexclusive license to use the PowerShares® trademark (the Trademark) anywhere in the world, solely in connection with the marketing and promotion of the Funds and to use or refer to the Trademark in connection with the issuance and trading of the Funds’ shares as necessary. License fees are paid on behalf of the Funds by the Company.

 

  (e) Marketing Agreement

Pursuant to a marketing agreement between Invesco AIM Distributors, Inc., an affiliate of the Licensor, and the Company in its capacity as the managing owner and on behalf of the Funds, Invesco AIM Distributors, Inc. assists the Company and the Administrator with certain functions and duties such as providing various educational and marketing activities regarding each of the Funds, primarily in the secondary trading market. Activities include, but are not limited to, communicating each of the Funds’ names, characteristics, uses, benefits, and risks, consistent with the prospectus, engagement in public seminars, road shows, conferences, media interviews, fielding incoming telephone “800” number calls, and distributing sales literature and other communications (including electronic media) regarding each of the Funds. Invesco AIM Distributors, Inc. will not open customer accounts or handle orders for the Funds. Marketing fees are paid on behalf of the Funds by the Company.

 

(8) Commitments and Contingencies

The Company has entered into various service agreements on behalf of the Funds that contain a variety of representations, or provide indemnification provisions related to certain risks service providers undertake in performing services that are in the best interests of the Funds. While the Company’s exposure under such indemnification provisions cannot be estimated until a claim arises, these general business indemnifications are not expected to have a material impact on the Company’s financial position.

 

(9) Business and Credit Concentration

The Company’s business is to serve as the managing owner, commodity pool operator, and commodity trading advisor to the DB Exchange Traded Funds. The basis for the management fee calculation is the Funds’ net asset value. Accordingly, factors that may have the effect of causing a decline in the Funds’ net asset value will affect the Company’s income from management fees.

 

(10) Subsequent Events

The Company evaluated the need for disclosures and/or adjustments resulting from subsequent events through May 26, 2011, the date the financial statements were available to be issued. This evaluation did not result in any subsequent events that necessitated disclosures and/or adjustments to the Company’s financial statements and notes to the financial statements.

 

10